10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

____________________________________

FORM 10-Q

___________________________________

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2022

OR

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from              to             

Commission File No. 001-13300

____________________________________

CAPITAL ONE FINANCIAL CORPORATION

(Exact name of registrant as specified in its charter) 

____________________________________

Delaware		54-1719854
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)
1680 Capital One Drive,
McLean,	Virginia	22102
(Address of principal executive offices)		(Zip Code)

Registrant’s telephone number, including area code: (703) 720-1000

(Not Applicable)

(Former name, former address and former fiscal year, if changed since last report)

____________________________________

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class	Trading Symbol(s)	Name of Each Exchange on Which Registered
Common Stock (par value $.01 per share)	COF	New York Stock Exchange
Depositary Shares, Each Representing a 1/40th Interest in a Share of Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series I	COF PRI	New York Stock Exchange
Depositary Shares, Each Representing a 1/40th Interest in a Share of Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series J	COF PRJ	New York Stock Exchange
Depositary Shares, Each Representing a 1/40th Interest in a Share of Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series K	COF PRK	New York Stock Exchange
Depositary Shares, Each Representing a 1/40th Interest in a Share of Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series L	COF PRL	New York Stock Exchange
Depositary Shares, Each Representing a 1/40th Interest in a Share of Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series N	COF PRN	New York Stock Exchange
0.800% Senior Notes Due 2024	COF24	New York Stock Exchange
1.650% Senior Notes Due 2029	COF29	New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒  No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☒	Accelerated filer	☐
Non-accelerated filer	☐	Smaller reporting company	☐
		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of October 28, 2022, there were 381,698,572 shares of the registrant’s Common Stock outstanding.

TABLE OF CONTENTS

		Page
PART I—FINANCIAL INFORMATION		4
Item 1.	Financial Statements and Notes	66
	Consolidated Statements of Income	67
	Consolidated Statements of Comprehensive Income	68
	Consolidated Balance Sheets	69
	Consolidated Statements of Changes in Stockholders’ Equity	70
	Consolidated Statements of Cash Flows	72
	Notes to Consolidated Financial Statements	74
	Note 1—Summary of Significant Accounting Policies	74
	Note 2—Investment Securities	76
	Note 3—Loans	79
	Note 4—Allowance for Credit Losses and Reserve for Unfunded Lending Commitments	88
	Note 5—Variable Interest Entities and Securitizations	91
	Note 6—Goodwill and Other Intangible Assets	95
	Note 7—Deposits and Borrowings	96
	Note 8—Derivative Instruments and Hedging Activities	97
	Note 9—Stockholders’ Equity	107
	Note 10—Earnings Per Common Share	111
	Note 11—Fair Value Measurement	112
	Note 12—Business Segments and Revenue from Contracts with Customers	119
	Note 13—Commitments, Contingencies, Guarantees and Others	123
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”)	4
	Introduction	4
	Selected Financial Data	6
	Executive Summary	9
	Consolidated Results of Operations	10
	Consolidated Balance Sheets Analysis	16
	Off-Balance Sheet Arrangements	17
	Business Segment Financial Performance	18
	Critical Accounting Policies and Estimates	29
	Accounting Changes and Developments	30
	Capital Management	31
	Risk Management	36
	Credit Risk Profile	37
	Liquidity Risk Profile	48
	Market Risk Profile	52
	Supervision and Regulation	56
	Forward-Looking Statements	56
	Supplemental Table	59
	Glossary and Acronyms	60

1 Capital One Financial Corporation (COF)

Item 3.	Quantitative and Qualitative Disclosures about Market Risk	126
Item 4.	Controls and Procedures	126
PART II—OTHER INFORMATION		127
Item 1.	Legal Proceedings	127
Item 1A.	Risk Factors	127
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	127
Item 3.	Defaults Upon Senior Securities	127
Item 4.	Mine Safety Disclosures	127
Item 5.	Other Information	127
Item 6.	Exhibits	127
EXHIBIT INDEX		128
SIGNATURES		129

2 Capital One Financial Corporation (COF)

INDEX OF MD&A AND SUPPLEMENTAL TABLE

MD&A Tables:		Page
1	Consolidated Financial Highlights	6
2	Average Balances, Net Interest Income and Net Interest Margin	11
3	Rate/Volume Analysis of Net Interest Income	13
4	Non-Interest Income	14
5	Non-Interest Expense	15
6	Loans Held for Investment	16
7	Funding Sources Composition	16
8	Business Segment Results	19
9	Credit Card Business Results	20
9.1	Domestic Card Business Results	21
10	Consumer Banking Business Results	23
11	Commercial Banking Business Results	26
12	Other Category Results	28
13	Capital Ratios Under Basel III	33
14	Regulatory Risk-Based Capital Components and Regulatory Capital Metrics	34
15	Preferred Stock Dividends Paid Per Share	35
16	Portfolio Composition of Loans Held for Investment	37
17	Credit Card Portfolio by Geographic Region	38
18	Consumer Banking Portfolio by Geographic Region	38
19	Commercial Real Estate Portfolio by Region	39
20	Commercial Loans by Industry	40
21	Credit Score Distribution	40
22	30+ Day Delinquencies	41
23	Aging and Geography of 30+ Day Delinquent Loans	42
24	90+ Day Delinquent Loans Accruing Interest	42
25	Nonperforming Loans and Other Nonperforming Assets	43
26	Net Charge-Offs (Recoveries)	44
27	Troubled Debt Restructurings	44
28	Allowance for Credit Losses and Reserve for Unfunded Lending Commitments Activity	46
29	Allowance Coverage Ratios for Specified Loan Category	48
30	Liquidity Reserves	48
31	Deposits Composition and Average Deposits Interest Rates	49
32	Long-Term Debt Funding Activities	51
33	Senior Unsecured Long-Term Debt Credit Ratings	51
34	Interest Rate Sensitivity Analysis	53
35	LIBOR Exposures on Derivatives and Commercial Loans	54
Supplemental Table:
A	Reconciliation of Non-GAAP Measures	59

3 Capital One Financial Corporation (COF)

PART I—FINANCIAL INFORMATION

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”)

This discussion contains forward-looking statements that are based upon management’s current expectations and are subject to significant uncertainties and changes in circumstances. Please review “MD&A—Forward-Looking Statements” for more information on the forward-looking statements in this Quarterly Report on Form 10-Q (“this Report”). All statements that address operating performance, events or developments that we expect or anticipate will occur in the future, including those relating to operating results and the Cybersecurity Incident described in “Note 13—Commitments, Contingencies, Guarantees and Others” as well as the potential impacts of the Coronavirus Disease of 2019 (“COVID-19”) pandemic described in “MD&A—Introduction—Coronavirus Disease 2019 (COVID-19) Pandemic” are forward-looking statements. Our actual results may differ materially from those included in these forward-looking statements due to a variety of factors including, but not limited to, those described in Part I—Item 1A. Risk Factors” in our 2021 Annual Report on Form 10-K (“2021 Form 10-K”) and “Part II—Item 1A. Risk Factors” in this Report. Unless otherwise specified, references to notes to our consolidated financial statements refer to the notes to our consolidated financial statements as of September 30, 2022 included in this Report.

Management monitors a variety of key indicators to evaluate our business results and financial condition. The following MD&A is provided as a supplement to, and should be read in conjunction with, our consolidated financial statements and related notes in this Report and the more detailed information contained in our 2021 Form 10-K.

INTRODUCTION

Capital One Financial Corporation, a Delaware corporation established in 1994 and headquartered in McLean, Virginia, is a diversified financial services holding company with banking and non-banking subsidiaries. Capital One Financial Corporation and its subsidiaries (the “Company” or “Capital One”) offer a broad array of financial products and services to consumers, small businesses and commercial clients through digital channels, branch locations, Cafés and other distribution channels.

As of September 30, 2022, our principal subsidiaries included:

•Capital One Bank (USA), National Association (“COBNA”), which offers credit card products along with other lending products and consumer services; and

•Capital One, National Association (“CONA”), which offers a broad spectrum of banking products and financial services to consumers, small businesses and commercial clients.

On October 1, 2022, the Company completed the merger of COBNA with and into CONA, with CONA as the surviving entity.

The Company is hereafter collectively referred to as “we,” “us” or “our.” COBNA and CONA are collectively referred to as the “Banks.” Certain business terms used in this document are defined in the “MD&A—Glossary and Acronyms” and should be read in conjunction with the consolidated financial statements included in this Report.

Our consolidated total net revenues are derived primarily from lending to consumer, small business and commercial customers net of funding costs associated with interest on deposits, long-term debt and other borrowings. We also earn non-interest income which primarily consists of interchange income, net of reward expenses, service charges and other customer-related fees. Our expenses primarily consist of the provision for credit losses, operating expenses, marketing expenses and income taxes.

Our principal operations are organized for management reporting purposes into three major business segments, which are defined primarily based on the products and services provided or the types of customer served: Credit Card, Consumer Banking and Commercial Banking. The operations of acquired businesses have been integrated into or managed as a part of our existing business segments. Certain activities that are not part of a segment, such as management of our corporate investment portfolio, asset/liability management by our centralized Corporate Treasury group and residual tax expense or benefit to arrive at the consolidated effective tax rate that is not assessed to our primary business segments, are included in the Other category.

4 Capital One Financial Corporation (COF)

•Credit Card: Consists of our domestic consumer and small business card lending, and international card businesses in the United Kingdom (“U.K.”) and Canada.

•Consumer Banking: Consists of our deposit gathering and lending activities for consumers and small businesses, and national auto lending.

•Commercial Banking: Consists of our lending, deposit gathering, capital markets and treasury management services to commercial real estate and commercial and industrial customers. Our commercial and industrial customers typically include companies with annual revenues between $20 million and $2 billion.

Business Developments

We regularly explore and evaluate opportunities to acquire financial services and products as well as financial assets, including credit card and other loan portfolios, and enter into strategic partnerships as part of our growth strategy. We also explore opportunities to acquire technology companies and related assets to improve our information technology infrastructure and to deliver on our digital strategy. We may issue equity or debt to fund our acquisitions. In addition, we regularly consider the potential disposition or exit of certain assets, branches, partnership agreements or lines of business.

Coronavirus Disease 2019 (COVID-19) Pandemic

The COVID-19 pandemic resulted in a global public-health crisis, disrupting economies and introducing significant volatility into financial markets. We transformed how we work in order to protect the well-being of our associates and our customers, and were able to continue to serve our customers, successfully manage critical functions, and keep our lines of business operating.

During the COVID-19 pandemic, a significant majority of our associates across our workforce transitioned to working remotely. In the third quarter of 2022, we moved to a hybrid work methodology that allows for in-office collaboration while still enabling associates to work remotely. We continue to monitor local conditions to ensure the safety of our associates.

For the extent to which the COVID-19 pandemic impacted our financial results, refer to “Part I—Item 2. MD&A.” The extent to which the COVID-19 pandemic ultimately impacts our business, results of operations, and financial condition will depend on future developments that are still uncertain and cannot be predicted, including the scope and duration of the COVID-19 pandemic and actions taken by governmental authorities and other third parties in response to the COVID-19 pandemic. For more information see “Part I—Item 1A. Risk Factors” in our 2021 Form 10-K.

5 Capital One Financial Corporation (COF)

SELECTED FINANCIAL DATA

The following table presents selected consolidated financial data and performance from our results of operations for the third quarter and first nine months of 2022 and 2021 and selected comparative balance sheet data as of September 30, 2022 and December 31, 2021. We also provide selected key metrics we use in evaluating our performance, including certain metrics that are computed using non-GAAP measures. We consider these metrics to be key financial measures that management uses in assessing our operating performance, capital adequacy and the level of returns generated. We believe these non-GAAP metrics provide useful insight to investors and users of our financial information as they provide an alternate measurement of our performance and assist in assessing our capital adequacy and the level of return generated.

Table 1: Consolidated Financial Highlights

	Three Months Ended September 30,					Nine Months Ended September 30,
(Dollars in millions, except per share data and as noted)	2022		2021		Change	2022		2021		Change
Income statement
Net interest income	$	7,003	$	6,156	14%	$	19,917	$	17,721	12%
Non-interest income	1,802		1,674		8	5,293		4,596		15
Total net revenue	8,805		7,830		12	25,210		22,317		13
Provision (benefit) for credit losses	1,669		(342)		**	3,431		(2,325)		**
Non-interest expense:
Marketing	978		751		30	2,899		1,872		55
Operating expense	3,971		3,435		16	11,184		10,020		12
Total non-interest expense	4,949		4,186		18	14,083		11,892		18
Income from continuing operations before income taxes	2,187		3,986		(45)	7,696		12,750		(40)
Income tax provision	493		882		(44)	1,568		2,782		(44)
Income from continuing operations, net of tax	1,694		3,104		(45)	6,128		9,968		(39)
Income (loss) from discontinued operations, net of tax	—		—		—	—		(3)		**
Net income	1,694		3,104		(45)	6,128		9,965		(39)
Dividends and undistributed earnings allocated to participating securities	(21)		(26)		(19)	(74)		(84)		(12)
Preferred stock dividends	(57)		(79)		(28)	(171)		(200)		(15)
Issuance cost for redeemed preferred stock	—		(12)		**	—		(12)		**
Net income available to common stockholders	$	1,616	$	2,987	(46)	$	5,883	$	9,669	(39)
Common share statistics
Basic earnings per common share:
Net income from continuing operations	$	4.21	$	6.81	(38)%	$	14.90	$	21.53	(31)%
Income (loss) from discontinued operations	—		—		—	—		(0.01)		**
Net income per basic common share	$	4.21	$	6.81	(38)	$	14.90	$	21.52	(31)
Diluted earnings per common share:
Net income from continuing operations	$	4.20	$	6.78	(38)%	$	14.84	$	21.45	(31)%
Income (loss) from discontinued operations	—		—		—	—		(0.01)		**
Net income per basic common share	$	4.20	$	6.78	(38)	$	14.84	$	21.44	(31)
Weighted-average common shares outstanding (in millions):
Basic	383.4		438.8		(13)%	394.9		449.2		(12)%
Diluted	384.6		440.5		(13)	396.4		450.9		(12)

6 Capital One Financial Corporation (COF)

	Three Months Ended September 30,							Nine Months Ended September 30,
(Dollars in millions, except per share data and as noted)	2022			2021		Change		2022			2021		Change
Common shares outstanding (period-end, in millions)	382.0			430.4		(11)		382.0			430.4		(11)
Dividends declared and paid per common share	$	0.60		$	1.20	(50)		$	1.80		$	2.00	(10)
Tangible book value per common share (period-end)(1)	81.38			99.60		(18)		81.38			99.60		(18)
Balance sheet (average balances)
Loans held for investment	$	300,186		$	253,101	19%		$	287,304		$	247,867	16%
Interest-earning assets	412,171			387,766		6		401,793			388,820		3
Total assets	447,088			424,506		5		437,523			423,457		3
Interest-bearing deposits	275,900			269,278		2		271,957			272,022		—
Total deposits	311,928			305,035		2		309,168			306,102		1
Borrowings	58,628			37,464		56		51,431			38,134		35
Common equity	49,696			58,230		(15)		51,184			56,972		(10)
Total stockholders’ equity	54,541			64,682		(16)		56,030			62,575		(10)
Selected performance metrics
Purchase volume	$	149,497		$	136,614	9%		$	431,650		$	377,623	14%
Total net revenue margin(2)	8.55		%	8.08%		47	bps	8.37		%	7.65%		72	bps
Net interest margin	6.80			6.35		45		6.61			6.08		53
Return on average assets(3)	1.52			2.92		(140)		1.87			3.14		(127)
Return on average tangible assets(4)	1.57			3.03		(146)		1.93			3.25		(132)
Return on average common equity(5)	13.01			20.52		(8)%		15.33			22.64		(7)%
Return on average tangible common equity(6)	18.59			27.50		(9)		21.62			30.57		(9)
Equity-to-assets ratio(7)	12.20			15.24		(304)	bps	12.81			14.78		(197)	bps
Non-interest expense as a percentage of average loans held for investment	6.59			6.62		(3)		6.54			6.40		14
Efficiency ratio(8)	56.21			53.46		275		55.86			53.29		257
Operating efficiency ratio(9)	45.10			43.87		123		44.36			44.90		(54)
Effective income tax rate from continuing operations	22.5			22.1		40		20.4			21.8		(140)
Net charge-offs	$	931		$	426	119%		$	2,543		$	1,707	49%
Net charge-off rate	1.24		%	0.67%		57	bps	1.18		%	0.92%		26	bps

(Dollars in millions, except as noted)	September 30, 2022		December 31, 2021		Change
Balance sheet (period-end)
Loans held for investment	$	303,943	$	277,340	10%
Interest-earning assets	415,262		397,341		5
Total assets	444,232		432,381		3
Interest-bearing deposits	282,802		272,937		4
Total deposits	317,193		310,980		2
Borrowings	54,607		43,086		27
Common equity	46,015		56,184		(18)
Total stockholders’ equity	50,861		61,029		(17)
Credit quality metrics
Allowance for credit losses	$	12,209	$	11,430	7%

7 Capital One Financial Corporation (COF)

(Dollars in millions, except as noted)	September 30, 2022		December 31, 2021	Change
Allowance as a percentage of loans held for investment (“allowance coverage ratio”)	4.02	%	4.12%	(10)	bps
30+ day performing delinquency rate	2.58		2.25	33
30+ day delinquency rate	2.78		2.41	37
Capital ratios
Common equity Tier 1 capital(10)	12.2	%	13.1%	(90)	bps
Tier 1 capital(10)	13.6		14.5	(90)
Total capital(10)	15.7		16.9	(120)
Tier 1 leverage(10)	11.0		11.6	(60)
Tangible common equity(11)	7.2		9.9	(270)
Supplementary leverage(10)	9.4		9.9	(50)
Other
Employees (period end, in thousands)	55.1		50.8	8%

__________

(1)Tangible book value per common share is a non-GAAP measure calculated based on tangible common equity (“TCE”) divided by common shares outstanding. See “MD&A—Table A—Reconciliation of Non-GAAP Measures” for additional information on non-GAAP measures.

(2)Total net revenue margin is calculated based on annualized total net revenue for the period divided by average interest-earning assets for the period.

(3)Return on average assets is calculated based on annualized income from continuing operations, net of tax, for the period divided by average total assets for the period.

(4)Return on average tangible assets is a non-GAAP measure calculated based on annualized income from continuing operations, net of tax, for the period divided by average tangible assets for the period. See “MD&A—Table A—Reconciliation of Non-GAAP Measures” for additional information on non-GAAP measures.

(5)Return on average common equity is calculated based on annualized net income (loss) available to common stockholders less annualized income (loss) from discontinued operations, net of tax, for the period, divided by average common equity. Our calculation of return on average common equity may not be comparable to similarly-titled measures reported by other companies.

(6)Return on average tangible common equity is a non-GAAP measure calculated based on annualized net income (loss) available to common stockholders less annualized income (loss) from discontinued operations, net of tax, for the period, divided by average TCE. Our calculation of return on average TCE may not be comparable to similarly-titled measures reported by other companies. See “MD&A—Table A—Reconciliation of Non-GAAP Measures” for additional information on non-GAAP measures.

(7)Equity-to-assets ratio is calculated based on average stockholders’ equity for the period divided by average total assets for the period.

(8)Efficiency ratio is calculated based on total non-interest expense for the period divided by total net revenue for the period.

(9)Operating efficiency ratio is calculated based on operating expense for the period divided by total net revenue for the period.

(10)Capital ratios are calculated based on the Basel III Standardized Approach framework, see “MD&A—Capital Management” for additional information.

(11)Tangible common equity ratio is a non-GAAP measure calculated based on TCE divided by tangible assets. See “MD&A—Table A—Reconciliation of Non-GAAP Measures” for the calculation of this measure and reconciliation to the comparative U.S. GAAP measure.

**    Not meaningful.

8 Capital One Financial Corporation (COF)

EXECUTIVE SUMMARY

Financial Highlights

We reported net income of $1.7 billion ($4.20 per diluted common share) on total net revenue of $8.8 billion and net income of $6.1 billion ($14.84 per diluted common share) on total net revenue of $25.2 billion for the third quarter and first nine months of 2022. In comparison, we reported net income of $3.1 billion ($6.78 per diluted common share) on total net revenue of $7.8 billion and net income of $10.0 billion ($21.44 per diluted common share) on total net revenue of $22.3 billion for the third quarter and first nine months of 2021.

Relative to 2021, we expect our annual operating efficiency ratio, net of any adjustments, to be approximately flat in 2022 and modestly down in 2023.

Our common equity Tier 1 capital ratio as calculated under the Basel III Standardized Approach was 12.2% and 13.1% as of September 30, 2022 and December 31, 2021, respectively. See “MD&A—Capital Management” for additional information.

In January 2022, our Board of Directors authorized the repurchase of up to $5.0 billion of shares of our common stock. In April 2022, our Board of Directors authorized the repurchase of up to an additional $5.0 billion of shares of our common stock. We repurchased approximately $313 million of shares of our common stock during the third quarter of 2022 and $4.7 billion during the first nine months of 2022. See “MD&A—Capital Management—Dividend Policy and Stock Purchases” for additional information.

Below are additional highlights of our performance in the third quarter and first nine months of 2022. These highlights are based on a comparison between the results of the third quarter and first nine months of 2022 and 2021, except as otherwise noted. The changes in our financial condition and credit performance are generally based on our financial condition and credit performance as of September 30, 2022 compared to December 31, 2021. We provide a more detailed discussion of our financial performance in the sections following this “Executive Summary.”

Total Company Performance

•Earnings:

Our net income decreased by $1.4 billion to $1.7 billion in the third quarter of 2022 compared to the third quarter of 2021 and decreased by $3.8 billion to $6.1 billion in the first nine months of 2022 compared to the first nine months of 2021 primarily driven by:

◦Higher provision for credit losses primarily driven by a net allowance build across all of our segments due to loan growth, compared to a net allowance release across all of our segments in the third quarter of 2021 and the first nine months of 2021.

◦Higher non-interest expense primarily driven by increased marketing spend, as well as continued investment in technology.

These drivers were partially offset by:

◦Higher net interest income primarily driven by higher average loan balances in our credit card loan portfolio.

◦Higher non-interest income primarily driven by higher net interchange fees due to an increase in purchase volume.

•Loans Held for Investment:

◦Period-end loans held for investment increased by $26.6 billion to $303.9 billion as of September 30, 2022 from December 31, 2021 primarily driven by growth across all of our segments.

◦Average loans held for investment increased by $47.1 billion to $300.2 billion in the third quarter of 2022 compared to the third quarter of 2021 and increased by $39.4 billion to $287.3 billion in the first nine months of 2022 compared to the first nine months of 2021 primarily driven by growth across all of our segments.

9 Capital One Financial Corporation (COF)

•Net Charge-Off and Delinquency Metrics:

◦Our net charge-off rate increased by 57 basis points (“bps”) to 1.24% in the third quarter of 2022 compared to the third quarter of 2021 and increased by 26 basis points to 1.18% in the first nine months of 2022 compared to the first nine months of 2021 primarily driven by continued gradual credit normalization.

◦Our 30+ day delinquency rate increased by 37 basis points to 2.78% as of September 30, 2022 from December 31, 2021 primarily driven by continued gradual credit normalization.

•Allowance for Credit Losses: Our allowance for credit losses increased by $779 million to $12.2 billion as of September 30, 2022 compared to December 31, 2021 primarily driven by loan growth. Our allowance coverage ratio remained substantially flat at 4.02% as of September 30, 2022 compared to December 31, 2021.

CONSOLIDATED RESULTS OF OPERATIONS

The section below provides a comparative discussion of our consolidated financial performance for the third quarter and first nine months of 2022 and 2021. We provide a discussion of our business segment results in the following section, “MD&A—Business Segment Financial Performance.” This section should be read together with our “MD&A—Executive Summary,” where we discuss trends and other factors that we expect will affect our future results of operations.

Net Interest Income

Net interest income represents the difference between interest income, including certain fees, earned on our interest-earning assets and the interest expense incurred on our interest-bearing liabilities. Our interest-earning assets include loans, investment securities and other interest-earning assets, while our interest-bearing liabilities include interest-bearing deposits, securitized debt obligations, senior and subordinated notes, other borrowings and other interest-bearing liabilities. Generally, we include in interest income any past due fees on loans that we deem collectible. Our net interest margin, based on our consolidated results, represents the difference between the yield on our interest-earning assets and the cost of our interest-bearing liabilities, including the notional impact of non-interest-bearing funding. We expect net interest income and our net interest margin to fluctuate based on changes in interest rates and changes in the amount and composition of our interest-earning assets and interest-bearing liabilities.

10 Capital One Financial Corporation (COF)

Table 2 below presents the average outstanding balance, interest income earned, interest expense incurred and average yield for the third quarter and first nine months of 2022 and 2021 for each major category of our interest-earning assets and interest-bearing liabilities. Nonperforming loans are included in the average loan balances below.

Table 2: Average Balances, Net Interest Income and Net Interest Margin

	Three Months Ended September 30,
	2022						2021
(Dollars in millions)	Average Balance		Interest Income/ Expense		Average Yield/ Rate(1)		Average Balance		Interest Income/ Expense		Average Yield/ Rate
Assets:
Interest-earning assets:
Loans:(2)
Credit card	$	123,357	$	5,161	16.74	%	$	106,566	$	3,965	14.88	%
Consumer banking	81,411		1,464		7.19		75,997		1,479		7.78
Commercial banking(3)	96,184		1,057		4.40		77,672		538		2.77
Other(4)	—		(104)		**		—		223		**
Total loans, including loans held for sale	300,952		7,578		10.07		260,235		6,205		9.54
Investment securities	88,666		499		2.25		98,802		317		1.28
Cash equivalents and other interest-earning assets	22,553		123		2.19		28,729		16		0.22
Total interest-earning assets	412,171		8,200		7.96		387,766		6,538		6.74
Cash and due from banks	4,778						5,467
Allowance for credit losses	(11,502)						(12,341)
Premises and equipment, net	4,266						4,238
Other assets	37,375						39,376
Total assets	$	447,088					$	424,506
Liabilities and stockholders’ equity:
Interest-bearing liabilities:
Interest-bearing deposits	$	275,900	$	689	1.00	%	$	269,278	$	228	0.34	%
Securitized debt obligations	17,108		120		2.81		12,420		29		0.93
Senior and subordinated notes	30,962		319		4.13		24,241		116		1.91
Other borrowings and liabilities	12,296		69		2.20		2,357		9		1.49
Total interest-bearing liabilities	336,266		1,197		1.42		308,296		382		0.49
Non-interest-bearing deposits	36,028						35,757
Other liabilities	20,253						15,771
Total liabilities	392,547						359,824
Stockholders’ equity	54,541						64,682
Total liabilities and stockholders’ equity	$	447,088					$	424,506
Net interest income/spread			$	7,003	6.53				$	6,156	6.25
Impact of non-interest-bearing funding					0.27						0.10
Net interest margin					6.80	%					6.35	%

11 Capital One Financial Corporation (COF)

	Nine Months Ended September 30,
	2022						2021
(Dollars in millions)	Average Balance		Interest Income/ Expense		Average Yield/ Rate(1)		Average Balance		Interest Income/ Expense		Average Yield/ Rate
Assets:
Interest-earning assets:
Loans:(2)
Credit card	$	117,821	$	13,848	15.67	%	$	103,591	$	11,246	14.47	%
Consumer banking	80,447		4,308		7.14		72,670		4,343		7.97
Commercial banking(3)	90,848		2,344		3.44		75,852		1,564		2.75
Other(4)	—		50		**		—		659		**
Total loans, including loans held for sale	289,116		20,550		9.48		252,113		17,812		9.42
Investment securities	91,788		1,336		1.94		99,059		1,078		1.45
Cash equivalents and other interest-earning assets	20,889		193		1.23		37,648		48		0.17
Total interest-earning assets	401,793		22,079		7.33		388,820		18,938		6.49
Cash and due from banks	5,014						5,300
Allowance for credit losses	(11,411)						(13,954)
Premises and equipment, net	4,254						4,265
Other assets	37,873						39,026
Total assets	$	437,523					$	423,457
Liabilities and stockholders’ equity:
Interest-bearing liabilities:
Interest-bearing deposits	$	271,957	$	1,200	0.59	%	$	272,022	$	734	0.36	%
Securitized debt obligations	15,309		214		1.87		11,851		89		1.00
Senior and subordinated notes	28,804		644		2.98		25,555		367		1.92
Other borrowings and liabilities	8,982		104		1.53		2,256		27		1.59
Total interest-bearing liabilities	325,052		2,162		0.89		311,684		1,217		0.52
Non-interest-bearing deposits	37,211						34,080
Other liabilities	19,230						15,118
Total liabilities	381,493						360,882
Stockholders’ equity	56,030						62,575
Total liabilities and stockholders’ equity	$	437,523					$	423,457
Net interest income/spread			$	19,917	6.44				$	17,721	5.97
Impact of non-interest-bearing funding					0.17						0.11
Net interest margin					6.61	%					6.08	%

__________

(1)Average yield is calculated based on annualized interest income for the period divided by average loans during the period. Annualized interest income does not include any allocations, such as funds transfer pricing. Average yield is calculated using whole dollar values for average balances and interest income/expense. Accordingly, total interest earning assets less total interest bearing liabilities may not total net interest income/spread.

(2)Past due fees included in interest income totaled approximately $534 million and $1.4 billion in the third quarter and first nine months of 2022, respectively, and $401 million and $1.0 billion in the the third quarter and first nine months of 2021, respectively.

(3)Some of our commercial loans generate tax-exempt income. Accordingly, we present our Commercial Banking interest income and yields on a taxable-equivalent basis, calculated using the federal statutory rate of 21% and state taxes where applicable, with offsetting reductions to the Other category. Taxable-equivalent adjustments included in the interest income and yield computations for our commercial loans totaled approximately $20 million and $56 million in the third quarter and first nine months of 2022, respectively, and $18 million and $56 million in the the third quarter and first nine months of 2021, respectively, with corresponding reductions to the Other category.

(4)Interest income/expense in the Other category represents the impact of hedge accounting on our loan portfolios and the offsetting reduction of the taxable-equivalent adjustments of our commercial loans as described above.

**    Not meaningful.

12 Capital One Financial Corporation (COF)

Net interest income increased by $847 million to $7.0 billion in the third quarter of 2022 compared to the third quarter of 2021 and increased by $2.2 billion to $19.9 billion in the first nine months of 2022 compared to the first nine months of 2021 primarily driven by higher average loan balances in our credit card loan portfolio.

Net interest margin increased by 45 basis points to 6.80% in the third quarter of 2022 compared to the third quarter of 2021 and increased by 53 basis points to 6.61% in the first nine months of 2022 compared to the first nine months of 2021 primarily driven by higher yields on average interest-earning assets as well as lower securities and cash balances partially offset by higher rates paid on interest-bearing liabilities.

Table 3 displays the change in our net interest income between periods and the extent to which the variance is attributable to:

•changes in the volume of our interest-earning assets and interest-bearing liabilities; or

•changes in the interest rates related to these assets and liabilities.

Table 3: Rate/Volume Analysis of Net Interest Income(1)

	Three Months Ended September 30,						Nine Months Ended September 30,
	2022 vs. 2021						2022 vs. 2021
(Dollars in millions)	Total Variance		Volume		Rate		Total Variance		Volume		Rate
Interest income:
Loans:
Credit card	$	1,196	$	666	$	530	$	2,602	$	1,621	$	981
Consumer banking	(15)		97		(112)		(35)		416		(451)
Commercial banking(2)	519		147		372		780		340		440
Other(3)	(327)		—		(327)		(609)		—		(609)
Total loans, including loans held for sale	1,373		910		463		2,738		2,377		361
Investment securities	182		(33)		215		258		(79)		337
Cash equivalents and other interest-earning assets	107		(3)		110		145		(21)		166
Total interest income	1,662		874		788		3,141		2,277		864
Interest expense:
Interest-bearing deposits	461		6		455		466		—		466
Securitized debt obligations	91		14		77		125		31		94
Senior and subordinated notes	203		38		165		277		51		226
Other borrowings and liabilities	60		49		11		77		78		(1)
Total interest expense	815		107		708		945		160		785
Net interest income	$	847	$	767	$	80	$	2,196	$	2,117	$	79

__________

(1)We calculate the change in interest income and interest expense separately for each item. The portion of interest income or interest expense attributable to both volume and rate is allocated proportionately when the calculation results in a positive value. When the portion of interest income or interest expense attributable to both volume and rate results in a negative value, the total amount is allocated to volume or rate, depending on which amount is positive.

(2)Some of our commercial loans generate tax-exempt income. Accordingly, we present our Commercial Banking interest income and yields on a taxable-equivalent basis, calculated using the federal statutory rate of 21% and state taxes where applicable, with offsetting reductions to the Other category.

(3)Interest income/expense in the Other category represents the impact of hedge accounting on our loan portfolios and the offsetting reduction of the taxable-equivalent adjustments of our commercial loans as described above.

13 Capital One Financial Corporation (COF)

Non-Interest Income

Table 4 displays the components of non-interest income for the third quarter and first nine months of 2022 and 2021.

Table 4: Non-Interest Income

	Three Months Ended September 30,				Nine Months Ended September 30,
(Dollars in millions)	2022		2021		2022		2021
Interchange fees, net	$	1,195	$	1,022	$	3,429	$	2,855
Service charges and other customer-related fees	415		407		1,230		1,143
Other non-interest income:(1)
Mortgage banking revenue	51		84		145		184
Treasury and other investment income	7		50		(37)		128
Other	134		111		526		286
Total other non-interest income	192		245		634		598
Total non-interest income	$	1,802	$	1,674	$	5,293	$	4,596

________

(1)Includes losses of $19 million and $106 million on deferred compensation plan investments for the third quarter and first nine months of 2022, respectively, and a loss of $1 million and a gain of $44 million on deferred compensation plan investments for the third quarter and first nine months of 2021, respectively. These amounts have corresponding offsets in non-interest expense.

Non-interest income increased by $128 million to $1.8 billion in the third quarter of 2022 compared to the third quarter of 2021 and increased by $697 million to $5.3 billion in the first nine months of 2022 compared to the first nine months of 2021 primarily driven by higher net interchange fees due to an increase in purchase volume in our Credit Card business.

Provision for Credit Losses

Our provision for credit losses in each period is driven by net charge-offs, changes to the allowance for credit losses and changes to the reserve for unfunded lending commitments. Our provision for credit losses increased by $2.0 billion to $1.7 billion in the third quarter of 2022 and increased by $5.8 billion to $3.4 billion in the first nine months of 2022 primarily driven by a net allowance build across all of our segments due to loan growth, compared to a net allowance release across all of our segments in the third quarter of 2021 and the first nine months of 2021.

We provide additional information on the provision for credit losses and changes in the allowance for credit losses within “MD&A—Credit Risk Profile” and “Note 4—Allowance for Credit Losses and Reserve for Unfunded Lending Commitments.” For information on the allowance methodology for each of our loan categories, see “Note 1—Summary of Significant Accounting Policies” in our 2021 Form 10-K.

14 Capital One Financial Corporation (COF)

Non-Interest Expense

Table 5 displays the components of non-interest expense for the third quarter and first nine months of 2022 and 2021.

Table 5: Non-Interest Expense

	Three Months Ended September 30,				Nine Months Ended September 30,
(Dollars in millions)	2022		2021		2022		2021
Salaries and associate benefits(1)	$	2,187	$	1,852	$	6,159	$	5,480
Occupancy and equipment	502		481		1,496		1,476
Marketing	978		751		2,899		1,872
Professional services	471		358		1,326		991
Communications and data processing	349		319		1,027		936
Amortization of intangibles	17		5		45		16
Other non-interest expense:
Bankcard, regulatory and other fee assessments	90		50		211		140
Collections	83		93		246		272
Other	272		277		674		709
Total other non-interest expense	445		420		1,131		1,121
Total non-interest expense	$	4,949	$	4,186	$	14,083	$	11,892

_________

(1)Includes a benefit of $19 million and $106 million related to our deferred compensation plan investments for the third quarter and first nine months of 2022, respectively, and a benefit of $1 million and expense of $44 million related to our deferred compensation plan investments for the third quarter and first nine months of 2021, respectively. These amounts have corresponding offsets from investments in other non-interest income.

Non-interest expense increased by $763 million to $4.9 billion in the third quarter of 2022 compared to the third quarter of 2021 and increased by $2.2 billion to $14.1 billion in the first nine months of 2022 compared to the first nine months of 2021 primarily driven by increased marketing spend and increased salaries and associate benefits due to continued investment in technology.

We expect the increase in operating expense, net of any adjustments, from the third quarter of 2022 to the fourth quarter of 2022 will be less than the average increase over the last five years.

Income Taxes

We recorded an income tax provision of $493 million (22.5% effective income tax rate) and $1.6 billion (20.4% effective income tax rate) in the third quarter and first nine months of 2022, respectively, compared to an income tax provision of $882 million (22.1% effective income tax rate) and $2.8 billion (21.8% effective income tax rate) in the third quarter and first nine months of 2021, respectively. Our effective tax rate on income from continuing operations varies between periods due, in part, to the impact of changes in pre-tax income and changes in tax credits, tax-exempt income and non-deductible expenses relative to our pre-tax earnings.

Our effective income tax rate increased in the third quarter of 2022 and decreased in the first nine months of 2022 compared to the same periods in 2021 primarily driven by the relationship of our tax credits, tax-exempt income and non-deductible expenses in proportion to our pre-tax earnings.

We provide additional information on items affecting our income taxes and effective tax rate in “Note 15—Income Taxes” in our 2021 Form 10-K.

15 Capital One Financial Corporation (COF)

CONSOLIDATED BALANCE SHEETS ANALYSIS

Total assets increased by $11.9 billion to $444.2 billion as of September 30, 2022 from December 31, 2021 primarily driven by growth in our loan portfolios, partially offset by a decline in the fair value of our investment securities portfolio.

Total liabilities increased by $22.0 billion to $393.4 billion as of September 30, 2022 from December 31, 2021 primarily driven by deposit growth and net issuances of Federal Home Loan Banks (“FHLB”) advances and senior unsecured debt.

Stockholders’ equity decreased by $10.2 billion to $50.9 billion as of September 30, 2022 from December 31, 2021 primarily driven by a decrease in accumulated other comprehensive income due to a decline in the fair value of our investment securities portfolio and our common stock repurchases, partially offset by net income of $6.1 billion.

The following is a discussion of material changes in the major components of our assets and liabilities during the first nine months of 2022. Period-end balance sheet amounts may vary from average balance sheet amounts due to liquidity and balance sheet management activities that are intended to support the adequacy of capital while managing our liquidity requirements, our customers and our market risk exposure in accordance with our risk appetite.

Investment Securities

Our investment securities portfolio consists of the following: U.S. government-sponsored enterprise or agency (“Agency”) and non-agency residential mortgage-backed securities (“RMBS”), agency commercial mortgage-backed securities (“CMBS”), U.S. Treasury securities and other securities. Agency securities include Government National Mortgage Association (“Ginnie Mae”) guaranteed securities, Federal National Mortgage Association (“Fannie Mae”) and Federal Home Loan Mortgage Corporation (“Freddie Mac”) issued securities. The carrying value of our investments in Agency and U.S. Treasury securities represented 98% and 96% of our total investment securities portfolio as of September 30, 2022 and December 31, 2021, respectively.

The fair value of our available for sale securities portfolio decreased by $20.0 billion to $75.3 billion as of September 30, 2022 from December 31, 2021, primarily driven by increases in interest rates and credit spreads as well as actions taken to further decrease the portfolio size through sales and the decision not to reinvest a portion of the principal proceeds back into the investment portfolio. See “Note 2—Investment Securities” for more information.

Loans Held for Investment

Total loans held for investment consists of both unsecuritized loans and loans held in our consolidated trusts. Table 6 summarizes, by portfolio segment, the carrying value of our loans held for investment, the allowance for credit losses and net loan balance as of September 30, 2022 and December 31, 2021.

Table 6: Loans Held for Investment

	September 30, 2022						December 31, 2021
(Dollars in millions)	Loans		Allowance		Net Loans		Loans		Allowance		Net Loans
Credit Card	$	126,913	$	8,716	$	118,197	$	114,772	$	8,345	$	106,427
Consumer Banking	81,199		2,108		79,091		77,646		1,918		75,728
Commercial Banking	95,831		1,385		94,446		84,922		1,167		83,755
Total	$	303,943	$	12,209	$	291,734	$	277,340	$	11,430	$	265,910

Loans held for investment increased by $26.6 billion to $303.9 billion as of September 30, 2022 from December 31, 2021 primarily driven by growth across all of our segments.

We provide additional information on the composition of our loan portfolio and credit quality in “MD&A—Credit Risk Profile,” “MD&A—Consolidated Results of Operations” and “Note 3—Loans.”

Funding Sources

Our primary source of funding comes from deposits, as they are a stable and relatively low cost source of funding. In addition to deposits, we raise funding through the issuance of senior and subordinated notes, securitized debt obligations, federal funds

16 Capital One Financial Corporation (COF)

purchased, securities loaned or sold under agreements to repurchase, and FHLB advances secured by certain portions of our loan and securities portfolios.

Table 7 provides the composition of our primary sources of funding as of September 30, 2022 and December 31, 2021.

Table 7: Funding Sources Composition

	September 30, 2022				December 31, 2021
(Dollars in millions)	Amount		% of Total		Amount		% of Total
Deposits:
Consumer Banking	$	256,661	69	%	$	256,407	72	%
Commercial Banking	41,058		11		44,809		13
Other(1)	19,474		5		9,764		3
Total deposits	317,193		85		310,980		88
Securitized debt obligations	15,926		4		14,994		4
Other debt	38,681		11		28,092		8
Total funding sources	$	371,800	100	%	$	354,066	100	%

__________

(1)Includes brokered deposits of $18.4 billion and $8.6 billion as of September 30, 2022 and December 31, 2021, respectively.

Total deposits increased by $6.2 billion to $317.2 billion as of September 30, 2022 from December 31, 2021 primarily driven by issuances of brokered deposits.

Securitized debt obligations increased by $932 million to $15.9 billion as of September 30, 2022 from December 31, 2021 primarily driven by net issuances in our auto securitization program.

Other debt increased by $10.6 billion to $38.7 billion as of September 30, 2022 from December 31, 2021 primarily driven by a net increase in FHLB advances.

We provide additional information on our funding sources in “MD&A—Liquidity Risk Profile” and “Note 7—Deposits and Borrowings.”

OFF-BALANCE SHEET ARRANGEMENTS

In the ordinary course of business, we engage in certain activities that are not reflected on our consolidated balance sheets, generally referred to as off-balance sheet arrangements. These activities typically involve transactions with unconsolidated variable interest entities (“VIEs”) as well as other arrangements, such as letters of credit, loan commitments and guarantees, to meet the financing needs of our customers and support their ongoing operations. We provide additional information regarding these types of activities in “Note 5—Variable Interest Entities and Securitizations” and “Note 13—Commitments, Contingencies, Guarantees and Others.”

17 Capital One Financial Corporation (COF)

BUSINESS SEGMENT FINANCIAL PERFORMANCE

Our principal operations are organized for management reporting purposes into three major business segments, which are defined primarily based on the products and services provided or the types of customer served: Credit Card, Consumer Banking and Commercial Banking. The operations of acquired businesses have been integrated into or managed as a part of our existing business segments. Certain activities that are not part of a segment, such as management of our corporate investment portfolio, asset/liability management by our centralized Corporate Treasury group and calculation of our residual tax expense or benefit to arrive at the consolidated effective tax rate that is not assessed to our primary business segments, are included in the Other category.

The results of our individual businesses, which we report on a continuing operations basis, reflect the manner in which management evaluates performance and makes decisions about funding our operations and allocating resources. We may periodically change our business segments or reclassify business segment results based on modifications to our management reporting methodologies and changes in organizational alignment. Our business segment results are intended to reflect each segment as if it were a stand-alone business. We use an internal management and reporting process to derive our business segment results. Our internal management and reporting process employs various allocation methodologies, including funds transfer pricing, to assign certain balance sheet assets, deposits and other liabilities and their related revenue and expenses directly or indirectly attributable to each business segment. Total interest income and non-interest income are directly attributable to the segment in which they are reported. The net interest income of each segment reflects the results of our funds transfer pricing process, which is primarily based on a matched funding concept that takes into consideration market interest rates. Our funds transfer pricing process provides a funds credit for sources of funds, such as deposits generated by our Consumer Banking and Commercial Banking businesses, and a charge for the use of funds by each segment. The allocation process is unique to each business segment and acquired business. We regularly assess the assumptions, methodologies and reporting classifications used for segment reporting, which may result in the implementation of refinements or changes in future periods. We provide additional information on the allocation methodologies used to derive our business segment results in “Note 17—Business Segments and Revenue from Contracts with Customers” in our 2021 Form 10-K.

We refer to the business segment results derived from our internal management accounting and reporting process as our “managed” presentation, which differs in some cases from our reported results prepared based on generally accepted accounting principles in the U.S. (“U.S. GAAP”). There is no comprehensive authoritative body of guidance for management accounting equivalent to U.S. GAAP; therefore, the managed presentation of our business segment results may not be comparable to similar information provided by other financial services companies. In addition, our individual business segment results should not be used as a substitute for comparable results determined in accordance with U.S. GAAP.

We summarize our business segment results for the third quarter and first nine months of 2022 and 2021 and provide a comparative discussion of these results, as well as changes in our financial condition and credit performance metrics as of September 30, 2022 compared to December 31, 2021. We provide a reconciliation of our total business segment results to our reported consolidated results in “Note 12—Business Segments and Revenue from Contracts with Customers.”

18 Capital One Financial Corporation (COF)

Business Segment Financial Performance

Table 8 summarizes our business segment results, which we report based on revenue (loss) and income (loss) from continuing operations, for the third quarter and first nine months of 2022 and 2021.

Table 8: Business Segment Results

	Three Months Ended September 30,
	2022						2021
	Total Net Revenue (Loss)(1)			Net Income (Loss)(2)			Total Net Revenue (Loss)(1)			Net Income (Loss)(2)
(Dollars in millions)	Amount		% of Total	Amount		% of Total	Amount		% of Total	Amount		% of Total
Credit Card	$	5,767	65%	$	1,146	67%	$	4,883	63%	$	2,030	65%
Consumer Banking	2,440		28	622		37	2,286		29	909		29
Commercial Banking(3)	1,018		12	270		16	884		11	365		12
Other(3)	(420)		(5)	(344)		(20)	(223)		(3)	(200)		(6)
Total	$	8,805	100%	$	1,694	100%	$	7,830	100%	$	3,104	100%

	Nine Months Ended September 30,
	2022						2021
	Total Net Revenue (Loss)(1)			Net Income (Loss)(2)			Total Net Revenue (Loss)(1)			Net Income (Loss)(2)
(Dollars in millions)	Amount		% of Total	Amount		% of Total	Amount		% of Total	Amount		% of Total
Credit Card	$	16,373	65%	$	4,137	67%	$	13,754	61%	$	6,305	63%
Consumer Banking	6,901		27	1,788		29	6,702		30	2,902		29
Commercial Banking(3)	2,809		11	718		12	2,361		11	1,177		12
Other(3)	(873)		(3)	(515)		(8)	(500)		(2)	(416)		(4)
Total	$	25,210	100%	$	6,128	100%	$	22,317	100%	$	9,968	100%

__________

(1)Total net revenue (loss) consists of net interest income and non-interest income.

(2)Net income (loss) for our business segments and the Other category is based on income (loss) from continuing operations, net of tax.

(3)Some of our commercial investments generate tax-exempt income, tax credits or other tax benefits. Accordingly, we present our Commercial Banking revenue and yields on a taxable-equivalent basis, calculated using the federal statutory tax rate of 21% and state taxes where applicable, with offsetting reductions to the Other category.

19 Capital One Financial Corporation (COF)

Credit Card Business

The primary sources of revenue for our Credit Card business are net interest income, net interchange income and fees collected from customers. Expenses primarily consist of the provision for credit losses, operating costs and marketing expenses.

Our Credit Card business generated net income from continuing operations of $1.1 billion and $4.1 billion in the third quarter and first nine months of 2022, respectively, and $2.0 billion and $6.3 billion in the third quarter and first nine months of 2021, respectively.

Table 9 summarizes the financial results of our Credit Card business and displays selected key metrics for the periods indicated.

Table 9: Credit Card Business Results

	Three Months Ended September 30,							Nine Months Ended September 30,
(Dollars in millions, except as noted)	2022			2021			Change	2022			2021			Change
Selected income statement data:
Net interest income	$	4,313		$	3,620		19%	$	12,051		$	10,209		18%
Non-interest income	1,454			1,263			15	4,322			3,545			22
Total net revenue(1)	5,767			4,883			18	16,373			13,754			19
Provision (benefit) for credit losses	1,261			(198)			**	2,387			(1,325)			**
Non-interest expense	3,004			2,424			24	8,558			6,822			25
Income from continuing operations before income taxes	1,502			2,657			(43)	5,428			8,257			(34)
Income tax provision	356			627			(43)	1,291			1,952			(34)
Income from continuing operations, net of tax	$	1,146		$	2,030		(44)	$	4,137		$	6,305		(34)
Selected performance metrics:
Average loans held for investment	$	123,357		$	102,046		21	$	116,934		$	100,757		16
Average yield on loans(2)	16.74		%	14.88		%	186bps	15.67		%	14.47		%	120bps
Total net revenue margin(3)	18.70			18.33			37	18.53			17.70			83
Net charge-offs	$	695		$	366		90%	$	1,980		$	1,570		26%
Net charge-off rate	2.25		%	1.43		%	82bps	2.26		%	2.08		%	18bps
Purchase volume	$	149,497		$	136,614		9%	$	431,650		$	377,623		14%
(Dollars in millions, except as noted)	September 30, 2022			December 31, 2021			Change
Selected period-end data:
Loans held for investment	$	126,913		$	114,772		11%
30+ day performing delinquency rate	3.01		%	2.28		%	73bps
30+ day delinquency rate	3.02			2.29			73
Nonperforming loan rate(4)	0.01			0.01			—
Allowance for credit losses	$	8,716		$	8,345		4%
Allowance coverage ratio	6.87		%	7.27		%	(40)bps

__________

(1)We recognize finance charges and fee income on open-ended loans in accordance with the contractual provisions of the credit arrangements and charge off uncollectible amounts. Total net revenue was reduced by $222 million and $625 million in the third quarter and first nine months of 2022, respectively, compared to $123 million and $478 million in the third quarter and first nine months of 2021, respectively, for finance charges and fees charged-off as uncollectible.

(2)Average yield is calculated based on annualized interest income for the period divided by average loans during the period and does not include any allocations, such as funds transfer pricing.

(3)Total net revenue margin is calculated based on annualized total net revenue for the period divided by average loans during the period.

20 Capital One Financial Corporation (COF)

(4)Within our credit card loan portfolio, only certain loans in our international card businesses are classified as nonperforming. See “MD&A—Nonperforming Loans and Other Nonperforming Assets” for additional information.

**    Not meaningful.

Key factors affecting the results of our Credit Card business for the third quarter and first nine months of 2022 compared to the third quarter and first nine months of 2021, and changes in financial condition and credit performance between September 30, 2022 and December 31, 2021 include the following:

•Net Interest Income: Net interest income increased by $693 million to $4.3 billion in the third quarter of 2022 and increased by $1.8 billion to $12.1 billion in the first nine months of 2022 primarily driven by higher average loan balances.

•Non-Interest Income: Non-interest income increased by $191 million to $1.5 billion in the third quarter of 2022 and increased by $777 million to $4.3 billion in the first nine months of 2022 primarily driven by higher net interchange fees due to an increase in purchase volume.

•Provision for Credit Losses: Provision for credit losses increased by $1.5 billion to $1.3 billion in the third quarter of 2022 and increased by $3.7 billion to $2.4 billion in the first nine months of 2022 primarily driven by a net allowance build due to loan growth, compared to a net allowance release in the third quarter of 2021 and the first nine months of 2021.

•Non-Interest Expense: Non-interest expense increased by $580 million to $3.0 billion in the third quarter of 2022 and increased by $1.7 billion to $8.6 billion in the first nine months of 2022 primarily driven by increased marketing spend, as well as continued investment in technology.

Loans Held for Investment:

•Period-end loans held for investment increased by $12.1 billion to $126.9 billion as of September 30, 2022 from December 31, 2021 primarily driven by continued strength in purchase volume, which outpaced customer payments.

•Average loans held for investment increased by $21.3 billion to $123.4 billion in the third quarter of 2022 compared to the third quarter of 2021 and increased by $16.2 billion to $116.9 billion in the first nine months of 2022 compared to the first nine months of 2021 primarily driven by continued strength in purchase volume, which outpaced customer payments.

Net Charge-Off and Delinquency Metrics:

•The net charge-off rate increased by 82 basis points to 2.25% in the third quarter of 2022 compared to the third quarter of 2021 and increased by 18 basis points to 2.26% in the first nine months of 2022 compared to the first nine months of 2021 primarily driven by continued gradual credit normalization.

•The 30+ day delinquency rate increased by 73 basis points to 3.02% as of September 30, 2022 from December 31, 2021 primarily driven by continued gradual credit normalization, partially offset by higher ending loan balances.

Domestic Card Business

The Domestic Card business generated net income from continuing operations of $1.1 billion and $3.9 billion in the third quarter and first nine months of 2022, respectively, and $1.9 billion and $6.0 billion in the third quarter and first nine months of 2021, respectively. In the third quarter and first nine months of 2022 and 2021, the Domestic Card business accounted for greater than 90% of total net revenue of our Credit Card business.

21 Capital One Financial Corporation (COF)

Table 9.1 summarizes the financial results for Domestic Card business and displays selected key metrics for the periods indicated.

Table 9.1: Domestic Card Business Results

	Three Months Ended September 30,							Nine Months Ended September 30,
(Dollars in millions, except as noted)	2022			2021			Change	2022			2021		Change
Selected income statement data:
Net interest income	$	4,065		$	3,319		22%	$	11,336		$	9,358	21%
Non-interest income	1,383			1,200			15	3,971			3,342		19
Total net revenue(1)	5,448			4,519			21	15,307			12,700		21
Provision (benefit) for credit losses	1,167			(200)			**	2,220			(1,252)		**
Non-interest expense	2,803			2,191			28	7,961			6,148		29
Income from continuing operations before income taxes	1,478			2,528			(42)	5,126			7,804		(34)
Income tax provision	351			597			(41)	1,215			1,842		(34)
Income from continuing operations, net of tax	$	1,127		$	1,931		(42)	$	3,911		$	5,962	(34)
Selected performance metrics:
Average loans held for investment	$	117,467		$	96,309		22%	$	111,032		$	93,493	19%
Average yield on loans(2)	16.61		%	14.80%			181bps	15.51		%	14.36%		115bps
Total net revenue margin(3)	18.55			18.40			15	18.33			17.74		59
Net charge-offs	$	647		$	327		98%	$	1,828		$	1,436	27%
Net charge-off rate	2.20%			1.36%			84bps	2.19%			2.05%		14bps
Purchase volume	$	145,805		$	126,057		16%	$	416,757		$	348,472	20%
(Dollars in millions, except as noted)	September 30, 2022			December 31, 2021			Change
Selected period-end data:
Loans held for investment	$	121,279		$	108,723		12%
30+ day performing delinquency rate	2.97		%	2.22		%	75bps
Allowance for credit losses	$	8,370		$	7,968		5%
Allowance coverage ratio	6.90		%	7.33		%	(43)bps

__________

(1)We recognize finance charges and fee income on open-ended loans in accordance with the contractual provisions of the credit arrangements and charge off uncollectible amounts. Finance charges and fees charged off as uncollectible are reflected as a reduction in total net revenue.

(2)Average yield is calculated based on annualized interest income for the period divided by average loans during the period and does not include any allocations, such as funds transfer pricing.

(3)Total net revenue margin is calculated based on annualized total net revenue for the period divided by average loans during the period.

**    Not meaningful.

Because our Domestic Card business accounts for the substantial majority of our Credit Card business, the key factors driving the results are similar to the key factors affecting our total Credit Card business. Net income for our Domestic Card business decreased in the third quarter of 2022 and in the first nine months of 2022 compared to the third quarter of 2021 and in the first nine months of 2021 primarily driven by:

22 Capital One Financial Corporation (COF)

•Higher provision for credit losses primarily driven by a net allowance build due to loan growth, compared to a net allowance release in the third quarter of 2021 and the first nine months of 2021.

•Higher non-interest expense primarily driven by increased marketing spend, as well as continued investment in technology.

These drivers were partially offset by:

•Higher net interest income primarily driven by higher average loan balances.

•Higher non-interest income primarily driven by higher net interchange fees due to an increase in purchase volume.

Consumer Banking Business

The primary sources of revenue for our Consumer Banking business are net interest income from loans and deposits. Expenses primarily consist of the provision for credit losses, operating costs and marketing expenses.

Our Consumer Banking business generated net income from continuing operations of $622 million and $1.8 billion in the third quarter and first nine months of 2022, respectively, and $909 million and $2.9 billion in the third quarter and first nine months of 2021, respectively.

23 Capital One Financial Corporation (COF)

Table 10 summarizes the financial results of our Consumer Banking business and displays selected key metrics for the periods indicated.

Table 10: Consumer Banking Business Results

	Three Months Ended September 30,							Nine Months Ended September 30,
(Dollars in millions, except as noted)	2022			2021			Change	2022			2021			Change
Selected income statement data:
Net interest income	$	2,311		$	2,159		7%	$	6,571		$	6,290		4%
Non-interest income	129			127			2	330			412			(20)
Total net revenue	2,440			2,286			7	6,901			6,702			3
Provision (benefit) for credit losses	285			(91)			**	696			(523)			**
Non-interest expense	1,340			1,186			13	3,862			3,426			13
Income from continuing operations before income taxes	815			1,191			(32)	2,343			3,799			(38)
Income tax provision	193			282			(32)	555			897			(38)
Income from continuing operations, net of tax	$	622		$	909		(32)	$	1,788		$	2,902		(38)
Selected performance metrics:
Average loans held for investment:
Auto	$	79,741		$	73,296		9	$	78,659		$	69,700		13
Retail banking	1,598			2,700			(41)	1,687			2,969			(43)
Total consumer banking	$	81,339		$	75,996		7	$	80,346		$	72,669		11
Average yield on loans held for investment(1)	7.20		%	7.78%			(58)bps	7.15		%	7.97%			(82)bps
Average deposits	$	255,843		$	251,307		2%	$	255,150		$	251,105		2%
Average deposits interest rate	0.79		%	0.30		%	49bps	0.49		%	0.32		%	17bps
Net charge-offs	$	224		$	51		**	$	506		$	131		**
Net charge-off rate	1.10		%	0.27		%	83bps	0.84		%	0.24		%	60bps
Auto loan originations	$	8,289		$	11,570		(28)%	$	30,330		$	33,362		(9)%
(Dollars in millions, except as noted)	September 30, 2022			December 31, 2021			Change
Selected period-end data:
Loans held for investment:
Auto	$	79,580		$	75,779		5%
Retail banking	1,619			1,867			(13)
Total consumer banking	$	81,199		$	77,646		5
30+ day performing delinquency rate	4.77		%	4.26		%	51bps
30+ day delinquency rate	5.28			4.66			62
Nonperforming loan rate	0.64			0.50			14
Nonperforming asset rate(2)	0.71			0.56			15
Allowance for credit losses	$	2,108		$	1,918		10%
Allowance coverage ratio	2.60		%	2.47		%	13bps
Deposits	$	256,661		$	256,407		—

__________

24 Capital One Financial Corporation (COF)

(1)Average yield is calculated based on annualized interest income for the period divided by average loans during the period and does not include any allocations, such as funds transfer pricing.

(2)Nonperforming assets primarily consist of nonperforming loans and repossessed assets. The total nonperforming asset rate is calculated based on total nonperforming assets divided by the combined period-end total loans held for investment and repossessed assets.

**    Not meaningful.

Key factors affecting the results of our Consumer Banking business for the third quarter and first nine months of 2022 compared to the third quarter and first nine months of 2021, and changes in financial condition and credit performance between September 30, 2022 and December 31, 2021 include the following:

•Net Interest Income: Net interest income increased by $152 million to $2.3 billion in the third quarter of 2022 and increased by $281 million to $6.6 billion in the first nine months of 2022 primarily driven by higher margins in our Retail Banking business due to the increases in interest rates, partially offset by lower margins in Auto.

•Non-Interest Income: Non-interest income remained substantially flat at $129 million in the third quarter of 2022. Non-interest income decreased by $82 million to $330 million in the first nine months of 2022 primarily driven by changes to our customer overdraft and non-sufficient funds policies in our Retail Banking business.

•Provision for Credit Losses: Provision for credit losses increased by $376 million to $285 million in the third quarter of 2022 and increased by $1.2 billion to $696 million in the first nine months of 2022 primarily driven by a net allowance build due to loan growth, compared to a net allowance release in the third quarter of 2021 and the first nine months of 2021.

•Non-Interest Expense: Non-interest expense increased by $154 million to $1.3 billion in the third quarter of 2022 and increased by $436 million to $3.9 billion in the first nine months of 2022 primarily driven by continued investment in technology.

Loans Held for Investment: 

•Period-end loans held for investment increased by $3.6 billion to $81.2 billion as of September 30, 2022 from December 31, 2021 primarily driven by growth in our auto loan portfolio.

•Average loans held for investment increased by $5.3 billion to $81.3 billion in the third quarter of 2022 compared to the the third quarter of 2021 and increased by $7.7 billion to $80.3 billion in the first nine months of 2022 compared to the first nine months of 2021 primarily driven by growth in our auto loan portfolio.

Deposits: 

•Period-end deposits remained substantially flat at $256.7 billion as of September 30, 2022 compared to $256.4 billion as of December 31, 2021.

Net Charge-Off and Delinquency Metrics: 

•The net charge-off rate increased by 83 basis points to 1.10% in the third quarter of 2022 compared to the the third quarter of 2021 and increased by 60 basis points to 0.84% in the first nine months of 2022 compared to the first nine months of 2021 primarily driven by continued gradual credit normalization in our auto loan portfolio.

•The 30+ day delinquency rate increased by 62 basis points to 5.28% as of September 30, 2022 from December 31, 2021 primarily driven by continued gradual credit normalization in our auto loan portfolio.

25 Capital One Financial Corporation (COF)

Commercial Banking Business

The primary sources of revenue for our Commercial Banking business are net interest income from loans and deposits and non-interest income earned from products and services provided to our clients such as advisory services, capital markets and treasury management. Because our Commercial Banking business has loans and investments that generate tax-exempt income, tax credits or other tax benefits, we present the revenues on a taxable-equivalent basis. Expenses primarily consist of the provision for credit losses and operating costs.

Our Commercial Banking business generated net income from continuing operations of $270 million and $718 million in the third quarter and first nine months of 2022, respectively, and $365 million and $1.2 billion in the third quarter and first nine months of 2021, respectively.

26 Capital One Financial Corporation (COF)

Table 11 summarizes the financial results of our Commercial Banking business and displays selected key metrics for the periods indicated.

Table 11: Commercial Banking Business Results

	Three Months Ended September 30,								Nine Months Ended September 30,
(Dollars in millions, except as noted)	2022			2021			Change		2022			2021			Change
Selected income statement data:
Net interest income	$	699		$	578		21%		$	1,941		$	1,558		25%
Non-interest income	319			306			4		868			803			8
Total net revenue(1)	1,018			884			15		2,809			2,361			19
Provision (benefit) for credit losses(2)	123			(53)			**		353			(475)			**
Non-interest expense	542			459			18		1,515			1,295			17
Income from continuing operations before income taxes	353			478			(26)		941			1,541			(39)
Income tax provision	83			113			(27)		223			364			(39)
Income from continuing operations, net of tax	$	270		$	365		(26)		$	718		$	1,177		(39)
Selected performance metrics:
Average loans held for investment:
Commercial and multifamily real estate	$	38,230		$	30,314		26		$	36,231		$	30,100		20
Commercial and industrial	57,260			44,745			28		53,793			44,341			21
Total commercial banking	$	95,490		$	75,059		27		$	90,024		$	74,441		21
Average yield on loans held for investment(1)(3)	4.40		%	2.77		%	163bps		3.44		%	2.75		%	69bps
Average deposits	$	39,799		$	42,729		(7)%		$	41,762		$	41,725		—
Average deposits interest rate	0.83		%	0.15		%	68bps		0.37		%	0.15		%	22bps
Net charge-offs	$	12		$	9		33%		$	57		$	6		**
Net charge-off rate	0.05		%	0.05		%	—		0.08		%	0.01		%	7bps
(Dollars in millions, except as noted)	September 30, 2022			December 31, 2021			Change
Selected period-end data:
Loans held for investment:
Commercial and multifamily real estate	$	38,225		$	35,262		8%
Commercial and industrial	57,606			49,660			16
Total commercial banking	$	95,831		$	84,922		13
Nonperforming loan rate	0.57		%	0.82		%	(25)	bps
Nonperforming asset rate(4)	0.57			0.82			(25)
Allowance for credit losses(2)	$	1,385		$	1,167		19%
Allowance coverage ratio	1.45%			1.37%			8	bps
Deposits	$	41,058		$	44,809		(8)%
Loans serviced for others	50,211			48,562			3

__________

(1)Some of our commercial investments generate tax-exempt income, tax credits or other tax benefits. Accordingly, we present our Commercial Banking revenue and yields on a taxable-equivalent basis, calculated using the federal statutory tax rate of 21% and state taxes where applicable, with offsetting reductions to the Other category.

(2)The provision for losses on unfunded lending commitments is included in the provision for credit losses in our consolidated statements of income and the related reserve is included in other liabilities on our consolidated balance sheets. Our reserve for unfunded lending commitments totaled $243 million and $165 million as of September 30, 2022 and December 31, 2021, respectively.

(3)Average yield is calculated based on annualized interest income for the period divided by average loans during the period and does not include any allocations, such as funds transfer pricing.

27 Capital One Financial Corporation (COF)

(4)Nonperforming assets consist of nonperforming loans and other foreclosed assets. The total nonperforming asset rate is calculated based on total nonperforming assets divided by the combined period-end total loans held for investment and other foreclosed assets.

**    Not meaningful.

Key factors affecting the results of our Commercial Banking business for the third quarter and first nine months of 2022 compared to the third quarter and first nine months of 2021, and changes in financial condition and credit performance between September 30, 2022 and December 31, 2021 include the following:

•Net Interest Income: Net interest income increased by $121 million to $699 million in the third quarter of 2022 and increased by $383 million to $1.9 billion in the first nine months of 2022 primarily driven by higher average loan balances.

•Non-Interest Income: Non-interest income remained substantially flat at $319 million in the third quarter of 2022. Non-interest income increased by $65 million to $868 million in the first nine months of 2022 primarily driven by higher activity in our capital markets business.

•Provision for Credit Losses: Provision for credit losses increased by $176 million to $123 million in the third quarter of 2022 and increased by $828 million to $353 million in the first nine months of 2022 primarily driven by a net allowance build due to loan growth, compared to a net allowance release in the third quarter of 2021 and the first nine months of 2021.

•Non-Interest Expense: Non-interest expense increased by $83 million to $542 million in the third quarter of 2022 and increased by $220 million to $1.5 billion in the first nine months of 2022 primarily driven by continued investment in technology.

Loans Held for Investment:

•Period-end loans held for investment increased by $10.9 billion to $95.8 billion as of September 30, 2022 from December 31, 2021 primarily driven by growth across our loan portfolio.

•Average loans held for investment increased by $20.4 billion to $95.5 billion in the third quarter of 2022 compared to the third quarter of 2021 and increased by $15.6 billion to $90.0 billion in the first nine months of 2022 compared to the first nine months of 2021 primarily driven by growth across our loan portfolio.

Deposits:

•Period-end deposits decreased by $3.8 billion to $41.1 billion as of September 30, 2022 from December 31, 2021 primarily driven by the transfer of deposits to our retail banking portfolio in the second quarter of 2022.

Net Charge-Off and Nonperforming Metrics:

•The net charge-off rate remained flat at 0.05% in the third quarter of 2022. The net charge-off rate increased by 7 basis points to 0.08% in the first nine months of 2022 primarily driven by isolated charge offs in our commercial and industrial loan portfolio.

•The nonperforming loan rate decreased by 25 basis points to 0.57% as of September 30, 2022 compared to December 31, 2021 primarily driven by improvements in our commercial real estate portfolio and higher ending loan balances.

Other Category

Other includes unallocated amounts related to our centralized Corporate Treasury group activities, such as management of our corporate investment securities portfolio, asset/liability management and certain capital management activities. Other also includes:

•unallocated corporate revenue and expenses that do not directly support the operations of the business segments or for which the business segments are not considered financially accountable in evaluating their performance, such as certain restructuring charges;

•offsets related to certain line-item reclassifications;

28 Capital One Financial Corporation (COF)

•residual tax expense or benefit to arrive at the consolidated effective tax rate that is not assessed to our primary business segments; and

•foreign exchange-rate fluctuations on foreign currency-denominated balances.

Table 12 summarizes the financial results of our Other category for the periods indicated.

Table 12: Other Category Results

	Three Months Ended September 30,					Nine Months Ended September 30,
(Dollars in millions)	2022		2021		Change	2022		2021		Change
Selected income statement data:
Net interest loss	$	(320)	$	(201)	59%	$	(646)	$	(336)	92%
Non-interest loss	(100)		(22)		**	(227)		(164)		38
Total net loss(1)	(420)		(223)		88%	(873)		(500)		75
Provision (benefit) for credit losses	—		—		—	(5)		(2)		150
Non-interest expense	63		117		(46)	148		349		(58)
Loss from continuing operations before income taxes	(483)		(340)		42	(1,016)		(847)		20
Income tax benefit	(139)		(140)		(1)	(501)		(431)		16
Loss from continuing operations, net of tax	$	(344)	$	(200)	72	$	(515)	$	(416)	24

__________

(1)Some of our commercial investments generate tax-exempt income, tax credits or other tax benefits. Accordingly, we present our Commercial Banking revenue and yields on a taxable-equivalent basis, calculated using the federal statutory tax rate of 21% and state taxes where applicable, with offsetting reductions to the Other category.

**    Not meaningful.

Loss from continuing operations increased by $144 million to a loss of $344 million in the third quarter of 2022 compared to the third quarter of 2021 and increased by $99 million to a loss of $515 million in the first nine months of 2022 compared to the first nine months of 2021 primarily driven by higher net interest losses due to higher funding costs driven by higher market interest rates.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

The preparation of financial statements in accordance with U.S. GAAP requires management to make a number of judgments, estimates and assumptions that affect the amount of assets, liabilities, income and expenses on the consolidated financial statements. Understanding our accounting policies and the extent to which we use management judgment and estimates in applying these policies is integral to understanding our financial statements. We provide a summary of our significant accounting policies under “Note 1—Summary of Significant Accounting Policies” in our 2021 Form 10-K.

We have identified the following accounting estimates as critical because they require significant judgments and assumptions about highly complex and inherently uncertain matters and the use of reasonably different estimates and assumptions could have a material impact on our results of operations or financial condition. Our critical accounting policies and estimates are as follows:

•Loan loss reserves

•Goodwill

•Fair value

•Customer rewards reserve

We evaluate our critical accounting estimates and judgments on an ongoing basis and update them as necessary, based on changing conditions. There have been no changes to our critical accounting policies and estimates described in our 2021 Form 10-K under “MD&A—Critical Accounting Policies and Estimates.”

29 Capital One Financial Corporation (COF)

ACCOUNTING CHANGES AND DEVELOPMENTS

Accounting Standards Issued but Not Adopted as of September 30, 2022

Standard	Guidance	Adoption Timing and Financial Statement Impacts
TDR and Vintage Disclosures ASU No. 2022-02, Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructuring and Vintage Disclosures Issued March 2022	The amendments in this update eliminate the accounting guidance for Troubled Debt Restructurings, while enhancing disclosure requirements for certain loan refinancings and restructurings for borrowers experiencing financial difficulty. The amendments also require public entities to disclose current-period gross charge offs by year of origination for loans held for investment.	This ASU is effective for us on January 1, 2023. We plan to adopt the standard on its effective date using the modified retrospective method. We do not expect such adoption to have a material impact on our consolidated financial statements.

30 Capital One Financial Corporation (COF)

CAPITAL MANAGEMENT

The level and composition of our capital are determined by multiple factors, including our consolidated regulatory capital requirements as described in more detail below and internal risk-based capital assessments such as internal stress testing. The level and composition of our capital may also be influenced by rating agency guidelines, subsidiary capital requirements, business environment, conditions in the financial markets and assessments of potential future losses due to adverse changes in our business and market environments.

Capital Standards and Prompt Corrective Action

The Company and the Banks are subject to the regulatory capital requirements established by the Board of Governors of the Federal Reserve System (“Federal Reserve”) and the Office of the Comptroller of the Currency (“OCC”) respectively (the “Basel III Capital Rules”). The Basel III Capital Rules implement certain capital requirements published by the Basel Committee on Banking Supervision (“Basel Committee”), along with certain provisions of the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (“Dodd-Frank Act”) and other capital provisions.

As a bank holding company (“BHC”) with total consolidated assets of at least $250 billion but less than $700 billion and not exceeding any of the applicable risk-based thresholds, the Company is a Category III institution.

The Banks, as subsidiaries of a Category III institution, are Category III banks. Moreover, the Banks, as insured depository institutions, are subject to prompt corrective action (“PCA”) capital regulations.

Basel III and United States Capital Rules

Under the Basel III Capital Rules, we must maintain a minimum common equity Tier 1 (“CET1”) capital ratio of 4.5%, a Tier 1 capital ratio of 6.0% and a total capital ratio of 8.0%, in each case in relation to risk-weighted assets. In addition, we must maintain a minimum leverage ratio of 4.0% and a minimum supplementary leverage ratio of 3.0%. We are also subject to the capital conservation buffer and countercyclical capital buffer requirements as described below. Our capital and leverage ratios are calculated based on the Basel III Standardized Approach framework.

As a Category III institution, we have elected to exclude certain elements of accumulated other comprehensive income (“AOCI”) from our regulatory capital as permitted under the Basel III Capital Rules.

Global systemically important banks (“G-SIBs”) that are based in the U.S. are subject to an additional CET1 capital requirement known as the “G-SIB Surcharge.” We are not a G-SIB based on the most recent available data and thus we are not subject to a G-SIB Surcharge.

Stress Capital Buffer Rule

The Basel III Capital Rules require banking institutions to maintain a capital conservation buffer, composed of CET1 capital, above the regulatory minimum ratios. Under the Federal Reserve’s final rule to implement the stress capital buffer requirement (the “Stress Capital Buffer Rule”), the Company’s “standardized approach capital conservation buffer” includes its stress capital buffer requirement (as described below), any G-SIB Surcharge (which is not applicable to us) and the countercyclical capital buffer requirement (which is currently set at 0%). Any determination to increase the countercyclical capital buffer generally would be effective twelve months after the announcement of such an increase, unless the Federal Reserve, OCC and Federal Deposit Insurance Corporation (the “FDIC”), hereafter collectively referred to as the “Federal Banking Agencies,” set an earlier effective date.

The Company’s stress capital buffer requirement will be recalibrated every year based on the Company’s supervisory stress test results. In particular, the Company’s stress capital buffer requirement equals, subject to a floor of 2.5%, the sum of (i) the difference between the Company’s starting CET1 capital ratio and its lowest projected CET1 capital ratio under the severely adverse scenario of the Federal Reserve’s supervisory stress test plus (ii) the ratio of the Company’s projected four quarters of common stock dividends (for the fourth to seventh quarters of the planning horizon) to the projected risk-weighted assets for the quarter in which the Company’s projected CET1 capital ratio reaches its minimum under the supervisory stress test.

Based on the Company’s 2021 supervisory stress test results, the Company’s stress capital buffer requirement for the period beginning on October 1, 2021 through September 30, 2022 was 2.5%. Therefore, the Company’s minimum capital requirements plus the standardized approach capital conservation buffer for CET1 capital, Tier 1 capital and total capital ratios under the

31 Capital One Financial Corporation (COF)

stress capital buffer framework were 7.0%, 8.5% and 10.5%, respectively, for the period from October 1, 2021 through September 30, 2022.

Based on the Company’s 2022 supervisory stress test results, the Company’s stress capital buffer requirement for the period beginning on October 1, 2022 through September 30, 2023 is 3.1%. Therefore, the Company’s minimum capital requirements plus the standardized approach capital conservation buffer for CET1 capital, Tier 1 capital and total capital ratios under the stress capital buffer framework are 7.6%, 9.1% and 11.1%, respectively, for the period from October 1, 2022 through September 30, 2023.

The Stress Capital Buffer Rule does not apply to the Banks. The capital conservation buffer for the Banks continues to be fixed at 2.5%. Accordingly, each Bank’s minimum capital requirements plus its capital conservation buffer for CET1 capital, Tier 1 capital and total capital ratios are 7.0%, 8.5% and 10.5% respectively.

If the Company or any of the Banks fails to maintain its capital ratios above the minimum capital requirements plus the applicable capital conservation buffer requirements, it will face increasingly strict automatic limitations on capital distributions and discretionary bonus payments to certain executive officers.

As of September 30, 2022 and December 31, 2021, respectively, each of the Company and the Banks exceeded the minimum capital requirements and the capital conservation buffer requirements applicable to them, and each of the Company and the Banks were “well-capitalized.” The “well-capitalized” standards applicable to the Company are established in the Federal Reserve’s regulations, and the “well-capitalized” standards applicable to the Banks are established in the OCC’s PCA capital requirements.

Market Risk Rule

The “Market Risk Rule” supplements the Basel III Capital Rules by requiring institutions subject to the rule to adjust their risk-based capital ratios to reflect the market risk in their trading book. The Market Risk Rule generally applies to institutions with aggregate trading assets and liabilities equal to 10% or more of total assets or $1 billion or more. As of September 30, 2022, the Company and CONA are subject to the Market Risk Rule. See “MD&A—Market Risk Profile” below for additional information.

CECL Transition Rule

The Federal Banking Agencies adopted a final rule (the “CECL Transition Rule”) that provides banking institutions an optional five-year transition period to phase in the impact of the current expected credit loss (“CECL”) standard on their regulatory capital (the “CECL Transition Election”). We adopted the CECL standard (for accounting purposes) as of January 1, 2020, and made the CECL Transition Election (for regulatory capital purposes) in the first quarter of 2020. Therefore, the applicable amounts presented in this Report reflect such election.

Pursuant to the CECL Transition Rule, a banking institution could elect to delay the estimated impact of adopting CECL on its regulatory capital through December 31, 2021 and then phase in the estimated cumulative impact from January 1, 2022 through December 31, 2024. For the “day 2” ongoing impact of CECL during the initial two years, the Federal Banking Agencies used a uniform “scaling factor” of 25% as an approximation of the increase in the allowance under the CECL standard compared to the prior incurred loss methodology. Accordingly, from January 1, 2020 through December 31, 2021, electing banking institutions were permitted to add back to their regulatory capital an amount equal to the sum of the after-tax “day 1” CECL adoption impact and 25% of the increase in the allowance since the adoption of the CECL standard. From January 1, 2022 through December 31, 2024, the after-tax “day 1” CECL adoption impact and the cumulative “day 2” ongoing impact are being phased in to regulatory capital at 25% per year. The following table summarizes the capital impact delay and phase in period on our regulatory capital from years 2020 to 2025.

	Capital Impact Delayed		Phase In Period
	2020	2021	2022	2023	2024	2025
“Day 1” CECL adoption impact	Capital impact delayed to 2022		25% Phased In	50% Phased In	75% Phased In	Fully Phased In
Cumulative “day 2” ongoing impact	25% scaling factor as an approximation of the increase in allowance under CECL

32 Capital One Financial Corporation (COF)

As of December 31, 2021, we added back an aggregate amount of $2.4 billion to our regulatory capital pursuant to the CECL Transition Rule. Consistent with the rule, we phased in 25% of this amount, or $599 million, on January 1, 2022, leaving $1.8 billion to be phased in over 2023-2025. As of September 30, 2022, the Company’s CET1 capital ratio, reflecting the CECL Transition Rule, was 12.2% and would have been 11.8% excluding the impact of the CECL Transition Rule (or “on a fully phased-in basis”).

For the description of the regulatory capital rules to which we are subject, see “MD&A—Supervision and Regulation” of this Report as well as “Part I—Item 1. Business—Supervision and Regulation” in our 2021 Form 10-K.

Table 13 provides a comparison of our regulatory capital ratios under the Basel III Standardized Approach, the regulatory minimum capital adequacy ratios and the applicable well-capitalized standards as of September 30, 2022 and December 31, 2021.

Table 13: Capital Ratios Under Basel III(1)(2)

	September 30, 2022						December 31, 2021
	Ratio		Minimum Capital Adequacy		Well- Capitalized		Ratio		Minimum Capital Adequacy		Well- Capitalized
Capital One Financial Corp:
Common equity Tier 1 capital(3)	12.2	%	4.5	%	N/A		13.1	%	4.5	%	N/A
Tier 1 capital(4)	13.6		6.0		6.0	%	14.5		6.0		6.0	%
Total capital(5)	15.7		8.0		10.0		16.9		8.0		10.0
Tier 1 leverage(6)	11.0		4.0		N/A		11.6		4.0		N/A
Supplementary leverage(7)	9.4		3.0		N/A		9.9		3.0		N/A
COBNA:
Common equity Tier 1 capital(3)	18.0		4.5		6.5		16.5		4.5		6.5
Tier 1 capital(4)	18.0		6.0		8.0		16.5		6.0		8.0
Total capital(5)	19.3		8.0		10.0		18.0		8.0		10.0
Tier 1 leverage(6)	16.2		4.0		5.0		14.9		4.0		5.0
Supplementary leverage(7)	13.3		3.0		N/A		12.0		3.0		N/A
CONA:
Common equity Tier 1 capital(3)	11.1		4.5		6.5		11.1		4.5		6.5
Tier 1 capital(4)	11.1		6.0		8.0		11.1		6.0		8.0
Total capital(5)	12.3		8.0		10.0		12.2		8.0		10.0
Tier 1 leverage(6)	7.3		4.0		5.0		7.4		4.0		5.0
Supplementary leverage(7)	6.5		3.0		N/A		6.6		3.0		N/A

__________

(1)Capital requirements that are not applicable are denoted by “N/A.”

(2)Ratios as of September 30, 2022 are preliminary and therefore subject to change until we file our September 30, 2022 Form FR Y-9C—Consolidated Financial Statements for Holding Companies and Call Reports.

(3)Common equity Tier 1 capital ratio is a regulatory capital measure calculated based on common equity Tier 1 capital divided by risk-weighted assets.

(4)Tier 1 capital ratio is a regulatory capital measure calculated based on Tier 1 capital divided by risk-weighted assets.

(5)Total capital ratio is a regulatory capital measure calculated based on total capital divided by risk-weighted assets.

(6)Tier 1 leverage ratio is a regulatory capital measure calculated based on Tier 1 capital divided by adjusted average assets.

(7)Supplementary leverage ratio is a regulatory capital measure calculated based on Tier 1 capital divided by total leverage exposure.

33 Capital One Financial Corporation (COF)

Table 14 presents regulatory capital under the Basel III Standardized Approach and regulatory capital metrics as of September 30, 2022 and December 31, 2021.

Table 14: Regulatory Risk-Based Capital Components and Regulatory Capital Metrics

(Dollars in millions)	September 30, 2022		December 31, 2021
Regulatory Capital Under Basel III Standardized Approach
Common equity excluding AOCI	$	58,516	$	58,206
Adjustments:
AOCI, net of tax(1)	(120)		(23)
Goodwill, net of related deferred tax liabilities	(14,537)		(14,562)
Other Intangible assets, net of related deferred tax liabilities	(180)		(108)
Other(2)	(14)		(12)
Common equity Tier 1 capital	43,665		43,501
Tier 1 capital instruments	4,845		4,845
Tier 1 capital	48,510		48,346
Tier 2 capital instruments	2,900		3,532
Qualifying allowance for credit losses	4,528		4,211
Tier 2 capital	7,428		7,743
Total capital	$	55,938	$	56,089
Regulatory Capital Metrics
Risk-weighted assets	$	356,801	$	332,673
Adjusted average assets	439,479		415,141
Total leverage exposure	516,107		486,405

__________

(1)Excludes certain components of AOCI in accordance with rules applicable to Category III institutions. See “MD&A—Capital Management—Basel III and United States Capital Rules” in this Report.

(2)Includes deferred tax assets deducted from regulatory capital.

Capital Planning and Regulatory Stress Testing

In January 2022, our Board of Directors authorized the repurchase of up to $5.0 billion of shares of our common stock. In April 2022, our Board of Directors authorized the repurchase of up to an additional $5.0 billion of shares of our common stock. We repurchased approximately $313 million of shares of our common stock during the third quarter of 2022 and $4.7 billion during the first nine months of 2022.

On June 23, 2022, the Federal Reserve released the supervisory stress test results for the 2022 Comprehensive Capital Analysis and Review (“CCAR”) cycle. Based on the Company’s 2022 supervisory stress test results, the Company’s stress capital buffer requirement for the period beginning on October 1, 2022 through September 30, 2023 is 3.1%. Therefore, the Company’s minimum capital requirements plus the standardized approach capital conservation buffer for CET1 capital, Tier 1 capital and total capital ratios under the stress capital buffer framework are 7.6%, 9.1% and 11.1%, respectively, for the period from October 1, 2022 through September 30, 2023.

For the description of the regulatory capital planning rules and stress testing requirements to which we are subject, see “MD&A—Supervision and Regulation” in this Report as well as “Part I—Item 1. Business—Supervision and Regulation” in our 2021 Form 10-K.

34 Capital One Financial Corporation (COF)

Dividend Policy and Stock Purchases

In the first nine months of 2022, we declared and paid common stock dividends of $723 million, or $1.80 per share, and preferred stock dividends of $171 million. The following table summarizes the dividends paid per share on our various preferred stock series in the first nine months of 2022.

Table 15: Preferred Stock Dividends Paid Per Share

Series	Description	Issuance Date	Per Annum Dividend Rate	Dividend Frequency	2022
					Q3	Q2	Q1
Series I	5.000% Non-Cumulative	September 11, 2019	5.000%	Quarterly	$12.50	$12.50	12.50
Series J	4.800% Non-Cumulative	January 31, 2020	4.800	Quarterly	12.00	12.00	12.00
Series K	4.625% Non-Cumulative	September 17, 2020	4.625	Quarterly	11.56	11.56	11.56
Series L	4.375% Non-Cumulative	May 4, 2021	4.375	Quarterly	10.94	10.94	10.94
Series M	3.950% Fixed Rate Reset Non-Cumulative	June 10, 2021	3.950% through 8/31/2026; resets 9/1/2026 and every subsequent 5 year anniversary at 5-Year Treasury Rate +3.157%	Quarterly	9.88	9.88	9.88
Series N	4.250% Non-Cumulative	July 29, 2021	4.250	Quarterly	10.63	10.63	10.63

The declaration and payment of dividends to our stockholders, as well as the amount thereof, are subject to the discretion of our Board of Directors and depend upon our results of operations, financial condition, capital levels, cash requirements, future prospects, regulatory requirements and other factors deemed relevant by the Board of Directors. As a BHC, our ability to pay dividends is largely dependent upon the receipt of dividends or other payments from our subsidiaries. The Banks are subject to regulatory restrictions that limit their ability to transfer funds to our BHC. As of September 30, 2022, funds available for dividend payments from COBNA and CONA were $4.6 billion and $2.4 billion, respectively. On October 1, 2022, COBNA merged with and into CONA, with CONA as the surviving entity. See “MD&A—Supervision and Regulation” of this Report for additional information on the merger. There can be no assurance that we will declare and pay any dividends to stockholders.

In January 2022, our Board of Directors authorized the repurchase of up to $5.0 billion of shares of our common stock. In April 2022, our Board of Directors authorized the repurchase of up to an additional $5.0 billion of shares of our common stock. We repurchased approximately $313 million of shares of our common stock during the third quarter of 2022 and $4.7 billion during the first nine months of 2022.

The timing and exact amount of any future common stock repurchases will depend on various factors, including regulatory approval, market conditions, opportunities for growth, our capital position and the amount of retained earnings. Our stock repurchase program does not include specific price targets, may be executed through open market purchases, tender offers, or privately negotiated transactions, including utilizing Rule 10b5-1 programs, and may be suspended at any time. For additional information on dividends and stock repurchases, see “MD&A—Capital Management—Capital Planning and Regulatory Stress Testing” and “Part I—Item 1. Business—Supervision and Regulation—Dividends, Stock Repurchases and Transfers of Funds” in our 2021 Form 10-K.

35 Capital One Financial Corporation (COF)

RISK MANAGEMENT

Risk Management Framework

Our Risk Management Framework (the “Framework”) sets consistent expectations for risk management across the Company. It also sets expectations for our “Three Lines of Defense” model, which defines the roles, responsibilities and accountabilities for taking and managing risk across the Company. Accountability for overseeing an effective Framework resides with our Board of Directors either directly or through its committees.

The “First Line of Defense” consists of any line of business or function that is accountable for risk taking and is responsible for: (i) engaging in activities designed to generate revenue or reduce expenses; (ii) providing operational support or servicing to any business function for the delivery of products or services to customers; or (iii) providing technology services in direct support of first line business areas. Each line of business or first line function is responsible for managing the risks associated with their activities, including identifying, assessing, measuring, monitoring, controlling and reporting the risks within its business activities, consistent with the risk framework. The “Second Line of Defense” consists of two types of functions: Independent Risk Management (“IRM”) and Support Functions. IRM oversees risk-taking activities and assesses risks and issues independent from the first line of defense. Support Functions are centers of specialized expertise (e.g., Human Resources, Accounting, Legal) that provide support services to the Company. The “Third Line of Defense” is comprised of the Internal Audit and Credit Review functions. The third line provides independent and objective assurance to senior management and to the Board of Directors that the first and second lines of defense have systems and governance processes which are well-designed and working as intended, and that the Framework is appropriate for our size, complexity and risk profile.

Our Framework consists of the following nine elements:

Governance and Accountability
Strategy and Risk Alignment
Risk Identification	Assessment, Measurement and Response	Monitoring and Testing	Aggregation, Reporting and Escalation
Capital and Liquidity Management (including Stress Testing)
Risk Data and Enabling Technology
Culture and Talent Management

We provide additional discussion of our risk management principles, roles and responsibilities, framework and risk appetite under “MD&A—Risk Management” in our 2021 Form 10-K.

36 Capital One Financial Corporation (COF)

Risk Categories

We apply our Framework to protect the Company from the major categories of risk that we are exposed to through our business activities. We have seven major categories of risk as noted below. We provide a description of these categories and how we manage them under “MD&A—Risk Management” in our 2021 Form 10-K.

•Compliance risk

•Credit risk

•Liquidity risk

•Market risk

•Operational risk

•Reputation risk

•Strategic risk

CREDIT RISK PROFILE

Our loan portfolio accounts for the substantial majority of our credit risk exposure. Our lending activities are governed under our credit policy and are subject to independent review and approval. Below we provide information about the composition of our loan portfolio, key concentrations and credit performance metrics.

We also engage in certain non-lending activities that may give rise to ongoing credit and counterparty settlement risk, including purchasing securities for our investment securities portfolio, entering into derivative transactions to manage our market risk exposure and to accommodate customers, extending short-term advances on syndication activity including bridge financing transactions we have underwritten, depositing certain operational cash balances in other financial institutions, executing certain foreign exchange transactions and extending customer overdrafts. We provide additional information related to our investment securities portfolio under “MD&A—Consolidated Balance Sheets Analysis—Investment Securities” and credit risk related to derivative transactions in “Note 8—Derivative Instruments and Hedging Activities.”

Portfolio and Geographic Composition of Loans Held for Investment

We provide a variety of lending products. Our primary loan products include credit cards, auto loans and commercial lending products. For information on our lending policies and procedures, including our underwriting criteria for our primary loan products, see “MD&A—Credit Risk Profile” in our 2021 Form 10-K.

Our loan portfolio consists of loans held for investment, including loans held in our consolidated trusts, and loans held for sale. The information presented in this section excludes loans held for sale, which totaled $1.7 billion and $5.9 billion as of September 30, 2022 and December 31, 2021, respectively.

Table 16 presents the composition of our portfolio of loans held for investment by portfolio segment as of September 30, 2022 and December 31, 2021.

Table 16: Portfolio Composition of Loans Held for Investment

	September 30, 2022				December 31, 2021
(Dollars in millions)	Loans		% of Total		Loans		% of Total
Credit Card:
Domestic credit card	$	121,279	39.9	%	$	108,723	39.2	%
International card businesses	5,634		1.9		6,049		2.2
Total credit card	126,913		41.8		114,772		41.4

37 Capital One Financial Corporation (COF)

	September 30, 2022				December 31, 2021
(Dollars in millions)	Loans		% of Total		Loans		% of Total
Consumer Banking:
Auto	79,580		26.2		75,779		27.3
Retail banking(1)	1,619		0.5		1,867		0.7
Total consumer banking	81,199		26.7		77,646		28.0
Commercial Banking:(1)
Commercial and multifamily real estate	38,225		12.5		35,262		12.7
Commercial and industrial	57,606		19.0		49,660		17.9
Total commercial banking	95,831		31.5		84,922		30.6
Total loans held for investment	$	303,943	100.0	%	$	277,340	100.0	%

__________

(1)Includes Paycheck Protection Program (“PPP”) loans of $38 million and $32 million in our retail and commercial loan portfolios, respectively, as of September 30, 2022 and $232 million and $102 million as of December 31, 2021, respectively.

Geographic Composition

We market our credit card products throughout the United States, Canada, and the United Kingdom. Our credit card loan portfolio is geographically diversified due to our product and marketing approach. The table below presents the geographic profile of our credit card loan portfolio as of September 30, 2022 and December 31, 2021.

Table 17: Credit Card Portfolio by Geographic Region

	September 30, 2022				December 31, 2021
(Dollars in millions)	Amount		% of Total		Amount		% of Total
Domestic credit card:
California	$	12,612	9.9	%	$	11,096	9.7	%
Texas	10,298		8.1		9,100		7.9
Florida	8,727		6.9		7,738		6.7
New York	7,787		6.1		6,972		6.1
Pennsylvania	4,987		3.9		4,568		4.0
Illinois	4,887		3.9		4,478		3.9
Ohio	4,279		3.4		3,949		3.4
New Jersey	3,927		3.1		3,520		3.1
Georgia	3,824		3.0		3,397		3.0
Michigan	3,629		2.9		3,306		2.9
Other	56,322		44.4		50,599		44.0
Total domestic credit card	121,279		95.6		108,723		94.7
International card businesses:
Canada	2,873		2.2		3,015		2.6
United Kingdom	2,761		2.2		3,034		2.7
Total international card businesses	5,634		4.4		6,049		5.3
Total credit card	$	126,913	100.0	%	$	114,772	100.0	%

Our auto loan portfolio is geographically diversified in the United States due to our product and marketing approach. Retail banking includes small business loans and other consumer lending products originated through our branch and Café network. The table below presents the geographic profile of our auto loan and retail banking portfolios as of September 30, 2022 and December 31, 2021.

38 Capital One Financial Corporation (COF)

Table 18: Consumer Banking Portfolio by Geographic Region

	September 30, 2022				December 31, 2021
(Dollars in millions)	Amount		% of Total		Amount		% of Total
Auto:
California	$	9,768	12.0	%	$	9,127	11.8	%
Texas	9,728		12.0		9,292		12.0
Florida	6,823		8.4		6,443		8.3
Pennsylvania	3,345		4.1		3,139		4.0
Georgia	3,329		4.1		3,283		4.2
Ohio	3,173		3.9		3,053		3.9
Illinois	3,149		3.9		2,899		3.7
New Jersey	2,738		3.4		2,356		3.0
Other	37,527		46.2		36,187		46.7
Total auto	79,580		98.0		$	75,779	97.6	%
Retail banking:
New York	494		0.6		613		0.8
Texas	344		0.4		383		0.5
Louisiana	304		0.4		363		0.4
New Jersey	131		0.2		149		0.2
Maryland	102		0.1		118		0.2
Virginia	68		0.1		93		0.1
Other	176		0.2		148		0.2
Total retail banking	1,619		2.0		1,867		2.4
Total consumer banking	$	81,199	100.0	%	$	77,646	100.0	%

We originate commercial and multifamily real estate loans in most regions of the United States. The table below presents the geographic profile of our commercial real estate portfolio as of September 30, 2022 and December 31, 2021.

Table 19: Commercial Real Estate Portfolio by Region

	September 30, 2022				December 31, 2021
(Dollars in millions)	Amount		% of Total		Amount		% of Total
Geographic concentration:(1)
Northeast	$	15,688	41.1	%	$	16,025	45.4	%
South	8,704		22.8		6,210		17.6
Pacific West	6,007		15.7		5,556		15.8
Mid-Atlantic	3,332		8.7		3,105		8.8
Midwest	2,376		6.2		2,863		8.1
Mountain	2,118		5.5		1,503		4.3
Total	$	38,225	100.0	%	$	35,262	100.0	%

__________

(1)Geographic concentration is generally determined by the location of the borrower’s business or the location of the collateral associated with the loan. Northeast consists of CT, MA, ME, NH, NJ, NY, PA, RI and VT. South consists of AL, AR, FL, GA, KY, LA, MS, NC, OK, SC, TN and TX. Pacific West consists of: AK, CA, HI, OR and WA. Mid-Atlantic consists of DC, DE, MD, VA and WV. Midwest consists of: IA, IL, IN, KS, MI, MN, MO, ND, NE, OH, SD and WI. Mountain consists of: AZ, CO, ID, MT, NM, NV, UT and WY.

39 Capital One Financial Corporation (COF)

Commercial Loans by Industry

Table 20 summarizes our commercial loans held for investment portfolio by industry classification as of September 30, 2022 and December 31, 2021. Industry classifications below are based on our interpretation of the North American Industry Classification System codes as they pertain to each individual loan.

Table 20: Commercial Loans by Industry

(Percentage of portfolio)	September 30, 2022		December 31, 2021
Industry Classification:
Real estate	30	%	35	%
Finance	29		25
Healthcare	8		9
Business services	6		6
Educational services	4		4
Public administration	4		4
Construction and land	3		3
Retail trade	3		3
Oil and gas	2		2
Other	11		9
Total	100	%	100	%

Credit Risk Measurement

We closely monitor economic conditions and loan performance trends to assess and manage our exposure to credit risk. Trends in delinquency rates are the key credit quality indicator for our credit card and retail banking loan portfolios as changes in delinquency rates can provide an early warning of changes in potential future credit losses. The key indicator we monitor when assessing the credit quality and risk of our auto loan portfolio is borrower credit scores as they provide insight into borrower risk profiles, which give indications of potential future credit losses. The key credit quality indicator for our commercial loan portfolios is our internal risk ratings as we generally classify loans that have been delinquent for an extended period of time and other loans with significant risk of loss as nonperforming. In addition to these credit quality indicators, we also manage and monitor other credit quality metrics such as level of nonperforming loans and net charge-off rates.

We underwrite most consumer loans using proprietary models, which typically include credit bureau data, such as borrower credit scores, application information and, where applicable, collateral and deal structure data. We continuously adjust our management of credit lines and collection strategies based on customer behavior and risk profile changes. We also use borrower credit scores for subprime classification, for competitive benchmarking and, in some cases, to drive product segmentation decisions. 

Table 21 provides details on the credit scores of our domestic credit card and auto loan portfolios as of September 30, 2022 and December 31, 2021.

Table 21: Credit Score Distribution

(Percentage of portfolio)	September 30, 2022		December 31, 2021
Domestic credit card—Refreshed FICO scores:(1)
Greater than 660	70	%	71	%
660 or below	30		29
Total	100	%	100	%

40 Capital One Financial Corporation (COF)

(Percentage of portfolio)	September 30, 2022		December 31, 2021
Auto—At origination FICO scores:(2)
Greater than 660	52	%	50	%
621 - 660	20		20
620 or below	28		30
Total	100	%	100	%

__________

(1)Percentages represent period-end loans held for investment in each credit score category. Domestic Card credit scores generally represent FICO scores. These scores are obtained from one of the major credit bureaus at origination and are refreshed monthly thereafter. We approximate non-FICO credit scores to comparable FICO scores for consistency purposes. Balances for which no credit score is available or the credit score is invalid are included in the 660 or below category.

(2)Percentages represent period-end loans held for investment in each credit score category. Auto credit scores generally represent average FICO scores obtained from three credit bureaus at the time of application and are not refreshed thereafter. Balances for which no credit score is available or the credit score is invalid are included in the 620 or below category.

We present information in the section below on the credit performance of our loan portfolio, including the key metrics we use in tracking changes in the credit quality of our loan portfolio. See “Note 3—Loans” for additional credit quality information and see “Note 1—Summary of Significant Accounting Policies” in our 2021 Form 10-K for information on our accounting policies for delinquent and nonperforming loans, charge-offs and troubled debt restructurings (“TDR”) for each of our loan categories.

Delinquency Rates

We consider the entire balance of an account to be delinquent if the minimum required payment is not received by the customer’s due date, measured at each balance sheet date. Our 30+ day delinquency metrics include all loans held for investment that are 30 or more days past due, whereas our 30+ day performing delinquency metrics include all loans held for investment that are 30 or more days past due but are currently classified as performing and accruing interest. The 30+ day delinquency and 30+ day performing delinquency metrics are the same for domestic credit card loans, as we continue to classify these loans as performing until the account is charged off, typically when the account is 180 days past due. See “Note 1—Summary of Significant Accounting Policies” in our 2021 Form 10-K for information on our policies for classifying loans as nonperforming for each of our loan categories. We provide additional information on our credit quality metrics in “MD&A—Business Segment Financial Performance.”

Table 22 presents our 30+ day performing delinquency rates and 30+ day delinquency rates of our portfolio of loans held for investment, by portfolio segment, as of September 30, 2022 and December 31, 2021.

41 Capital One Financial Corporation (COF)

Table 22: 30+ Day Delinquencies

	September 30, 2022								December 31, 2021
	30+ Day Performing Delinquencies				30+ Day Delinquencies				30+ Day Performing Delinquencies				30+ Day Delinquencies
(Dollars in millions)	Amount		Rate(1)		Amount		Rate(1)		Amount		Rate(1)		Amount		Rate(1)
Credit Card:
Domestic credit card	$	3,603	2.97	%	$	3,603	2.97	%	$	2,411	2.22	%	$	2,411	2.22	%
International card businesses	220		3.90		225		4.00		207		3.42		213		3.51
Total credit card	3,823		3.01		3,828		3.02		2,618		2.28		2,624		2.29
Consumer Banking:
Auto	3,862		4.85		4,251		5.34		3,271		4.32		3,558		4.69
Retail banking	14		0.84		39		2.38		36		1.92		60		3.20
Total consumer banking	3,876		4.77		4,290		5.28		3,307		4.26		3,618		4.66
Commercial Banking:
Commercial and multifamily real estate	138		0.36		169		0.44		108		0.31		162		0.46
Commercial and industrial	15		0.03		150		0.26		211		0.43		281		0.57
Total commercial banking	153		0.16		319		0.33		319		0.38		443		0.52
Total	$	7,852	2.58		$	8,437	2.78		$	6,244	2.25		$	6,685	2.41

__________

(1)Delinquency rates are calculated by dividing delinquency amounts by period-end loans held for investment for each specified loan category.

Table 23 presents our 30+ day delinquent loans, by aging and geography, as of September 30, 2022 and December 31, 2021.

Table 23: Aging and Geography of 30+ Day Delinquent Loans

	September 30, 2022				December 31, 2021
(Dollars in millions)	Amount		Rate(1)		Amount		Rate(1)
Delinquency status:
30 – 59 days	$	4,230	1.39	%	$	3,501	1.26	%
60 – 89 days	2,091		0.69		1,656		0.60
> 90 days	2,116		0.70		1,528		0.55
Total	$	8,437	2.78	%	$	6,685	2.41	%
Geographic region:
Domestic	$	8,212	2.71	%	$	6,472	2.33	%
International	225		0.07		213		0.08
Total	$	8,437	2.78	%	$	6,685	2.41	%

__________

(1)Delinquency rates are calculated by dividing delinquency amounts by total period-end loans held for investment.

Table 24 summarizes loans that were 90+ days delinquent as to interest or principal and still accruing interest as of September 30, 2022 and December 31, 2021. These loans consist primarily of credit card accounts between 90 days and 179 days past due. As permitted by regulatory guidance issued by the Federal Financial Institutions Examination Council (“FFIEC”), we continue to accrue interest and fees on domestic credit card loans through the date of charge off, which is typically in the period the account becomes 180 days past due.

42 Capital One Financial Corporation (COF)

Table 24: 90+ Day Delinquent Loans Accruing Interest

	September 30, 2022				December 31, 2021
(Dollars in millions)	Amount		Rate(1)		Amount		Rate(1)
Loan category:
Credit card	$	1,697	1.34	%	$	1,192	1.04	%
Commercial banking	3		—		3		—
Total	$	1,700	0.56		$	1,195	0.43
Geographic region:
Domestic	$	1,610	0.54		$	1,113	0.41
International	90		1.58		82		1.36
Total	$	1,700	0.56		$	1,195	0.43

__________

(1)Delinquency rates are calculated by dividing delinquency amounts by period-end loans held for investment for each specified loan category.

Nonperforming Loans and Nonperforming Assets

Nonperforming loans include loans that have been placed on nonaccrual status. Nonperforming assets consist of nonperforming loans, repossessed assets and other foreclosed assets. See “Note 1—Summary of Significant Accounting Policies” in our 2021 Form 10-K for information on our policies for classifying loans as nonperforming for each of our loan categories.

Table 25 presents our nonperforming loans, by portfolio segment, and other nonperforming assets as of September 30, 2022 and December 31, 2021. We do not classify loans held for sale as nonperforming. We provide additional information on our credit quality metrics in “MD&A—Business Segment Financial Performance.”

Table 25: Nonperforming Loans and Other Nonperforming Assets(1)

	September 30, 2022				December 31, 2021
(Dollars in millions)	Amount		Rate		Amount		Rate
Nonperforming loans held for investment:(2)
Credit Card:
International card businesses	$	8	0.14	%	$	10	0.16	%
Total credit card	8		0.01		10		0.01
Consumer Banking:
Auto	474		0.60		344		0.45
Retail banking	43		2.62		47		2.51
Total consumer banking	517		0.64		391		0.50
Commercial Banking:
Commercial and multifamily real estate	243		0.64		383		1.09
Commercial and industrial	307		0.53		316		0.64
Total commercial banking	550		0.57		699		0.82
Total nonperforming loans held for investment(3)	1,075		0.35		1,100		0.40
Other nonperforming assets(4)	59		0.02		41		0.01
Total nonperforming assets	$	1,134	0.37		$	1,141	0.41

__________

(1)We recognized interest income for loans classified as nonperforming of $29 million and $21 million in the first nine months of 2022 and 2021, respectively. Interest income foregone related to nonperforming loans was $59 million and $40 million in the first nine months of 2022 and 2021, respectively. Foregone interest income represents the amount of interest income in excess of recognized interest income that would have been recorded during the period for nonperforming loans as of the end of the period had the loans performed according to their contractual terms.

(2)Nonperforming loan rates are calculated based on nonperforming loans for each category divided by period-end total loans held for investment for each respective category.

(3)Excluding the impact of domestic credit card loans, nonperforming loans as a percentage of total loans held for investment was 0.59% and 0.65% as of September 30, 2022 and December 31, 2021, respectively.

43 Capital One Financial Corporation (COF)

(4)The denominators used in calculating nonperforming asset rates consist of total loans held for investment and other nonperforming assets.

Net Charge-Offs

Net charge-offs consist of the amortized cost basis, excluding accrued interest, of loans held for investment that we determine to be uncollectible, net of recovered amounts. We charge off loans as a reduction to the allowance for credit losses when we determine the loan is uncollectible and record subsequent recoveries of previously charged off amounts as increases to the allowance for credit losses. Uncollectible finance charges and fees are reversed through revenue and certain fraud losses are recorded in other non-interest expense. Generally, costs to recover charged off loans are recorded as collection expenses as incurred and are included in our consolidated statements of income as a component of other non-interest expense. Our charge-off policy for loans varies based on the loan type. See “Note 1—Summary of Significant Accounting Policies” in our 2021 Form 10-K for information on our charge-off policy for each of our loan categories.

Table 26 presents our net charge-off amounts and rates, by portfolio segment, in the third quarter and first nine months of 2022 and 2021.

Table 26: Net Charge-Offs (Recoveries)

	Three Months Ended September 30,								Nine Months Ended September 30,
	2022				2021				2022				2021
(Dollars in millions)	Amount		Rate(1)		Amount		Rate(1)		Amount		Rate(1)		Amount		Rate(1)
Credit Card:
Domestic credit card	$	647	2.20	%	$	327	1.36	%	$	1,828	2.19	%	$	1,436	2.05	%
International card businesses	48		3.30		39		2.72		152		3.44		134		2.45
Total credit card	695		2.25		366		1.43		1,980		2.26		1,570		2.08
Consumer Banking:
Auto	208		1.05		34		0.18		456		0.77		90		0.17
Retail banking	16		3.89		17		2.45		50		3.95		41		1.82
Total consumer banking	224		1.10		51		0.27		506		0.84		131		0.24
Commercial Banking:
Commercial and multifamily real estate	2		0.03		1		0.01		(5)		(0.02)		9		0.04
Commercial and industrial	10		0.06		8		0.07		62		0.15		(3)		(0.01)
Total commercial banking	12		0.05		9		0.05		57		0.08		6		0.01
Total net charge-offs	$	931	1.24		$	426	0.67		$	2,543	1.18		$	1,707	0.92
Average loans held for investment	$	300,186			$	253,101			$	287,304			$	247,867

__________

(1)Net charge-off (recovery) rates are calculated by dividing annualized net charge-offs by average loans held for investment for the period for each loan category.

Troubled Debt Restructurings

As part of our loss mitigation efforts, we may provide short-term (one to twelve months) or long-term (greater than twelve months) modifications to a borrower experiencing financial difficulty to improve long-term collectability of the loan and to avoid the need for repossession or foreclosure of collateral.

We consider the impact of all loan modifications, whether or not that modification is classified as a TDR, when estimating the credit quality of our loan portfolio and establishing allowance levels. For our Commercial Banking customers, loan modifications are also considered in the assignment of an internal risk rating.

In our Credit Card business, the majority of our credit card loans modified as TDRs involve reducing the interest rate on the account and placing the customer on a fixed payment plan not exceeding 60 months. The effective interest rate on the loan immediately prior to the loan modification is used as the effective interest rate for purposes of measuring impairment using the present value of expected cash flows. If the customer does not comply with the modified payment terms, then the credit card

44 Capital One Financial Corporation (COF)

loan agreement may revert to its original payment terms, generally resulting in any loan outstanding being reflected in the appropriate delinquency category and charged off in accordance with our standard charge-off policy.

In our Consumer Banking business, the majority of our loans modified as TDRs receive an extension, an interest rate reduction, principal reduction, or a combination of these modifications. In addition, TDRs also occur in connection with bankruptcy of the borrower. In certain bankruptcy discharges, the loan is written down to the collateral value and the charged off amount is reported as principal reduction. Impairment is determined using the present value of expected cash flows or a collateral evaluation for certain auto loans where the collateral value is lower than the amortized cost.

In our Commercial Banking business, the majority of loans modified as TDRs receive an extension, with a portion of these loans receiving an interest rate reduction or a gross balance reduction. The impairment on modified commercial loans is generally determined based on the underlying collateral value.

As part of our response to the COVID-19 pandemic, we offered programs to accommodate customer hardship across our lines of business beginning in the first quarter of 2020. Our COVID-19 programs were designed to be short-term accommodations so that we could provide our customers with prompt relief. Also in response to the COVID-19 pandemic, additional guidance was issued by the Federal Banking Agencies and contained in the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) which provided banking organizations with TDR relief for loan modifications to certain qualifying borrowers impacted by the COVID-19 pandemic.

While the majority of enrollments in our COVID-19 programs were short-term and would generally not have resulted in TDR classification under our existing policies, some of these modification would have been designated as TDRs without the relief provided by the additional guidance issued by the Federal Banking Agencies and contained in the CARES Act. Therefore, the expiry of the guidance in the CARES Act on January 1, 2022, along with our concurrent cessation in applying the additional guidance issued by the Federal Banking Agencies, drove an increase in reported TDRs for periods ending after December 31, 2021.

Table 27 presents our amortized cost of loans modified in TDR as of September 30, 2022 and December 31, 2021, which excludes loan modifications that do not meet the definition of a TDR.

Table 27: Troubled Debt Restructurings

	September 30, 2022				December 31, 2021
(Dollars in millions)	Amount		% of Total Modifications		Amount		% of Total Modifications
Credit Card:
Domestic credit card	$	404	17.5	%	$	390	23.8	%
International card businesses	149		6.4		177		10.8
Total credit card	553		23.9		567		34.6
Consumer banking:
Auto	975		42.1		603		36.7
Retail banking	12		0.5		13		0.8
Total consumer banking	987		42.6		616		37.5
Commercial banking	776		33.5		457		27.9
Total	$	2,316	100.0	%	$	1,640	100.0	%
Status of TDR:
Performing	$	1,787	77.2	%	$	1,282	78.2	%
Nonperforming	529		22.8		358		21.8
Total	$	2,316	100.0	%	$	1,640	100.0	%

We provide additional information on modified loans accounted for as a TDR, including the performance of those loans subsequent to modification, in “Note 3—Loans.” A recently issued accounting standard eliminates the accounting guidance for TDRs effective for fiscal years beginning on or after December 15, 2022. See “MD&A—Accounting Changes and Developments” for additional information on these accounting standards, which we have not yet adopted.

45 Capital One Financial Corporation (COF)

Allowance for Credit Losses and Reserve for Unfunded Lending Commitments

Our allowance for credit losses represents management’s current estimate of expected credit losses over the contractual terms of our loans held for investment as of each balance sheet date. Expected recoveries of amounts previously charged off or expected to be charged off are recognized within the allowance. We also estimate expected credit losses related to unfunded lending commitments that are not unconditionally cancellable. The provision for losses on unfunded lending commitments is included in the provision for credit losses in our consolidated statements of income and the related reserve for unfunded lending commitments is included in other liabilities on our consolidated balance sheets. We provide additional information on the methodologies and key assumptions used in determining our allowance for credit losses in “Note 1—Summary of Significant Accounting Policies” in our 2021 Form 10-K.

Table 28 presents changes in our allowance for credit losses and reserve for unfunded lending commitments for the third quarter and first nine months of 2022 and 2021, and details by portfolio segment for the provision for credit losses, charge-offs and recoveries.

Table 28: Allowance for Credit Losses and Reserve for Unfunded Lending Commitments Activity

	Three Months Ended September 30, 2022
	Credit Card						Consumer Banking
(Dollars in millions)	Domestic Card		International Card Businesses		Total Credit Card		Auto		Retail Banking		Total Consumer Banking		Commercial Banking		Total
Allowance for credit losses:
Balance as of June 30, 2022	$	7,840	$	326	$	8,166	$	1,999	$	48	$	2,047	$	1,278	$	11,491
Charge-offs	(960)		(87)		(1,047)		(389)		(21)		(410)		(13)		(1,470)
Recoveries(1)	313		39		352		181		5		186		1		539
Net charge-offs	(647)		(48)		(695)		(208)		(16)		(224)		(12)		(931)
Provision (benefit) for credit losses	1,167		94		1,261		266		19		285		119		1,665
Allowance build (release) for credit losses	520		46		566		58		3		61		107		734
Other changes(2)	10		(26)		(16)		—		—		—		—		(16)
Balance as of September 30, 2022	8,370		346		8,716		2,057		51		2,108		1,385		12,209
Reserve for unfunded lending commitments:
Balance as of June 30, 2022	—		—		—		—		—		—		239		239
Provision for losses on unfunded lending commitments	—		—		—		—		—		—		4		4
Balance as of September 30, 2022	—		—		—		—		—		—		243		243
Combined allowance and reserve as of September 30, 2022	$	8,370	$	346	$	8,716	$	2,057	$	51	$	2,108	$	1,628	$	12,452

	Nine Months Ended September 30, 2022
	Credit Card						Consumer Banking
(Dollars in millions)	Domestic Card		International Card Businesses		Total Credit Card		Auto		Retail Banking		Total Consumer Banking		Commercial Banking		Total
Allowance for credit losses:
Balance as of December 31, 2021	$	7,968	$	377	$	8,345	$	1,852	$	66	$	1,918	$	1,167	$	11,430
Charge-offs	(2,747)		(264)		(3,011)		(1,026)		(64)		(1,090)		(73)		(4,174)
Recoveries(1)	919		112		1,031		570		14		584		16		1,631
Net charge-offs	(1,828)		(152)		(1,980)		(456)		(50)		(506)		(57)		(2,543)
Provision (benefit) for credit losses	2,220		167		2,387		661		35		696		275		3,358
Allowance build (release) for credit losses	392		15		407		205		(15)		190		218		815
Other changes(2)	10		(46)		(36)		—		—		—		—		(36)
Balance as of September 30, 2022	8,370		346		8,716		2,057		51		2,108		1,385		12,209
Reserve for unfunded lending commitments:
Balance as of December 31, 2021	—		—		—		—		—		—		165		165
Provision for losses on unfunded lending commitments	—		—		—		—		—		—		78		78
Balance as of September 30, 2022	—		—		—		—		—		—		243		243
Combined allowance and reserve as of September 30, 2022	$	8,370	$	346	$	8,716	$	2,057	$	51	$	2,108	$	1,628	$	12,452

46 Capital One Financial Corporation (COF)

	Three Months Ended September 30, 2021
	Credit Card						Consumer Banking
(Dollars in millions)	Domestic Card		International Card Businesses		Total Credit Card		Auto		Retail Banking		Total Consumer Banking		Commercial Banking		Total
Allowance for credit losses:
Balance as of June 30, 2021	$	8,489	$	384	$	8,873	$	2,122	$	81	$	2,203	$	1,270	$	12,346
Charge-offs	(658)		(77)		(735)		(244)		(20)		(264)		(20)		(1,019)
Recoveries(1)	331		38		369		210		3		213		11		593
Net charge-offs	(327)		(39)		(366)		(34)		(17)		(51)		(9)		(426)
Provision (benefit) for credit losses	(200)		2		(198)		(100)		9		(91)		(55)		(344)
Allowance build (release) for credit losses	(527)		(37)		(564)		(134)		(8)		(142)		(64)		(770)
Other changes(2)	6		(9)		(3)		—		—		—		—		(3)
Balance as of September 30, 2021	7,968		338		8,306		1,988		73		2,061		1,206		11,573
Reserve for unfunded lending commitments:
Balance as of June 30, 2021	—		—		—		—		—		—		164		164
Provision (benefit) for losses on unfunded lending commitments	—		—		—		—		—		—		2		2
Balance as of September 30, 2021	—		—		—		—		—		—		166		166
Combined allowance and reserve as of September 30, 2021	$	7,968	$	338	$	8,306	$	1,988	$	73	$	2,061	$	1,372	$	11,739

	Nine Months Ended September 30, 2021
	Credit Card						Consumer Banking
(Dollars in millions)	Domestic Card		International Card Businesses		Total Credit Card		Auto		Retail Banking		Total Consumer Banking		Commercial Banking		Total
Allowance for credit losses:
Balance as of December 31, 2020	$	10,650	$	541	$	11,191	$	2,615	$	100	$	2,715	$	1,658	$	15,564
Charge-offs	(2,436)		(259)		(2,695)		(813)		(53)		(866)		(47)		(3,608)
Recoveries(1)	1,000		125		1,125		723		12		735		41		1,901
Net charge-offs	(1,436)		(134)		(1,570)		(90)		(41)		(131)		(6)		(1,707)
Provision (benefit) for credit losses	(1,252)		(73)		(1,325)		(537)		14		(523)		(446)		(2,294)
Allowance build (release) for credit losses	(2,688)		(207)		(2,895)		(627)		(27)		(654)		(452)		(4,001)
Other changes(2)	6		4		10		—		—		—		—		10
Balance as of September 30, 2021	7,968		338		8,306		1,988		73		2,061		1,206		11,573
Reserve for unfunded lending commitments:
Balance as of December 31, 2020	—		—		—		—		—		—		195		195
Provision (benefit) for losses on unfunded lending commitments	—		—		—		—		—		—		(29)		(29)
Balance as of September 30, 2021	—		—		—		—		—		—		166		166
Combined allowance and reserve as of September 30, 2021	$	7,968	$	338	$	8,306	$	1,988	$	73	$	2,061	$	1,372	$	11,739

__________

(1)The amount and timing of recoveries are impacted by our collection strategies, which are based on customer behavior and risk profile and include direct customer communications, repossession of collateral, the periodic sale of charged off loans as well as additional strategies, such as litigation.

(2)Primarily represents foreign currency translation adjustments and the initial allowance for purchase credit-deteriorated loans. The initial allowance of purchase credit-deteriorated loans was $10 million for the three and nine months ended September 30, 2022 and $6 million for the three and nine months ended September 30, 2021.

47 Capital One Financial Corporation (COF)

Allowance coverage ratios are calculated based on the allowance for credit losses for each specified portfolio segment divided by period-end loans held for investment within the specified loan category, as defined below. Table 29 presents the allowance coverage ratios as of September 30, 2022 and December 31, 2021.

Table 29: Allowance Coverage Ratios for Specified Loan Category

	September 30, 2022						December 31, 2021
(Dollars in millions)	Allowance for Credit Losses		Amount(1)		Allowance Coverage Ratio		Allowance for Credit Losses		Amount(1)		Allowance Coverage Ratio
Credit Card	$	8,716	$	3,828	227.67	%	$	8,345	$	2,624	318.08	%
Consumer Banking	2,108		4,290		49.13		1,918		3,618		53.01
Commercial Banking	1,385		550		251.81		1,167		699		166.93
Total	$	12,209	303,943		4.02		$	11,430	277,340		4.12

__________

(1)Represents period-end 30+ day delinquent loans for our credit card and consumer banking loan portfolios, nonperforming loans for our commercial banking loan portfolio and total loans held for investment for the total ratio.

Our allowance for credit losses increased by $779 million to $12.2 billion as of September 30, 2022 compared to December 31, 2021 primarily driven by loan growth. Our allowance coverage ratio remained substantially flat at 4.02% as of September 30, 2022 compared to December 31, 2021.

LIQUIDITY RISK PROFILE

We have established liquidity practices that are intended to ensure that we have sufficient asset-based liquidity to cover our funding requirements and maintain adequate reserves to withstand the potential impact of deposit attrition or diminished liquidity in the funding markets. In addition to our cash and cash equivalents, we maintain reserves in the form of investment securities and certain loans that are either readily-marketable or pledgeable.

Table 30 below presents the composition of our liquidity reserves as of September 30, 2022 and December 31, 2021.

Table 30: Liquidity Reserves

(Dollars in millions)	September 30, 2022		December 31, 2021
Cash and cash equivalents	$	24,892	$	21,746
Investment securities available for sale, at fair value	75,303		95,261
FHLB borrowing capacity secured by loans	6,668		7,109
Outstanding FHLB advances and letters of credit secured by loans and investment securities	(7,551)		(8)
Other encumbrances of investment securities	(6,512)		(7,874)
Total liquidity reserves	$	92,800	$	116,234

Our liquidity reserves decreased by $23.4 billion to $92.8 billion as of September 30, 2022 from December 31, 2021 primarily due to a decline in our investment securities and an increase in outstanding FHLB advances. Our liquidity reserves, which were elevated as a result of the COVID-19 pandemic, have largely returned to pre-pandemic levels. In addition to these liquidity reserves, we maintain access to a diversified mix of funding sources as discussed in the “Borrowing Capacity” and “Funding” sections below. See “MD&A—Risk Management” in our 2021 Form 10-K for additional information on our management of liquidity risk.

Liquidity Coverage Ratio

We are subject to the liquidity coverage ratio (“LCR”) standard as implemented by the Federal Reserve and OCC (the “LCR Rule”). The LCR Rule requires the Company and each of the Banks to calculate their respective LCR daily. It also requires the Company to publicly disclose, on a quarterly basis, its LCR, certain related quantitative liquidity metrics, and a qualitative discussion of its LCR. Our average LCR during the third quarter of 2022 was 139%, which exceeded the LCR Rule requirement of 100%. The calculation and the underlying components are based on our interpretations, expectations and assumptions of

48 Capital One Financial Corporation (COF)

relevant regulations, as well as interpretations provided by our regulators, and are subject to change based on changes to future regulations and interpretations. See “Part I—Item 1. Business—Supervision and Regulation” in our 2021 Form 10-K for additional information.

Net Stable Funding Ratio

In October 2020, the Federal Banking Agencies finalized a rule to implement the net stable funding ratio (“NSFR”) in the United States (the “NSFR Rule”). The NSFR Rule requires the Company and each of the Banks to maintain an amount of available stable funding, which is a weighted measure of a company’s funding sources over a one-year time horizon, calculated by applying standardized weightings to equity and liabilities based on their expected stability, that is no less than a specified percentage of its required stable funding, which is calculated by applying standardized weightings to assets, derivatives exposures and certain other items based on their liquidity characteristics. As a Category III institution, the Company and the Banks are each required to maintain available stable funding in an amount at least equal to 85% of its required stable funding. The NSFR Rule became effective on July 1, 2021 and applies to the Company and each of the Banks. The NSFR Rule includes a semi-annual public disclosure requirement, with the first disclosure due 45 days after the end of the second quarter of 2023. The Company and the Banks exceeded the NSFR Rule requirement as of September 30, 2022.

Borrowing Capacity

We maintain a shelf registration with the U.S. Securities and Exchange Commission (“SEC”) so that we may periodically offer and sell an indeterminate aggregate amount of senior or subordinated debt securities, preferred stock, depositary shares, common stock, purchase contracts, warrants and units. There is no limit under this shelf registration to the amount or number of such securities that we may offer and sell, subject to market conditions. In addition, we also maintain a shelf registration associated with our credit card securitization trust that allows us to periodically offer and sell up to $30 billion of securitized debt obligations and a shelf registration associated with our auto loan securitization trusts that allows us to periodically offer and sell up to $25 billion of securitized debt obligations. The registered amounts under these shelf registration statements are subject to continuing review and change in the future, including as part of the routine renewal process.

In addition to our issuance capacity under the shelf registration statements, we also have access to FHLB advances, the Federal Reserve Discount Window and the Fixed Income Clearing Corporation’s general collateral financing repurchase agreement service. The ability to borrow utilizing these sources is based on membership status and the amount is dependent upon the Banks’ ability to post collateral. As of September 30, 2022, we pledged both loans and securities to the FHLB to secure a maximum borrowing capacity of $18.5 billion, of which $7.6 billion was used. Our FHLB membership is supported by our investment in FHLB stock of $311 million and $32 million as of September 30, 2022 and December 31, 2021, respectively, which was determined in part based on our outstanding advances. As of September 30, 2022, we pledged loans to secure a borrowing capacity of $21.6 billion under the Federal Reserve Discount Window. Our membership with the Federal Reserve is supported by our investment in Federal Reserve stock, which totaled $1.3 billion as of both September 30, 2022 and December 31, 2021.

Deposits

Table 31 provides a comparison of average balances, interest expense and average deposits interest rates for the third quarter and first nine months of 2022 and 2021.

Table 31: Deposits Composition and Average Deposits Interest Rates

	Three Months Ended September 30,
	2022						2021
(Dollars in millions)	Average Balance		Interest Expense		Average Deposits Interest Rate		Average Balance		Interest Expense		Average Deposits Interest Rate
Interest-bearing checking accounts(1)	$	47,980	$	89	0.73	%	$	45,511	$	19	0.17	%
Saving deposits(2)	199,252		440		0.88		202,955		156		0.30
Time deposits	28,668		160		2.21		20,812		53		1.00
Total interest-bearing deposits	$	275,900	$	689	1.00		$	269,278	$	228	0.34

49 Capital One Financial Corporation (COF)

	Nine Months Ended September 30,
	2022						2021
(Dollars in millions)	Average Balance		Interest Expense		Average Deposits Interest Rate		Average Balance		Interest Expense		Average Deposits Interest Rate
Interest-bearing checking accounts(1)	$	48,212	$	137	0.38	%	$	44,153	$	56	0.17	%
Saving deposits(2)	202,168		799		0.53		203,127		472		0.31
Time deposits	21,577		264		1.63		24,742		206		1.11
Total interest-bearing deposits	$	271,957	$	1,200	0.59		$	272,022	$	734	0.36

__________

(1)Includes negotiable order of withdrawal accounts.

(2)Includes money market deposit accounts.

The FDIC limits the acceptance of brokered deposits to well-capitalized insured depository institutions and, with a waiver from the FDIC, to adequately-capitalized institutions. Both COBNA and CONA were well-capitalized, as defined under the federal banking regulatory guidelines, as of September 30, 2022 and December 31, 2021. See “Part I—Item 1. Business—Supervision and Regulation” in our 2021 Form 10-K for additional information. We provide additional information on the composition of deposits in “MD&A—Consolidated Balance Sheets Analysis—Funding Sources Composition” and in “Note 7—Deposits and Borrowings.”

Funding

Our primary source of funding comes from deposits, as they are a stable and relatively low cost source of funding. In addition to deposits, we raise funding through the issuance of senior and subordinated notes and securitized debt obligations, federal funds purchased, securities loaned or sold under agreements to repurchase and FHLB advances secured by certain portions of our loan and securities portfolios. A key objective in our use of these markets is to maintain access to a diversified mix of wholesale funding sources. See “MD&A—Consolidated Balance Sheets Analysis—Funding Sources Composition” for additional information on our primary sources of funding.

Short-Term Borrowings and Long-Term Debt

We access the capital markets to meet our funding needs through the issuance of senior and subordinated notes, securitized debt obligations and federal funds purchased and securities loaned or sold under agreements to repurchase. In addition, we have access to short-term and long-term FHLB advances secured by certain investment securities, multifamily real estate loans and commercial real estate loans.

Our short-term borrowings, which includes those borrowings with an original contractual maturity of one year or less and do not include the current portion of long-term debt and consists of federal funds purchased, securities loaned or sold under agreements to repurchase and short-term FHLB advances, decreased by $292 million to $528 million as of September 30, 2022 from December 31, 2021 driven by a decrease in repurchase agreements.

Our long-term funding, which primarily consists of securitized debt obligations and senior and subordinated notes, increased by $11.8 billion to $54.1 billion as of September 30, 2022 from December 31, 2021 primarily driven by net long-term FHLB advances and net issuances of senior unsecured debt. We provide more information on our securitization activity in “Note 5—Variable Interest Entities and Securitizations.”

50 Capital One Financial Corporation (COF)

The following table summarizes issuances of securitized debt obligations, senior and subordinated notes and their respective maturities or redemptions for the third quarter and first nine months of 2022 and 2021.

Table 32: Long-Term Debt Funding Activities

	Issuances				Maturities/Redemptions
	Three Months Ended September 30,				Three Months Ended September 30,
(Dollars in millions)	2022		2021		2022		2021
Securitized debt obligations	$	1,750	$	3,000	$	2,979	$	865
Senior and subordinated notes	2,250		1,000		1,204		1,766
FHLB advances	1,500		—		4,500		—
Total	$	5,500	$	4,000	$	8,683	$	2,631

	Issuances				Maturities/Redemptions
	Nine Months Ended September 30,				Nine Months Ended September 30,
(Dollars in millions)	2022		2021		2022		2021
Securitized debt obligations	$	8,250	$	3,000	$	6,572	$	2,638
Senior and subordinated notes	9,300		1,000		3,561		3,851
FHLB advances	12,000		—		4,500		—
Total	$	29,550	$	4,000	$	14,633	$	6,489

Credit Ratings

Our credit ratings impact our ability to access capital markets and our borrowing costs. Rating agencies assign their ratings based on numerous factors, including liquidity, capital adequacy, asset quality, quality of earnings and the probability of systemic support. Significant changes in these factors could result in different ratings.

Table 33 provides a summary of the credit ratings for the senior unsecured long-term debt of Capital One Financial Corporation and CONA as of September 30, 2022 and December 31, 2021.

Table 33: Senior Unsecured Long-Term Debt Credit Ratings

	September 30, 2022		December 31, 2021
	Capital One Financial Corporation	CONA	Capital One Financial Corporation	CONA
Moody’s	Baa1	A3	Baa1	A3
S&P	BBB	BBB+	BBB	BBB+
Fitch	A-	A	A-	A

As of October 26, 2022, Moody’s Investors Service (“Moody’s”), Standard & Poor’s (“S&P”) and Fitch Ratings (“Fitch”) have our credit ratings on a stable outlook.

As of September 30, 2022 and December 31, 2021, COBNA and CONA had the same credit ratings from Moody’s, S&P and Fitch, respectively. On October 1, 2022 COBNA merged with and into CONA, with CONA as the surviving entity. See “MD&A—Supervision and Regulation” of this Report for additional information on the merger.

Other Commitments

Our primary involvement with leases is in the capacity as a lessee where we lease premises to support our business. A majority of our leases are operating leases of office space, retail bank branches and Cafés. Our operating leases expire at various dates through 2071 and certain of these leases also have extension or termination options. As of September 30, 2022 and December 31, 2021, we had $1.6 billion and $1.7 billion, respectively, in aggregate operating lease liabilities. We provide more

51 Capital One Financial Corporation (COF)

information on our lease activity in “Note 7—Premises, Equipment and Leases” in our 2021 Form 10-K.

We have purchase obligations that represent substantial agreements to purchase goods or receive services such as data management, media and other software and third-party services that are enforceable and legally binding and specify significant terms. As of September 30, 2022 and December 31, 2021, we had $1.0 billion and $1.5 billion, respectively, in aggregate purchase obligation liabilities.

As of September 30, 2022 and December 31, 2021, our total unfunded lending commitments were $412.3 billion and $414.5 billion, respectively, primarily consisting of credit card lines, loan commitments to customers of both our Commercial Banking and Consumer Banking businesses, as well as standby and commercial letters of credit. We generally manage the potential risk of unfunded lending commitments by limiting the total amount of arrangements, monitoring the size and maturity structure of these portfolios and applying the same credit standards for all of our credit activities. For additional information, refer to “Note 13—Commitments, Contingencies, Guarantees and Others” in this Report.

We also enter into various contractual arrangements that may require future cash payments, including short-term obligations such as trade payables, commitments to fund certain equity investments, obligations for pension and post-retirement benefit plans, and representation and warranty reserves. These arrangements are discussed in more detail in “Note 5—Variable Interest Entities and Securitizations” and “Note 13—Commitments, Contingencies, Guarantees and Others” in this Report and “Note 14—Employee Benefit Plans” in our 2021 Form 10-K.

MARKET RISK PROFILE

Our primary market risk exposures include interest rate risk, foreign exchange risk and commodity pricing risk. We are exposed to market risk primarily from the following operations and activities:

•Traditional banking activities of deposit gathering and lending;

•Asset/liability management activities including the management of investment securities, short-term and long-term borrowings and derivatives;

•Foreign operations in the U.K. and Canada within our Credit Card business; and

•Customer accommodation activities within our Commercial Banking business.

We have enterprise-wide risk management policies and limits, approved by our Board of Directors, which govern our market risk management activities. Our objective is to manage our exposure to market risk in accordance with these policies and limits based on prevailing market conditions and long-term expectations. We provide additional information below about our primary sources of market risk, our market risk management strategies and the measures that we use to evaluate these exposures.

Interest Rate Risk

Interest rate risk represents exposure to financial instruments whose values vary with the level or volatility of interest rates. We are exposed to interest rate risk primarily from the differences in the timing between the maturities or re-pricing of assets and liabilities. We manage our interest rate risk primarily by entering into interest rate swaps and other derivative instruments which could include caps, floors, options, futures and forward contracts.

We use various industry standard market risk measurement techniques and analyses to measure, assess and manage the impact of changes in interest rates on our net interest income and our economic value of equity and changes in foreign exchange rates on our non-dollar-denominated funding and non-dollar equity investments in foreign operations.

Net Interest Income Sensitivity

Our net interest income sensitivity measure estimates the impact on our projected 12-month baseline net interest income resulting from movements in interest rates. In addition to our existing assets and liabilities, we incorporate expected future business growth assumptions, such as loan and deposit growth and pricing, and plans for projected changes in our funding mix in our baseline forecast. In measuring the sensitivity of interest rate movements on our projected net interest income, we assume a hypothetical instantaneous parallel shift in the level of interest rates detailed in Table 34 below. At the current level of interest rates, our net interest income is expected to increase in higher rate scenarios and decrease in lower rate scenarios. Our current

52 Capital One Financial Corporation (COF)

sensitivity to upward shocks has decreased as compared to December 31, 2021, mainly due to the increase in market interest rates.

Economic Value of Equity Sensitivity

Our economic value of equity sensitivity measure estimates the impact on the net present value of our assets and liabilities, including derivative exposures, resulting from movements in interest rates. Our economic value of equity sensitivity measure is calculated based on our existing assets and liabilities, including derivatives, and does not incorporate business growth assumptions or projected balance sheet changes. Key assumptions used in the calculation include projecting rate sensitive prepayments for mortgage securities, loans and other assets, term structure modeling of interest rates, discount spreads, and deposit volume and pricing assumptions. In measuring the sensitivity of interest rate movements on our economic value of equity, we assume a hypothetical instantaneous parallel shift in the level of interest rates detailed in Table 34 below. Our current economic value of equity sensitivity profile demonstrates that our economic value of equity decreases in higher interest rate scenarios and increases in lower interest rate scenarios. Our current economic value of equity sensitivity to upward shocks in higher rate scenarios became more negative as compared to December 31, 2021, mainly due to the increase in long-term interest rates.

Table 34 shows the estimated percentage impact on our projected baseline net interest income and economic value of equity calculated under the methodology described above as of September 30, 2022 and December 31, 2021. In instances where an interest rate scenario would result in a rate less than 0%, we assume a rate of 0% for that scenario. This assumption applies only to jurisdictions that do not have negative policy rates. In jurisdictions that have negative policy rates, we do not floor interest rates at 0%. Due to recent increases in interest rates, we incorporated a scenario where interest rates decrease by 200 basis points into our interest rate sensitivity analysis as of September 30, 2022.

Table 34: Interest Rate Sensitivity Analysis

	September 30, 2022		December 31, 2021
Estimated impact on projected baseline net interest income:
+200 basis points	0.3	%	3.4	%
+100 basis points	1.0		2.5
+50 basis points	0.5		1.5
–50 basis points	(0.6)		(1.8)
–100 basis points	(1.0)		N/A
–200 basis points	(2.8)		N/A
Estimated impact on economic value of equity:
+200 basis points	(5.8)		(0.7)
+100 basis points	(1.6)		1.9
+50 basis points	(0.7)		1.4
–50 basis points	0.4		(2.6)
–100 basis points	0.6		N/A
–200 basis points	0.0		N/A

In addition to these industry standard measures, we also consider the potential impact of alternative interest rate scenarios, such as stressed rate shocks as well as steepening and flattening yield curve scenarios in our internal interest rate risk management decisions.

Limitations of Market Risk Measures

The interest rate risk models that we use in deriving these measures incorporate contractual information, internally-developed assumptions and proprietary modeling methodologies, which project borrower and depositor behavior patterns in certain interest rate environments. Other market inputs, such as interest rates, market prices and interest rate volatility, are also critical components of our interest rate risk measures. We regularly evaluate, update and enhance these assumptions, models and analytical tools as we believe appropriate to reflect our best assessment of the market environment and the expected behavior patterns of our existing assets and liabilities.

53 Capital One Financial Corporation (COF)

There are inherent limitations in any methodology used to estimate the exposure to changes in market interest rates. The sensitivity analysis described above contemplates only certain movements in interest rates and is performed at a particular point in time based on our existing balance sheet and, in some cases, expected future business growth and funding mix assumptions. The strategic actions that management may take to manage our balance sheet may differ significantly from our projections, which could cause our actual earnings and economic value of equity sensitivities to differ substantially from the above sensitivity analysis.

For further information on our interest rate exposures, see “Note 8—Derivative Instruments and Hedging Activities.”

Foreign Exchange Risk

Foreign exchange risk represents exposure to changes in the values of current holdings and future cash flows denominated in other currencies. We are exposed to foreign exchange risk primarily from the intercompany funding denominated in pound sterling (“GBP”) and the Canadian dollar (“CAD”) that we provide to our businesses in the U.K. and Canada and net equity investments in those businesses. We are also exposed to foreign exchange risk due to changes in the dollar-denominated value of future earnings and cash flows from our foreign operations and from our Euro (“EUR”)-denominated borrowings.

Our non-dollar denominated intercompany funding and EUR-denominated borrowings expose our earnings to foreign exchange transaction risk. We manage these transaction risks by using forward foreign currency derivatives and cross-currency swaps to hedge our exposures. We measure our foreign exchange transaction risk exposures by applying a 1% U.S. dollar appreciation shock against the value of the non-dollar denominated intercompany funding and EUR-denominated borrowings and their related hedges, which shows the impact to our earnings from foreign exchange risk. Our nominal intercompany funding outstanding was 742 million GBP and 520 million GBP as of September 30, 2022 and December 31, 2021, respectively, and 1.7 billion CAD and 5.0 billion CAD as of September 30, 2022 and December 31, 2021, respectively. Our nominal EUR-denominated borrowings outstanding were 1.3 billion EUR and 1.2 billion EUR as of September 30, 2022 and December 31, 2021, respectively.

Our non-dollar equity investments in foreign operations expose our balance sheet to translation risk in AOCI and our capital ratios. We manage our AOCI exposure by entering into foreign currency derivatives designated as net investment hedges. We measure these exposures by applying a 30% U.S. dollar appreciation shock, which we believe approximates a significant adverse shock over a one-year time horizon, against the value of the equity invested in our foreign operations net of related net investment hedges where applicable. Our gross equity exposures in our U.K. and Canadian operations were 1.9 billion GBP and 1.8 billion GBP as of September 30, 2022 and December 31, 2021, respectively and 2.2 billion CAD and 1.9 billion CAD as of September 30, 2022 and December 31, 2021, respectively.

As a result of our derivative management activities, we believe our net exposure to foreign exchange risk is minimal.

Risk related to Customer Accommodation Derivatives

We offer interest rate, commodity and foreign currency derivatives as an accommodation to our customers within our Commercial Banking business. We offset the majority of the market risk of these customer accommodation derivatives by entering into offsetting derivatives transactions with other counterparties. We use value-at-risk (“VaR”) as the primary method to measure the market risk in our customer accommodation derivative activities on a daily basis. VaR is a statistical risk measure used to estimate the potential loss from movements observed in the recent market environment. We employ a historical simulation approach using the most recent 500 business days and use a 99 percent confidence level and a holding period of one business day. As a result of offsetting our customer exposures with other counterparties, we believe that our net exposure to market risk in our customer accommodation derivatives is minimal. For further information on our risk related to customer accommodation derivatives, see “Note 8—Derivative Instruments and Hedging Activities.”

London Interbank Offered Rate (“LIBOR”) Transition

On July 27, 2017, the U.K. Financial Conduct Authority (“FCA”), the regulator for the administration of LIBOR, announced that LIBOR would be phased out as an interest rate benchmark and that it will no longer compel panel banks to contribute LIBOR data beyond December 31, 2021.

On March 5, 2021, the ICE Benchmark Administration (“IBA”), the administrator of LIBOR, confirmed its intention to cease publication of the 1-week and 2-month U.S. dollar (“USD”) LIBOR settings immediately following the LIBOR publication on December 31, 2021, and the remaining USD LIBOR tenors (overnight; 1, 3, 6, and 12 months) immediately following the

54 Capital One Financial Corporation (COF)

LIBOR publication on June 30, 2023. The continuation of USD LIBOR as a representative rate into mid-2023 will allow many legacy USD LIBOR contracts to mature prior to cessation. Following IBA’s announcement, the FCA formally announced the future permanent cessation and loss of representativeness of LIBOR benchmarks. The Federal Banking Agencies issued further guidance that banking organizations should cease using USD LIBOR as a reference rate in new contracts as soon as practicable and in any event by December 31, 2021. Consistent with the Federal Banking Agencies’ guidance, we ceased entering into new contracts referencing USD LIBOR as a reference rate as of January 1, 2022, subject to certain permissible exceptions.

Our enterprise LIBOR transition program team, which has been working on this effort since 2018 and includes senior management representatives from across the enterprise, provides monthly reporting to senior management and quarterly reporting to our Board of Directors. The information provided to senior management and the Board of Directors includes exposure reporting, updates on progress toward our goals to reduce our LIBOR exposure and relevant regulatory or industry developments.

Our LIBOR transition effort is focused on proactively transitioning exposures to an alternative rate or incorporating transition language (“fallback language”) to provide a contractual mechanism for transitioning upon the LIBOR cessation. Our fallback language aligns with the language recommended by the Alternative Reference Rates Committee (“ARRC”) in our existing lending contracts and the International Swaps and Derivatives Association (“ISDA”) in our derivative contracts and agreements to the greatest extent possible.

We continue to focus our LIBOR transition efforts on:

•monitoring established controls to prevent the origination of LIBOR indexed instruments

•working with impacted customers and counterparties to remediate remaining LIBOR contracts

•engaging with our clients, industry working groups, and regulators

•assessing the proposed rule issued by the Federal Reserve pursuant to the implementation of the Adjustable Interest Rate (LIBOR) Act passed by Congress earlier this year in which the Federal Reserve recommends benchmark replacement rates for covered derivative transactions and cash transactions where a practicable interest rate fallback method has not been established by June 30, 2023, including those in which a government-sponsored enterprise is a party.

The majority of LIBOR contracts that we have transitioned to alternative rates have employed the Secured Overnight Financing Rate (“SOFR”). In the U.S., SOFR has been selected as the preferred alternative rate by the ARRC for certain U.S. dollar derivative and cash instruments. We have proactively worked with customers and prepared our systems, models, valuation tools and processes to focus originations on SOFR and other non-LIBOR rates and will continue to do so. While the majority of our non-LIBOR transactions have utilized SOFR, we have also employed credit sensitive alternative rates to LIBOR, to a limited extent, in response to customer demand.

To track transition status, instruments are categorized based on whether they have fallback language (which may or may not adhere to the ISDA and ARRC standards) or have no fallback language. Instruments with no fallback language represent a higher risk for not transitioning from LIBOR by June 30, 2023. The majority of the instruments maturing after June 30, 2023 are derivatives and commercial loans, which are summarized in the table below. Of these instruments, the majority contain fallback language which adheres to the ISDA and ARRC standards. The LIBOR Act provides a means for phasing out contracts that lack fallback language and which we are not able to otherwise remediate prior to LIBOR cessation. We will continue to focus on reducing our LIBOR exposures through our transition efforts, normal operations and customer interactions.

Table 35: LIBOR Exposures on Derivatives and Commercial Loans

(Dollars in millions)	September 30, 2022
Exposure Type(1)	Total LIBOR Commitments		Total LIBOR Commitments Maturing after June 30, 2023		Total LIBOR Commitments Maturing after June 30, 2023 Without Fallback Language
Derivatives	$	73,573	$	49,064	$	10,991
Commercial loans	49,560		42,328		1,458
Total	$	123,133	$	91,392	$	12,449

55 Capital One Financial Corporation (COF)

(Dollars in millions)	December 31, 2021
Exposure Type(1)	Total LIBOR Commitments		Total LIBOR Commitments Maturing after June 30, 2023		Total LIBOR Commitments Maturing after June 30, 2023 Without Fallback Language
Derivatives	$	103,562	$	64,605	$	14,536
Commercial loans	101,488		71,874		2,047
Total	$	205,050	$	136,479	$	16,583

_________

(1)Commercial loan balances represent maximum potential exposures and derivatives represent notional exposure.

These transition efforts have been implemented to remediate our remaining LIBOR contracts by June 30, 2023. For a further discussion of the various risks we face in connection with the expected replacement of LIBOR on our operations, see “Part I—Item 1A. Risk Factors—The transition away from LIBOR may adversely affect our business” in our 2021 Form 10-K.

SUPERVISION AND REGULATION

General

On October 1, 2022, Capital One completed the merger of its wholly-owned subsidiaries COBNA and CONA, with CONA as the surviving entity after the merger.

Debit Card Transaction Processing Update

On October 3, 2022, the Federal Reserve finalized a rule that amends Regulation II to, among other things, specify that debit card issuers should enable all debit card transactions, including card-not-present transactions such as online payments, to be processed on at least two unaffiliated payment card networks. The final rule becomes effective July 1, 2023. As an issuer with over $10 billion in assets, Capital One is subject to Regulation II and will be subject to these new requirements.

Deposit Insurance Assessments Update

The Federal Deposit Insurance Act requires the FDIC to maintain the Deposit Insurance Fund (“DIF”) reserve ratio at a minimum of 1.35 percent. On October 18, 2022, the FDIC finalized a rule that increases the initial base deposit insurance assessment rate schedules by 2 basis points for all insured depository institutions to improve the likelihood that the DIF reserve ratio reaches 1.35 percent by the statutory deadline of September 30, 2028. The rule will become effective on January 1, 2023, and will be reflected in CONA’s first quarterly assessment in 2023.

We provide additional information on our Supervision and Regulation in our 2021 Form 10-K under “Part I—Item 1. Business—Supervision and Regulation” and in our Quarterly Reports on Form 10-Q for the period ended March 31, 2022 and June 30, 2022 under “Part I—Item 2. MD&A—Supervision and Regulation.”

FORWARD-LOOKING STATEMENTS

From time to time, we have made and will make forward-looking statements, including those that discuss, among other things: strategies, goals, outlook or other non-historical matters; projections, revenues, income, returns, expenses, capital measures, capital allocation plans, accruals for claims in litigation and for other claims against us; earnings per share, efficiency ratio, operating efficiency ratio or other financial measures for us; future financial and operating results; our plans, objectives, expectations and intentions; and the assumptions that underlie these matters.

To the extent that any such information is forward-looking, it is intended to fit within the safe harbor for forward-looking information provided by the Private Securities Litigation Reform Act of 1995.

Forward-looking statements often use words such as “will,” “anticipate,” “target,” “expect,” “estimate,” “intend,” “plan,” “goal,” “believe,” “forecast,” “outlook” or other words of similar meaning. Any forward-looking statements made by us or on our behalf speak only as of the date they are made or as of the date indicated, and we do not undertake any obligation to update forward-looking statements as a result of new information, future events or otherwise. For additional information on factors that

56 Capital One Financial Corporation (COF)

could materially influence forward-looking statements included in this Report, see the risk factors set forth under “Part I—Item 1A. Risk Factors” in our 2021 Form 10-K. You should carefully consider the factors discussed below, and in our Risk Factors or other disclosures, in evaluating these forward-looking statements.

Numerous factors could cause our actual results to differ materially from those described in such forward-looking statements, including, among other things:

•the impact of the COVID-19 pandemic on our business, financial condition and results of operations may persist for an extended period or worsen, including labor shortages and disruption of global supply chains, and could impact our estimates of lifetime expected credit losses in our loan portfolios required in computing our allowance for credit losses;

•general economic and business conditions in our local markets, including conditions affecting employment levels, interest rates, tariffs, collateral values, consumer income, creditworthiness and confidence, spending and savings that may affect consumer bankruptcies, defaults, charge-offs and deposit activity;

•an increase or decrease in credit losses, or increased delinquencies, including increases due to a worsening of general economic conditions in the credit environment, and the impact of inaccurate estimates or inadequate reserves;

•compliance with new and existing laws, regulations and regulatory expectations including the implementation of a regulatory reform agenda;

•limitations on our ability to receive dividends from our subsidiaries;

•our ability to manage adequate capital or liquidity levels, which could have a negative impact on our financial results and our ability to return capital to our stockholders;

•the extensive use, reliability, disruption, and accuracy of the models and data on which we rely;

•increased costs, reductions in revenue, reputational damage, legal liability and business disruptions that can result from data protection or privacy incidents or a cyber-attack or other similar incidents, including one that results in the theft, loss or misuse of information;

•developments, changes or actions relating to any litigation, governmental investigation or regulatory enforcement action or matter involving us;

•the amount and rate of deposit growth and changes in deposit costs;

•our ability to execute on our strategic and operational plans;

•our response to competitive pressures;

•our business, financial condition and results of operations may be adversely affected by merchants’ increasing focus on the fees charged by credit and debit card networks and by legislation and regulation impacting such fees;

•our success in integrating acquired businesses and loan portfolios, and our ability to realize anticipated benefits from announced transactions and strategic partnerships;

•our ability to maintain a compliance, operational, technology and organizational infrastructure suitable for the nature of our business;

•the success of our marketing efforts in attracting and retaining customers;

•our risk management strategies;

•changes in the reputation of, or expectations regarding, the financial services industry or us with respect to practices, products or financial condition;

•fluctuations in interest rates and uncertainty with respect to the interest rate environment;

•the transition away from the London Interbank Offered Rate;

57 Capital One Financial Corporation (COF)

•our ability to attract, retain and motivate skilled employees;

•climate change manifesting as physical or transition risks;

•our assumptions or estimates in our financial statements;

•the soundness of other financial institutions and other third parties; and

•other risk factors identified from time to time in our public disclosures, including in the reports that we file with the SEC.

We expect that the effects of the COVID-19 pandemic will heighten the risks associated with many of these factors.

58 Capital One Financial Corporation (COF)

SUPPLEMENTAL TABLES

Reconciliation of Non-GAAP Measures

The following non-GAAP measures consist of TCE, tangible assets and metrics computed using these amounts, which include tangible book value per common share, return on average tangible assets, return on average TCE and TCE ratio. We consider these metrics to be key financial performance measures that management uses in assessing capital adequacy and the level of returns generated. While these non-GAAP measures are widely used by investors, analysts and bank regulatory agencies to assess the capital position of financial services companies, they may not be comparable to similarly-titled measures reported by other companies. The following table presents reconciliations of these non-GAAP measures to the applicable amounts measured in accordance with GAAP.

Table A—Reconciliation of Non-GAAP Measures

(Dollars in millions, except as noted)	September 30, 2022			December 31, 2021
Tangible Common Equity (Period-End):
Stockholders’ equity	$	50,861		$	61,029
Goodwill and other intangible assets(1)	(14,932)			(14,907)
Noncumulative perpetual preferred stock	(4,845)			(4,845)
Tangible common equity	$	31,084		$	41,277
Tangible Common Equity (Quarterly Average):
Stockholders’ equity	$	54,541		$	62,498
Goodwill and other intangible assets(1)	(14,916)			(14,847)
Noncumulative perpetual preferred stock	(4,845)			(5,552)
Tangible common equity	$	34,780		$	42,099
Tangible Assets (Period-End):
Total assets	$	444,232		$	432,381
Goodwill and other intangible assets(1)	(14,932)			(14,907)
Tangible assets	$	429,300		$	417,474
Tangible Assets (Quarterly Average):
Total assets	$	447,088		$	427,845
Goodwill and other intangible assets(1)	(14,916)			(14,847)
Tangible assets	$	432,172		$	412,998
Non-GAAP Ratio:
Tangible common equity(2)	7.2		%	9.9		%

__________

(1)Includes impact of related deferred taxes.

(2)TCE ratio is a non-GAAP measure calculated based on TCE divided by tangible assets.

59 Capital One Financial Corporation (COF)

Glossary and Acronyms

Alternative Reference Rates Committee (“ARRC”): A group of private-market participants convened by the Federal Reserve Board and the Federal Reserve Bank of New York that has recommended SOFR as the preferred alternative to replace U.S. dollar (USD) LIBOR referenced instruments.

Amortized cost: The amount at which a financing receivable or investment is originated or acquired, adjusted for applicable accrued interest, accretion, or amortization of premium, discount, and net deferred fees or costs, collection of cash, write-offs, foreign exchange and fair value hedge accounting adjustments.

Annual Report: References to our “2021 Form 10-K” or “2021 Annual Report” are to our Annual Report on Form 10-K for the fiscal year ended December 31, 2021.

Banks: Refers to COBNA and CONA.

Basel Committee: The Basel Committee on Banking Supervision.

Basel III Capital Rules: The regulatory capital requirements established by the Federal Banking Agencies in July 2013 to implement the Basel III capital framework developed by the Basel Committee as well as certain Dodd-Frank Act and other capital provisions.

Basel III Standardized Approach: The Basel III Capital Rules modified Basel I to create the Basel III Standardized Approach.

Capital One or the Company: Capital One Financial Corporation and its subsidiaries.

The Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”): Legislation signed into law on March 27, 2020, which expired on January 1, 2022. This law, while in effect, among other things, authorized a number of lending programs to support the flow of credit to consumers and businesses and gave the banking organizations an option to temporarily suspend the determination of certain qualified loans modified as a result of COVID-19 as being TDR, which was extended by the Consolidated Appropriations Act 2021.

Carrying value (with respect to loans): The amount at which a loan is recorded on the consolidated balance sheets. For loans recorded at amortized cost, carrying value is the unpaid principal balance net of unamortized deferred loan origination fees and costs, and unamortized purchase premium or discount. For loans that are or have been on nonaccrual status, the carrying value is also reduced by any net charge-offs that have been recorded and the amount of interest payments applied as a reduction of principal under the cost recovery method. For credit card loans, the carrying value also includes interest that has been billed to the customer, net of any related reserves. Loans held for sale are recorded at either fair value (if we elect the fair value option) or at the lower of cost or fair value.

CECL: In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. This ASU requires an impairment model (known as the current expected credit loss (“CECL”) model) that is based on expected rather than incurred losses, with an anticipated result of more timely loss recognition. This guidance was effective for us on January 1, 2020.

CECL Transition Rule: A rule adopted by the Federal Banking Agencies and effective in 2020 that provides banking institutions an optional five-year transition period to phase in the impact of the CECL standard on their regulatory capital.

COBNA: Capital One Bank (USA), National Association, one of our wholly-owned subsidiaries, which offers credit card products along with other lending products and consumer services.

Common equity Tier 1 (“CET1”) capital: Calculated as the sum of common equity, related surplus and retained earnings, and accumulated other comprehensive income net of applicable phase-ins, less goodwill and other intangibles net of associated deferred tax liabilities and applicable phase-ins, less other deductions, as defined by regulators.

CONA: Capital One, National Association, one of our wholly-owned subsidiaries, which offers a broad spectrum of banking products and financial services to consumers, small businesses and commercial clients.

60 Capital One Financial Corporation (COF)

Credit risk: The risk to current or projected financial condition and resilience arising from an obligor’s failure to meet the terms of any contract with the Company or otherwise perform as agreed.

Cybersecurity Incident: The unauthorized access by an outside individual who obtained certain types of personal information relating to people who had applied for our credit card products and to our credit card customers that we announced on July 29, 2019.

Derivative: A contract or agreement whose value is derived from changes in interest rates, foreign exchange rates, prices of securities or commodities, credit worthiness for credit default swaps or financial or commodity indices.

Discontinued operations: The operating results of a component of an entity, as defined by Accounting Standards Codification (“ASC”) 205, that are removed from continuing operations when that component has been disposed of or it is management’s intention to sell the component.

Dodd-Frank Wall Street Reform and Consumer Protection Act (“Dodd-Frank Act”): Regulatory reform legislation signed into law on July 21, 2010. This law broadly affects the financial services industry and contains numerous provisions aimed at strengthening the sound operation of the financial services sector.

Exchange Act: The Securities Exchange Act of 1934, as amended.

eXtensible Business Reporting Language (“XBRL”): A language for the electronic communication of business and financial data.

Federal Banking Agencies: The Federal Reserve, Office of the Comptroller of the Currency and Federal Deposit Insurance Corporation.

Federal Reserve: The Board of Governors of the Federal Reserve System.

FICO score: A measure of consumer credit risk provided by credit bureaus, typically produced from statistical modeling software created by FICO (formerly known as “Fair Isaac Corporation”) utilizing data collected by the credit bureaus.

Foreign exchange contracts: Contracts that provide for the future receipt or delivery of foreign currency at previously agreed-upon terms.

GSE or Agency: A government-sponsored enterprise or agency is a financial services corporation created by the United States Congress. Examples of U.S. government agencies include Federal National Mortgage Association (“Fannie Mae”), Federal Home Loan Mortgage Corporation (“Freddie Mac”), Government National Mortgage Association (“Ginnie Mae”) and the Federal Home Loan Banks (“FHLB”).

Interest rate sensitivity: The exposure to interest rate movements.

Interest rate swaps: Contracts in which a series of interest rate flows in a single currency are exchanged over a prescribed period. Interest rate swaps are the most common type of derivative contract that we use in our asset/liability management activities.

Investment grade: Represents a Moody’s long-term rating of Baa3 or better; and/or a S&P long-term rating of BBB- or better; and/or a Fitch long-term rating of BBB- or better; or if unrated, an equivalent rating using our internal risk ratings. Instruments that fall below these levels are considered to be non-investment grade.

Investor entities: Entities that invest in community development entities (“CDE”) that provide debt financing to businesses and non-profit entities in low-income and rural communities.

LCR Rule: In September 2014, the Federal Banking Agencies issued final rules implementing the Basel III Liquidity Coverage Ratio (“LCR”) in the United States. The LCR is calculated by dividing the amount of an institution’s high quality, unencumbered liquid assets by its estimated net cash outflow, as defined and calculated in accordance with the LCR Rule.

Leverage ratio: Tier 1 capital divided by average assets after certain adjustments, as defined by regulators.

Liquidity risk: The risk that the Company will not be able to meet its future financial obligations as they come due, or invest in future asset growth because of an inability to obtain funds at a reasonable price within a reasonable time.

61 Capital One Financial Corporation (COF)

Loan-to-value (“LTV”) ratio: The relationship, expressed as a percentage, between the principal amount of a loan and the appraised value of the collateral securing the loan.

Managed presentation: A non-GAAP presentation of business segment results derived from our internal management accounting and reporting process, which employs various allocation methodologies, including funds transfer pricing, to assign certain balance sheet assets, deposits and other liabilities and their related revenues and expenses directly or indirectly attributable to each business segment. The results of our individual businesses reflect the manner in which management evaluates performance and makes decisions about funding our operations and allocating resources and are intended to reflect each segment as if it were a stand-alone business.

Market risk: The risk that an institution’s earnings or the economic value of equity could be adversely impacted by changes in interest rates, foreign exchange rates or other market factors.

Master netting agreement: An agreement between two counterparties that have multiple contracts with each other that provides for the net settlement of all contracts through a single payment in the event of default or termination of any one contract.

Mortgage servicing rights (“MSRs”): The right to service a mortgage loan when the underlying loan is sold or securitized. Servicing includes collections for principal, interest and escrow payments from borrowers and accounting for and remitting principal and interest payments to investors.

Net charge-off rate: Represents (annualized) net charge-offs divided by average loans held for investment for the period. Negative net charge-offs and related rates are captioned as net recoveries.

Net interest margin: Represents (annualized) net interest income divided by average interest-earning assets for the period.

NSFR Rule: The Federal Banking Agencies issued a rule in October 2020 implementing the net stable funding ratio (“NSFR”). The NSFR measures the stability of our funding profile and requires us to maintain minimum amounts of stable funding to support our assets, commitments and derivatives exposures over a one-year period.

Nonperforming loans: Generally include loans that have been placed on nonaccrual status. We do not report loans classified as held for sale as nonperforming.

Public Funds deposits: Deposits that are derived from a variety of political subdivisions such as school districts and municipalities.

Purchase volume: Consists of purchase transactions, net of returns, for the period, and excludes cash advance and balance transfer transactions.

Rating agency: An independent agency that assesses the credit quality and likelihood of default of an issue or issuer and assigns a rating to that issue or issuer.

Repurchase agreement: An instrument used to raise short-term funds whereby securities are sold with an agreement for the seller to buy back the securities at a later date.

Restructuring charges: Charges associated with the realignment of resources supporting various businesses, primarily consisting of severance and related benefits pursuant to our ongoing benefit programs and impairment of certain assets related to the business locations and/or activities being exited.

Risk-weighted assets: On- and off-balance sheet assets that are assigned to one of several broad risk categories and weighted by factors representing their risk and potential for default.

Securitized debt obligations: A type of asset-backed security and structured credit product constructed from a portfolio of fixed-income assets.

Stress capital buffer: A component of our new standardized approach capital conservation buffer, which will be recalibrated annually based on the results of our supervisory stress tests.

62 Capital One Financial Corporation (COF)

Subprime: For purposes of lending in our Credit Card business, we generally consider FICO scores of 660 or below, or other equivalent risk scores, to be subprime. For purposes of auto lending in our Consumer Banking business, we generally consider FICO scores of 620 or below to be subprime.

Tangible common equity (“TCE”): A non-GAAP financial measure. Common equity less goodwill and other intangible assets adjusted for deferred tax liabilities associated with non-tax deductible intangible assets and tax deductible goodwill.

Troubled debt restructuring (“TDR”): A TDR is deemed to occur when the contractual terms of a loan agreement are modified by granting a concession to a borrower that is experiencing financial difficulty.

Unfunded commitments: Legally binding agreements to provide a defined level of financing until a specified future date.

U.S. GAAP: Accounting principles generally accepted in the United States of America. Accounting rules and conventions defining acceptable practices in preparing financial statements in the U.S.

U.S. Real Gross Domestic Product (“GDP”) Rate: An inflation-adjusted measure that reflects the value of all goods and services produced by an economy in a given year.

Variable interest entity (“VIE”): An entity that, by design, either (i) lacks sufficient equity to permit the entity to finance its activities without additional subordinated financial support from other parties; or (ii) has equity investors that do not have (a) the ability to make significant decisions relating to the entity’s operations through voting rights, (b) the obligation to absorb the expected losses, and/or (c) the right to receive the residual returns of the entity.

63 Capital One Financial Corporation (COF)

Acronyms

ABS: Asset-backed securities

AOCI: Accumulated other comprehensive income

ARRC: Alternative Reference Rates Committee

ASU: Accounting Standards Update

ASC: Accounting Standards Codification

ATM: Automated teller machine

BHC: Bank holding company

bps: Basis points

CAD: Canadian dollar

CARES: Coronavirus Aid, Relief, and Economic Security

CCAR: Comprehensive Capital Analysis and Review

CCP: Central Counterparty Clearinghouse, or Central Clearinghouse

CDE: Community development entities

CECL: Current expected credit loss

CET1: Common equity Tier 1 capital

CMBS: Commercial mortgage-backed securities

CME: Chicago Mercantile Exchange

COBNA: Capital One Bank (USA), National Association

COEP: Capital One (Europe) plc

COF: Capital One Financial Corporation

CONA: Capital One, National Association

COVID-19: Coronavirus disease of 2019

CVA: Credit valuation adjustment

DCF: Discounted cash flow

DIF: Deposit Insurance Fund

DVA: Debit valuation adjustment

EUR: Euro

Fannie Mae: Federal National Mortgage Association

FASB: Financial Accounting Standards Board

FCA: U.K. Financial Conduct Authority

FCM: Futures commission merchant

FDIC: Federal Deposit Insurance Corporation

FFIEC: Federal Financial Institutions Examination Council

FHLB: Federal Home Loan Banks

FICO: Fair Isaac Corporation

Fitch: Fitch Ratings

Freddie Mac: Federal Home Loan Mortgage Corporation

GAAP: Generally accepted accounting principles in the U.S.

GBP: Pound sterling

GDP: U.S. Real Gross Domestic Product

Ginnie Mae: Government National Mortgage Association

G-SIB: Global systemically important banks

64 Capital One Financial Corporation (COF)

GSE or Agency: Government-sponsored enterprise

IBA: ICE Benchmark Administration 

ICE: Intercontinental Exchange

IRM: Independent Risk Management

ISDA: International Swaps and Derivatives Association

LCH: LCH Group

LCR: Liquidity coverage ratio

LIBOR: London Interbank Offered Rate

LTV: Loan-to-Value

MDL: Multi-district litigation

Moody’s: Moody’s Investors Service

MSRs: Mortgage servicing rights

NSFR: Net stable funding ratio

OCC: Office of the Comptroller of the Currency

OCI: Other comprehensive income

OTC: Over-the-counter

PCA: Prompt corrective action

PCCR: Purchased credit card relationship

PPI: Payment protection insurance

PPP: Paycheck Protection Program

RMBS: Residential mortgage-backed securities

RSU: Restricted stock unit

S&P: Standard & Poor’s

SEC: U.S. Securities and Exchange Commission

SOFR: Secured Overnight Financing Rate

TCE: Tangible common equity

TDR: Troubled debt restructuring

U.K.: United Kingdom

U.S.: United States of America

USD: United States Dollar

VIE: Variable interest entity

XBRL: Extensible business reporting language

65 Capital One Financial Corporation (COF)

Item 1. Financial Statements and Supplementary Data
	Page
Consolidated Financial Statements	67
Consolidated Statements of Income	67
Consolidated Statements of Comprehensive Income	68
Consolidated Balance Sheets	69
Consolidated Statements of Changes in Stockholders’ Equity	70
Consolidated Statements of Cash Flows	72
Notes to Consolidated Financial Statements	74
Note 1—Summary of Significant Accounting Policies	74
Note 2—Investment Securities	76
Note 3—Loans	79
Note 4—Allowance for Credit Losses and Reserve for Unfunded Lending Commitments	88
Note 5—Variable Interest Entities and Securitizations	91
Note 6—Goodwill and Other Intangible Assets	95
Note 7—Deposits and Borrowings	96
Note 8—Derivative Instruments and Hedging Activities	97
Note 9—Stockholders’ Equity	107
Note 10—Earnings Per Common Share	111
Note 11—Fair Value Measurement	112
Note 12—Business Segments and Revenue from Contracts with Customers	119
Note 13—Commitments, Contingencies, Guarantees and Others	123

66 Capital One Financial Corporation (COF)

CAPITAL ONE FINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

	Three Months Ended September 30,				Nine Months Ended September 30,
(Dollars in millions, except per share-related data)	2022		2021		2022		2021
Interest income:
Loans, including loans held for sale	$	7,578	$	6,205	$	20,550	$	17,812
Investment securities	499		317		1,336		1,078
Other	123		16		193		48
Total interest income	8,200		6,538		22,079		18,938
Interest expense:
Deposits	689		228		1,200		734
Securitized debt obligations	120		29		214		89
Senior and subordinated notes	319		116		644		367
Other borrowings	69		9		104		27
Total interest expense	1,197		382		2,162		1,217
Net interest income	7,003		6,156		19,917		17,721
Provision (benefit) for credit losses	1,669		(342)		3,431		(2,325)
Net interest income after provision for credit losses	5,334		6,498		16,486		20,046
Non-interest income:
Interchange fees, net	1,195		1,022		3,429		2,855
Service charges and other customer-related fees	415		407		1,230		1,143
Other	192		245		634		598
Total non-interest income	1,802		1,674		5,293		4,596
Non-interest expense:
Salaries and associate benefits	2,187		1,852		6,159		5,480
Occupancy and equipment	502		481		1,496		1,476
Marketing	978		751		2,899		1,872
Professional services	471		358		1,326		991
Communications and data processing	349		319		1,027		936
Amortization of intangibles	17		5		45		16
Other	445		420		1,131		1,121
Total non-interest expense	4,949		4,186		14,083		11,892
Income from continuing operations before income taxes	2,187		3,986		7,696		12,750
Income tax provision	493		882		1,568		2,782
Income from continuing operations, net of tax	1,694		3,104		6,128		9,968
Income (loss) from discontinued operations, net of tax	0		0		0		(3)
Net income	1,694		3,104		6,128		9,965
Dividends and undistributed earnings allocated to participating securities	(21)		(26)		(74)		(84)
Preferred stock dividends	(57)		(79)		(171)		(200)
Issuance cost for redeemed preferred stock	0		(12)		0		(12)
Net income available to common stockholders	$	1,616	$	2,987	$	5,883	$	9,669
Basic earnings per common share:
Net income from continuing operations	$	4.21	$	6.81	$	14.90	$	21.53
Income (loss) from discontinued operations	0.00		0.00		0.00		(0.01)
Net income (loss) per basic common share	$	4.21	$	6.81	$	14.90	$	21.52
Diluted earnings per common share:
Net income from continuing operations	$	4.20	$	6.78	$	14.84	$	21.45
Income (loss) from discontinued operations	0.00		0.00		0.00		(0.01)
Net income (loss) per diluted common share	$	4.20	$	6.78	$	14.84	$	21.44

    

See Notes to Consolidated Financial Statements.
	67	Capital One Financial Corporation (COF)

CAPITAL ONE FINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)

	Three Months Ended September 30,				Nine Months Ended September 30,
(Dollars in millions)	2022		2021		2022		2021
Net income	$	1,694	$	3,104	$	6,128	$	9,965
Other comprehensive income (loss), net of tax:
Net unrealized losses on securities available for sale	(2,935)		(208)		(8,476)		(1,305)
Net unrealized losses on hedging relationships	(804)		(195)		(2,496)		(827)
Foreign currency translation adjustments	(48)		(27)		(105)		1
Other	(1)		(2)		(1)		(3)
Other comprehensive loss, net of tax	(3,788)		(432)		(11,078)		(2,134)
Comprehensive income (loss)	$	(2,094)	$	2,672	$	(4,950)	$	7,831

See Notes to Consolidated Financial Statements.
	68	Capital One Financial Corporation (COF)

CAPITAL ONE FINANCIAL CORPORATION

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(Dollars in millions, except per share-related data)	September 30, 2022		December 31, 2021
Assets:
Cash and cash equivalents:
Cash and due from banks	$	3,716	$	4,164
Interest-bearing deposits and other short-term investments	21,176		17,582
Total cash and cash equivalents	24,892		21,746
Restricted cash for securitization investors	399		308
Securities available for sale (amortized cost of $86.1 billion and $94.9 billion and allowance for credit losses of $4 million and $1 million as of September 30, 2022 and December 31, 2021, respectively)	75,303		95,261
Loans held for investment:
Unsecuritized loans held for investment	277,576		252,468
Loans held in consolidated trusts	26,367		24,872
Total loans held for investment	303,943		277,340
Allowance for credit losses	(12,209)		(11,430)
Net loans held for investment	291,734		265,910
Loans held for sale ($1.7 billion and $1.0 billion carried at fair value as of September 30, 2022 and December 31, 2021, respectively)	1,729		5,888
Premises and equipment, net	4,265		4,210
Interest receivable	1,853		1,460
Goodwill	14,771		14,782
Other assets	29,286		22,816
Total assets	$	444,232	$	432,381
Liabilities:
Interest payable	$	433	$	281
Deposits:
Non-interest-bearing deposits	34,391		38,043
Interest-bearing deposits	282,802		272,937
Total deposits	317,193		310,980
Securitized debt obligations	15,926		14,994
Other debt:
Federal funds purchased and securities loaned or sold under agreements to repurchase	528		820
Senior and subordinated notes	30,615		27,219
Other borrowings	7,538		53
Total other debt	38,681		28,092
Other liabilities	21,138		17,005
Total liabilities	393,371		371,352
Commitments, contingencies and guarantees (see Note 13)
Stockholders’ equity:
Preferred stock (par value $0.01 per share; 50,000,000 shares authorized; 4,975,000 shares issued and outstanding as of both September 30, 2022 and December 31, 2021)	0		0
Common stock (par value $0.01 per share; 1,000,000,000 shares authorized; 689,412,995 and 685,057,944 shares issued as of September 30, 2022 and December 31, 2021, respectively; 381,976,333 and 413,858,537 shares outstanding as of September 30, 2022 and December 31, 2021, respectively)	7		7
Additional paid-in capital, net	34,579		34,112
Retained earnings	56,240		51,006
Accumulated other comprehensive income (loss)	(10,704)		374
Treasury stock, at cost (par value $0.01 per share; 307,436,662 and 271,199,407 shares as of September 30, 2022 and December 31, 2021, respectively)	(29,261)		(24,470)
Total stockholders’ equity	50,861		61,029
Total liabilities and stockholders’ equity	$	444,232	$	432,381

See Notes to Consolidated Financial Statements.
	69	Capital One Financial Corporation (COF)

CAPITAL ONE FINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED)

(Dollars in millions)	Preferred Stock			Common Stock			Additional Paid-In Capital		Retained Earnings		Accumulated Other Comprehensive Income (Loss)		Treasury Stock		Total Stockholders’ Equity
	Shares	Amount		Shares	Amount
Balance as of December 31, 2021	4,975,000	$	0	685,057,944	$	7	$	34,112	$	51,006	$	374	$	(24,470)	$	61,029
Comprehensive income (loss)									2,403		(4,467)				(2,064)
Dividends—common stock(1)				18,408	0		2		(253)						(251)
Dividends—preferred stock									(57)						(57)
Purchases of treasury stock													(2,484)		(2,484)
Issuances of common stock and restricted stock, net of forfeitures				2,517,691	0		68								68
Exercises of stock options				7,809	0		1								1
Compensation expense for restricted stock units							103								103
Balance as of March 31, 2022	4,975,000	$	0	687,601,852	$	7	$	34,286	$	53,099	$	(4,093)	$	(26,954)	$	56,345
Comprehensive income (loss)									2,031		(2,823)				(792)
Dividends—common stock(1)				4,083	0		1		(237)						(236)
Dividends—preferred stock									(57)						(57)
Purchases of treasury stock													(1,988)		(1,988)
Issuances of common stock and restricted stock, net of forfeitures				671,473	0		70								70
Compensation expense for restricted stock units							68								68
Balance as of June 30, 2022	4,975,000	$	0	688,277,408	$	7	$	34,425	$	54,836	$	(6,916)	$	(28,942)	$	53,410
Comprehensive income (loss)									1,694		(3,788)				(2,094)
Dividends—common stock(1)				5,936	0		1		(233)						(232)
Dividends—preferred stock									(57)						(57)
Purchases of treasury stock													(319)		(319)
Issuances of common stock and restricted stock, net of forfeitures				941,581	0		76								76
Exercises of stock options				188,070	0		10								10
Compensation expense for restricted stock units							67								67
Balance as of September 30, 2022	4,975,000	$	0	689,412,995	$	7	$	34,579	$	56,240	$	(10,704)	$	(29,261)	$	50,861

See Notes to Consolidated Financial Statements.
	70	Capital One Financial Corporation (COF)

CAPITAL ONE FINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED)

(Dollars in millions)	Preferred Stock			Common Stock			Additional Paid-In Capital		Retained Earnings		Accumulated Other Comprehensive Income (Loss)		Treasury Stock		Total Stockholders’ Equity
	Shares	Amount		Shares	Amount
Balance as of December 31, 2020	4,975,000	$	0	679,932,837	$	7	$	33,480	$	40,088	$	3,494	$	(16,865)	$	60,204
Comprehensive income (loss)									3,325		(1,711)				1,614
Dividends—common stock(1)				13,356	0		1		(185)						(184)
Dividends—preferred stock									(61)						(61)
Purchases of treasury stock													(575)		(575)
Issuances of common stock and restricted stock, net of forfeitures				2,531,966	0		60								60
Exercises of stock options				283,398	0		19								19
Compensation expense for restricted stock units							111								111
Balance as of March 31, 2021	4,975,000	$	0	682,761,557	$	7	$	33,671	$	43,167	$	1,783	$	(17,440)	$	61,188
Comprehensive income									3,536		9				3,545
Dividends—common stock(1)				4,954	0		1		(182)						(181)
Dividends—preferred stock									(60)						(60)
Purchases of treasury stock													(1,668)		(1,668)
Issuances of common stock and restricted stock, net of forfeitures				583,779	0		60								60
Exercises of stock options				209,528	0		15								15
Issuances of preferred stock	1,675,000	0					1,641								1,641
Compensation expense for restricted stock units							84								84
Balance as of June 30, 2021	6,650,000	$	0	683,559,818	$	7	$	35,472	$	46,461	$	1,792	$	(19,108)	$	64,624
Comprehensive income (loss)									3,104		(432)				2,672
Dividends—common stock(1)				6,531	0		1		(530)						(529)
Dividends—preferred stock									(79)						(79)
Purchases of treasury stock													(2,710)		(2,710)
Issuances of common stock and restricted stock, net of forfeitures				531,629	0		71								71
Exercises of stock options				417,931	0		20								20
Issuances of preferred stock	425,000	0					412								412
Redemptions of preferred stock	(1,000,000)	0					(988)		(12)						(1,000)
Compensation expense for restricted stock units							63								63
Balance as of September 30, 2021	6,075,000	$	0	684,515,909	$	7	$	35,051	$	48,944	$	1,360	$	(21,818)	$	63,544

__________

(1)We declared dividends per share on our common stock of $0.60 and $1.20 in the third quarter of 2022 and 2021, respectively, and $1.80 and $2.00 in the first nine months of 2022 and 2021, respectively.

See Notes to Consolidated Financial Statements.
	71	Capital One Financial Corporation (COF)

CAPITAL ONE FINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

	Nine Months Ended September 30,
(Dollars in millions)	2022		2021
Operating activities:
Income from continuing operations, net of tax	$	6,128	$	9,968
Income (loss) from discontinued operations, net of tax	0		(3)
Net income	6,128		9,965
Adjustments to reconcile net income (loss) to net cash from operating activities:
Provision (benefit) for credit losses	3,431		(2,325)
Depreciation and amortization, net	2,367		2,628
Deferred tax provision (benefit)	(371)		580
Net securities losses (gains)	9		(6)
Gain on sales of loans	(193)		(8)
Stock-based compensation expense	238		270
Other	20		8
Loans held for sale:
Originations and purchases	(6,894)		(7,011)
Proceeds from sales and paydowns	6,242		6,227
Changes in operating assets and liabilities:
Changes in interest receivable	(390)		59
Changes in other assets	(5,898)		(4,833)
Changes in interest payable	152		(111)
Changes in other liabilities	812		2,211
Net change from discontinued operations	(1)		(6)
Net cash from operating activities	5,652		7,648
Investing activities:
Securities available for sale:
Purchases	(11,614)		(21,951)
Proceeds from paydowns and maturities	16,905		20,795
Proceeds from sales	2,570		1,735
Loans:
Net changes in loans originated as held for investment	(25,469)		(16,185)
Principal recoveries of loans previously charged off	1,631		1,901
Net purchases of premises and equipment	(644)		(504)
Net cash used in acquisition activities	(1,127)		(551)
Net cash used in other investing activities	(543)		(286)
Net cash used in investing activities	(18,291)		(15,046)

See Notes to Consolidated Financial Statements.
	72	Capital One Financial Corporation (COF)

CAPITAL ONE FINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

	Nine Months Ended September 30,
(Dollars in millions)	2022		2021
Financing activities:
Deposits and borrowings:
Changes in deposits	$	6,771	$	597
Issuance of securitized debt obligations	8,230		2,991
Maturities and paydowns of securitized debt obligations	(6,572)		(2,638)
Issuance of senior and subordinated notes and long-term FHLB advances	21,271		996
Maturities and paydowns of senior and subordinated notes and long-term FHLB advances	(8,061)		(3,851)
Changes in other borrowings	(307)		139
Common stock:
Net proceeds from issuances	214		191
Dividends paid	(719)		(894)
Preferred stock:
Net proceeds from issuances	0		2,053
Dividends paid	(171)		(200)
Redemptions	0		(1,000)
Purchases of treasury stock	(4,791)		(4,953)
Proceeds from share-based payment activities	11		54
Net cash from (used in) financing activities	15,876		(6,515)
Changes in cash, cash equivalents and restricted cash for securitization investors	3,237		(13,913)
Cash, cash equivalents and restricted cash for securitization investors, beginning of the period	22,054		40,771
Cash, cash equivalents and restricted cash for securitization investors, end of the period	$	25,291	$	26,858
Supplemental cash flow information:
Non-cash items:
Net transfers from loans held for investment to loans held for sale	$	680	$	4,577
Interest paid	1,927		1,703
Income tax paid	991		1,672

See Notes to Consolidated Financial Statements.
	73	Capital One Financial Corporation (COF)

NOTE 1—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The Company

Capital One Financial Corporation, a Delaware corporation established in 1994 and headquartered in McLean, Virginia, is a diversified financial services holding company with banking and non-banking subsidiaries. Capital One Financial Corporation and its subsidiaries (the “Company” or “Capital One”) offer a broad array of financial products and services to consumers, small businesses and commercial clients through digital channels, branch locations, Cafés and other distribution channels. As of September 30, 2022, our principal subsidiaries included:

•Capital One Bank (USA), National Association (“COBNA”), which offers credit card products along with other lending products and consumer services; and

•Capital One, National Association (“CONA”), which offers a broad spectrum of banking products and financial services to consumers, small businesses and commercial clients.

On October 1, 2022, the Company completed the merger of COBNA with and into CONA, with CONA as the surviving entity.

The Company is hereafter collectively referred to as “we,” “us” or “our.” COBNA and CONA are collectively referred to as the “Banks.”

We also offer products outside of the United States of America (“U.S.”) principally through Capital One (Europe) plc (“COEP”), an indirect subsidiary of COBNA organized and located in the United Kingdom (“U.K.”), and through a branch of COBNA in Canada. COEP has authority, among other things, to provide credit card loans. Our branch of COBNA in Canada also has the authority to provide credit card loans.

Our principal operations are organized for management reporting purposes into three major business segments, which are defined primarily based on the products and services provided or the types of customer served: Credit Card, Consumer Banking and Commercial Banking. We provide details on our business segments, the integration of recent acquisitions, if any, into our business segments and the allocation methodologies and accounting policies used to derive our business segment results in “Note 12—Business Segments and Revenue from Contracts with Customers.”

Basis of Presentation and Use of Estimates

The accompanying unaudited interim consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the U.S. (“U.S. GAAP”). The preparation of the consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and in the related disclosures. These estimates are based on information available as of the date of the consolidated financial statements. While management makes its best judgments, actual amounts or results could differ from these estimates. In the opinion of management, all normal, recurring adjustments have been included for a fair statement of this interim financial information.

These unaudited interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements, and related notes thereto, included in Capital One Financial Corporation’s 2021 Annual Report on Form 10-K (“2021 Form 10-K”).

74 Capital One Financial Corporation (COF)

Newly Adopted Accounting Standards During the Nine Months Ended September 30, 2022

Standard	Guidance	Adoption Timing and Financial Statement Impacts
Fair Value Hedging ASU No. 2022-01, Derivatives and Hedging (Topic 815): Fair Value Hedging - Portfolio Layering Method Issued March 2022	The amendments in this ASU establish the portfolio-layer method which provides flexibility to achieve fair value hedge accounting for multiple hedged layers within a single closed portfolio of financial assets.	We adopted this guidance in the second quarter of 2022 using the prospective method of adoption. Our adoption of this standard did not have an impact on our consolidated financial statements as any designation of portfolio layer method hedges would be applied prospectively.

75 Capital One Financial Corporation (COF)

NOTE 2—INVESTMENT SECURITIES

Our investment securities portfolio consists of the following: U.S. government-sponsored enterprise or agency (“Agency”) and non-agency residential mortgage-backed securities (“RMBS”), agency commercial mortgage-backed securities (“CMBS”), U.S. Treasury securities and other securities. Agency securities include Government National Mortgage Association (“Ginnie Mae”) guaranteed securities, Federal National Mortgage Association (“Fannie Mae”) and Federal Home Loan Mortgage Corporation (“Freddie Mac”) issued securities. The carrying value of our investments in Agency and U.S. Treasury securities represented 98% and 96% of our total investment securities portfolio as of September 30, 2022 and December 31, 2021 respectively.

The table below presents the amortized cost, allowance for credit losses, gross unrealized gains and losses, and fair value aggregated by major security type as of September 30, 2022 and December 31, 2021. Accrued interest receivable of $227 million and $207 million as of September 30, 2022 and December 31, 2021, respectively, is not included in the table below.

Table 2.1: Investment Securities Available for Sale

	September 30, 2022
(Dollars in millions)	Amortized Cost		Allowance  for Credit  Losses		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
Investment securities available for sale:
U.S. Treasury securities	$	5,124	$	0	$	1	$	(98)	$	5,027
RMBS:
Agency	71,245		0		37		(10,069)		61,213
Non-agency	666		(4)		112		(5)		769
Total RMBS	71,911		(4)		149		(10,074)		61,982
Agency CMBS	8,055		0		2		(761)		7,296
Other securities(1)	1,007		0		1		(10)		998
Total investment securities available for sale	$	86,097	$	(4)	$	153	$	(10,943)	$	75,303

	December 31, 2021
(Dollars in millions)	Amortized Cost		Allowance  for Credit  Losses		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
Investment securities available for sale:
U.S. Treasury securities	$	9,419	$	0	$	23	$	0	$	9,442
RMBS:
Agency	72,593		0		958		(931)		72,620
Non-agency	792		(1)		205		0		996
Total RMBS	73,385		(1)		1,163		(931)		73,616
Agency CMBS	9,237		0		195		(63)		9,369
Other securities(1)	2,830		0		6		(2)		2,834
Total investment securities available for sale	$	94,871	$	(1)	$	1,387	$	(996)	$	95,261

__________    

(1)Includes $231 million and $2.0 billion of asset-backed securities (“ABS”) as of September 30, 2022 and December 31, 2021 respectively. The remaining amount is primarily comprised of supranational bonds and foreign government bonds.

Investment Securities in a Gross Unrealized Loss Position

The table below provides the gross unrealized losses and fair value of our securities available for sale aggregated by major security type and the length of time that individual securities have been in a continuous unrealized loss position as of September 30, 2022 and December 31, 2021. The amounts include securities available for sale without an allowance for credit losses.

76 Capital One Financial Corporation (COF)

Table 2.2: Securities in a Gross Unrealized Loss Position

	September 30, 2022
	Less than 12 Months				12 Months or Longer				Total
(Dollars in millions)	Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses
Investment securities available for sale without an allowance for credit losses:
U.S. Treasury securities	$	4,593	$	(98)	$	0	$	0	$	4,593	$	(98)
RMBS:
Agency	30,124		(3,285)		30,154		(6,784)		60,278		(10,069)
Non-agency	16		(1)		3		0		19		(1)
Total RMBS	30,140		(3,286)		30,157		(6,784)		60,297		(10,070)
Agency CMBS	4,866		(430)		2,258		(331)		7,124		(761)
Other securities(1)	522		(7)		81		(3)		603		(10)
Total investment securities available for sale in a gross unrealized loss position without an allowance for credit losses(2)	$	40,121	$	(3,821)	$	32,496	$	(7,118)	$	72,617	$	(10,939)

	December 31, 2021
	Less than 12 Months				12 Months or Longer				Total
(Dollars in millions)	Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses
Investment securities available for sale without an allowance for credit losses:
RMBS:
Agency	$	37,492	$	(632)	$	8,606	$	(299)	$	46,098	$	(931)
Non-agency	3		0		1		0		4		0
Total RMBS	37,495		(632)		8,607		(299)		46,102		(931)
Agency CMBS	2,999		(36)		803		(27)		3,802		(63)
Other securities(1)	1,207		(2)		0		0		1,207		(2)
Total investment securities available for sale in a gross unrealized loss position without an allowance for credit losses(2)	$	41,701	$	(670)	$	9,410	$	(326)	$	51,111	$	(996)

__________

(1)    Includes primarily ABS, foreign government bonds, and supranational bonds.

(2)    Consists of approximately 2,730 and 740 securities in gross unrealized loss positions as of September 30, 2022 and December 31, 2021, respectively.

Maturities and Yields of Investment Securities

The table below summarizes, as of September 30, 2022, the fair value of our investment securities by major security type and contractual maturity as well as the total fair value, amortized cost and weighted-average yields of our investment securities by contractual maturity. Because borrowers may have the right to call or prepay certain obligations, the expected maturities of our securities are likely to differ from the scheduled contractual maturities presented below. The weighted-average yield below represents the effective yield for the investment securities and is calculated based on the amortized cost of each security.

77 Capital One Financial Corporation (COF)

Table 2.3: Contractual Maturities and Weighted-Average Yields of Securities

	September 30, 2022
(Dollars in millions)	Due in 1 Year or Less			Due > 1 Year through 5 Years			Due > 5 Years through 10 Years			Due > 10 Years			Total
Fair value of securities available for sale:
U.S. Treasury securities	$	0		$	5,027		$	0		$	0		$	5,027
RMBS(1):
Agency	0			113			1,123			59,977			61,213
Non-agency	0			0			0			769			769
Total RMBS	0			113			1,123			60,746			61,982
Agency CMBS(1)	174			2,046			3,391			1,685			7,296
Other securities	242			756			0			0			998
Total securities available for sale	$	416		$	7,942		$	4,514		$	62,431		$	75,303
Amortized cost of securities available for sale	$	417		$	8,199		$	5,059		$	72,422		$	86,097
Weighted-average yield for securities available for sale	3.34		%	1.69		%	2.28		%	2.23		%	2.19		%

__________

(1)As of September 30, 2022, the weighted-average expected maturities of RMBS and Agency CMBS were 7.1 years and 5.1 years, respectively.

Net Securities Gains or Losses and Proceeds from Sales

For the three and nine months ended September 30, 2022, total proceeds from sales of our securities were $330 million and $2.6 billion, respectively, with losses of $3 million and $9 million, respectively. For the three and nine months ended September 30, 2021, total proceeds from sales of our securities were $1.1 billion and $1.7 billion, respectively, with gains of $2 million and $6 million, respectively.

Securities Pledged and Received

We pledged investment securities totaling $18.7 billion and $20.8 billion as of September 30, 2022 and December 31, 2021, respectively. These securities are primarily pledged to secure Public Funds deposits and Federal Home Loan Banks (“FHLB”) advances, as well as for other purposes as required or permitted by law. We accepted pledges of securities with a fair value of approximately $67 million and $1 million as of September 30, 2022 and December 31, 2021, respectively, related to our derivative transactions.

78 Capital One Financial Corporation (COF)

NOTE 3—LOANS

Our loan portfolio consists of loans held for investment, including loans held in our consolidated trusts, and loans held for sale. We further divide our loans held for investment into three portfolio segments: credit card, consumer banking and commercial banking. Credit card loans consist of domestic and international credit card loans. Consumer banking loans consist of auto and retail banking loans. Commercial banking loans consist of commercial and multifamily real estate as well as commercial and industrial loans. The information presented in this section excludes loans held for sale, which are carried at either fair value (if we elect the fair value option) or at the lower of cost or fair value.

Accrued interest receivable of $1.6 billion and $1.2 billion as of September 30, 2022 and December 31, 2021, respectively, is not included in the tables in this note. The table below presents the composition and aging analysis of our loans held for investment portfolio as of September 30, 2022 and December 31, 2021. The delinquency aging includes all past due loans, both performing and nonperforming.

Table 3.1: Loan Portfolio Composition and Aging Analysis

	September 30, 2022
				Delinquent Loans
(Dollars in millions)	Current			30-59 Days			60-89 Days			> 90 Days			Total Delinquent Loans			Total Loans
Credit Card:
Domestic credit card	$	117,676		$	1,179		$	817		$	1,607		$	3,603		$	121,279
International card businesses	5,409			79			53			93			225			5,634
Total credit card	123,085			1,258			870			1,700			3,828			126,913
Consumer Banking:
Auto	75,329			2,754			1,202			295			4,251			79,580
Retail banking	1,580			15			5			19			39			1,619
Total consumer banking	76,909			2,769			1,207			314			4,290			81,199
Commercial Banking:
Commercial and multifamily real estate	38,056			134			1			34			169			38,225
Commercial and industrial	57,456			69			13			68			150			57,606
Total commercial banking	95,512			203			14			102			319			95,831
Total loans(1)	$	295,506		$	4,230		$	2,091		$	2,116		$	8,437		$	303,943
% of Total loans	97.22		%	1.39		%	0.69		%	0.70		%	2.78		%	100.00		%

	December 31, 2021
			Delinquent Loans
(Dollars in millions)	Current		30-59 Days		60-89 Days		> 90 Days		Total Delinquent Loans		Total Loans
Credit Card:
Domestic credit card	$	106,312	$	773	$	528	$	1,110	$	2,411	$	108,723
International card businesses	5,836		77		50		86		213		6,049
Total credit card	112,148		850		578		1,196		2,624		114,772
Consumer Banking:
Auto	72,221		2,385		933		240		3,558		75,779
Retail banking	1,807		35		7		18		60		1,867
Total consumer banking	74,028		2,420		940		258		3,618		77,646

79 Capital One Financial Corporation (COF)

	December 31, 2021
				Delinquent Loans
(Dollars in millions)	Current			30-59 Days			60-89 Days			> 90 Days			Total Delinquent Loans			Total Loans
Commercial Banking:
Commercial and multifamily real estate	35,100			92			35			35			162			35,262
Commercial and industrial	49,379			139			103			39			281			49,660
Total commercial banking	84,479			231			138			74			443			84,922
Total loans(1)	$	270,655		$	3,501		$	1,656		$	1,528		$	6,685		$	277,340
% of Total loans	97.59		%	1.26		%	0.60		%	0.55		%	2.41		%	100.00		%

__________

(1)Loans include unamortized premiums and discounts, and unamortized deferred fees and costs totaling $1.4 billion as of both September 30, 2022 and December 31, 2021.

The following table presents our loans held for investment that are 90 days or more past due that continue to accrue interest, loans that are classified as nonperforming and loans that are classified as nonperforming without an allowance as of September 30, 2022 and December 31, 2021. Nonperforming loans generally include loans that have been placed on nonaccrual status.

Table 3.2: 90+ Day Delinquent Loans Accruing Interest and Nonperforming Loans

	September 30, 2022									December 31, 2021
(Dollars in millions)	> 90 Days and Accruing			Nonperforming Loans(1)			Nonperforming  Loans Without an Allowance			> 90 Days and Accruing			Nonperforming Loans(1)			Nonperforming  Loans Without an Allowance
Credit Card:
Domestic credit card	$	1,607		N/A			$	0		$	1,110		N/A			$	0
International card businesses	90			$	8		0			82			$	10		0
Total credit card	1,697			8			0			1,192			10			0
Consumer Banking:
Auto	0			474			0			0			344			0
Retail banking	0			43			5			0			47			4
Total consumer banking	0			517			5			0			391			4
Commercial Banking:
Commercial and multifamily real estate	3			243			219			3			383			268
Commercial and industrial	0			307			200			0			316			257
Total commercial banking	3			550			419			3			699			525
Total	$	1,700		$	1,075		$	424		$	1,195		$	1,100		$	529
% of Total loans held for investment	0.56		%	0.35		%	0.14		%	0.43		%	0.40		%	0.19		%

__________

(1)We recognized interest income for loans classified as nonperforming of $2 million and $29 million for the three and nine months ended September 30, 2022, respectively, and $1 million and $21 million for the three and nine months ended September 30, 2021, respectively.

Credit Quality Indicators

We closely monitor economic conditions and loan performance trends to assess and manage our exposure to credit risk. We discuss these risks and our credit quality indicator for each portfolio segment below.

Credit Card

Our credit card loan portfolio is highly diversified across millions of accounts and numerous geographies without significant individual exposure. We therefore generally manage credit risk based on portfolios with common risk characteristics. The risk in our credit card loan portfolio correlates to broad economic trends, such as unemployment rates and the U.S. Real Gross

80 Capital One Financial Corporation (COF)

Domestic Product (“GDP”) Rate, as well as consumers’ financial condition, all of which can have a material effect on credit performance. The key indicator we assess in monitoring the credit quality and risk of our credit card loan portfolio is delinquency trends, including an analysis of loan migration between delinquency categories over time.

The table below presents our credit card portfolio by delinquency status as of September 30, 2022 and December 31, 2021.

Table 3.3: Credit Card Delinquency Status

	September 30, 2022						December 31, 2021
(Dollars in millions)	Revolving Loans		Revolving Loans Converted to Term		Total		Revolving Loans		Revolving Loans Converted to Term		Total
Credit Card:
Domestic credit card:
Current	$	117,410	$	266	$	117,676	$	105,985	$	327	$	106,312
30-59 days	1,165		14		1,179		760		13		773
60-89 days	808		9		817		519		9		528
Greater than 90 days	1,595		12		1,607		1,100		10		1,110
Total domestic credit card	120,978		301		121,279		108,364		359		108,723
International card businesses:
Current	5,379		30		5,409		5,795		41		5,836
30-59 days	76		3		79		73		4		77
60-89 days	50		3		53		47		3		50
Greater than 90 days	90		3		93		82		4		86
Total international card businesses	5,595		39		5,634		5,997		52		6,049
Total credit card	$	126,573	$	340	$	126,913	$	114,361	$	411	$	114,772

Consumer Banking

Our consumer banking loan portfolio consists of auto and retail banking loans. Similar to our credit card loan portfolio, the risk in our consumer banking loan portfolio correlates to broad economic trends as well as consumers’ financial condition, all of which can have a material effect on credit performance. The key indicator we monitor when assessing the credit quality and risk of our auto loan portfolio is borrower credit scores as they measure the creditworthiness of borrowers. Delinquency trends are the key indicator we assess in monitoring the credit quality and risk of our retail banking loan portfolio.

The table below presents our consumer banking portfolio of loans held for investment by credit quality indicator as of September 30, 2022 and December 31, 2021. We present our auto loan portfolio by FICO scores at origination and our retail banking loan portfolio by delinquency status, which includes all past due loans, both performing and nonperforming.

81 Capital One Financial Corporation (COF)

Table 3.4: Consumer Banking Portfolio by Credit Quality Indicator

	September 30, 2022
	Term Loans by Vintage Year
(Dollars in millions)	2022		2021		2020		2019		2018		Prior		Total Term Loans		Revolving Loans		Revolving Loans Converted to Term		Total
Auto—At origination FICO scores:(1)
Greater than 660	$	15,488	$	15,559	$	6,005	$	3,020	$	1,300	$	502	$	41,874	$	0	$	0	$	41,874
621-660	5,301		5,543		2,535		1,349		626		270		15,624		0		0		15,624
620 or below	6,505		7,124		4,364		2,459		1,098		532		22,082		0		0		22,082
Total auto	27,294		28,226		12,904		6,828		3,024		1,304		79,580		0		0		79,580
Retail banking—Delinquency status:
Current	153		136		91		135		130		505		1,150		425		5		1,580
30-59 days	0		1		0		0		4		2		7		8		0		15
60-89 days	0		1		0		2		0		0		3		2		0		5
Greater than 90 days	0		0		1		0		3		9		13		4		2		19
Total retail banking(2)	153		138		92		137		137		516		1,173		439		7		1,619
Total consumer banking	$	27,447	$	28,364	$	12,996	$	6,965	$	3,161	$	1,820	$	80,753	$	439	$	7	$	81,199

	December 31, 2021
	Term Loans by Vintage Year
(Dollars in millions)	2021		2020		2019		2018		2017		Prior		Total Term Loans		Revolving Loans		Revolving Loans Converted to Term		Total
Auto—At origination FICO scores:(1)
Greater than 660	$	20,758	$	8,630	$	4,739	$	2,394	$	1,153	$	301	$	37,975	$	0	$	0	$	37,975
621-660	7,456		3,721		2,109		1,084		537		157		15,064		0		0		15,064
620 or below	9,522		6,336		3,767		1,840		949		326		22,740		0		0		22,740
Total auto	37,736		18,687		10,615		5,318		2,639		784		75,779		0		0		75,779
Retail banking—Delinquency status:
Current	285		171		172		161		176		491		1,456		345		6		1,807
30-59 days	0		2		2		7		0		1		12		23		0		35
60-89 days	0		4		0		0		0		2		6		1		0		7
Greater than 90 days	0		1		0		1		1		9		12		4		2		18
Total retail banking(2)	285		178		174		169		177		503		1,486		373		8		1,867
Total consumer banking	$	38,021	$	18,865	$	10,789	$	5,487	$	2,816	$	1,287	$	77,265	$	373	$	8	$	77,646

__________

(1)Amounts represent period-end loans held for investment in each credit score category. Auto credit scores generally represent average FICO scores obtained from three credit bureaus at the time of application and are not refreshed thereafter. Balances for which no credit score is available or the credit score is invalid are included in the 620 or below category.

(2)Includes Paycheck Protection Program (“PPP”) loans of $38 million and $232 million as of September 30, 2022 and December 31, 2021, respectively.

82 Capital One Financial Corporation (COF)

Commercial Banking

The key credit quality indicator for our commercial loan portfolios is our internal risk ratings. We assign internal risk ratings to loans based on relevant information about the ability of the borrowers to repay their debt. In determining the risk rating of a particular loan, some of the factors considered are the borrower’s current financial condition, historical and projected future credit performance, prospects for support from financially responsible guarantors, the estimated realizable value of any collateral and current economic trends. The scale based on our internal risk rating system is as follows:

•Noncriticized: Loans that have not been designated as criticized, frequently referred to as “pass” loans.

•Criticized performing: Loans in which the financial condition of the obligor is stressed, affecting earnings, cash flows or collateral values. The borrower currently has adequate capacity to meet near-term obligations; however, the stress, left unabated, may result in deterioration of the repayment prospects at some future date.

•Criticized nonperforming: Loans that are not adequately protected by the current net worth and paying capacity of the obligor or the collateral pledged, if any. Loans classified as criticized nonperforming have a well-defined weakness, or weaknesses, which jeopardize the full repayment of the debt. These loans are characterized by the distinct possibility that we will sustain a credit loss if the deficiencies are not corrected and are generally placed on nonaccrual status.

We use our internal risk rating system for regulatory reporting, determining the frequency of credit exposure reviews, and evaluating and determining the allowance for credit losses for commercial loans. Generally, loans that are designated as criticized performing and criticized nonperforming are reviewed quarterly by management to determine if they are appropriately classified/rated and whether any impairment exists. Noncriticized loans are also generally reviewed, at least annually, to determine the appropriate risk rating. In addition, we evaluate the risk rating during the renewal process of any loan or if a loan becomes past due.

The following table presents our commercial banking portfolio of loans held for investment by internal risk ratings as of September 30, 2022 and December 31, 2021. The internal risk rating status includes all past due loans, both performing and nonperforming.

Table 3.5: Commercial Banking Portfolio by Internal Risk Ratings

	September 30, 2022
	Term Loans by Vintage Year
(Dollars in millions)	2022		2021		2020		2019		2018		Prior		Total Term Loans		Revolving Loans		Revolving Loans Converted to Term		Total
Internal risk rating:(1)
Commercial and multifamily real estate
Noncriticized	$	7,785	$	4,837	$	1,748	$	1,986	$	1,502	$	3,237	$	21,095	$	13,861	$	25	$	34,981
Criticized performing	529		280		161		439		314		1,140		2,863		138		0		3,001
Criticized nonperforming	102		0		0		7		19		115		243		0		0		243
Total commercial and multifamily real estate	8,416		5,117		1,909		2,432		1,835		4,492		24,201		13,999		25		38,225
Commercial and industrial
Noncriticized	16,701		7,028		4,907		3,186		1,744		3,492		37,058		17,491		29		54,578
Criticized performing	787		566		158		293		147		123		2,074		647		0		2,721
Criticized nonperforming	148		23		6		42		41		6		266		41		0		307
Total commercial and industrial	17,636		7,617		5,071		3,521		1,932		3,621		39,398		18,179		29		57,606
Total commercial banking(2)	$	26,052	$	12,734	$	6,980	$	5,953	$	3,767	$	8,113	$	63,599	$	32,178	$	54	$	95,831

83 Capital One Financial Corporation (COF)

	December 31, 2021
	Term Loans by Vintage Year
(Dollars in millions)	2021		2020		2019		2018		2017		Prior		Total Term Loans		Revolving Loans		Revolving Loans Converted to Term		Total
Internal risk rating:(1)
Commercial and multifamily real estate
Noncriticized	$	6,590	$	2,924	$	3,393	$	2,401	$	793	$	3,538	$	19,639	$	12,286	$	0	$	31,925
Criticized performing	248		195		329		317		261		1,478		2,828		101		25		2,954
Criticized nonperforming	0		0		88		20		9		266		383		0		0		383
Total commercial and multifamily real estate	6,838		3,119		3,810		2,738		1,063		5,282		22,850		12,387		25		35,262
Commercial and industrial
Noncriticized	12,662		7,039		5,506		2,750		1,730		3,033		32,720		14,310		59		47,089
Criticized performing	279		188		838		207		120		167		1,799		456		0		2,255
Criticized nonperforming	32		52		85		93		6		10		278		38		0		316
Total commercial and industrial	12,973		7,279		6,429		3,050		1,856		3,210		34,797		14,804		59		49,660
Total commercial banking(2)	$	19,811	$	10,398	$	10,239	$	5,788	$	2,919	$	8,492	$	57,647	$	27,191	$	84	$	84,922

__________

(1)Criticized exposures correspond to the “Special Mention,” “Substandard” and “Doubtful” asset categories defined by bank regulatory authorities.

(2)Includes PPP loans of $32 million and $102 million as of September 30, 2022 and December 31, 2021, respectively.

Troubled Debt Restructurings

As part of our loss mitigation efforts, we may provide short-term (one to twelve months) or long-term (greater than twelve months) modifications to a borrower experiencing financial difficulty to improve long-term collectability of the loan and to avoid the need for repossession or foreclosure of collateral.

We consider the impact of all loan modifications, whether or not that modification is classified as a troubled debt restructuring (“TDR”), when estimating the credit quality of our loan portfolio and establishing allowance levels. For our Commercial Banking customers, loan modifications are also considered in the assignment of an internal risk rating.

Additional guidance issued by the Federal Banking Agencies and contained in the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) provided banking organizations with TDR relief for loan modifications to certain qualifying borrowers impacted by the Coronavirus Disease of 2019 (“COVID-19”) pandemic. The guidance in the CARES Act expired on January 1, 2022 at which time we also concurrently ceased applying the additional guidance issued by the Federal Banking Agencies.

Total recorded TDRs were $2.3 billion and $1.6 billion as of September 30, 2022 and December 31, 2021, respectively. TDRs classified as performing in our credit card and consumer banking loan portfolios totaled $1.4 billion and $1.1 billion as of September 30, 2022 and December 31, 2021, respectively. TDRs classified as performing in our commercial banking loan portfolio totaled $415 million and $192 million as of September 30, 2022 and December 31, 2021, respectively. Commitments to lend additional funds on loans modified in a TDR totaled $214 million and $168 million as of September 30, 2022 and December 31, 2021, respectively.

84 Capital One Financial Corporation (COF)

The following tables present the major modification types, amortized cost amounts and financial effects of loans modified in a TDR during the three and nine months ended September 30, 2022 and 2021.

Table 3.6: Troubled Debt Restructurings

			Three Months Ended September 30, 2022
			Reduced Interest Rate				Term Extension
(Dollars in millions)	Total Loans Modified(1)		% of TDR Activity(2)		Average Rate Reduction		% of TDR Activity(2)		Average Term Extension (Months)
Credit Card:
Domestic credit card	$	77	100	%	16.79	%	N/A		N/A
International card businesses	29		100		27.52		N/A		N/A
Total credit card	106		100		19.77		N/A		N/A
Consumer Banking:
Auto	275		64		8.45		97	%	5
Retail banking	1		N/A		N/A		60		14
Total consumer banking	276		64		8.45		97		5
Commercial Banking:
Commercial and multifamily real estate	38		58		0.78		100		11
Commercial and industrial	75		N/A		N/A		98		17
Total commercial banking	113		20		0.78		99		15
Total	$	495

			Nine Months Ended September 30, 2022
			Reduced Interest Rate				Term Extension
(Dollars in millions)	Total Loans Modified(1)		% of TDR Activity(2)		Average Rate Reduction		% of TDR Activity(2)		Average Term Extension (Months)
Credit Card:
Domestic credit card	$	196	100	%	15.76	%	N/A		N/A
International card businesses	93		100		27.73		N/A		N/A
Total credit card	289		100		19.63		N/A		N/A
Consumer Banking:
Auto	794		56		8.59		97	%	4
Retail banking	2		N/A		N/A		76		13
Total consumer banking	796		56		8.59		97		4
Commercial Banking:
Commercial and multifamily real estate	302		10		0.35		80		13
Commercial and industrial	242		N/A		N/A		62		14
Total commercial banking	544		6		0.35		72		13
Total	$	1,629

85 Capital One Financial Corporation (COF)

			Three Months Ended September 30, 2021
			Reduced Interest Rate				Term Extension
(Dollars in millions)	Total Loans Modified(1)		% of TDR Activity(2)		Average Rate Reduction		% of TDR Activity(2)		Average Term Extension (Months)
Credit Card:
Domestic credit card	$	37	100	%	15.80	%	N/A		N/A
International card businesses	28		100		27.75		N/A		N/A
Total credit card	65		100		20.90		N/A		N/A
Consumer Banking:
Auto	89		48		8.54		92	%	4
Total consumer banking	89		48		8.54		92		4
Commercial Banking:
Commercial and multifamily real estate	21		14		2.50		100		12
Commercial and industrial	4		N/A		N/A		100		4
Total commercial banking	25		12		2.50		100		11
Total	$	179

			Nine Months Ended September 30, 2021
			Reduced Interest Rate				Term Extension		Balance Reduction
(Dollars in millions)	Total Loans Modified(1)		% of TDR Activity(2)		Average Rate Reduction		% of TDR Activity(2)	Average Term Extension (Months)	% of TDR Activity(2)	Gross Balance Reduction
Credit Card:
Domestic credit card	$	114	100	%	16.00	%	N/A	N/A	N/A	N/A
International card businesses	94		100		27.66		N/A	N/A	N/A	N/A
Total credit card	208		100		21.26		N/A	N/A	N/A	N/A
Consumer Banking:
Auto	269		40		8.74		93	4	—	$	1
Retail banking	1		20		2.55		36	67	N/A	N/A
Total consumer banking	270		40		8.72		93	4	—	1
Commercial Banking:
Commercial and multifamily real estate	41		7		1.29		100	13	N/A	N/A
Commercial and industrial	82		N/A		N/A		41	8	N/A	N/A
Total commercial banking	123		2		1.29		61	11	N/A	N/A
Total	$	601

__________

(1)Represents the amortized cost of total loans modified in TDR at the end of the period in which they were modified. As not every modification type is included in the table above, the total percentage of TDR activity may not add up to 100%. Some loans may receive more than one type of modification.

(2)Due to multiple modification types granted to some troubled borrowers, percentages may total more than 100% for certain loan types.

Subsequent Defaults of Completed TDR Modifications

The following table presents the type, number and amortized cost of loans modified in a TDR that experienced a default during the period and had completed a modification event in the twelve months prior to the default. A default occurs if the loan is

86 Capital One Financial Corporation (COF)

either 90 days or more delinquent, has been charged off as of the end of the period presented or has been reclassified from accrual to nonaccrual status.

Table 3.7: TDR—Subsequent Defaults

	Three Months Ended September 30,						Nine Months Ended September 30,
	2022			2021			2022			2021
(Dollars in millions)	Number of Contracts	Amount		Number of Contracts	Amount		Number of Contracts	Amount		Number of Contracts	Amount
Credit Card:
Domestic credit card	9,927	$	19	4,168	$	7	23,951	$	47	13,528	$	25
International card businesses	18,971	19		12,680	17		55,089	58		44,709	68
Total credit card	28,898	38		16,848	24		79,040	105		58,237	93
Consumer Banking:
Auto	4,592	82		2,151	34		10,102	178		6,453	98
Retail banking	0	0		1	0		0	0		9	0
Total consumer banking	4,592	82		2,152	34		10,102	178		6,462	98
Commercial Banking:
Commercial and multifamily real estate	0	0		0	0		0	0		1	50
Commercial and industrial	0	0		1	38		3	35		7	120
Total commercial banking	0	0		1	38		3	35		8	170
Total	33,490	$	120	19,001	$	96	89,145	$	318	64,707	$	361

Loans Pledged

We pledged loan collateral of $9.8 billion and $10.3 billion to secure a portion of of our FHLB borrowing capacity of $18.5 billion and $19.7 billion as of September 30, 2022 and December 31, 2021, respectively. We also pledged loan collateral of $34.5 billion and $26.5 billion to secure our Federal Reserve Discount Window borrowing capacity of $21.6 billion and $19.6 billion as of September 30, 2022 and December 31, 2021, respectively. In addition to loans pledged, we have securitized a portion of our credit card and auto loan portfolios. See “Note 5—Variable Interest Entities and Securitizations” for additional information.

Revolving Loans Converted to Term Loans

For the three and nine months ended September 30, 2022, we converted $51 million and $383 million of revolving loans to term loans, respectively, primarily in our domestic credit card and commercial banking loan portfolios. For the three and nine months ended September 30, 2021, we converted $37 million and $172 million of revolving loans to term loans, respectively, primarily in our domestic credit card and commercial banking loan portfolios.

87 Capital One Financial Corporation (COF)

NOTE 4—ALLOWANCE FOR CREDIT LOSSES AND RESERVE FOR UNFUNDED LENDING COMMITMENTS

Our allowance for credit losses represents management’s current estimate of expected credit losses over the contractual terms of our loans held for investment as of each balance sheet date. Expected recoveries of amounts previously charged off or expected to be charged off are recognized within the allowance. Significant judgment is applied in our estimation of lifetime credit losses. When developing an estimate of expected credit losses, we use both quantitative and qualitative methods in considering all available information relevant to assessing collectability. This may include internal information, external information or a combination of both relating to past events, current conditions and reasonable and supportable forecasts. Management will consider and may qualitatively adjust for conditions, changes and trends in loan portfolios that may not be captured in modeled results. These adjustments are referred to as qualitative factors and represent management’s judgment of the imprecision and risks inherent in the processes and assumptions used in establishing the allowance for credit losses.

We have unfunded lending commitments in our Commercial Banking business that are not unconditionally cancellable by us and for which we estimate expected credit losses in establishing a reserve. This reserve is measured using the same measurement objectives as the allowance for loans held for investment. We build or release the reserve for unfunded lending commitments through the provision for credit losses in our consolidated statements of income, and the related reserve for unfunded lending commitments is included in other liabilities on our consolidated balance sheets.

See “Note 1—Summary of Significant Accounting Policies” in our 2021 Form 10-K for further discussion of the methodology and policy for determining our allowance for credit losses for each of our loan portfolio segments, as well as information on our reserve for unfunded lending commitments.

Allowance for Credit Losses and Reserve for Unfunded Lending Commitments Activity

The table below summarizes changes in the allowance for credit losses and reserve for unfunded lending commitments by portfolio segment for the three and nine months ended September 30, 2022 and 2021. Our allowance for credit losses increased by $779 million to $12.2 billion as of September 30, 2022 from December 31, 2021.

Table 4.1: Allowance for Credit Losses and Reserve for Unfunded Lending Commitments Activity

	Three Months Ended September 30, 2022
(Dollars in millions)	Credit Card		Consumer Banking		Commercial Banking		Total
Allowance for credit losses:
Balance as of June 30, 2022	$	8,166	$	2,047	$	1,278	$	11,491
Charge-offs	(1,047)		(410)		(13)		(1,470)
Recoveries(1)	352		186		1		539
Net charge-offs	(695)		(224)		(12)		(931)
Provision (benefit) for credit losses	1,261		285		119		1,665
Allowance build (release) for credit losses	566		61		107		734
Other changes(2)	(16)		0		0		(16)
Balance as of September 30, 2022	8,716		2,108		1,385		12,209
Reserve for unfunded lending commitments:
Balance as of June 30, 2022	0		0		239		239
Provision for losses on unfunded lending commitments	0		0		4		4
Balance as of September 30, 2022	0		0		243		243
Combined allowance and reserve as of September 30, 2022	$	8,716	$	2,108	$	1,628	$	12,452

88 Capital One Financial Corporation (COF)

	Nine Months Ended September 30, 2022
(Dollars in millions)	Credit Card		Consumer Banking		Commercial Banking		Total
Allowance for credit losses:
Balance as of December 31, 2021	$	8,345	$	1,918	$	1,167	$	11,430
Charge-offs	(3,011)		(1,090)		(73)		(4,174)
Recoveries(1)	1,031		584		16		1,631
Net charge-offs	(1,980)		(506)		(57)		(2,543)
Provision (benefit) for credit losses	2,387		696		275		3,358
Allowance build (release) for credit losses	407		190		218		815
Other changes(2)	(36)		0		0		(36)
Balance as of September 30, 2022	8,716		2,108		1,385		12,209
Reserve for unfunded lending commitments:
Balance as of December 31, 2021	0		0		165		165
Provision for losses on unfunded lending commitments	0		0		78		78
Balance as of September 30, 2022	0		0		243		243
Combined allowance and reserve as of September 30, 2022	$	8,716	$	2,108	$	1,628	$	12,452

	Three Months Ended September 30, 2021
(Dollars in millions)	Credit Card		Consumer Banking		Commercial Banking		Total
Allowance for credit losses:
Balance as of June 30, 2021	$	8,873	$	2,203	$	1,270	$	12,346
Charge-offs	(735)		(264)		(20)		(1,019)
Recoveries(1)	369		213		11		593
Net charge-offs	(366)		(51)		(9)		(426)
Provision (benefit) for credit losses	(198)		(91)		(55)		(344)
Allowance build (release) for credit losses	(564)		(142)		(64)		(770)
Other changes(2)	(3)		0		0		(3)
Balance as of September 30, 2021	8,306		2,061		1,206		11,573
Reserve for unfunded lending commitments:
Balance as of June 30, 2021	0		0		164		164
Provision (benefit) for losses on unfunded lending commitments	0		0		2		2
Balance as of September 30, 2021	0		0		166		166
Combined allowance and reserve as of September 30, 2021	$	8,306	$	2,061	$	1,372	$	11,739

	Nine Months Ended September 30, 2021
(Dollars in millions)	Credit Card		Consumer Banking		Commercial Banking		Total
Allowance for credit losses:
Balance as of December 31, 2020	$	11,191	$	2,715	$	1,658	$	15,564
Charge-offs	(2,695)		(866)		(47)		(3,608)
Recoveries(1)	1,125		735		41		1,901
Net charge-offs	(1,570)		(131)		(6)		(1,707)
Provision (benefit) for credit losses	(1,325)		(523)		(446)		(2,294)
Allowance build (release) for credit losses	(2,895)		(654)		(452)		(4,001)
Other changes(2)	10		0		0		10
Balance as of September 30, 2021	8,306		2,061		1,206		11,573

89 Capital One Financial Corporation (COF)

	Nine Months Ended September 30, 2021
(Dollars in millions)	Credit Card		Consumer Banking		Commercial Banking		Total
Reserve for unfunded lending commitments:
Balance as of December 31, 2020	0		0		195		195
Provision (benefit) for losses on unfunded lending commitments	0		0		(29)		(29)
Balance as of September 30, 2021	0		0		166		166
Combined allowance and reserve as of September 30, 2021	$	8,306	$	2,061	$	1,372	$	11,739

__________

(1)The amount and timing of recoveries are impacted by our collection strategies, which are based on customer behavior and risk profile and include direct customer communications, repossession of collateral, the periodic sale of charged off loans as well as additional strategies, such as litigation.

(2)Primarily represents foreign currency translation adjustments and initial allowance for purchase credit-deteriorated loans. The initial allowance of purchase credit-deteriorated loans was $10 million for the three and nine months ended September 30, 2022 and $6 million for the three and nine months ended September 30, 2021.

Credit Card Partnership Loss Sharing Arrangements

We have certain credit card partnership agreements that are presented within our consolidated financial statements on a net basis, in which our partner agrees to share a portion of the credit losses on the underlying loan portfolio. The expected reimbursements from these partners are netted against our allowance for credit losses. Our methodology for estimating reimbursements is consistent with the methodology we use to estimate the allowance for credit losses on our credit card loan receivables. These expected reimbursements result in reductions to net charge-offs and the provision for credit losses. See “Note 1—Summary of Significant Accounting Policies” in our 2021 Form 10-K for further discussion of our credit card partnership agreements.

The table below summarizes the changes in the estimated reimbursements from these partners for the three and nine months ended September 30, 2022 and 2021.

Table 4.2: Summary of Credit Card Partnership Loss Sharing Arrangements Impacts

	Three Months Ended September 30,
(Dollars in millions)	2022		2021
Estimated reimbursements from partners, beginning of period	$	1,302	$	1,711
Amounts due from partners which reduced net charge-offs	(127)		(80)
Amounts expected to become due from (to) partners which reduced (increased) provision for credit losses	237		(181)
Estimated reimbursements from partners, end of period	$	1,412	$	1,450

	Nine Months Ended September 30,
(Dollars in millions)	2022		2021
Estimated reimbursements from partners, beginning of period	$	1,450	$	2,159
Amounts due from partners which reduced net charge-offs	(353)		(349)
Amounts expected to become due from (to) partners which reduced (increased) provision for credit losses	315		(360)
Estimated reimbursements from partners, end of period	$	1,412	$	1,450

90 Capital One Financial Corporation (COF)

NOTE 5—VARIABLE INTEREST ENTITIES AND SECURITIZATIONS

In the normal course of business, we enter into various types of transactions with entities that are considered to be variable interest entities (“VIEs”). Our primary involvement with VIEs is related to our securitization transactions in which we transfer assets to securitization trusts. We primarily securitize credit card and auto loans, which has provided a source of funding for us and enabled us to transfer a certain portion of the economic risk of the loans or related debt securities to third parties.

The entity that has a controlling financial interest in a VIE is referred to as the primary beneficiary and is required to consolidate the VIE. The majority of the VIEs in which we are involved have been consolidated in our financial statements.

Summary of Consolidated and Unconsolidated VIEs

The assets of our consolidated VIEs primarily consist of cash, loan receivables and the related allowance for credit losses, which we report on our consolidated balance sheets under restricted cash for securitization investors, loans held in consolidated trusts and allowance for credit losses, respectively. The assets of a particular VIE are the primary source of funds to settle its obligations. Creditors of these VIEs typically do not have recourse to our general credit. Liabilities primarily consist of debt securities issued by the VIEs, which we report under securitized debt obligations on our consolidated balance sheets. For unconsolidated VIEs, we present the carrying amount of assets and liabilities reflected on our consolidated balance sheets and our maximum exposure to loss. Our maximum exposure to loss is estimated based on the unlikely event that all of the assets in the VIEs become worthless and we are required to meet the maximum amount of any remaining funding obligations.

The tables below present a summary of VIEs in which we had continuing involvement or held a significant variable interest, aggregated based on VIEs with similar characteristics as of September 30, 2022 and December 31, 2021. We separately present information for consolidated and unconsolidated VIEs.

Table 5.1: Carrying Amount of Consolidated and Unconsolidated VIEs

	September 30, 2022
	Consolidated				Unconsolidated
(Dollars in millions)	Carrying Amount of Assets		Carrying Amount of Liabilities		Carrying Amount of Assets		Carrying Amount of Liabilities		Maximum Exposure to Loss
Securitization-Related VIEs:(1)
Credit card loan securitizations(2)	$	20,544	$	12,374	$	0	$	0	$	0
Auto loan securitizations	5,420		4,488		0		0		0
Total securitization-related VIEs	25,964		16,862		0		0		0
Other VIEs:(3)
Affordable housing entities	259		20		4,754		1,495		4,754
Entities that provide capital to low-income and rural communities	2,337		10		0		0		0
Other	0		0		341		0		341
Total other VIEs	2,596		30		5,095		1,495		5,095
Total VIEs	$	28,560	$	16,892	$	5,095	$	1,495	$	5,095

	December 31, 2021
	Consolidated				Unconsolidated
(Dollars in millions)	Carrying Amount of Assets		Carrying Amount of Liabilities		Carrying Amount of Assets		Carrying Amount of Liabilities		Maximum Exposure to Loss
Securitization-Related VIEs:(1)
Credit card loan securitizations(2)	$	21,569	$	13,016	$	0	$	0	$	0
Auto loan securitizations	2,552		2,187		0		0		0
Total securitization-related VIEs	24,121		15,203		0		0		0

91 Capital One Financial Corporation (COF)

	December 31, 2021
	Consolidated				Unconsolidated
(Dollars in millions)	Carrying Amount of Assets		Carrying Amount of Liabilities		Carrying Amount of Assets		Carrying Amount of Liabilities		Maximum Exposure to Loss
Other VIEs:(3)
Affordable housing entities	263		27		4,774		1,454		4,774
Entities that provide capital to low-income and rural communities	2,074		26		0		0		0
Other	0		0		383		0		383
Total other VIEs	2,337		53		5,157		1,454		5,157
Total VIEs	$	26,458	$	15,256	$	5,157	$	1,454	$	5,157

__________

(1)Excludes insignificant VIEs from previously exited businesses.

(2)Represents the carrying amount of assets and liabilities of the VIE, which includes the seller’s interest and repurchased notes held by other related parties.

(3)In certain investment structures, we consolidate a VIE which in turn holds as its primary asset an investment in an unconsolidated VIE. In these instances, we disclose the carrying amount of assets and liabilities on our consolidated balance sheets as unconsolidated VIEs to avoid duplicating our exposure, as the unconsolidated VIEs are generally the operating entities generating the exposure. The carrying amount of assets and liabilities included in the unconsolidated VIE columns above related to these investment structures were $2.2 billion of assets and $562 million of liabilities as of September 30, 2022, and $2.2 billion of assets and $568 million of liabilities as of December 31, 2021.

Securitization-Related VIEs

In a securitization transaction, assets are transferred to a trust, which generally meets the definition of a VIE. We engage in securitization activities as an issuer and an investor. Our primary securitization issuance activity includes credit card and auto securitizations, conducted through securitization trusts which we consolidate. Our continuing involvement in these securitization transactions mainly consists of acting as the primary servicer and holding certain retained interests.

In our multifamily agency business, we originate multifamily commercial real estate loans and transfer them to government-sponsored enterprises (“GSEs”) who may, in turn, securitize them. We retain the related mortgage servicing rights (“MSRs”) and service the transferred loans pursuant to the guidelines set forth by the GSEs. As an investor, we hold primarily RMBS, CMBS, and ABS in our investment securities portfolio, which represent variable interests in the respective securitization trusts from which those securities were issued. We do not consolidate the securitization trusts employed in these transactions as we do not have the power to direct the activities that most significantly impact the economic performance of these securitization trusts. We exclude these VIEs from the tables within this note because we do not consider our continuing involvement with these VIEs to be significant as we either invest in securities issued by the VIE and were not involved in the design of the VIE or no transfers have occurred between the VIE and us. Our maximum exposure to loss as a result of our involvement with these VIEs is the carrying value of the MSRs and investment securities on our consolidated balance sheets as well as our contractual obligations under loss sharing arrangements. See “Note 6—Goodwill and Other Intangible Assets” for information related to our MSRs associated with these securitizations and “Note 2—Investment Securities” for more information on the securities held in our investment securities portfolio. In addition, where we have certain lending arrangements in the normal course of business with entities that could be VIEs, we have also excluded these VIEs from the tables presented in this note. See “Note 3—Loans” for additional information regarding our lending arrangements in the normal course of business.

92 Capital One Financial Corporation (COF)

The table below presents our continuing involvement in certain securitization-related VIEs as of September 30, 2022 and December 31, 2021.

Table 5.2: Continuing Involvement in Securitization-Related VIEs

(Dollars in millions)	Credit Card		Auto
September 30, 2022:
Securities held by third-party investors	$	11,443	$	4,483
Receivables in the trusts	21,155		5,212
Cash balance of spread or reserve accounts	0		23
Retained interests	Yes		Yes
Servicing retained	Yes		Yes
December 31, 2021:
Securities held by third-party investors	$	12,808	$	2,186
Receivables in the trust	22,454		2,418
Cash balance of spread or reserve accounts	0		13
Retained interests	Yes		Yes
Servicing retained	Yes		Yes

Credit Card Securitizations

We securitize a portion of our credit card loans which provides a source of funding for us. Credit card securitizations involve the transfer of credit card receivables to securitization trusts. These trusts then issue debt securities collateralized by the transferred receivables to third-party investors. We hold certain retained interests in our credit card securitizations and continue to service the receivables in these trusts. We consolidate these trusts because we are deemed to be the primary beneficiary as we have the power to direct the activities that most significantly impact the economic performance of the trusts, and the right to receive benefits or the obligation to absorb losses that could potentially be significant to the trusts.

Auto Securitizations

Similar to our credit card securitizations, we securitize a portion of our auto loans which provides a source of funding for us. Auto securitizations involve the transfer of auto loans to securitization trusts. These trusts then issue debt securities collateralized by the transferred loans to third-party investors. We hold certain retained interests and continue to service the loans in these trusts. We consolidate these trusts because we are deemed to be the primary beneficiary as we have the power to direct the activities that most significantly impact the economic performance of the trusts, and the right to receive benefits or the obligation to absorb losses that could potentially be significant to the trusts.

Other VIEs

Affordable Housing Entities

As part of our community reinvestment initiatives, we invest in private investment funds that make equity investments in multifamily affordable housing properties. We receive affordable housing tax credits for these investments. The activities of these entities are financed with a combination of invested equity capital and debt. We account for certain investments in qualified affordable housing projects using the proportional amortization method if certain criteria are met. The proportional amortization method amortizes the cost of the investment over the period in which the investor expects to receive tax credits and other tax benefits, and the resulting amortization is recognized as a component of income tax expense attributable to continuing operations. For the nine months ended September 30, 2022 and 2021, we recognized amortization of $484 million and $477 million, respectively, and tax credits of $582 million and $560 million, respectively, associated with these investments within income tax provision. The carrying value of our equity investments in these qualified affordable housing projects was $4.8 billion and $4.7 billion as of September 30, 2022 and December 31, 2021, respectively. We are periodically required to provide additional financial or other support during the period of the investments. Our liability for these unfunded

93 Capital One Financial Corporation (COF)

commitments was $1.7 billion as of both September 30, 2022 and December 31, 2021, and is largely expected to be paid from 2022 to 2025.

For those investment funds considered to be VIEs, we are not required to consolidate them if we do not have the power to direct the activities that most significantly impact the economic performance of those entities. We record our interests in these unconsolidated VIEs in loans held for investment, other assets and other liabilities on our consolidated balance sheets. Our maximum exposure to these entities is limited to our variable interests in the entities which consisted of assets of approximately $4.8 billion as of both September 30, 2022 and December 31, 2021. The creditors of the VIEs have no recourse to our general credit and we do not provide additional financial or other support other than during the period that we are contractually required to provide it. The total assets of the unconsolidated VIE investment funds were approximately $12.5 billion and $11.9 billion as of September 30, 2022 and December 31, 2021, respectively.

Entities that Provide Capital to Low-Income and Rural Communities

We hold variable interests in entities (“Investor Entities”) that invest in community development entities (“CDEs”) that provide debt financing to businesses and non-profit entities in low-income and rural communities. Variable interests in the CDEs held by the consolidated Investor Entities are also our variable interests. The activities of the Investor Entities are financed with a combination of invested equity capital and debt. The activities of the CDEs are financed solely with invested equity capital. We receive federal and state tax credits for these investments. We consolidate the VIEs in which we have the power to direct the activities that most significantly impact the VIE’s economic performance and where we have the obligation to absorb losses or right to receive benefits that could be potentially significant to the VIE. We consolidate other investments and CDEs that are not considered to be VIEs, but where we hold a controlling financial interest. The assets of the VIEs that we consolidated, which totaled approximately $2.3 billion and $2.1 billion as of September 30, 2022 and December 31, 2021, respectively, are reflected on our consolidated balance sheets in cash, loans held for investment, and other assets. The liabilities are reflected in other liabilities. The creditors of the VIEs have no recourse to our general credit. We have not provided additional financial or other support other than during the period that we are contractually required to provide it.

Other

We hold variable interests in other VIEs, including companies that promote renewable energy sources and other equity method investments. We are not required to consolidate these VIEs because we do not have the power to direct the activities that most significantly impact their economic performance. Our maximum exposure to these VIEs is limited to the investments on our consolidated balance sheets of $341 million and $383 million as of September 30, 2022 and December 31, 2021, respectively. The creditors of the other VIEs have no recourse to our general credit. We have not provided additional financial or other support other than during the period that we are contractually required to provide it.

94 Capital One Financial Corporation (COF)

NOTE 6—GOODWILL AND OTHER INTANGIBLE ASSETS

The table below presents our goodwill, other intangible assets and MSRs as of September 30, 2022 and December 31, 2021. Goodwill is presented separately, while other intangible assets and MSRs are included in other assets on our consolidated balance sheets.

Table 6.1: Components of Goodwill, Other Intangible Assets and MSRs

	September 30, 2022
(Dollars in millions)	Carrying Amount of Assets		Accumulated Amortization		Net Carrying Amount
Goodwill	$	14,771	N/A		$	14,771
Other intangible assets:
Purchased credit card relationship (“PCCR”) intangibles	146		$	(18)	128
Other(1)	213		(158)		55
Total other intangible assets	359		(176)		183
Total goodwill and other intangible assets	$	15,130	$	(176)	$	14,954
Commercial MSRs(2)	$	646	$	(215)	$	431
	December 31, 2021
(Dollars in millions)	Carrying Amount of Assets		Accumulated Amortization		Net Carrying Amount
Goodwill	$	14,782	N/A		$	14,782
Other intangible assets:
Purchased credit card relationship (“PCCR”) intangibles	29		$	(10)	19
Other(1)	213		(121)		92
Total other intangible assets	242		(131)		111
Total goodwill and other intangible assets	$	15,024	$	(131)	$	14,893
Commercial MSRs(2)	$	622	$	(202)	$	420

__________

(1)Primarily consists of intangibles for sponsorship, customer and merchant relationships, partnership, trade names and other customer contract intangibles.

(2)Commercial MSRs are accounted for under the amortization method on our consolidated balance sheets.

Amortization expense for amortizable intangible assets, which is presented separately in our consolidated statements of income, totaled $17 million and $45 million for the three and nine months ended September 30, 2022, respectively, and $5 million and $16 million for the three and nine months ended September 30, 2021, respectively.

Goodwill

The following table presents changes in carrying amount of goodwill by each of our business segments as of September 30, 2022 and December 31, 2021.

Table 6.2: Goodwill by Business Segments

(Dollars in millions)	Credit Card		Consumer Banking		Commercial Banking		Total
Balance as of December 31, 2021	$	5,087	$	4,645	$	5,050	$	14,782
Other adjustments(1)	(15)		0		4		(11)
Balance as of September 30, 2022	$	5,072	$	4,645	$	5,054	$	14,771

__________

(1)Represents foreign currency translation adjustments and measurement period adjustments on prior period acquisitions.

95 Capital One Financial Corporation (COF)

NOTE 7—DEPOSITS AND BORROWINGS

Our deposits represent our largest source of funding for our assets and operations, and include checking accounts, money market deposits, negotiable order of withdrawals, savings deposits and time deposits. We also use a variety of other funding sources including short-term borrowings, senior and subordinated notes, securitized debt obligations and other borrowings. Securitized debt obligations are presented separately on our consolidated balance sheets, as they represent obligations of consolidated securitization trusts, while federal funds purchased and securities loaned or sold under agreements to repurchase, senior and subordinated notes and other borrowings, including FHLB advances, are included in other debt on our consolidated balance sheets.

Our total short-term borrowings generally consist of federal funds purchased and securities loaned or sold under agreements to repurchase. Our long-term debt consists of borrowings with an original contractual maturity of greater than one year. The following tables summarize the components of our deposits, short-term borrowings and long-term debt as of September 30, 2022 and December 31, 2021. The carrying value presented below for these borrowings includes unamortized debt premiums and discounts, net of debt issuance costs and fair value hedge accounting adjustments.

Table 7.1: Components of Deposits, Short-Term Borrowings and Long-Term Debt

(Dollars in millions)	September 30, 2022		December 31, 2021
Deposits:
Non-interest-bearing deposits	$	34,391	$	38,043
Interest-bearing deposits(1)	282,802		272,937
Total deposits	$	317,193	$	310,980
Short-term borrowings:
Federal funds purchased and securities loaned or sold under agreements to repurchase	$	528	$	820
Total short-term borrowings	$	528	$	820

	September 30, 2022					December 31, 2021
(Dollars in millions)	Maturity Dates	Stated Interest Rates	Weighted-Average Interest Rate	Carrying Value		Carrying Value
Long-term debt:
Securitized debt obligations	2023-2028	0.32% - 3.74%	2.27%	$	15,926	$	14,994
Senior and subordinated notes:
Fixed unsecured senior debt(2)	2023-2033	0.80 - 5.27	3.44	23,957		19,975
Floating unsecured senior debt	2023-2025	3.53 - 4.31	3.77	1,597		1,709
Total unsecured senior debt			3.46	25,554		21,684
Fixed unsecured subordinated debt	2023-2032	2.36 - 4.20	3.52	5,061		5,535
Total senior and subordinated notes				30,615		27,219
Other long-term borrowings:
FHLB advances	2023	3.07 - 3.19	3.13	7,500		0
Finance lease liabilities	2022 - 2031	0.30 - 9.91	3.92	38		53
Total other long-term borrowings				7,538		53
Total long-term debt				$	54,079	$	42,266
Total short-term borrowings and long-term debt				$	54,607	$	43,086

__________

(1)Includes $3.9 billion and $1.8 billion of time deposits in denominations in excess of the $250,000 federal insurance limit as of September 30, 2022 and December 31, 2021, respectively.

(2)Includes $1.1 billion and $1.4 billion of Euro (“EUR”) denominated unsecured notes as of September 30, 2022 and December 31, 2021, respectively.    

96 Capital One Financial Corporation (COF)

NOTE 8—DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES

Use of Derivatives and Accounting for Derivatives

We regularly enter into derivative transactions to support our overall risk management activities. Our primary market risks stem from the impact on our earnings and economic value of equity due to changes in interest rates and, to a lesser extent, changes in foreign exchange rates. We manage our interest rate sensitivity by employing several techniques, which include changing the duration and re-pricing characteristics of various assets and liabilities by using interest rate derivatives. We also use foreign currency derivatives to limit our earnings and capital exposures to foreign exchange risk by hedging exposures denominated in foreign currencies. We primarily use interest rate and foreign currency swaps to hedge, but we may also use a variety of other derivative instruments, including caps, floors, options, futures and forward contracts, to manage our interest rate and foreign exchange risks. We designate these risk management derivatives as either qualifying accounting hedges or free-standing derivatives. Qualifying accounting hedges are further designated as fair value hedges, cash flow hedges or net investment hedges. Free-standing derivatives are economic hedges that do not qualify for hedge accounting.

We also offer interest rate, commodity, foreign currency derivatives and other contracts as an accommodation to our customers within our Commercial Banking business. We enter into these derivatives with our customers primarily to help them manage their interest rate risks, hedge their energy and other commodities exposures, and manage foreign currency fluctuations. We then enter into derivative contracts with counterparties to economically hedge substantially all of our subsequent exposures.

See below for additional information on our use of derivatives and how we account for them:

•Fair Value Hedges: We designate derivatives as fair value hedges when they are used to manage our exposure to changes in the fair value of certain financial assets and liabilities, which fluctuate in value as a result of movements in interest rates. Changes in the fair value of derivatives designated as fair value hedges are presented in the same line item in our consolidated statements of income as the earnings effect of the hedged items. Our fair value hedges primarily consist of interest rate swaps that are intended to modify our exposure to interest rate risk on various fixed-rate financial assets and liabilities.

•Cash Flow Hedges: We designate derivatives as cash flow hedges when they are used to manage our exposure to variability in cash flows related to forecasted transactions. Changes in the fair value of derivatives designated as cash flow hedges are recorded as a component of accumulated other comprehensive income (“AOCI”). Those amounts are reclassified into earnings in the same period during which the forecasted transactions impact earnings and presented in the same line item in our consolidated statements of income as the earnings effect of the hedged items. Our cash flow hedges use interest rate swaps and floors that are intended to hedge the variability in interest receipts or interest payments on some of our variable-rate financial assets or liabilities. We also enter into foreign currency forward contracts to hedge our exposure to variability in cash flows related to intercompany borrowings denominated in foreign currencies.

•Net Investment Hedges: We use net investment hedges to manage the foreign currency exposure related to our net investments in foreign operations that have functional currencies other than the U.S. dollar. Changes in the fair value of net investment hedges are recorded in the translation adjustment component of AOCI, offsetting the translation gain or loss from those foreign operations. We execute net investment hedges using foreign currency forward contracts to hedge the translation exposure of the net investment in our foreign operations under the forward method.

•Free-Standing Derivatives: Our free-standing derivatives primarily consist of our customer accommodation derivatives and other economic hedges. The customer accommodation derivatives and the related offsetting contracts are mainly interest rate, commodity and foreign currency contracts. The other free-standing derivatives are primarily used to economically hedge the risk of changes in the fair value of our commercial mortgage loan origination and purchase commitments as well as other interests held. Changes in the fair value of free-standing derivatives are recorded in earnings as a component of other non-interest income.

97 Capital One Financial Corporation (COF)

Derivatives Counterparty Credit Risk

Counterparty Types

Derivative instruments contain an element of credit risk that stems from the potential failure of a counterparty to perform according to the terms of the contract, including making payments due upon maturity of certain derivative instruments. We execute our derivative contracts primarily in over-the-counter (“OTC”) markets. We also execute interest rate and commodity futures in the exchange-traded derivative markets. Our OTC derivatives consist of both trades cleared through central counterparty clearinghouses (“CCPs”) and uncleared bilateral contracts. The Chicago Mercantile Exchange (“CME”), the Intercontinental Exchange (“ICE”) and the LCH Group (“LCH”) are our CCPs for our centrally cleared contracts. In our uncleared bilateral contracts, we enter into agreements directly with our derivative counterparties.

Counterparty Credit Risk Management

We manage the counterparty credit risk associated with derivative instruments by entering into legally enforceable master netting agreements, where applicable, and exchanging collateral with our counterparties, typically in the form of cash or high-quality liquid securities. We exchange collateral in two primary forms: variation margin, which mitigates the risk of changes in value due to daily market movements and is exchanged daily, and initial margin, which mitigates the risk of potential future exposure of a derivative and is exchanged at the outset of a transaction and adjusted daily. We exchange variation margin and initial margin on our cleared derivatives. For uncleared bilateral derivatives, we exchange variation margin, and from September 2021 we exchange initial margin on any new trades executed after September 1, 2021, where such trades are in scope for initial margin.

The amount of collateral exchanged for variation margin is dependent upon the fair value of the derivative instruments as well as the fair value of the pledged collateral and will vary over time as market variables change. The amount of the initial margin exchanged is dependent upon 1) the calculation of initial margin exposure, as prescribed by 1(a) the U.S. prudential regulators’ margin rules for uncleared derivatives (“PR Rules”) or 1(b) the CCPs for cleared derivatives and 2) the fair value of the pledged collateral; it will vary over time as market variables change. When valuing collateral, an estimate of the variation in price and liquidity over time is subtracted in the form of a “haircut” to discount the value of the collateral pledged. Our exposure to derivative counterparty credit risk, at any point in time, is equal to the amount reported as a derivative asset on our balance sheet. The fair value of our derivatives is adjusted on an aggregate basis to take into consideration the effects of legally enforceable master netting agreements and any associated collateral received or pledged. See Table 8.3 for our net exposure associated with derivatives.

The terms under which we collateralize our exposures differ between cleared exposures and uncleared bilateral exposures.

•CCPs: We clear eligible OTC derivatives with CCPs as part of our regulatory requirements. We also clear exchange-traded instruments, like futures, with CCPs. Futures commission merchants (“FCMs”) serve as the intermediary between CCPs and us. CCPs require that we post initial and variation margin through our FCMs to mitigate the risk of non-payment or default. Initial margin is required by CCPs as collateral against potential losses on our exchange-traded and cleared derivative contracts and variation margin is exchanged on a daily basis to account for mark-to-market changes in those derivative contracts. For CME, ICE and LCH-cleared OTC derivatives, variation margin cash payments are required to be characterized as settlements. Our FCM agreements governing these derivative transactions include provisions that may require us to post additional collateral under certain circumstances.

•Bilateral Counterparties: We enter into master netting agreements and collateral agreements with bilateral derivative counterparties, where applicable, to mitigate the risk of default. These bilateral agreements typically provide the right to offset exposure with the same counterparty and require the party in a net liability position to post collateral. Agreements with certain bilateral counterparties require both parties to maintain collateral in the event the fair values of uncleared derivatives exceed established exposure thresholds. Certain of these bilateral agreements include provisions requiring that our debt maintain a credit rating of investment grade or above by each of the major credit rating agencies. In the event of a downgrade of our debt credit rating below investment grade, some of our counterparties would have the right to terminate their derivative contract and close out existing positions.

98 Capital One Financial Corporation (COF)

Credit Risk Valuation Adjustments

We record counterparty credit valuation adjustments (“CVAs”) on our derivative assets to reflect the credit quality of our counterparties. We consider collateral and legally enforceable master netting agreements that mitigate our credit exposure to each counterparty in determining CVAs, which may be adjusted due to changes in the fair values of the derivative contracts, collateral, and creditworthiness of the counterparty. We also record debit valuation adjustments (“DVAs”) to adjust the fair values of our derivative liabilities to reflect the impact of our own credit quality.

Balance Sheet Presentation

The following table summarizes the notional amounts and fair values of our derivative instruments as of September 30, 2022 and December 31, 2021, which are segregated by derivatives that are designated as accounting hedges and those that are not, and are further segregated by type of contract within those two categories. The total derivative assets and liabilities are adjusted on an aggregate basis to take into consideration the effects of legally enforceable master netting agreements and any associated cash collateral received or pledged. Derivative assets and liabilities are included in other assets and other liabilities, respectively, on our consolidated balance sheets, and their related gains or losses are included in operating activities as changes in other assets and other liabilities in the consolidated statements of cash flows.

Table 8.1: Derivative Assets and Liabilities at Fair Value

	September 30, 2022						December 31, 2021
	Notional or Contractual Amount		Derivative(1)				Notional or Contractual Amount		Derivative(1)
(Dollars in millions)			Assets		Liabilities				Assets		Liabilities
Derivatives designated as accounting hedges:
Interest rate contracts:
Fair value hedges	$	58,616	$	8	$	136	$	49,659	$	2	$	3
Cash flow hedges	50,600		1		551		52,400		244		16
Total interest rate contracts	109,216		9		687		102,059		246		19
Foreign exchange contracts:
Fair value hedges	1,225		0		314		1,421		13		0
Cash flow hedges	2,088		102		0		4,679		24		20
Net investment hedges	3,895		478		0		3,459		43		0
Total foreign exchange contracts	7,208		580		314		9,559		80		20
Total derivatives designated as accounting hedges	116,424		589		1,001		111,618		326		39
Derivatives not designated as accounting hedges:
Customer accommodation:
Interest rate contracts	88,875		879		2,015		71,724		620		194
Commodity contracts	35,476		3,151		2,989		22,021		1,669		1,561
Foreign exchange and other contracts	4,253		141		114		3,779		40		42
Total customer accommodation	128,604		4,171		5,118		97,524		2,329		1,797
Other interest rate exposures(2)	2,258		38		44		1,899		33		25
Other contracts	1,989		9		12		2,028		2		7
Total derivatives not designated as accounting hedges	132,851		4,218		5,174		101,451		2,364		1,829
Total derivatives	$	249,275	$	4,807	$	6,175	$	213,069	$	2,690	$	1,868
Less: netting adjustment(3)			(1,645)		(1,580)				(542)		(544)
Total derivative assets/liabilities			$	3,162	$	4,595			$	2,148	$	1,324

__________

(1)Does not reflect $6 million and $11 million recognized as a net valuation allowance on derivative assets and liabilities for non-performance risk as of September 30, 2022 and December 31, 2021, respectively. Non-performance risk is included in derivative assets and liabilities, which are part of other assets and other liabilities on the consolidated balance sheets, and is offset through non-interest income in the consolidated statements of income.

(2)Other interest rate exposures include commercial mortgage-related derivatives and interest rate swaps.

99 Capital One Financial Corporation (COF)

(3)Represents balance sheet netting of derivative assets and liabilities, and related payables and receivables for cash collateral held or placed with the same counterparty.

The following table summarizes the carrying value of our hedged assets and liabilities in fair value hedges and the associated cumulative basis adjustments included in those carrying values, excluding basis adjustments related to foreign currency risk, as of September 30, 2022 and December 31, 2021.

Table 8.2: Hedged Items in Fair Value Hedging Relationships

	September 30, 2022						December 31, 2021
	Carrying Amount Assets/(Liabilities)		Cumulative Amount of Basis Adjustments Included in the Carrying Amount				Carrying Amount Assets/(Liabilities)		Cumulative Amount of Basis Adjustments Included in the Carrying Amount
(Dollars in millions)			Total Assets/(Liabilities)		Discontinued-Hedging Relationships				Total Assets/(Liabilities)		Discontinued-Hedging Relationships
Line item on our consolidated balance sheets in which the hedged item is included:
Investment securities available for sale(1)(2)	$	3,979	$	(78)	$	220	$	10,327	$	286	$	295
Interest-bearing deposits	(15,142)		524		(1)		(7,361)		(47)		(1)
Securitized debt obligations	(10,389)		783		0		(11,155)		49		3
Senior and subordinated notes	(27,024)		1,622		(573)		(22,777)		(531)		(708)

__________

(1)These amounts include the amortized cost basis of our investment securities designated in hedging relationships for which the hedged item is the last layer expected to be remaining at the end of the hedging relationship. The amortized cost basis of this portfolio was $236 million and $247 million as of September 30, 2022 and December 31, 2021, respectively. The amount of the designated hedged items was $225 million as of both September 30, 2022 and December 31, 2021. The cumulative basis adjustments associated with these hedges was $14 million and $3 million as of September 30, 2022 and December 31, 2021, respectively.

(2)Carrying value represents amortized cost.

Balance Sheet Offsetting of Financial Assets and Liabilities

Derivative contracts and repurchase agreements that we execute bilaterally in the OTC market are generally governed by enforceable master netting agreements where we generally have the right to offset exposure with the same counterparty. Either counterparty can generally request to net settle all contracts through a single payment upon default on, or termination of, any one contract. We elect to offset the derivative assets and liabilities under master netting agreements for balance sheet presentation where a right of setoff exists. For derivative contracts entered into under master netting agreements for which we have not been able to confirm the enforceability of the setoff rights, or those not subject to master netting agreements, we do not offset our derivative positions for balance sheet presentation.

The following table presents the gross and net fair values of our derivative assets, derivative liabilities, resale and repurchase agreements and the related offsetting amounts permitted under U.S. GAAP as of September 30, 2022 and December 31, 2021. The table also includes cash and non-cash collateral received or pledged in accordance with such arrangements. The amount of collateral presented, however, is limited to the amount of the related net derivative fair values or outstanding balances; therefore, instances of over-collateralization are excluded.

100 Capital One Financial Corporation (COF)

Table 8.3: Offsetting of Financial Assets and Financial Liabilities

	Gross Amounts		Gross Amounts Offset in the Balance Sheet				Net Amounts as Recognized		Securities Collateral Held Under Master Netting Agreements		Net Exposure
(Dollars in millions)			Financial Instruments		Cash Collateral Received
As of September 30, 2022
Derivative assets(1)	$	4,807	$	(691)	$	(954)	$	3,162	$	(80)	$	3,082
As of December 31, 2021
Derivative assets(1)	2,690		(252)		(290)		2,148		0		2,148

	Gross Amounts		Gross Amounts Offset in the Balance Sheet				Net Amounts as Recognized		Securities Collateral Pledged Under Master Netting Agreements		Net Exposure
(Dollars in millions)			Financial Instruments		Cash Collateral Pledged
As of September 30, 2022
Derivative liabilities(1)	$	6,175	$	(691)	$	(889)	$	4,595	$	(87)	$	4,508
Repurchase agreements(2)	528		0		0		528		(528)		0
As of December 31, 2021
Derivative liabilities(1)	1,868		(252)		(292)		1,324		0		1,324
Repurchase agreements(2)	820		0		0		820		(820)		0

__________

(1)We received cash collateral from derivative counterparties totaling $1.1 billion and $377 million as of September 30, 2022 and December 31, 2021, respectively. We also received securities from derivative counterparties with a fair value of $67 million as of September 30, 2022 and approximately $1 million as of December 31, 2021, which we have the ability to re-pledge. We posted $3.5 billion and $2.0 billion of cash collateral as of September 30, 2022 and December 31, 2021, respectively.

(2)Under our customer repurchase agreements, which mature the next business day, we pledged collateral with a fair value of $538 million and $836 million as of September 30, 2022 and December 31, 2021, respectively, primarily consisting of agency RMBS securities.

101 Capital One Financial Corporation (COF)

Income Statement and AOCI Presentation

Fair Value and Cash Flow Hedges

The net gains (losses) recognized in our consolidated statements of income related to derivatives in fair value and cash flow hedging relationships are presented below for the three and nine months ended September 30, 2022 and 2021.

Table 8.4: Effects of Fair Value and Cash Flow Hedge Accounting

	Three Months Ended September 30, 2022
	Net Interest Income												Non-Interest Income
(Dollars in millions)	Investment Securities		Loans, Including Loans Held for Sale		Other		Interest-bearing Deposits		Securitized Debt Obligations		Senior and Subordinated Notes		Other
Total amounts presented in our consolidated statements of income	$	499	$	7,578	$	123	$	(689)	$	(120)	$	(319)	$	192
Fair value hedging relationships:
Interest rate and foreign exchange contracts:
Interest recognized on derivatives	$	22	$	0	$	0	$	4	$	(21)	$	(71)	$	0
Gains (losses) recognized on derivatives	83		0		0		(381)		(311)		(807)		(85)
Gains (losses) recognized on hedged items(1)	(102)		0		0		381		312		846		85
Excluded component of fair value hedges(2)	0		0		0		0		0		(1)		0
Net income (expense) recognized on fair value hedges	$	3	$	0	$	0	$	4	$	(20)	$	(33)	$	0
Cash flow hedging relationships:(3)
Interest rate contracts:
Realized gains (losses) reclassified from AOCI into net income	$	0	$	(86)	$	0	$	0	$	0	$	0	$	0
Foreign exchange contracts:
Realized gains (losses) reclassified from AOCI into net income(4)	0		0		2		0		0		0		(1)
Net income (expense) recognized on cash flow hedges	$	0	$	(86)	$	2	$	0	$	0	$	0	$	(1)

102 Capital One Financial Corporation (COF)

	Nine Months Ended September 30, 2022
	Net Interest Income												Non-Interest Income
(Dollars in millions)	Investment Securities		Loans, Including Loans Held for Sale		Other		Interest-bearing Deposits		Securitized Debt Obligations		Senior and Subordinated Notes		Other
Total amounts presented in our consolidated statements of income	$	1,336	$	20,550	$	193	$	(1,200)	$	(214)	$	(644)	$	634
Fair value hedging relationships:
Interest rate and foreign exchange contracts:
Interest recognized on derivatives	$	22	$	0	$	0	$	46	$	12	$	(20)	$	0
Gains (losses) recognized on derivatives	294		0		0		(569)		(735)		(2,039)		(197)
Gains (losses) recognized on hedged items(1)	(364)		0		0		570		735		2,155		196
Excluded component of fair value hedges(2)	0		0		0		0		0		(2)		0
Net income (expense) recognized on fair value hedges	$	(48)	$	0	$	0	$	47	$	12	$	94	$	(1)
Cash flow hedging relationships:(3)
Interest rate contracts:
Realized gains reclassified from AOCI into net income	$	0	$	104	$	0	$	0	$	0	$	0	$	0
Foreign exchange contracts:
Realized gains (losses) reclassified from AOCI into net income(4)	0		0		1		0		0		0		(1)
Net income (expense) recognized on cash flow hedges	$	0	$	104	$	1	$	0	$	0	$	0	$	(1)

103 Capital One Financial Corporation (COF)

	Three Months Ended September 30, 2021
	Net Interest Income												Non-Interest Income
(Dollars in millions)	Investment Securities		Loans, Including Loans Held for Sale		Other		Interest-bearing Deposits		Securitized Debt Obligations		Senior and Subordinated Notes		Other
Total amounts presented in our consolidated statements of income	$	317	$	6,205	$	16	$	(228)	$	(29)	$	(116)	$	245
Fair value hedging relationships:
Interest rate and foreign exchange contracts:
Interest recognized on derivatives	$	(25)	$	0	$	0	$	31	$	30	$	50	$	0
Gains (losses) recognized on derivatives	19		0		0		(28)		(57)		(72)		(34)
Gains (losses) recognized on hedged items(1)	(83)		0		0		27		54		103		34
Excluded component of fair value hedges(2)	0		0		0		0		0		(1)		0
Net income (expense) recognized on fair value hedges	$	(89)	$	0	$	0	$	30	$	27	$	80	$	0
Cash flow hedging relationships:(3)
Interest rate contracts:
Realized gains reclassified from AOCI into net income	$	10	$	240	$	0	$	0	$	0	$	0	$	0
Foreign exchange contracts:
Realized gains reclassified from AOCI into net income(4)	0		0		0		0		0		0		0
Net income (expense) recognized on cash flow hedges	$	10	$	240	$	0	$	0	$	0	$	0	$	0

104 Capital One Financial Corporation (COF)

	Nine Months Ended September 30, 2021
	Net Interest Income												Non-Interest Income
(Dollars in millions)	Investment Securities		Loans, Including Loans Held for Sale		Other		Interest-bearing Deposits		Securitized Debt Obligations		Senior and Subordinated Notes		Other
Total amounts presented in our consolidated statements of income	$	1,078	$	17,812	$	48	$	(734)	$	(89)	$	(367)	$	598
Fair value hedging relationships:
Interest rate and foreign exchange contracts:
Interest recognized on derivatives	$	(75)	$	0	$	0	$	101	$	93	$	168	$	0
Gains (losses) recognized on derivatives	130		0		0		(117)		(154)		(408)		(79)
Gains (losses) recognized on hedged items(1)	(206)		0		0		116		140		504		79
Excluded component of fair value hedges(2)	0		0		0		0		0		(2)		0
Net income (expense) recognized on fair value hedges	$	(151)	$	0	$	0	$	100	$	79	$	262	$	0
Cash flow hedging relationships:(3)
Interest rate contracts:
Realized gains reclassified from AOCI into net income	$	30	$	700	$	0	$	0	$	0	$	0	$	0
Foreign exchange contracts:
Realized gains reclassified from AOCI into net income(4)	0		0		1		0		0		0		1
Net income (expense) recognized on cash flow hedges	$	30	$	700	$	1	$	0	$	0	$	0	$	1

_________

(1)Includes amortization benefit of $23 million and $57 million for the three and nine months ended September 30, 2022, respectively, and amortization expense of $34 million and benefit of $10 million for the three and nine months ended September 30, 2021, respectively, related to basis adjustments on discontinued hedges.

(2)Changes in fair values of cross-currency swaps attributable to changes in cross-currency basis spreads are excluded from the assessment of hedge effectiveness and recorded in other comprehensive income. The initial value of the excluded component is recognized in earnings over the life of the swap under the amortization approach.

(3)See “Note 9—Stockholders’ Equity” for the effects of cash flow and net investment hedges on AOCI and amounts reclassified to net income, net of tax.

(4)We recognized a gain of $79 million and $98 million for the three and nine months ended September 30, 2022, respectively, and a gain of $83 million and $245 million for the three and nine months ended September 30, 2021, respectively, on foreign exchange contracts reclassified from AOCI. These amounts were largely offset by the foreign currency transaction gains (losses) on our foreign currency denominated intercompany funding included in other non-interest income on our consolidated statements of income.

In the next 12 months, we expect to reclassify into earnings a net after-tax loss of $690 million recorded in AOCI as of September 30, 2022. This amount will offset the cash flows associated with hedged forecasted transactions. The maximum length of time over which forecasted transactions were hedged was approximately 5.5 years as of September 30, 2022. The amount we expect to reclassify into earnings may change as a result of changes in market conditions and ongoing actions taken as part of our overall risk management strategy.

105 Capital One Financial Corporation (COF)

Free-Standing Derivatives

The net impacts to our consolidated statements of income related to free-standing derivatives are presented below for the three and nine months ended September 30, 2022 and 2021. These gains or losses are recognized in other non-interest income on our consolidated statements of income.

Table 8.5: Gains (Losses) on Free-Standing Derivatives

	Three Months Ended September 30,				Nine Months Ended September 30,
(Dollars in millions)	2022		2021		2022		2021
Gains (losses) recognized in other non-interest income:
Customer accommodation:
Interest rate contracts	$	11	$	7	$	31	$	25
Commodity contracts	20		11		37		20
Foreign exchange and other contracts	7		3		11		11
Total customer accommodation	38		21		79		56
Other interest rate exposures	0		18		14		2
Other contracts	(24)		(6)		(29)		(7)
Total	$	14	$	33	$	64	$	51

106 Capital One Financial Corporation (COF)

NOTE 9—STOCKHOLDERS’ EQUITY

Preferred Stock

The following table summarizes our preferred stock outstanding as of September 30, 2022 and December 31, 2021.

Table 9.1: Preferred Stock Outstanding(1)

			Redeemable by Issuer Beginning	Per Annum Dividend Rate	Dividend Frequency	Liquidation Preference per Share		Total Shares Outstanding as of September 30, 2022	Carrying Value (in millions)
Series	Description	Issuance Date							September 30, 2022		December 31, 2021
Series I	5.000% Non-Cumulative	September 11, 2019	December 1, 2024	5.000%	Quarterly	$	1,000	1,500,000	$	1,462	$	1,462
Series J	4.800% Non-Cumulative	January 31, 2020	June 1, 2025	4.800	Quarterly	1,000		1,250,000	1,209		1,209
Series K	4.625% Non-Cumulative	September 17, 2020	December 1, 2025	4.625	Quarterly	1,000		125,000	122		122
Series L	4.375% Non-Cumulative	May 4, 2021	September 1, 2026	4.375	Quarterly	1,000		675,000	652		652
Series M	3.950% Fixed Rate Reset Non-Cumulative	June 10, 2021	September 1, 2026	3.950% through 8/31/2026; resets 9/1/2026 and every subsequent 5 year anniversary at 5-Year Treasury Rate +3.157%	Quarterly	1,000		1,000,000	988		988
Series N	4.250% Non-Cumulative	July 29, 2021	September 1, 2026	4.250%	Quarterly	1,000		425,000	412		412
Total									$	4,845	$	4,845

__________

(1)Except for Series M, ownership is held in the form of depositary shares, each representing a 1/40th interest in a share of fixed-rate non-cumulative perpetual preferred stock.

Accumulated Other Comprehensive Income

AOCI primarily consists of accumulated net unrealized gains or losses associated with securities available for sale, changes in fair value of derivatives in hedging relationships and foreign currency translation adjustments.

Table 9.2: AOCI

	Three Months Ended September 30, 2022
(Dollars in millions)	Securities Available for Sale		Hedging Relationships(1)		Foreign Currency Translation Adjustments (2)		Other		Total
AOCI as of June 30, 2022	$	(5,244)	$	(1,574)	$	(78)	$	(20)	$	(6,916)
Other comprehensive income (loss) before reclassifications	(2,937)		(809)		(48)		0		(3,794)
Amounts reclassified from AOCI into earnings	2		5		0		(1)		6
Other comprehensive loss, net of tax	(2,935)		(804)		(48)		(1)		(3,788)
AOCI as of September 30, 2022	$	(8,179)	$	(2,378)	$	(126)	$	(21)	$	(10,704)

107 Capital One Financial Corporation (COF)

	Nine Months Ended September 30, 2022
(Dollars in millions)	Securities Available for Sale		Hedging Relationships(1)		Foreign Currency Translation Adjustments (2)		Other		Total
AOCI as of December 31, 2021	$	297	$	118	$	(21)	$	(20)	$	374
Other comprehensive income (loss) before reclassifications	(8,483)		(2,344)		(105)		0		(10,932)
Amounts reclassified from AOCI into earnings	7		(152)		0		(1)		(146)
Other comprehensive loss, net of tax	(8,476)		(2,496)		(105)		(1)		(11,078)
AOCI as of September 30, 2022	$	(8,179)	$	(2,378)	$	(126)	$	(21)	$	(10,704)

	Three Months Ended September 30, 2021
(Dollars in millions)	Securities Available for Sale		Hedging Relationships(1)		Foreign Currency Translation Adjustments(2)		Other		Total
AOCI as of June 30, 2021	$	1,089	$	730	$	(3)	$	(24)	$	1,792
Other comprehensive income (loss) before reclassifications	(206)		57		(27)		0		(176)
Amounts reclassified from AOCI into earnings	(2)		(252)		0		(2)		(256)
Other comprehensive loss, net of tax	(208)		(195)		(27)		(2)		(432)
AOCI as of September 30, 2021	$	881	$	535	$	(30)	$	(26)	$	1,360

	Nine Months Ended September 30, 2021
(Dollars in millions)	Securities Available for Sale		Hedging Relationships(1)		Foreign Currency Translation Adjustments(2)		Other		Total
AOCI as of December 31, 2020	$	2,186	$	1,362	$	(31)	$	(23)	$	3,494
Other comprehensive income (loss) before reclassifications	(1,300)		(88)		1		0		(1,387)
Amounts reclassified from AOCI into earnings	(5)		(739)		0		(3)		(747)
Other comprehensive income (loss), net of tax	(1,305)		(827)		1		(3)		(2,134)
AOCI as of September 30, 2021	$	881	$	535	$	(30)	$	(26)	$	1,360

__________

(1)Includes amounts related to cash flow hedges as well as the excluded component of cross-currency swaps designated as fair value hedges.

(2)Includes other comprehensive gains of $255 million and $477 million for the three and nine months ended September 30, 2022, respectively, and other comprehensive gains of $66 million and $32 million for the three and nine months ended September 30, 2021, respectively, from hedging instruments designated as net investment hedges.

108 Capital One Financial Corporation (COF)

The following table presents amounts reclassified from each component of AOCI to our consolidated statements of income for the three and nine months ended September 30, 2022 and 2021.

Table 9.3: Reclassifications from AOCI

(Dollars in millions)		Three Months Ended September 30,				Nine Months Ended September 30,
AOCI Components	Affected Income Statement Line Item	2022		2021		2022		2021
Securities available for sale:
	Non-interest income (loss)	$	(3)	$	2	$	(9)	$	6
	Income tax provision (benefit)	(1)		0		(2)		1
	Net income (loss)	(2)		2		(7)		5
Hedging relationships:
Interest rate contracts:	Interest income (loss)	(86)		250		104		730
Foreign exchange contracts:	Interest income	2		0		1		1
	Interest expense	(1)		0		(2)		(2)
	Non-interest income	79		83		97		245
	Income (loss) from continuing operations before income taxes	(6)		333		200		974
	Income tax provision (benefit)	(1)		81		48		235
	Net income (loss)	(5)		252		152		739
Other:
	Non-interest income and non-interest expense	1		3		1		4
	Income tax provision (benefit)	0		1		0		1
	Net income	1		2		1		3
Total reclassifications		$	(6)	$	256	$	146	$	747

109 Capital One Financial Corporation (COF)

The table below summarizes other comprehensive income (loss) activity and the related tax impact for the three and nine months ended September 30, 2022 and 2021.

Table 9.4: Other Comprehensive Income (Loss)

	Three Months Ended September 30,
	2022						2021
(Dollars in millions)	Before Tax		Provision (Benefit)		After Tax		Before Tax		Provision (Benefit)		After Tax
Other comprehensive income (loss):
Net unrealized losses on securities available for sale	$	(3,882)	$	(947)	$	(2,935)	$	(270)	$	(62)	$	(208)
Net unrealized losses on hedging relationships	(1,065)		(261)		(804)		(255)		(60)		(195)
Foreign currency translation adjustments(1)	33		81		(48)		(6)		21		(27)
Other	(1)		0		(1)		(3)		(1)		(2)
Other comprehensive loss	$	(4,915)	$	(1,127)	$	(3,788)	$	(534)	$	(102)	$	(432)

	Nine Months Ended September 30,
	2022						2021
(Dollars in millions)	Before Tax		Provision (Benefit)		After Tax		Before Tax		Provision (Benefit)		After Tax
Other comprehensive income (loss):
Net unrealized losses on securities available for sale	$	(11,181)	$	(2,705)	$	(8,476)	$	(1,716)	$	(411)	$	(1,305)
Net unrealized losses on hedging relationships	(3,292)		(796)		(2,496)		(1,089)		(262)		(827)
Foreign currency translation adjustments(1)	47		152		(105)		11		10		1
Other	(1)		0		(1)		(4)		(1)		(3)
Other comprehensive loss	$	(14,427)	$	(3,349)	$	(11,078)	$	(2,798)	$	(664)	$	(2,134)

__________

(1)Includes the impact of hedging instruments designated as net investment hedges.

110 Capital One Financial Corporation (COF)

NOTE 10—EARNINGS PER COMMON SHARE

The following table sets forth the computation of basic and diluted earnings per common share.

Table 10.1: Computation of Basic and Diluted Earnings per Common Share

	Three Months Ended September 30,				Nine Months Ended September 30,
(Dollars and shares in millions, except per share data)	2022		2021		2022		2021
Income from continuing operations, net of tax	$	1,694	$	3,104	$	6,128	$	9,968
Income (loss) from discontinued operations, net of tax	0		0		0		(3)
Net income	1,694		3,104		6,128		9,965
Dividends and undistributed earnings allocated to participating securities	(21)		(26)		(74)		(84)
Preferred stock dividends	(57)		(79)		(171)		(200)
Issuance cost for redeemed preferred stock	0		(12)		0		(12)
Net income available to common stockholders	$	1,616	$	2,987	$	5,883	$	9,669
Total weighted-average basic common shares outstanding	383.4		438.8		394.9		449.2
Effect of dilutive securities:(1)
Stock options	0.2		0.6		0.4		0.7
Other contingently issuable shares	1.0		1.1		1.1		1.0
Total effect of dilutive securities	1.2		1.7		1.5		1.7
Total weighted-average diluted common shares outstanding	384.6		440.5		396.4		450.9
Basic earnings per common share:
Net income from continuing operations	$	4.21	$	6.81	$	14.90	$	21.53
Income (loss) from discontinued operations	0.00		0.00		0.00		(0.01)
Net income per basic common share	$	4.21	$	6.81	$	14.90	$	21.52
Diluted earnings per common share:(1)
Net income from continuing operations	$	4.20	$	6.78	$	14.84	$	21.45
Income (loss) from discontinued operations	0.00		0.00		0.00		(0.01)
Net income per diluted common share	$	4.20	$	6.78	$	14.84	$	21.44

__________

(1)Excluded from the computation of diluted earnings per share were awards of 33 thousand shares and 23 thousand shares for the three and nine months ended September 30, 2022, respectively, because their inclusion would be anti-dilutive. There were no shares excluded from the computation of dilutive earnings per share for the three months ended September 30, 2021. For the nine months ended September 30, 2021, awards of 34 thousand shares were excluded from the computation of diluted earnings per share.

111 Capital One Financial Corporation (COF)

NOTE 11—FAIR VALUE MEASUREMENT

Fair value, also referred to as an exit price, is defined as the price that would be received for an asset or paid to transfer a liability in an orderly transaction between market participants on the measurement date. The fair value accounting guidance provides a three-level fair value hierarchy for classifying financial instruments. This hierarchy is based on the markets in which the assets or liabilities trade and whether the inputs to the valuation techniques used to measure fair value are observable or unobservable. The fair value measurement of a financial asset or liability is assigned a level based on the lowest level of any input that is significant to the fair value measurement in its entirety. The three levels of the fair value hierarchy are described below:

Level 1:	Valuation is based on quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2:	Valuation is based on observable market-based inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3:	Valuation is generated from techniques that use significant assumptions not observable in the market. Valuation techniques include pricing models, discounted cash flow (“DCF”) methodologies or similar techniques.

The accounting guidance for fair value measurements requires that we maximize the use of observable inputs and minimize the use of unobservable inputs in determining fair value. The accounting guidance provides for the irrevocable option to elect, on a contract-by-contract basis, to measure certain financial assets and liabilities at fair value at inception of the contract and record any subsequent changes in fair value in earnings.

The determination and classification of financial instruments in the fair value hierarchy is performed at the end of each reporting period. We consider all available information, including observable market data, indications of market liquidity and orderliness, and our understanding of the valuation techniques and significant inputs. For additional information on the valuation techniques used in estimating the fair value of our financial assets and liabilities on a recurring basis, see “Note 16—Fair Value Measurement” in our 2021 Form 10-K.        

Assets and Liabilities Measured at Fair Value on a Recurring Basis

The following table displays our assets and liabilities measured on our consolidated balance sheets at fair value on a recurring basis as of September 30, 2022 and December 31, 2021.

Table 11.1: Assets and Liabilities Measured at Fair Value on a Recurring Basis

	September 30, 2022
	Fair Value Measurements Using						Netting Adjustments(1)
(Dollars in millions)	Level 1		Level 2		Level 3				Total
Assets:
Securities available for sale:
U.S. Treasury securities	$	5,027	$	0	$	0	—		$	5,027
RMBS	0		61,764		218		—		61,982
CMBS	0		7,116		180		—		7,296
Other securities	242		756		0		—		998
Total securities available for sale	5,269		69,636		398		—		75,303
Loans held for sale	0		1,724		0		—		1,724
Other assets:
Derivative assets(2)	986		3,711		110		$	(1,645)	3,162
Other(3)	429		2		36		—		467
Total assets	$	6,684	$	75,073	$	544	$	(1,645)	$	80,656
Liabilities:
Other liabilities:
Derivative liabilities(2)	$	1,551	$	4,509	$	115	$	(1,580)	$	4,595
Total liabilities	$	1,551	$	4,509	$	115	$	(1,580)	$	4,595

112 Capital One Financial Corporation (COF)

	December 31, 2021
	Fair Value Measurements Using						Netting Adjustments(1)
(Dollars in millions)	Level 1		Level 2		Level 3				Total
Assets:
Securities available for sale:
U.S. Treasury securities	$	9,442	$	0	$	0	—		$	9,442
RMBS	0		73,358		258		—		73,616
CMBS	0		9,360		9		—		9,369
Other securities	206		2,628		0		—		2,834
Total securities available for sale	9,648		85,346		267		—		95,261
Loans held for sale	0		1,026		0		—		1,026
Other assets:
Derivative assets(2)	406		2,200		84		$	(542)	2,148
Other(3)	526		6		41		—		573
Total assets	$	10,580	$	88,578	$	392	$	(542)	$	99,008
Liabilities:
Other liabilities:
Derivative liabilities(2)	$	838	$	965	$	65	$	(544)	$	1,324
Total liabilities	$	838	$	965	$	65	$	(544)	$	1,324

__________

(1)Represents balance sheet netting of derivative assets and liabilities, and related payables and receivables for cash collateral held or placed with the same counterparty. See “Note 8—Derivative Instruments and Hedging Activities” for additional information.

(2)Does not reflect $6 million and $11 million recognized as a net valuation allowance on derivative assets and liabilities for non-performance risk as of September 30, 2022 and December 31, 2021, respectively. Non-performance risk is included in derivative assets and liabilities, which are part of other assets and other liabilities on the consolidated balance sheets, and is recorded through non-interest income in the consolidated statements of income.

(3)As of September 30, 2022 and December 31, 2021, other includes retained interests in securitizations of $36 million and $41 million, deferred compensation plan assets of $416 million and $490 million, and equity securities of $15 million (including unrealized losses of $17 million) and $42 million (including unrealized losses of $36 million), respectively.

Level 3 Recurring Fair Value Rollforward

The table below presents a reconciliation for all assets and liabilities measured and recognized at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and nine months ended September 30, 2022 and 2021. Generally, transfers into Level 3 were primarily driven by the usage of unobservable assumptions in the pricing of these financial instruments as evidenced by wider pricing variations among pricing vendors and transfers out of Level 3 were primarily driven by the usage of assumptions corroborated by market observable information as evidenced by tighter pricing among multiple pricing sources.

113 Capital One Financial Corporation (COF)

Table 11.2: Level 3 Recurring Fair Value Rollforward

	Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
	Three Months Ended September 30, 2022
			Total Gains (Losses) (Realized/Unrealized)																		Net Unrealized Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of September 30, 2022(1)
(Dollars in millions)	Balance, July 1, 2022		Included in Net Income(1)		Included in OCI		Purchases		Sales		Issuances		Settlements		Transfers Into Level 3		Transfers Out of Level 3		Balance, September 30, 2022
Securities available for sale:(2)
RMBS	$	240	$	2	$	(9)	$	0	$	0	$	0	$	(10)	$	8	$	(13)	$	218	$	2
CMBS	13		(1)		(1)		0		0		0		(8)		177		0		180		0
Total securities available for sale	253		1		(10)		0		0		0		(18)		185		(13)		398		2
Other assets:
Retained interests in securitizations	37		(1)		0		0		0		0		0		0		0		36		(1)
Net derivative assets (liabilities)(3)	(12)		(22)		0		0		0		(11)		0		0		40		(5)		(22)

	Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
	Nine Months Ended September 30, 2022
			Total Gains (Losses) (Realized/Unrealized)																		Net Unrealized Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of September 30, 2022(1)
(Dollars in millions)	Balance, January 1, 2022		Included in Net Income(1)		Included in OCI		Purchases		Sales		Issuances		Settlements		Transfers Into Level 3		Transfers Out of Level 3		Balance, September 30, 2022
Securities available for sale:(2)
RMBS	$	258	$	15	$	(29)	$	0	$	0	$	0	$	(53)	$	92	$	(65)	$	218	$	6
CMBS	9		(1)		(2)		0		0		0		(13)		190		(3)		180		(1)
Total securities available for sale	267		14		(31)		0		0		0		(66)		282		(68)		398		5
Other assets:
Retained interests in securitizations	41		(5)		0		0		0		0		0		0		0		36		(5)
Net derivative assets (liabilities)(3)	19		(63)		0		0		0		25		2		(28)		40		(5)		(20)

	Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
	Three Months Ended September 30, 2021
			Total Gains (Losses) (Realized/Unrealized)																		Net Unrealized Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of September 30, 2021(1)
(Dollars in millions)	Balance, July 1, 2021		Included in Net Income(1)		Included in OCI		Purchases		Sales		Issuances		Settlements		Transfers Into Level 3		Transfers Out of Level 3		Balance, September 30, 2021
Securities available for sale:(2)
RMBS	$	289	$	4	$	(1)	$	0	$	0	$	0	$	(23)	$	4	$	(20)	$	253	$	4
CMBS	9		0		1		0		0		0		(1)		0		0		9		0
Total securities available for sale	298		4		0		0		0		0		(24)		4		(20)		262		4
Other assets:
Retained interests in securitizations	46		(3)		0		0		0		0		0		0		0		43		(3)
Net derivative assets (liabilities)(3)	19		(31)		0		0		0		44		6		0		1		39		(29)

114 Capital One Financial Corporation (COF)

	Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
	Nine Months Ended September 30, 2021
			Total Gains (Losses) (Realized/Unrealized)																		Net Unrealized Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of September 30, 2021(1)
(Dollars in millions)	Balance, January 1, 2021		Included in Net Income(1)		Included in OCI		Purchases		Sales		Issuances		Settlements		Transfers Into Level 3		Transfers Out of Level 3		Balance, September 30, 2021
Securities available for sale:(2)
RMBS	$	328	$	15	$	3	$	0	$	0	$	0	$	(74)	$	88	$	(107)	$	253	$	11
CMBS	111		0		(1)		0		0		0		(7)		0		(94)		9		0
Total securities available for sale	439		15		2		0		0		0		(81)		88		(201)		262		11
Other assets:
Retained interests in securitizations	55		(12)		0		0		0		0		0		0		0		43		(12)
Net derivative assets (liabilities)(3)	31		(41)		0		0		0		66		(23)		6		0		39		(32)

_________

(1)Realized gains (losses) on securities available for sale are included in net securities gains (losses) and retained interests in securitizations are reported as a component of non-interest income in our consolidated statements of income. Gains (losses) on derivatives are included as a component of net interest income or non-interest income in our consolidated statements of income.

(2)For the three and nine months ended September 30, 2022 included in OCI related to Level 3 securities available for sale still held as of September 30, 2022 were net unrealized losses of $15 million and $53 million. For the three and nine months ended September 30, 2021, included in OCI related to Level 3 securities available for sale still held as of September 30, 2021 were no net unrealized gains and $3 million of net unrealized gains, respectively

(3)Includes derivative assets and liabilities of $110 million and $115 million, respectively, as of September 30, 2022 and $191 million and $152 million, respectively, as of September 30, 2021.

Significant Level 3 Fair Value Asset and Liability Inputs

Generally, uncertainties in fair value measurements of financial instruments, such as changes in unobservable inputs, may have a significant impact on fair value. Certain of these unobservable inputs will, in isolation, have a directionally consistent impact on the fair value of the instrument for a given change in that input. Alternatively, the fair value of the instrument may move in an opposite direction for a given change in another input. In general, an increase in the discount rate, default rates, loss severity or credit spreads, in isolation, would result in a decrease in the fair value measurement. In addition, an increase in default rates would generally be accompanied by a decrease in recovery rates, slower prepayment rates and an increase in liquidity spreads, and would lead to a decrease in the fair value measurement.

Techniques and Inputs for Level 3 Fair Value Measurements

The following table presents the significant unobservable inputs used to determine the fair values of our Level 3 financial instruments on a recurring basis. We utilize multiple vendor pricing services to obtain fair value for our securities. Several of our vendor pricing services are only able to provide unobservable input information for a limited number of securities due to software licensing restrictions. Other vendor pricing services are able to provide unobservable input information for all securities for which they provide a valuation. As a result, the unobservable input information for the securities available for sale presented below represents a composite summary of all information we are able to obtain. The unobservable input information for all other Level 3 financial instruments is based on the assumptions used in our internal valuation models.

115 Capital One Financial Corporation (COF)

Table 11.3: Quantitative Information about Level 3 Fair Value Measurements

	Quantitative Information about Level 3 Fair Value Measurements
(Dollars in millions)	Fair Value at September 30, 2022		Significant Valuation Techniques	Significant Unobservable Inputs	Range	Weighted Average(1)
Securities available for sale:
RMBS	$	218	Discounted cash flows (vendor pricing)	Yield Voluntary prepayment rate Default rate Loss severity	2-12% 6-25% 0-11% 30-80%	6% 10% 2% 61%
CMBS	180		Discounted cash flows (vendor pricing)	Yield	4-5%	5%
Other assets:
Retained interests in securitizations(2)	36		Discounted cash flows	Life of receivables (months) Voluntary prepayment rate Discount rate Default rate Loss severity	31-39 9-18% 4-8% 1-2% 78-291%	N/A
Net derivative assets (liabilities)	(5)		Discounted cash flows	Swap rates	3-4%	4%

	Quantitative Information about Level 3 Fair Value Measurements
(Dollars in millions)	Fair Value at December 31, 2021		Significant Valuation Techniques	Significant Unobservable Inputs	Range	Weighted Average(1)
Securities available for sale:
RMBS	$	258	Discounted cash flows (vendor pricing)	Yield Voluntary prepayment rate Default rate Loss severity	0-21% 5-40% 1-11% 30-100%	3% 11% 2% 65%
CMBS	9		Discounted cash flows (vendor pricing)	Yield	1-2%	1%
Other assets:
Retained interests in securitizations(2)	41		Discounted cash flows	Life of receivables (months) Voluntary prepayment rate Discount rate Default rate Loss severity	29-36 9-18% 2-8% 3-4% 72-151%	N/A
Net derivative assets (liabilities)	19		Discounted cash flows	Swap rates	1-2%	2%

__________

(1)Weighted averages are calculated by using the product of the input multiplied by the relative fair value of the instruments.

(2)Due to the nature of the various mortgage securitization structures in which we have retained interests, it is not meaningful to present a consolidated weighted average for the significant unobservable inputs.

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

We are required to measure and recognize certain assets at fair value on a nonrecurring basis on the consolidated balance sheets. These assets are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, from the application of lower of cost or fair value accounting or when we evaluate for impairment).

The following table presents the carrying value of the assets measured at fair value on a nonrecurring basis and still held as of September 30, 2022 and December 31, 2021, and for which a nonrecurring fair value measurement was recorded during the nine and twelve months then ended.

116 Capital One Financial Corporation (COF)

Table 11.4: Nonrecurring Fair Value Measurements

	September 30, 2022
	Estimated Fair Value Hierarchy				Total
(Dollars in millions)	Level 2		Level 3
Loans held for investment	$	0	$	221	$	221
Loans held for sale	5		0		5
Other assets(1)	0		99		99
Total	$	5	$	320	$	325

	December 31, 2021
	Estimated Fair Value Hierarchy				Total
(Dollars in millions)	Level 2		Level 3
Loans held for investment	$	0	$	194	$	194
Loans held for sale	118		0		118
Other assets(1)	0		325		325
Total	$	118	$	519	$	637

__________

(1)As of September 30, 2022, other assets included investments accounted for under measurement alternative of $5 million, cost method investments of $3 million, repossessed assets of $56 million and long-lived assets held for sale of $35 million. As of December 31, 2021, other assets included equity method investments of $50 million, investments accounted for under measurement alternative of $29 million, repossessed assets of $40 million and long-lived assets held for sale of $206 million.

In the above table, loans held for investment are generally valued based in part on the estimated fair value of the underlying collateral and the non-recoverable rate, which is considered to be a significant unobservable input. The non-recoverable rate ranged from 0% to 100%, with a weighted average of 20%, and from 0% to 100%, with a weighted average of 13%, as of September 30, 2022 and December 31, 2021, respectively. The weighted average non-recoverable rate is calculated based on the estimated market value of the underlying collateral. The significant unobservable inputs and related quantitative information related to fair value of the other assets are not meaningful to disclose as they vary significantly across properties and collateral.

The following table presents total nonrecurring fair value measurements for the period, included in earnings, attributable to the change in fair value relating to assets that are still held at September 30, 2022 and 2021.

Table 11.5: Nonrecurring Fair Value Measurements Included in Earnings

	Total Gains (Losses)
	Nine Months Ended September 30,
(Dollars in millions)	2022		2021
Loans held for investment	$	24	$	12
Loans held for sale	0		0
Other assets(1)	(33)		(65)
Total	$	(9)	$	(53)

__________

(1)Other assets include fair value adjustments related to repossessed assets, long-lived assets held for sale and equity investments accounted for under the measurement alternative.

117 Capital One Financial Corporation (COF)

Fair Value of Financial Instruments

The following table presents the carrying value and estimated fair value, including the level within the fair value hierarchy, of our financial instruments that are not measured at fair value on a recurring basis on our consolidated balance sheets as of September 30, 2022 and December 31, 2021.

Table 11.6: Fair Value of Financial Instruments

	September 30, 2022
	Carrying Value		Estimated Fair Value		Estimated Fair Value Hierarchy
(Dollars in millions)					Level 1		Level 2		Level 3
Financial assets:
Cash and cash equivalents	$	24,892	$	24,892	$	3,716	$	21,176	$	0
Restricted cash for securitization investors	399		399		399		0		0
Net loans held for investment	291,734		296,142		0		0		296,142
Loans held for sale	5		5		0		5		0
Interest receivable	1,853		1,853		0		1,853		0
Other investments(1)	1,623		1,623		0		1,623		0
Financial liabilities:
Deposits with defined maturities	34,758		34,380		0		34,380		0
Securitized debt obligations	15,926		15,878		0		15,878		0
Senior and subordinated notes	30,615		30,302		0		30,302		0
Federal funds purchased and securities loaned or sold under agreements to repurchase	528		528		0		528		0
Other borrowings(2)	7,500		7,500		0		7,500		0
Interest payable	433		433		0		433		0

	December 31, 2021
	Carrying Value		Estimated Fair Value		Estimated Fair Value Hierarchy
(Dollars in millions)					Level 1		Level 2		Level 3
Financial assets:
Cash and cash equivalents	$	21,746	$	21,746	$	4,164	$	17,582	$	0
Restricted cash for securitization investors	308		308		308		0		0
Net loans held for investment	265,910		270,508		0		0		270,508
Loans held for sale	4,862		5,091		0		5,091		0
Interest receivable	1,460		1,460		0		1,460		0
Other investments(1)	1,344		1,344		0		1,344		0
Financial liabilities:
Deposits with defined maturities	17,923		18,062		0		18,062		0
Securitized debt obligations	14,994		15,122		0		15,122		0
Senior and subordinated notes	27,219		27,842		0		27,842		0
Federal funds purchased and securities loaned or sold under agreements to repurchase	820		820		0		820		0
Interest payable	281		281		0		281		0

__________

(1)Other investments include FHLB and Federal Reserve stock. These investments are included in other assets on our consolidated balance sheets.

(2)Other borrowings exclude capital lease obligations.

118 Capital One Financial Corporation (COF)

NOTE 12—BUSINESS SEGMENTS AND REVENUE FROM CONTRACTS WITH CUSTOMERS

Our principal operations are organized into three major business segments, which are defined primarily based on the products and services provided or the types of customers served: Credit Card, Consumer Banking and Commercial Banking. The operations of acquired businesses have been integrated into or managed as a part of our existing business segments. Certain activities that are not part of a segment, such as management of our corporate investment portfolio, asset/liability management by our centralized Corporate Treasury group and residual tax expense or benefit to arrive at the consolidated effective tax rate that is not assessed to our primary business segments, are included in the Other category.

Basis of Presentation

We report the results of each of our business segments on a continuing operations basis. The results of our individual businesses reflect the manner in which management evaluates performance and makes decisions about funding our operations and allocating resources.

Business Segment Reporting Methodology

The results of our business segments are intended to present each segment as if it were a stand-alone business. Our internal management and reporting process used to derive our segment results employs various allocation methodologies, including funds transfer pricing, to assign certain balance sheet assets, deposits and other liabilities and their related revenue and expenses directly or indirectly attributable to each business segment. Our funds transfer pricing process provides a funds credit for sources of funds, such as deposits generated by our Consumer Banking and Commercial Banking businesses, and a funds charge for the use of funds by each segment. Due to the integrated nature of our business segments, estimates and judgments have been made in allocating certain revenue and expense items. Transactions between segments are based on specific criteria or approximate third-party rates. We regularly assess the assumptions, methodologies and reporting classifications used for segment reporting, which may result in the implementation of refinements or changes in future periods. We provide additional information on the allocation methodologies used to derive our business segment results in “Note 17—Business Segments and Revenue from Contracts with Customers” in our 2021 Form 10-K.

Segment Results and Reconciliation

We may periodically change our business segments or reclassify business segment results based on modifications to our management reporting methodologies or changes in organizational alignment. The following table presents our business segment results for the three and nine months ended September 30, 2022 and 2021, selected balance sheet data as of September 30, 2022 and 2021, and a reconciliation of our total business segment results to our reported consolidated income from continuing operations, loans held for investment and deposits.

Table 12.1: Segment Results and Reconciliation

	Three Months Ended September 30, 2022
(Dollars in millions)	Credit Card		Consumer Banking		Commercial Banking(1)		Other(1)		Consolidated Total
Net interest income (loss)	$	4,313	$	2,311	$	699	$	(320)	$	7,003
Non-interest income (loss)	1,454		129		319		(100)		1,802
Total net revenue (loss)(2)	5,767		2,440		1,018		(420)		8,805
Provision (benefit) for credit losses	1,261		285		123		0		1,669
Non-interest expense	3,004		1,340		542		63		4,949
Income (loss) from continuing operations before income taxes	1,502		815		353		(483)		2,187
Income tax provision (benefit)	356		193		83		(139)		493
Income (loss) from continuing operations, net of tax	$	1,146	$	622	$	270	$	(344)	$	1,694
Loans held for investment	$	126,913	$	81,199	$	95,831	$	0	$	303,943
Deposits	0		256,661		41,058		19,474		317,193

119 Capital One Financial Corporation (COF)

	Nine Months Ended September 30, 2022
(Dollars in millions)	Credit Card		Consumer Banking		Commercial Banking(1)		Other(1)		Consolidated Total
Net interest income (loss)	$	12,051	$	6,571	$	1,941	$	(646)	$	19,917
Non-interest income (loss)	4,322		330		868		(227)		5,293
Total net revenue (loss)(2)	16,373		6,901		2,809		(873)		25,210
Provision (benefit) for credit losses	2,387		696		353		(5)		3,431
Non-interest expense	8,558		3,862		1,515		148		14,083
Income (loss) from continuing operations before income taxes	5,428		2,343		941		(1,016)		7,696
Income tax provision (benefit)	1,291		555		223		(501)		1,568
Income (loss) from continuing operations, net of tax	$	4,137	$	1,788	$	718	$	(515)	$	6,128
Loans held for investment	$	126,913	$	81,199	$	95,831	$	0	$	303,943
Deposits	0		256,661		41,058		19,474		317,193

	Three Months Ended September 30, 2021
(Dollars in millions)	Credit Card		Consumer Banking		Commercial Banking(1)		Other(1)		Consolidated Total
Net interest income (loss)	$	3,620	$	2,159	$	578	$	(201)	$	6,156
Non-interest income (loss)	1,263		127		306		(22)		1,674
Total net revenue (loss)(2)	4,883		2,286		884		(223)		7,830
Provision (benefit) for credit losses	(198)		(91)		(53)		0		(342)
Non-interest expense	2,424		1,186		459		117		4,186
Income (loss) from continuing operations before income taxes	2,657		1,191		478		(340)		3,986
Income tax provision (benefit)	627		282		113		(140)		882
Income (loss) from continuing operations, net of tax	$	2,030	$	909	$	365	$	(200)	$	3,104
Loans held for investment	$	105,030	$	77,112	$	79,248	$	0	$	261,390
Deposits	0		252,387		43,347		10,204		305,938

                                                                                                                                                                                                                                                                                                                                                                                                                                                    

	Nine Months Ended September 30, 2021
(Dollars in millions)	Credit Card		Consumer Banking		Commercial Banking(1)		Other(1)		Consolidated Total
Net interest income (loss)	$	10,209	$	6,290	$	1,558	$	(336)	$	17,721
Non-interest income (loss)	3,545		412		803		(164)		4,596
Total net revenue (loss)(2)	13,754		6,702		2,361		(500)		22,317
Benefit for credit losses	(1,325)		(523)		(475)		(2)		(2,325)
Non-interest expense	6,822		3,426		1,295		349		11,892
Income (loss) from continuing operations before income taxes	8,257		3,799		1,541		(847)		12,750
Income tax provision (benefit)	1,952		897		364		(431)		2,782
Income (loss) from continuing operations, net of tax	$	6,305	$	2,902	$	1,177	$	(416)	$	9,968
Loans held for investment	$	105,030	$	77,112	$	79,248	$	0	$	261,390
Deposits	0		252,387		43,347		10,204		305,938

__________

(1)Some of our commercial investments generate tax-exempt income, tax credits or other tax benefits. Accordingly, we present our Commercial Banking revenue and yields on a taxable-equivalent basis, calculated using the federal statutory tax rate of 21% and state taxes where applicable, with offsetting reductions to the Other category.

(2)Total net revenue was reduced by $222 million and $625 million in the three and nine months ended September 30, 2022, respectively, and $123 million and $478 million in the three and nine months ended September 30, 2021, respectively, for credit card finance charges and fees charged off as uncollectible.

120 Capital One Financial Corporation (COF)

Revenue from Contracts with Customers

The majority of our revenue from contracts with customers consists of interchange fees, service charges and other customer-related fees, and other contract revenue. Interchange fees are primarily from our Credit Card business and are recognized upon settlement with the interchange networks, net of rewards earned by customers. Service charges and other customer-related fees within our Consumer Banking business are primarily related to fees earned on consumer deposit accounts for account maintenance and various transaction-based services such as automated teller machine (“ATM”) usage. Service charges and other customer-related fees within our Commercial Banking business are mostly related to fees earned on treasury management and capital markets services. Other contract revenue in our Credit Card business consists primarily of revenue from our partnership arrangements. Other contract revenue in our Consumer Banking business consists primarily of revenue earned on certain marketing and promotional events from our auto dealers. Revenue from contracts with customers is included in non-interest income in our consolidated statements of income.

The following table presents revenue from contracts with customers and a reconciliation to non-interest income by business segment for the three and nine months ended September 30, 2022 and 2021.

Table 12.2: Revenue from Contracts with Customers and Reconciliation to Segment Results

	Three Months Ended September 30, 2022
(Dollars in millions)	Credit Card		Consumer Banking		Commercial Banking(1)		Other(1)		Consolidated Total
Contract revenue:
Interchange fees, net(2)	$	1,085	$	83	$	27	$	0	$	1,195
Service charges and other customer-related fees	0		23		62		0		85
Other	104		18		13		0		135
Total contract revenue	1,189		124		102		0		1,415
Revenue (reduction) from other sources	265		5		217		(100)		387
Total non-interest income (loss)	$	1,454	$	129	$	319	$	(100)	$	1,802

	Nine Months Ended September 30, 2022
(Dollars in millions)	Credit Card		Consumer Banking		Commercial Banking(1)		Other(1)		Consolidated Total
Contract revenue:
Interchange fees, net(2)	$	3,115	$	234	$	79	$	1	$	3,429
Service charges and other customer-related fees	0		70		190		(1)		259
Other	297		56		14		0		367
Total contract revenue	3,412		360		283		0		4,055
Revenue (reduction) from other sources	910		(30)		585		(227)		1,238
Total non-interest income (loss)	$	4,322	$	330	$	868	$	(227)	$	5,293

	Three Months Ended September 30, 2021
(Dollars in millions)	Credit Card		Consumer Banking		Commercial Banking(1)		Other(1)		Consolidated Total
Contract revenue:
Interchange fees, net(2)	$	930	$	68	$	24	$	0	$	1,022
Service charges and other customer-related fees	0		42		71		0		113
Other	98		17		1		0		116
Total contract revenue	1,028		127		96		0		1,251
Revenue (reduction) from other sources	235		0		210		(22)		423
Total non-interest income (loss)	$	1,263	$	127	$	306	$	(22)	$	1,674

121 Capital One Financial Corporation (COF)

	Nine Months Ended September 30, 2021
(Dollars in millions)	Credit Card		Consumer Banking		Commercial Banking(1)		Other(1)		Consolidated Total
Contract revenue:
Interchange fees, net(2)	$	2,598	$	192	$	65	$	0	$	2,855
Service charges and other customer-related fees	0		131		187		0		318
Other	262		55		3		0		320
Total contract revenue	2,860		378		255		0		3,493
Revenue (reduction) from other sources	685		34		548		(164)		1,103
Total non-interest income (loss)	$	3,545	$	412	$	803	$	(164)	$	4,596

__________

(1)Some of our commercial investments generate tax-exempt income, tax credits or other tax benefits. Accordingly, we present our Commercial Banking revenue and yields on a taxable-equivalent basis, calculated using the federal statutory tax rate of 21% and state taxes where applicable, with offsetting reductions to the Other category.

(2)Interchange fees are presented net of customer reward expenses.

122 Capital One Financial Corporation (COF)

NOTE 13—COMMITMENTS, CONTINGENCIES, GUARANTEES AND OTHERS

Commitments to Lend

Our unfunded lending commitments primarily consist of credit card lines, loan commitments to customers of both our Commercial Banking and Consumer Banking businesses, as well as standby and commercial letters of credit. These commitments, other than credit card lines, are legally binding conditional agreements that have fixed expirations or termination dates and specified interest rates and purposes. The contractual amount of these commitments represents the maximum possible credit risk to us should the counterparty draw upon the commitment. We generally manage the potential risk of unfunded lending commitments by limiting the total amount of arrangements, monitoring the size and maturity structure of these portfolios and applying the same credit standards for all of our credit activities.

For unused credit card lines, we have not experienced and do not anticipate that all of our customers will access their entire available line at any given point in time. Commitments to extend credit other than credit card lines generally require customers to maintain certain credit standards. Collateral requirements and loan-to-value (“LTV”) ratios are the same as those for funded transactions and are established based on management’s credit assessment of the customer. These commitments may expire without being drawn upon; therefore, the total commitment amount does not necessarily represent future funding requirements.

We also issue letters of credit, such as financial standby, performance standby and commercial letters of credit, to meet the financing needs of our customers. Standby letters of credit are conditional commitments issued by us to guarantee the performance of a customer to a third party in a borrowing arrangement. Commercial letters of credit are short-term commitments issued primarily to facilitate trade finance activities for customers and are generally collateralized by the goods being shipped to the customer. These collateral requirements are similar to those for funded transactions and are established based on management’s credit assessment of the customer. Management conducts regular reviews of all outstanding letters of credit and the results of these reviews are considered in assessing the adequacy of reserves for unfunded lending commitments.

The following table presents the contractual amount and carrying value of our unfunded lending commitments as of September 30, 2022 and December 31, 2021. The carrying value represents our reserve and deferred revenue on legally binding commitments.

Table 13.1: Unfunded Lending Commitments

	Contractual Amount				Carrying Value
(Dollars in millions)	September 30, 2022		December 31, 2021		September 30, 2022		December 31, 2021
Credit card lines	$	361,763	$	368,508	N/A		N/A
Other loan commitments(1)	49,053		44,572		$	198	$	125
Standby letters of credit and commercial letters of credit(2)	1,444		1,419		32		24
Total unfunded lending commitments	$	412,260	$	414,499	$	230	$	149

__________

(1)Includes $4.2 billion and $3.9 billion of advised lines of credit as of September 30, 2022 and December 31, 2021, respectively.

(2)These financial guarantees have expiration dates that range from 2022 to 2027 as of September 30, 2022.

Loss Sharing Agreements

Within our Commercial Banking business, we originate multifamily commercial real estate loans with the intent to sell them to the GSEs. We enter into loss sharing agreements with the GSEs upon the sale of the loans. Beginning January 1, 2020, we elected the fair value option on new loss sharing agreements. Unrealized gains and losses are recorded in other non-interest income in our consolidated statements of income. For those loss sharing agreements entered into as of and prior to December 31, 2019, we amortize the liability recorded at inception into non-interest income as we are released from risk of payment under the loss sharing agreement and record our estimate of expected credit losses each period in provision for credit losses in our consolidated statements of income. The liability recognized on our consolidated balance sheets for these loss sharing agreements was $85 million and $90 million as of September 30, 2022 and December 31, 2021, respectively. See “Note 4—Allowance for Credit Losses and Reserve for Unfunded Lending Commitments” for more information related to our credit card partnership loss sharing arrangements.

123 Capital One Financial Corporation (COF)

Litigation

In accordance with the current accounting standards for loss contingencies, we establish reserves for litigation-related matters that arise from the ordinary course of our business activities when it is probable that a loss associated with a claim or proceeding has been incurred and the amount of the loss can be reasonably estimated. None of the amounts we currently have recorded individually or in the aggregate are considered to be material to our financial condition. Litigation claims and proceedings of all types are subject to many uncertain factors that generally cannot be predicted with assurance. Below we provide a description of potentially material legal proceedings and claims.

For some of the matters disclosed below, we are able to estimate reasonably possible losses above existing reserves, and for other disclosed matters, such an estimate is not possible at this time. For those matters below where an estimate is possible, management currently estimates the reasonably possible future losses beyond our reserves as of September 30, 2022 are approximately $200 million. Our reserve and reasonably possible loss estimates involve considerable judgment and reflect that there is still significant uncertainty regarding numerous factors that may impact the ultimate loss levels. Notwithstanding, our attempt to estimate a reasonably possible range of loss beyond our current accrual levels for some litigation matters based on current information, it is possible that actual future losses will exceed both the current accrual level and the range of reasonably possible losses disclosed here. Given the inherent uncertainties involved in these matters, especially those involving governmental agencies, and the very large or indeterminate damages sought in some of these matters, there is significant uncertainty as to the ultimate liability we may incur from these litigation matters and an adverse outcome in one or more of these matters could be material to our results of operations or cash flows for any particular reporting period.

Interchange

In 2005, a putative class of retail merchants filed antitrust lawsuits against MasterCard and Visa and several issuing banks, including Capital One, seeking both injunctive relief and monetary damages for an alleged conspiracy by defendants to fix the level of interchange fees. Other merchants have asserted similar claims in separate lawsuits, and while these separate cases did not name any issuing banks, Visa, MasterCard and issuers, including Capital One, have entered settlement and judgment sharing agreements allocating the liabilities of any judgment or settlement arising from all interchange-related cases.

The lawsuits were consolidated before the U.S. District Court for the Eastern District of New York for certain purposes and were settled in 2012. The class settlement, however, was invalidated by the United States Court of Appeals for the Second Circuit in June 2016, and the suit was bifurcated into separate class actions seeking injunctive and monetary relief, respectively. In addition, numerous merchant groups opted out of the 2012 settlement and have pursued their own claims. The claims by the injunctive relief class have not been resolved, but the settlement of $5.5 billion for the monetary damages class received final approval from the trial court, and has been appealed to the U.S. Court of Appeals for the Second Circuit. Visa and MasterCard have also settled a number of the opt-out cases, which required non-material payments from issuing banks, including Capital One. Visa created a litigation escrow account following its initial public offering of stock in 2008 that funds settlements for its member banks, and any settlements related to MasterCard-allocated losses have either already been paid or are reflected in our reserves.

Cybersecurity Incident

On July 29, 2019, we announced that on March 22 and 23, 2019 an outside individual gained unauthorized access to our systems. This individual obtained certain types of personal information relating to people who had applied for our credit card products and to our credit card customers (the “Cybersecurity Incident”). As a result of the Cybersecurity Incident, we are subject to numerous legal proceedings and other inquiries and could be the subject of additional proceedings and inquiries in the future.

Consumer class actions. We were named as a defendant in approximately 75 putative consumer class action cases (primarily in U.S. courts with cases also in Canadian courts) alleging harm from the Cybersecurity Incident and seeking various remedies, including monetary and injunctive relief. The lawsuits allege breach of contract, negligence, violations of various privacy laws and a variety of other legal causes of action. The U.S. consumer class actions have been consolidated for pretrial proceedings before a multi-district litigation (“MDL”) panel in the U.S. District Court for the Eastern District of Virginia, Alexandria Division. In the third quarter of 2020, the MDL court denied in part and granted in part Capital One’s motion to dismiss and permitted pretrial discovery to continue. In the fourth quarter of 2021, the parties agreed to a settlement of the U.S. consumer class action cases for an amount within existing reserves. The court approved the settlement in September 2022. In Canada, a trial court in British Columbia preliminarily certified a class of all impacted Canadian consumers except those in Quebec in the

124 Capital One Financial Corporation (COF)

second quarter of 2022, which would allow the case to proceed with discovery on a classwide basis under Canadian law. The preliminary certification decision has been appealed.

Securities class action. The Company and certain officers have also been named as defendants in a putative class action pending in the MDL alleging violations of certain federal securities laws in connection with statements and alleged omissions in securities filings relating to our information security standards and practices. The complaint seeks certification of a class of all persons who purchased or otherwise acquired Capital One securities from July 23, 2015 to July 29, 2019, as well as unspecified monetary damages, costs and other relief. The court granted the Company’s motion to dismiss in September 2022.

Governmental inquiries. We have received inquiries and requests for information relating to the Cybersecurity Incident from Congress, federal regulators, relevant Canadian regulators, the Department of Justice, and the offices of approximately fourteen state Attorneys General. We have cooperated with these offices and responded to their inquiries.

In August 2020, we entered into consent orders with the Federal Reserve and the Office of the Comptroller of the Currency (“OCC”) resulting from regulatory reviews of the Cybersecurity Incident and relating to ongoing enhancements of our cybersecurity and operational risk management processes. We paid an $80 million penalty to the U.S. Treasury as part of the OCC agreement. The Federal Reserve agreement did not contain a monetary penalty. The OCC lifted its consent order on August 31, 2022.

Taxi Medallion Finance Investigations

Beginning in 2019, we have received subpoenas from the New York Attorney General’s office and from the U.S. Attorney’s Office for the Southern District of New York, Civil and Criminal Divisions, relating to investigations of the taxi medallion finance industry we exited beginning in 2015. The subpoenas seek, among other things, information regarding our lending counterparties and practices. We have cooperated with these investigations.

U.K. PPI Litigation

In the U.K., we previously sold payment protection insurance (“PPI”). For several years leading up to the claims submission deadline of August 29, 2019 (as set by the U.K. Financial Conduct Authority), we received customer complaints and regulatory claims relating to PPI. COEP has materially resolved the PPI complaints and regulatory claims received prior to the deadline. Some of the claimants in the U.K. PPI regulatory claims process have subsequently initiated legal proceedings, seeking additional redress. We are responding to these proceedings as we receive them.

Other Pending and Threatened Litigation

In addition, we are commonly subject to various pending and threatened legal actions relating to the conduct of our normal business activities. In the opinion of management, the ultimate aggregate liability, if any, arising out of all such other pending or threatened legal actions is not expected to be material to our consolidated financial position or our results of operations.

125 Capital One Financial Corporation (COF)

Item 3. Quantitative and Qualitative Disclosures about Market Risk

For a discussion of the quantitative and qualitative disclosures about market risk, see “MD&A—Market Risk Profile.”

Item 4. Controls and Procedures

Overview

We are required under applicable laws and regulations to maintain controls and procedures, which include disclosure controls and procedures as well as internal control over financial reporting, as further described below. 

(a) Disclosure Controls and Procedures

Disclosure controls and procedures refer to controls and other procedures designed to provide reasonable assurance that information required to be disclosed in our financial reports is recorded, processed, summarized and reported within the time periods specified by the U.S. Securities and Exchange Commission (“SEC”) rules and forms and that such information is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding our required disclosure. In designing and evaluating our disclosure controls and procedures, we recognize that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and we must apply judgment in evaluating and implementing possible controls and procedures. 

Evaluation of Disclosure Controls and Procedures

As required by Rule 13a-15 of the Securities Exchange Act of 1934 (“Exchange Act”), our management, including the Chief Executive Officer and Chief Financial Officer, conducted an evaluation of the effectiveness of our disclosure controls and procedures (as that term is defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act) as of September 30, 2022, the end of the period covered by this Report. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of September 30, 2022, at a reasonable level of assurance, in recording, processing, summarizing and reporting information required to be disclosed within the time periods specified by the SEC rules and forms.

(b) Changes in Internal Control Over Financial Reporting

We regularly review our disclosure controls and procedures and make changes intended to ensure the quality of our financial reporting. There were no changes in internal control over financial reporting that occurred in the third quarter of 2022 that materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

126 Capital One Financial Corporation (COF)

PART II—OTHER INFORMATION

Item 1. Legal Proceedings

The information required by Item 103 of Regulation S-K is included in “Note 13—Commitments, Contingencies, Guarantees and Others.”

Item 1A. Risk Factors

We are not aware of any material changes from the risk factors set forth under “Part I—Item 1A. Risk Factors” in our 2021 Form 10-K.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

The following table presents information related to the repurchases of shares of our common stock for each calendar month in the third quarter of 2022. Commission costs are excluded from the amounts presented below.

	Total Number of Shares Purchased(1)	Average Price  per Share		Total Number of Shares Purchased as Part of Publicly Announced Plans(1)	Maximum Amount That May Yet be Purchased Under the Plan or Program(1) (in millions)
July	1,846,896	$	107.92	1,846,896	$	5,450
August	631,379	109.86		580,866	5,386
September	498,700	100.60		497,026	5,336
Total	2,976,975	107.11		2,924,788

__________

(1)In January 2022, our Board of Directors authorized the repurchase of up to $5.0 billion of shares of our common stock. In April 2022, our Board of Directors authorized the repurchase of up to an additional $5.0 billion of shares of our common stock. There were 50,513 and 1,674 shares withheld in August and September, respectively, to cover taxes on restricted stock units (“RSUs”) whose restrictions have lapsed. See “MD&A—Capital Management—Dividend Policy and Stock Purchases” for more information.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

None.

Item 6. Exhibits

An index to exhibits has been filed as part of this Report and is incorporated herein by reference.

127 Capital One Financial Corporation (COF)

EXHIBIT INDEX

Exhibit No.	Description
3.1	Restated Certificate of Incorporation of Capital One Financial Corporation (as restated May 1, 2020) (incorporated by reference to Exhibit 3.2 of the Current Report on Form 8-K, filed on May 4, 2020).
3.2	Amended and Restated Bylaws of Capital One Financial Corporation, dated September 23, 2021 (incorporated by reference to Exhibit 3.1 of the Current Report on Form 8-K, filed on September 29, 2021).
4.1	Pursuant to Item 601(b)(4)(iii)(A) of Regulation S-K, copies of instruments defining the rights of holders of long-term debt are not filed. The Company agrees to furnish a copy thereof to the SEC upon request.
31.1*	Certification of Richard D. Fairbank.
31.2*	Certification of Andrew M. Young.
32.1**	Certification of Richard D. Fairbank.
32.2**	Certification of Andrew M. Young.
101.INS	XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
101.SCH*	Inline XBRL Taxonomy Extension Schema Document.
101.CAL*	Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF*	Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB*	Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE*	Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104	The cover page of Capital One Financial Corporation’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2022, formatted in Inline XBRL (included within the Exhibit 101 attachments).

__________

*

Indicates a document being filed with this Form 10-Q.

**

Indicates a document being furnished with this Form 10-Q. Information in this Form 10-Q furnished herewith shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that Section. Such exhibit shall not be deemed incorporated by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934.

128 Capital One Financial Corporation (COF)

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

		CAPITAL ONE FINANCIAL CORPORATION
Date: November 4, 2022	By:	/s/ ANDREW M. YOUNG
		Andrew M. Young
		Chief Financial Officer

129 Capital One Financial Corporation (COF)

EX-31.1

Exhibit 31.1

CERTIFICATION FOR QUARTERLY REPORT ON FORM 10-Q OF CAPITAL ONE FINANCIAL

CORPORATION AND CONSOLIDATED SUBSIDIARIES

I, Richard D. Fairbank, certify that:

1.I have reviewed this Quarterly Report on Form 10-Q for the quarter ended September 30, 2022 of Capital One Financial Corporation;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:	November 4, 2022	By:	/s/ RICHARD D. FAIRBANK
			Richard D. Fairbank Chair and Chief Executive Officer

EX-31.2

Exhibit 31.2

CERTIFICATION FOR QUARTERLY REPORT ON FORM 10-Q OF CAPITAL ONE FINANCIAL

CORPORATION AND CONSOLIDATED SUBSIDIARIES

I, Andrew M. Young, certify that,

1.I have reviewed this Quarterly Report on Form 10-Q for the quarter ended September 30, 2022 of Capital One Financial Corporation;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:	November 4, 2022	By:	/s/ ANDREW M. YOUNG
			Andrew M. Young Chief Financial Officer

EX-32.1

Exhibit 32.1

Certification

Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

(Subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code)

Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code), I, Richard D. Fairbank, Chairman and Chief Executive Officer of Capital One Financial Corporation (“Capital One”), a Delaware corporation , do hereby certify that:

1.The Quarterly Report on Form 10-Q for the quarter ended September 30, 2022 (the “Form 10-Q”) of Capital One fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2.The information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of Capital One.

Date:	November 4, 2022	By:	/s/ RICHARD D. FAIRBANK
			Richard D. Fairbank Chair and Chief Executive Officer

A signed original of this written statement required by Section 906 has been provided to Capital One and will be retained by Capital One and furnished to the Securities and Exchange Commission or its staff upon request.

EX-32.2

Exhibit 32.2

Certification

Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

(Subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code)

Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code), I, Andrew M. Young, Chief Financial Officer of Capital One Financial Corporation (“Capital One”), a Delaware corporation, do hereby certify that:

1.The Quarterly Report on Form 10-Q for the quarter ended September 30, 2022 (the “Form 10-Q”) of Capital One fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2.The information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of Capital One.

Date:	November 4, 2022	By:	/s/ ANDREW M. YOUNG
			Andrew M. Young Chief Financial Officer

A signed original of this written statement required by Section 906 has been provided to Capital One and will be retained by Capital One and furnished to the Securities and Exchange Commission or its staff upon request.

XML

Cover Page - shares	9 Months Ended
	Sep. 30, 2022	Oct. 28, 2022
Entity Information [Line Items]
Document Type	10-Q
Document Period End Date	Sep. 30, 2022
Document Quarterly Report	true
Document Transition Report	false
Entity File Number	001-13300
Entity Registrant Name	CAPITAL ONE FINANCIAL CORP
Entity Incorporation, State or Country Code	DE
Entity Tax Identification Number	54-1719854
Entity Address, Address Line One	1680 Capital One Drive,
Entity Address, City or Town	McLean,
Entity Address, State or Province	VA
Entity Address, Postal Zip Code	22102
City Area Code	703
Local Phone Number	720-1000
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Large Accelerated Filer
Entity Small Business	false
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		381,698,572
Entity Central Index Key	0000927628
Current Fiscal Year End Date	--12-31
Amendment Flag	false
Document Fiscal Year Focus	2022
Document Fiscal Period Focus	Q3
Common Stock (par value $.01 per share)
Entity Information [Line Items]
Title of 12(b) Security	Common Stock (par value $.01 per share)
Trading Symbol	COF
Security Exchange Name	NYSE
Depositary Shares, Each Representing a 1/40th Interest in a Share of Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series I
Entity Information [Line Items]
Title of 12(b) Security	Depositary Shares, Each Representing a 1/40th Interest in a Share of Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series I
Trading Symbol	COF PRI
Security Exchange Name	NYSE
Depositary Shares, Each Representing a 1/40th Interest in a Share of Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series J
Entity Information [Line Items]
Title of 12(b) Security	Depositary Shares, Each Representing a 1/40th Interest in a Share of Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series J
Trading Symbol	COF PRJ
Security Exchange Name	NYSE
Depositary Shares, Each Representing a 1/40th Interest in a Share of Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series K
Entity Information [Line Items]
Title of 12(b) Security	Depositary Shares, Each Representing a 1/40th Interest in a Share of Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series K
Trading Symbol	COF PRK
Security Exchange Name	NYSE
Depositary Shares, Each Representing a 1/40th Interest in a Share of Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series L
Entity Information [Line Items]
Title of 12(b) Security	Depositary Shares, Each Representing a 1/40th Interest in a Share of Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series L
Trading Symbol	COF PRL
Security Exchange Name	NYSE
Depositary Shares, Each Representing a 1/40th Interest in a Share of Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series N
Entity Information [Line Items]
Title of 12(b) Security	Depositary Shares, Each Representing a 1/40th Interest in a Share of Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series N
Trading Symbol	COF PRN
Security Exchange Name	NYSE
0.800% Senior Notes Due 2024
Entity Information [Line Items]
Title of 12(b) Security	0.800% Senior Notes Due 2024
Trading Symbol	COF24
Security Exchange Name	NYSE
1.650% Senior Notes Due 2029
Entity Information [Line Items]
Title of 12(b) Security	1.650% Senior Notes Due 2029
Trading Symbol	COF29
Security Exchange Name	NYSE

XML

CONSOLIDATED STATEMENTS OF INCOME - USD ($) $ in Millions	3 Months Ended		9 Months Ended
	Sep. 30, 2022	Sep. 30, 2021	Sep. 30, 2022	Sep. 30, 2021
Interest income:
Loans, including loans held for sale	$ 7,578	$ 6,205	$ 20,550	$ 17,812
Investment securities	499	317	1,336	1,078
Other	123	16	193	48
Total interest income	8,200	6,538	22,079	18,938
Interest expense:
Deposits	689	228	1,200	734
Securitized debt obligations	120	29	214	89
Senior and subordinated notes	319	116	644	367
Other borrowings	69	9	104	27
Total interest expense	1,197	382	2,162	1,217
Net interest income	7,003	6,156	19,917	17,721
Provision (benefit) for credit losses	1,669	(342)	3,431	(2,325)
Net interest income after provision for credit losses	5,334	6,498	16,486	20,046
Non-interest income:
Interchange fees, net	1,195	1,022	3,429	2,855
Service charges and other customer-related fees	415	407	1,230	1,143
Other	192	245	634	598
Total non-interest income	1,802	1,674	5,293	4,596
Non-interest expense:
Salaries and associate benefits	2,187	1,852	6,159	5,480
Occupancy and equipment	502	481	1,496	1,476
Marketing	978	751	2,899	1,872
Professional services	471	358	1,326	991
Communications and data processing	349	319	1,027	936
Amortization of Intangible	17	5	45	16
Other	445	420	1,131	1,121
Total non-interest expense	4,949	4,186	14,083	11,892
Income (loss) from continuing operations before income taxes	2,187	3,986	7,696	12,750
Income tax provision (benefit)	493	882	1,568	2,782
Income from continuing operations, net of tax	1,694	3,104	6,128	9,968
Income (loss) from discontinued operations, net of tax	0	0	0	(3)
Net income	1,694	3,104	6,128	9,965
Dividends and undistributed earnings allocated to participating securities	(21)	(26)	(74)	(84)
Preferred stock dividends	(57)	(79)	(171)	(200)
Issuance cost for redeemed preferred stock	0	(12)	0	(12)
Net income available to common stockholders	$ 1,616	$ 2,987	$ 5,883	$ 9,669
Basic earnings per common share:
Net income from continuing operations	$ 4.21	$ 6.81	$ 14.90	$ 21.53
Income (loss) from discontinued operations	0.00	0.00	0.00	(0.01)
Net income (loss) per basic common share	4.21	6.81	14.90	21.52
Diluted earnings per common share:
Net income from continuing operations	4.20	6.78	14.84	21.45
Income (loss) from discontinued operations	0.00	0.00	0.00	(0.01)
Net income (loss) per diluted common share	$ 4.20	$ 6.78	$ 14.84	$ 21.44

XML

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($) $ in Millions	3 Months Ended						9 Months Ended
	Sep. 30, 2022	Jun. 30, 2022	Mar. 31, 2022	Sep. 30, 2021	Jun. 30, 2021	Mar. 31, 2021	Sep. 30, 2022	Sep. 30, 2021
Statement of Comprehensive Income [Abstract]
Net Income	$ 1,694			$ 3,104			$ 6,128	$ 9,965
Other comprehensive income (loss), net of tax:
Net unrealized losses on securities available for sale	(2,935)			(208)			(8,476)	(1,305)
Net unrealized losses on hedging relationships	(804)			(195)			(2,496)	(827)
Foreign currency translation adjustments	(48)			(27)			(105)	1
Other	(1)			(2)			(1)	(3)
Other comprehensive loss, net of tax	(3,788)			(432)			(11,078)	(2,134)
Comprehensive income (loss)	$ (2,094)	$ (792)	$ (2,064)	$ 2,672	$ 3,545	$ 1,614	$ (4,950)	$ 7,831

XML

CONSOLIDATED BALANCE SHEETS - USD ($) $ in Millions	Sep. 30, 2022	Dec. 31, 2021
Cash and cash equivalents:
Cash and due from banks	$ 3,716	$ 4,164
Interest-bearing deposits and other short-term investments	21,176	17,582
Total cash and cash equivalents	24,892	21,746
Restricted cash for securitization investors	399	308
Securities available for sale (amortized cost of $86.1 billion and $94.9 billion and allowance for credit losses of $4 million and $1 million as of September 30, 2022 and December 31, 2021, respectively)	75,303	95,261
Loans held for investment:
Total loans held for investment	303,943	277,340
Allowance for credit losses	(12,209)	(11,430)
Net loans held for investment	291,734	265,910
Loans held for sale ($1.7 billion and $1.0 billion carried at fair value as of September 30, 2022 and December 31, 2021, respectively)	1,729	5,888
Premises and equipment, net	4,265	4,210
Interest receivable	1,853	1,460
Goodwill	14,771	14,782
Other assets	29,286	22,816
Total assets	444,232	432,381
Liabilities:
Interest payable	433	281
Deposits [Abstract]
Non-interest-bearing deposits	34,391	38,043
Interest-bearing deposits	282,802	272,937
Total deposits	317,193	310,980
Securitized debt obligations	15,926	14,994
Other debt:
Federal funds purchased and securities loaned or sold under agreements to repurchase	528	820
Senior and subordinated notes	30,615	27,219
Other borrowings	7,538	53
Total other debt	38,681	28,092
Other liabilities	21,138	17,005
Total liabilities	393,371	371,352
Commitments, contingencies and guarantees (see Note 13)
Stockholders’ equity:
Preferred stock (par value $0.01 per share; 50,000,000 shares authorized; 4,975,000 shares issued and outstanding as of both September 30, 2022 and December 31, 2021)	0	0
Common stock (par value $0.01 per share; 1,000,000,000 shares authorized; 689,412,995 and 685,057,944 shares issued as of September 30, 2022 and December 31, 2021, respectively; 381,976,333 and 413,858,537 shares outstanding as of September 30, 2022 and December 31, 2021, respectively)	7	7
Additional paid-in capital, net	34,579	34,112
Retained earnings	56,240	51,006
Accumulated other comprehensive income (loss)	(10,704)	374
Treasury stock, at cost (par value $0.01 per share; 307,436,662 and 271,199,407 shares as of September 30, 2022 and December 31, 2021, respectively)	(29,261)	(24,470)
Total stockholders’ equity	50,861	61,029
Total liabilities and stockholders’ equity	444,232	432,381
Unsecuritized loans held for investment
Loans held for investment:
Total loans held for investment	277,576	252,468
Loans held in consolidated trusts
Loans held for investment:
Total loans held for investment	26,367	24,872
Total assets	28,560	26,458
Other debt:
Total liabilities	$ 16,892	$ 15,256

XML

CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) $ in Millions	Sep. 30, 2022	Dec. 31, 2021
Statement of Financial Position [Abstract]
Securities available for sale, amortized cost	$ 86,097	$ 94,871
Securities available for sale, allowance for credit loss	(4)	(1)
Loans Held-for-sale, Fair Value Disclosure	$ 1,700	$ 1,000
Preferred stock, par value (in dollars per share)	$ 0.01	$ 0.01
Preferred stock, shares authorized	50,000,000	50,000,000
Preferred stock, shares issued	4,975,000	4,975,000
Preferred stock, shares outstanding	4,975,000	4,975,000
Common stock, par value (in dollars per share)	$ 0.01	$ 0.01
Common stock, shares authorized	1,000,000,000	1,000,000,000
Common stock, shares issued	689,412,995	685,057,944
Common stock, shares outstanding	381,976,333	413,858,537
Treasury stock, par value (in dollars per share)	$ 0.01	$ 0.01
Treasury stock, shares	307,436,662	271,199,407

XML

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($) $ in Millions		Total	Preferred Stock	Common Stock	Additional Paid-In Capital	Retained Earnings	Accumulated Other Comprehensive Income (Loss)	Treasury Stock
Beginning balance (shares) at Dec. 31, 2020			4,975,000	679,932,837
Beginning balance at Dec. 31, 2020		$ 60,204	$ 0	$ 7	$ 33,480	$ 40,088	$ 3,494	$ (16,865)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Comprehensive income (loss)		1,614				3,325	(1,711)
Dividends, common stock (shares)	[1]			13,356
Dividends, common stock	[1]	(184)		$ 0	1	(185)
Dividends, preferred stock		(61)				(61)
Purchases of treasury stock		(575)						(575)
Issuances of common stock and restricted stock, net of forfeitures (shares)				2,531,966
Issuances of common stock and restricted stock, net of forfeitures		60		$ 0	60
Exercises of stock options (shares)				283,398
Exercises of stock options		19		$ 0	19
Compensation expense for restricted stock units and stock options		111			111
Ending balance (shares) at Mar. 31, 2021			4,975,000	682,761,557
Ending balance at Mar. 31, 2021		61,188	$ 0	$ 7	33,671	43,167	1,783	(17,440)
Beginning balance (shares) at Dec. 31, 2020			4,975,000	679,932,837
Beginning balance at Dec. 31, 2020		60,204	$ 0	$ 7	33,480	40,088	3,494	(16,865)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Comprehensive income (loss)		7,831
Ending balance (shares) at Sep. 30, 2021			6,075,000	684,515,909
Ending balance at Sep. 30, 2021		63,544	$ 0	$ 7	35,051	48,944	1,360	(21,818)
Beginning balance (shares) at Mar. 31, 2021			4,975,000	682,761,557
Beginning balance at Mar. 31, 2021		61,188	$ 0	$ 7	33,671	43,167	1,783	(17,440)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Comprehensive income (loss)		3,545				3,536	9
Dividends, common stock (shares)	[1]			4,954
Dividends, common stock	[1]	(181)		$ 0	1	(182)
Dividends, preferred stock		(60)				(60)
Purchases of treasury stock		(1,668)						(1,668)
Issuances of common stock and restricted stock, net of forfeitures (shares)				583,779
Issuances of common stock and restricted stock, net of forfeitures		60		$ 0	60
Exercises of stock options (shares)				209,528
Exercises of stock options		15		$ 0	15
Issuances of preferred stock (shares)			1,675,000
Issuances of preferred stock		1,641	$ 0		1,641
Compensation expense for restricted stock units and stock options		84			84
Ending balance (shares) at Jun. 30, 2021			6,650,000	683,559,818
Ending balance at Jun. 30, 2021		64,624	$ 0	$ 7	35,472	46,461	1,792	(19,108)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Comprehensive income (loss)		2,672				3,104	(432)
Dividends, common stock (shares)	[1]			6,531
Dividends, common stock	[1]	(529)		$ 0	1	(530)
Dividends, preferred stock		(79)				(79)
Purchases of treasury stock		(2,710)						(2,710)
Issuances of common stock and restricted stock, net of forfeitures (shares)				531,629
Issuances of common stock and restricted stock, net of forfeitures		71		$ 0	71
Exercises of stock options (shares)				417,931
Exercises of stock options		20		$ 0	20
Issuances of preferred stock (shares)			425,000
Issuances of preferred stock		412	$ 0		412
Redemptions of preferred stock		(1,000)	$ 0		(988)	(12)
Redemptions of preferred stock (shares)			(1,000,000)
Compensation expense for restricted stock units and stock options		63			63
Ending balance (shares) at Sep. 30, 2021			6,075,000	684,515,909
Ending balance at Sep. 30, 2021		63,544	$ 0	$ 7	35,051	48,944	1,360	(21,818)
Beginning balance (shares) at Dec. 31, 2021			4,975,000	685,057,944
Beginning balance at Dec. 31, 2021		61,029	$ 0	$ 7	34,112	51,006	374	(24,470)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Comprehensive income (loss)		(2,064)				2,403	(4,467)
Dividends, common stock (shares)	[1]			18,408
Dividends, common stock	[1]	(251)		$ 0	2	(253)
Dividends, preferred stock		(57)				(57)
Purchases of treasury stock		(2,484)						(2,484)
Issuances of common stock and restricted stock, net of forfeitures (shares)				2,517,691
Issuances of common stock and restricted stock, net of forfeitures		68		$ 0	68
Exercises of stock options (shares)				7,809
Exercises of stock options		1		$ 0	1
Compensation expense for restricted stock units and stock options		103			103
Ending balance (shares) at Mar. 31, 2022			4,975,000	687,601,852
Ending balance at Mar. 31, 2022		56,345	$ 0	$ 7	34,286	53,099	(4,093)	(26,954)
Beginning balance (shares) at Dec. 31, 2021			4,975,000	685,057,944
Beginning balance at Dec. 31, 2021		61,029	$ 0	$ 7	34,112	51,006	374	(24,470)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Comprehensive income (loss)		(4,950)
Ending balance (shares) at Sep. 30, 2022			4,975,000	689,412,995
Ending balance at Sep. 30, 2022		50,861	$ 0	$ 7	34,579	56,240	(10,704)	(29,261)
Beginning balance (shares) at Mar. 31, 2022			4,975,000	687,601,852
Beginning balance at Mar. 31, 2022		56,345	$ 0	$ 7	34,286	53,099	(4,093)	(26,954)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Comprehensive income (loss)		(792)				2,031	(2,823)
Dividends, common stock (shares)	[1]			4,083
Dividends, common stock	[1]	(236)		$ 0	1	(237)
Dividends, preferred stock		(57)				(57)
Purchases of treasury stock		(1,988)						(1,988)
Issuances of common stock and restricted stock, net of forfeitures (shares)				671,473
Issuances of common stock and restricted stock, net of forfeitures		70		$ 0	70
Compensation expense for restricted stock units and stock options		68			68
Ending balance (shares) at Jun. 30, 2022			4,975,000	688,277,408
Ending balance at Jun. 30, 2022		53,410	$ 0	$ 7	34,425	54,836	(6,916)	(28,942)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Comprehensive income (loss)		(2,094)				1,694	(3,788)
Dividends, common stock (shares)	[1]			5,936
Dividends, common stock	[1]	(232)		$ 0	1	(233)
Dividends, preferred stock		(57)				(57)
Purchases of treasury stock		(319)						(319)
Issuances of common stock and restricted stock, net of forfeitures (shares)				941,581
Issuances of common stock and restricted stock, net of forfeitures		76		$ 0	76
Exercises of stock options (shares)				188,070
Exercises of stock options		10		$ 0	10
Compensation expense for restricted stock units and stock options		67			67
Ending balance (shares) at Sep. 30, 2022			4,975,000	689,412,995
Ending balance at Sep. 30, 2022		$ 50,861	$ 0	$ 7	$ 34,579	$ 56,240	$ (10,704)	$ (29,261)

[1] We declared dividends per share on our common stock of $0.60 and $1.20 in the third quarter of 2022 and 2021, respectively, and $1.80 and $2.00 in the first nine months of 2022 and 2021, respectively.

XML

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (Parenthetical) - $ / shares	3 Months Ended		9 Months Ended
	Sep. 30, 2022	Sep. 30, 2021	Sep. 30, 2022	Sep. 30, 2021
Statement of Stockholders' Equity [Abstract]
Dividend per share on common stock declared (in dollars per share)	$ 0.60	$ 1.20	$ 1.80	$ 2.00

XML

CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Millions	9 Months Ended
	Sep. 30, 2022	Sep. 30, 2021
Operating activities:
Income from continuing operations, net of tax	$ 6,128	$ 9,968
Income (loss) from discontinued operations, net of tax	0	(3)
Net income	6,128	9,965
Adjustments to reconcile net income (loss) to net cash from operating activities:
Provision (benefit) for credit losses	3,431	(2,325)
Depreciation and amortization, net	2,367	2,628
Deferred tax provision (benefit)	(371)	580
Net securities losses (gains)	9	(6)
Gain on sales of loans	(193)	(8)
Stock-based compensation expense	238	270
Other	20	8
Loans held for sale:
Originations and purchases	(6,894)	(7,011)
Proceeds from sales and paydowns	6,242	6,227
Changes in operating assets and liabilities:
Changes in interest receivable	(390)	59
Changes in other assets	(5,898)	(4,833)
Changes in interest payable	152	(111)
Changes in other liabilities	812	2,211
Net change from discontinued operations	(1)	(6)
Net cash from operating activities	5,652	7,648
Securities available for sale:
Purchases	(11,614)	(21,951)
Proceeds from paydowns and maturities	16,905	20,795
Proceeds from sales	2,570	1,735
Loans:
Net changes in loans originated as held for investment	(25,469)	(16,185)
Principal recoveries of loans previously charged off	1,631	1,901
Net purchases of premises and equipment	(644)	(504)
Net cash used in acquisition activities	(1,127)	(551)
Net cash used in other investing activities	(543)	(286)
Net cash used in investing activities	(18,291)	(15,046)
Financing activities:
Changes in deposits	6,771	597
Issuance of securitized debt obligations	8,230	2,991
Maturities and paydowns of securitized debt obligations	(6,572)	(2,638)
Issuance of senior and subordinated notes and long-term FHLB advances	21,271	996
Maturities and paydowns of senior and subordinated notes and long-term FHLB advances	(8,061)	(3,851)
Changes in other borrowings	(307)	139
Common stock:
Net proceeds from issuances	214	191
Dividends paid	(719)	(894)
Preferred stock:
Net proceeds from issuances	0	2,053
Dividends paid	(171)	(200)
Redemptions	0	(1,000)
Purchases of treasury stock	(4,791)	(4,953)
Proceeds from share-based payment activities	11	54
Net cash from (used in) financing activities	15,876	(6,515)
Changes in cash, cash equivalents and restricted cash for securitization investors	3,237	(13,913)
Cash, cash equivalents and restricted cash for securitization investors, beginning of the period	22,054	40,771
Cash, cash equivalents and restricted cash for securitization investors, end of the period	25,291	26,858
Non-cash items:
Net transfers from loans held for investment to loans held for sale	680	4,577
Interest paid	1,927	1,703
Income tax paid	$ 991	$ 1,672

XML

Summary of Significant Accounting Policies

9 Months Ended

Sep. 30, 2022

Accounting Policies [Abstract]

Summary of Significant Accounting Policies

NOTE 1—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The Company

Capital One Financial Corporation, a Delaware corporation established in 1994 and headquartered in McLean, Virginia, is a diversified financial services holding company with banking and non-banking subsidiaries. Capital One Financial Corporation and its subsidiaries (the “Company” or “Capital One”) offer a broad array of financial products and services to consumers, small businesses and commercial clients through digital channels, branch locations, Cafés and other distribution channels. As of September 30, 2022, our principal subsidiaries included:

•Capital One Bank (USA), National Association (“COBNA”), which offers credit card products along with other lending products and consumer services; and

•Capital One, National Association (“CONA”), which offers a broad spectrum of banking products and financial services to consumers, small businesses and commercial clients.

On October 1, 2022, the Company completed the merger of COBNA with and into CONA, with CONA as the surviving entity.

The Company is hereafter collectively referred to as “we,” “us” or “our.” COBNA and CONA are collectively referred to as the “Banks.”

We also offer products outside of the United States of America (“U.S.”) principally through Capital One (Europe) plc (“COEP”), an indirect subsidiary of COBNA organized and located in the United Kingdom (“U.K.”), and through a branch of COBNA in Canada. COEP has authority, among other things, to provide credit card loans. Our branch of COBNA in Canada also has the authority to provide credit card loans.

Our principal operations are organized for management reporting purposes into three major business segments, which are defined primarily based on the products and services provided or the types of customer served: Credit Card, Consumer Banking and Commercial Banking. We provide details on our business segments, the integration of recent acquisitions, if any, into our business segments and the allocation methodologies and accounting policies used to derive our business segment results in “Note 12—Business Segments and Revenue from Contracts with Customers.”

Basis of Presentation and Use of Estimates

The accompanying unaudited interim consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the U.S. (“U.S. GAAP”). The preparation of the consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and in the related disclosures. These estimates are based on information available as of the date of the consolidated financial statements. While management makes its best judgments, actual amounts or results could differ from these estimates. In the opinion of management, all normal, recurring adjustments have been included for a fair statement of this interim financial information.

These unaudited interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements, and related notes thereto, included in Capital One Financial Corporation’s 2021 Annual Report on Form 10-K (“2021 Form 10-K”).

Newly Adopted Accounting Standards During the Nine Months Ended September 30, 2022

Standard	Guidance	Adoption Timing and Financial Statement Impacts
Fair Value Hedging ASU No. 2022-01, Derivatives and Hedging (Topic 815): Fair Value Hedging - Portfolio Layering Method Issued March 2022	The amendments in this ASU establish the portfolio-layer method which provides flexibility to achieve fair value hedge accounting for multiple hedged layers within a single closed portfolio of financial assets.	We adopted this guidance in the second quarter of 2022 using the prospective method of adoption. Our adoption of this standard did not have an impact on our consolidated financial statements as any designation of portfolio layer method hedges would be applied prospectively.

XML

Investment Securities

9 Months Ended

Sep. 30, 2022

Investments, Debt and Equity Securities [Abstract]

Investment Securities

NOTE 2—INVESTMENT SECURITIES

Our investment securities portfolio consists of the following: U.S. government-sponsored enterprise or agency (“Agency”) and non-agency residential mortgage-backed securities (“RMBS”), agency commercial mortgage-backed securities (“CMBS”), U.S. Treasury securities and other securities. Agency securities include Government National Mortgage Association (“Ginnie Mae”) guaranteed securities, Federal National Mortgage Association (“Fannie Mae”) and Federal Home Loan Mortgage Corporation (“Freddie Mac”) issued securities. The carrying value of our investments in Agency and U.S. Treasury securities represented 98% and 96% of our total investment securities portfolio as of September 30, 2022 and December 31, 2021 respectively.

The table below presents the amortized cost, allowance for credit losses, gross unrealized gains and losses, and fair value aggregated by major security type as of September 30, 2022 and December 31, 2021. Accrued interest receivable of $227 million and $207 million as of September 30, 2022 and December 31, 2021, respectively, is not included in the table below.

Table 2.1: Investment Securities Available for Sale

	September 30, 2022
(Dollars in millions)	Amortized Cost		Allowance  for Credit  Losses		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
Investment securities available for sale:
U.S. Treasury securities	$	5,124	$	0	$	1	$	(98)	$	5,027
RMBS:
Agency	71,245		0		37		(10,069)		61,213
Non-agency	666		(4)		112		(5)		769
Total RMBS	71,911		(4)		149		(10,074)		61,982
Agency CMBS	8,055		0		2		(761)		7,296
Other securities(1)	1,007		0		1		(10)		998
Total investment securities available for sale	$	86,097	$	(4)	$	153	$	(10,943)	$	75,303

	December 31, 2021
(Dollars in millions)	Amortized Cost		Allowance  for Credit  Losses		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
Investment securities available for sale:
U.S. Treasury securities	$	9,419	$	0	$	23	$	0	$	9,442
RMBS:
Agency	72,593		0		958		(931)		72,620
Non-agency	792		(1)		205		0		996
Total RMBS	73,385		(1)		1,163		(931)		73,616
Agency CMBS	9,237		0		195		(63)		9,369
Other securities(1)	2,830		0		6		(2)		2,834
Total investment securities available for sale	$	94,871	$	(1)	$	1,387	$	(996)	$	95,261

__________    

(1)Includes $231 million and $2.0 billion of asset-backed securities (“ABS”) as of September 30, 2022 and December 31, 2021 respectively. The remaining amount is primarily comprised of supranational bonds and foreign government bonds.

Investment Securities in a Gross Unrealized Loss Position

The table below provides the gross unrealized losses and fair value of our securities available for sale aggregated by major security type and the length of time that individual securities have been in a continuous unrealized loss position as of September 30, 2022 and December 31, 2021. The amounts include securities available for sale without an allowance for credit losses.

Table 2.2: Securities in a Gross Unrealized Loss Position

	September 30, 2022
	Less than 12 Months				12 Months or Longer				Total
(Dollars in millions)	Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses
Investment securities available for sale without an allowance for credit losses:
U.S. Treasury securities	$	4,593	$	(98)	$	0	$	0	$	4,593	$	(98)
RMBS:
Agency	30,124		(3,285)		30,154		(6,784)		60,278		(10,069)
Non-agency	16		(1)		3		0		19		(1)
Total RMBS	30,140		(3,286)		30,157		(6,784)		60,297		(10,070)
Agency CMBS	4,866		(430)		2,258		(331)		7,124		(761)
Other securities(1)	522		(7)		81		(3)		603		(10)
Total investment securities available for sale in a gross unrealized loss position without an allowance for credit losses(2)	$	40,121	$	(3,821)	$	32,496	$	(7,118)	$	72,617	$	(10,939)

	December 31, 2021
	Less than 12 Months				12 Months or Longer				Total
(Dollars in millions)	Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses
Investment securities available for sale without an allowance for credit losses:
RMBS:
Agency	$	37,492	$	(632)	$	8,606	$	(299)	$	46,098	$	(931)
Non-agency	3		0		1		0		4		0
Total RMBS	37,495		(632)		8,607		(299)		46,102		(931)
Agency CMBS	2,999		(36)		803		(27)		3,802		(63)
Other securities(1)	1,207		(2)		0		0		1,207		(2)
Total investment securities available for sale in a gross unrealized loss position without an allowance for credit losses(2)	$	41,701	$	(670)	$	9,410	$	(326)	$	51,111	$	(996)

__________

(1)    Includes primarily ABS, foreign government bonds, and supranational bonds.

(2)    Consists of approximately 2,730 and 740 securities in gross unrealized loss positions as of September 30, 2022 and December 31, 2021, respectively.

Maturities and Yields of Investment Securities

The table below summarizes, as of September 30, 2022, the fair value of our investment securities by major security type and contractual maturity as well as the total fair value, amortized cost and weighted-average yields of our investment securities by contractual maturity. Because borrowers may have the right to call or prepay certain obligations, the expected maturities of our securities are likely to differ from the scheduled contractual maturities presented below. The weighted-average yield below represents the effective yield for the investment securities and is calculated based on the amortized cost of each security.

Table 2.3: Contractual Maturities and Weighted-Average Yields of Securities

	September 30, 2022
(Dollars in millions)	Due in 1 Year or Less			Due > 1 Year through 5 Years			Due > 5 Years through 10 Years			Due > 10 Years			Total
Fair value of securities available for sale:
U.S. Treasury securities	$	0		$	5,027		$	0		$	0		$	5,027
RMBS(1):
Agency	0			113			1,123			59,977			61,213
Non-agency	0			0			0			769			769
Total RMBS	0			113			1,123			60,746			61,982
Agency CMBS(1)	174			2,046			3,391			1,685			7,296
Other securities	242			756			0			0			998
Total securities available for sale	$	416		$	7,942		$	4,514		$	62,431		$	75,303
Amortized cost of securities available for sale	$	417		$	8,199		$	5,059		$	72,422		$	86,097
Weighted-average yield for securities available for sale	3.34		%	1.69		%	2.28		%	2.23		%	2.19		%

__________

(1)As of September 30, 2022, the weighted-average expected maturities of RMBS and Agency CMBS were 7.1 years and 5.1 years, respectively.

Net Securities Gains or Losses and Proceeds from Sales

For the three and nine months ended September 30, 2022, total proceeds from sales of our securities were $330 million and $2.6 billion, respectively, with losses of $3 million and $9 million, respectively. For the three and nine months ended September 30, 2021, total proceeds from sales of our securities were $1.1 billion and $1.7 billion, respectively, with gains of $2 million and $6 million, respectively.

Securities Pledged and Received

We pledged investment securities totaling $18.7 billion and $20.8 billion as of September 30, 2022 and December 31, 2021, respectively. These securities are primarily pledged to secure Public Funds deposits and Federal Home Loan Banks (“FHLB”) advances, as well as for other purposes as required or permitted by law. We accepted pledges of securities with a fair value of approximately $67 million and $1 million as of September 30, 2022 and December 31, 2021, respectively, related to our derivative transactions.

XML

Loans

9 Months Ended

Sep. 30, 2022

Receivables [Abstract]

Loans

NOTE 3—LOANS

Our loan portfolio consists of loans held for investment, including loans held in our consolidated trusts, and loans held for sale. We further divide our loans held for investment into three portfolio segments: credit card, consumer banking and commercial banking. Credit card loans consist of domestic and international credit card loans. Consumer banking loans consist of auto and retail banking loans. Commercial banking loans consist of commercial and multifamily real estate as well as commercial and industrial loans. The information presented in this section excludes loans held for sale, which are carried at either fair value (if we elect the fair value option) or at the lower of cost or fair value.

Accrued interest receivable of $1.6 billion and $1.2 billion as of September 30, 2022 and December 31, 2021, respectively, is not included in the tables in this note. The table below presents the composition and aging analysis of our loans held for investment portfolio as of September 30, 2022 and December 31, 2021. The delinquency aging includes all past due loans, both performing and nonperforming.

Table 3.1: Loan Portfolio Composition and Aging Analysis

	September 30, 2022
				Delinquent Loans
(Dollars in millions)	Current			30-59 Days			60-89 Days			> 90 Days			Total Delinquent Loans			Total Loans
Credit Card:
Domestic credit card	$	117,676		$	1,179		$	817		$	1,607		$	3,603		$	121,279
International card businesses	5,409			79			53			93			225			5,634
Total credit card	123,085			1,258			870			1,700			3,828			126,913
Consumer Banking:
Auto	75,329			2,754			1,202			295			4,251			79,580
Retail banking	1,580			15			5			19			39			1,619
Total consumer banking	76,909			2,769			1,207			314			4,290			81,199
Commercial Banking:
Commercial and multifamily real estate	38,056			134			1			34			169			38,225
Commercial and industrial	57,456			69			13			68			150			57,606
Total commercial banking	95,512			203			14			102			319			95,831
Total loans(1)	$	295,506		$	4,230		$	2,091		$	2,116		$	8,437		$	303,943
% of Total loans	97.22		%	1.39		%	0.69		%	0.70		%	2.78		%	100.00		%

	December 31, 2021
			Delinquent Loans
(Dollars in millions)	Current		30-59 Days		60-89 Days		> 90 Days		Total Delinquent Loans		Total Loans
Credit Card:
Domestic credit card	$	106,312	$	773	$	528	$	1,110	$	2,411	$	108,723
International card businesses	5,836		77		50		86		213		6,049
Total credit card	112,148		850		578		1,196		2,624		114,772
Consumer Banking:
Auto	72,221		2,385		933		240		3,558		75,779
Retail banking	1,807		35		7		18		60		1,867
Total consumer banking	74,028		2,420		940		258		3,618		77,646

	December 31, 2021
				Delinquent Loans
(Dollars in millions)	Current			30-59 Days			60-89 Days			> 90 Days			Total Delinquent Loans			Total Loans
Commercial Banking:
Commercial and multifamily real estate	35,100			92			35			35			162			35,262
Commercial and industrial	49,379			139			103			39			281			49,660
Total commercial banking	84,479			231			138			74			443			84,922
Total loans(1)	$	270,655		$	3,501		$	1,656		$	1,528		$	6,685		$	277,340
% of Total loans	97.59		%	1.26		%	0.60		%	0.55		%	2.41		%	100.00		%

__________

(1)Loans include unamortized premiums and discounts, and unamortized deferred fees and costs totaling $1.4 billion as of both September 30, 2022 and December 31, 2021.

The following table presents our loans held for investment that are 90 days or more past due that continue to accrue interest, loans that are classified as nonperforming and loans that are classified as nonperforming without an allowance as of September 30, 2022 and December 31, 2021. Nonperforming loans generally include loans that have been placed on nonaccrual status.

Table 3.2: 90+ Day Delinquent Loans Accruing Interest and Nonperforming Loans

	September 30, 2022									December 31, 2021
(Dollars in millions)	> 90 Days and Accruing			Nonperforming Loans(1)			Nonperforming  Loans Without an Allowance			> 90 Days and Accruing			Nonperforming Loans(1)			Nonperforming  Loans Without an Allowance
Credit Card:
Domestic credit card	$	1,607		N/A			$	0		$	1,110		N/A			$	0
International card businesses	90			$	8		0			82			$	10		0
Total credit card	1,697			8			0			1,192			10			0
Consumer Banking:
Auto	0			474			0			0			344			0
Retail banking	0			43			5			0			47			4
Total consumer banking	0			517			5			0			391			4
Commercial Banking:
Commercial and multifamily real estate	3			243			219			3			383			268
Commercial and industrial	0			307			200			0			316			257
Total commercial banking	3			550			419			3			699			525
Total	$	1,700		$	1,075		$	424		$	1,195		$	1,100		$	529
% of Total loans held for investment	0.56		%	0.35		%	0.14		%	0.43		%	0.40		%	0.19		%

__________

(1)We recognized interest income for loans classified as nonperforming of $2 million and $29 million for the three and nine months ended September 30, 2022, respectively, and $1 million and $21 million for the three and nine months ended September 30, 2021, respectivel

Credit Quality Indicators

We closely monitor economic conditions and loan performance trends to assess and manage our exposure to credit risk. We discuss these risks and our credit quality indicator for each portfolio segment below.

Credit Card

Our credit card loan portfolio is highly diversified across millions of accounts and numerous geographies without significant individual exposure. We therefore generally manage credit risk based on portfolios with common risk characteristics. The risk in our credit card loan portfolio correlates to broad economic trends, such as unemployment rates and the U.S. Real Gross

Domestic Product (“GDP”) Rate, as well as consumers’ financial condition, all of which can have a material effect on credit performance. The key indicator we assess in monitoring the credit quality and risk of our credit card loan portfolio is delinquency trends, including an analysis of loan migration between delinquency categories over time.

The table below presents our credit card portfolio by delinquency status as of September 30, 2022 and December 31, 2021.

Table 3.3: Credit Card Delinquency Status

	September 30, 2022						December 31, 2021
(Dollars in millions)	Revolving Loans		Revolving Loans Converted to Term		Total		Revolving Loans		Revolving Loans Converted to Term		Total
Credit Card:
Domestic credit card:
Current	$	117,410	$	266	$	117,676	$	105,985	$	327	$	106,312
30-59 days	1,165		14		1,179		760		13		773
60-89 days	808		9		817		519		9		528
Greater than 90 days	1,595		12		1,607		1,100		10		1,110
Total domestic credit card	120,978		301		121,279		108,364		359		108,723
International card businesses:
Current	5,379		30		5,409		5,795		41		5,836
30-59 days	76		3		79		73		4		77
60-89 days	50		3		53		47		3		50
Greater than 90 days	90		3		93		82		4		86
Total international card businesses	5,595		39		5,634		5,997		52		6,049
Total credit card	$	126,573	$	340	$	126,913	$	114,361	$	411	$	114,772

Consumer Banking

Our consumer banking loan portfolio consists of auto and retail banking loans. Similar to our credit card loan portfolio, the risk in our consumer banking loan portfolio correlates to broad economic trends as well as consumers’ financial condition, all of which can have a material effect on credit performance. The key indicator we monitor when assessing the credit quality and risk of our auto loan portfolio is borrower credit scores as they measure the creditworthiness of borrowers. Delinquency trends are the key indicator we assess in monitoring the credit quality and risk of our retail banking loan portfolio.

The table below presents our consumer banking portfolio of loans held for investment by credit quality indicator as of September 30, 2022 and December 31, 2021. We present our auto loan portfolio by FICO scores at origination and our retail banking loan portfolio by delinquency status, which includes all past due loans, both performing and nonperforming.

Table 3.4: Consumer Banking Portfolio by Credit Quality Indicator

	September 30, 2022
	Term Loans by Vintage Year
(Dollars in millions)	2022		2021		2020		2019		2018		Prior		Total Term Loans		Revolving Loans		Revolving Loans Converted to Term		Total
Auto—At origination FICO scores:(1)
Greater than 660	$	15,488	$	15,559	$	6,005	$	3,020	$	1,300	$	502	$	41,874	$	0	$	0	$	41,874
621-660	5,301		5,543		2,535		1,349		626		270		15,624		0		0		15,624
620 or below	6,505		7,124		4,364		2,459		1,098		532		22,082		0		0		22,082
Total auto	27,294		28,226		12,904		6,828		3,024		1,304		79,580		0		0		79,580
Retail banking—Delinquency status:
Current	153		136		91		135		130		505		1,150		425		5		1,580
30-59 days	0		1		0		0		4		2		7		8		0		15
60-89 days	0		1		0		2		0		0		3		2		0		5
Greater than 90 days	0		0		1		0		3		9		13		4		2		19
Total retail banking(2)	153		138		92		137		137		516		1,173		439		7		1,619
Total consumer banking	$	27,447	$	28,364	$	12,996	$	6,965	$	3,161	$	1,820	$	80,753	$	439	$	7	$	81,199

	December 31, 2021
	Term Loans by Vintage Year
(Dollars in millions)	2021		2020		2019		2018		2017		Prior		Total Term Loans		Revolving Loans		Revolving Loans Converted to Term		Total
Auto—At origination FICO scores:(1)
Greater than 660	$	20,758	$	8,630	$	4,739	$	2,394	$	1,153	$	301	$	37,975	$	0	$	0	$	37,975
621-660	7,456		3,721		2,109		1,084		537		157		15,064		0		0		15,064
620 or below	9,522		6,336		3,767		1,840		949		326		22,740		0		0		22,740
Total auto	37,736		18,687		10,615		5,318		2,639		784		75,779		0		0		75,779
Retail banking—Delinquency status:
Current	285		171		172		161		176		491		1,456		345		6		1,807
30-59 days	0		2		2		7		0		1		12		23		0		35
60-89 days	0		4		0		0		0		2		6		1		0		7
Greater than 90 days	0		1		0		1		1		9		12		4		2		18
Total retail banking(2)	285		178		174		169		177		503		1,486		373		8		1,867
Total consumer banking	$	38,021	$	18,865	$	10,789	$	5,487	$	2,816	$	1,287	$	77,265	$	373	$	8	$	77,646

__________

(1)Amounts represent period-end loans held for investment in each credit score category. Auto credit scores generally represent average FICO scores obtained from three credit bureaus at the time of application and are not refreshed thereafter. Balances for which no credit score is available or the credit score is invalid are included in the 620 or below category.

(2)Includes Paycheck Protection Program (“PPP”) loans of $38 million and $232 million as of September 30, 2022 and December 31, 2021, respectively.

Commercial Banking

The key credit quality indicator for our commercial loan portfolios is our internal risk ratings. We assign internal risk ratings to loans based on relevant information about the ability of the borrowers to repay their debt. In determining the risk rating of a particular loan, some of the factors considered are the borrower’s current financial condition, historical and projected future credit performance, prospects for support from financially responsible guarantors, the estimated realizable value of any collateral and current economic trends. The scale based on our internal risk rating system is as follows:

•Noncriticized: Loans that have not been designated as criticized, frequently referred to as “pass” loans.

•Criticized performing: Loans in which the financial condition of the obligor is stressed, affecting earnings, cash flows or collateral values. The borrower currently has adequate capacity to meet near-term obligations; however, the stress, left unabated, may result in deterioration of the repayment prospects at some future date.

•Criticized nonperforming: Loans that are not adequately protected by the current net worth and paying capacity of the obligor or the collateral pledged, if any. Loans classified as criticized nonperforming have a well-defined weakness, or weaknesses, which jeopardize the full repayment of the debt. These loans are characterized by the distinct possibility that we will sustain a credit loss if the deficiencies are not corrected and are generally placed on nonaccrual status.

We use our internal risk rating system for regulatory reporting, determining the frequency of credit exposure reviews, and evaluating and determining the allowance for credit losses for commercial loans. Generally, loans that are designated as criticized performing and criticized nonperforming are reviewed quarterly by management to determine if they are appropriately classified/rated and whether any impairment exists. Noncriticized loans are also generally reviewed, at least annually, to determine the appropriate risk rating. In addition, we evaluate the risk rating during the renewal process of any loan or if a loan becomes past due.

The following table presents our commercial banking portfolio of loans held for investment by internal risk ratings as of September 30, 2022 and December 31, 2021. The internal risk rating status includes all past due loans, both performing and nonperforming.

Table 3.5: Commercial Banking Portfolio by Internal Risk Ratings

	September 30, 2022
	Term Loans by Vintage Year
(Dollars in millions)	2022		2021		2020		2019		2018		Prior		Total Term Loans		Revolving Loans		Revolving Loans Converted to Term		Total
Internal risk rating:(1)
Commercial and multifamily real estate
Noncriticized	$	7,785	$	4,837	$	1,748	$	1,986	$	1,502	$	3,237	$	21,095	$	13,861	$	25	$	34,981
Criticized performing	529		280		161		439		314		1,140		2,863		138		0		3,001
Criticized nonperforming	102		0		0		7		19		115		243		0		0		243
Total commercial and multifamily real estate	8,416		5,117		1,909		2,432		1,835		4,492		24,201		13,999		25		38,225
Commercial and industrial
Noncriticized	16,701		7,028		4,907		3,186		1,744		3,492		37,058		17,491		29		54,578
Criticized performing	787		566		158		293		147		123		2,074		647		0		2,721
Criticized nonperforming	148		23		6		42		41		6		266		41		0		307
Total commercial and industrial	17,636		7,617		5,071		3,521		1,932		3,621		39,398		18,179		29		57,606
Total commercial banking(2)	$	26,052	$	12,734	$	6,980	$	5,953	$	3,767	$	8,113	$	63,599	$	32,178	$	54	$	95,831

	December 31, 2021
	Term Loans by Vintage Year
(Dollars in millions)	2021		2020		2019		2018		2017		Prior		Total Term Loans		Revolving Loans		Revolving Loans Converted to Term		Total
Internal risk rating:(1)
Commercial and multifamily real estate
Noncriticized	$	6,590	$	2,924	$	3,393	$	2,401	$	793	$	3,538	$	19,639	$	12,286	$	0	$	31,925
Criticized performing	248		195		329		317		261		1,478		2,828		101		25		2,954
Criticized nonperforming	0		0		88		20		9		266		383		0		0		383
Total commercial and multifamily real estate	6,838		3,119		3,810		2,738		1,063		5,282		22,850		12,387		25		35,262
Commercial and industrial
Noncriticized	12,662		7,039		5,506		2,750		1,730		3,033		32,720		14,310		59		47,089
Criticized performing	279		188		838		207		120		167		1,799		456		0		2,255
Criticized nonperforming	32		52		85		93		6		10		278		38		0		316
Total commercial and industrial	12,973		7,279		6,429		3,050		1,856		3,210		34,797		14,804		59		49,660
Total commercial banking(2)	$	19,811	$	10,398	$	10,239	$	5,788	$	2,919	$	8,492	$	57,647	$	27,191	$	84	$	84,922

__________

(1)Criticized exposures correspond to the “Special Mention,” “Substandard” and “Doubtful” asset categories defined by bank regulatory authorities.

(2)Includes PPP loans of $32 million and $102 million as of September 30, 2022 and December 31, 2021, respectively.

Troubled Debt Restructurings

As part of our loss mitigation efforts, we may provide short-term (one to twelve months) or long-term (greater than twelve months) modifications to a borrower experiencing financial difficulty to improve long-term collectability of the loan and to avoid the need for repossession or foreclosure of collateral.

We consider the impact of all loan modifications, whether or not that modification is classified as a troubled debt restructuring (“TDR”), when estimating the credit quality of our loan portfolio and establishing allowance levels. For our Commercial Banking customers, loan modifications are also considered in the assignment of an internal risk rating.

Additional guidance issued by the Federal Banking Agencies and contained in the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) provided banking organizations with TDR relief for loan modifications to certain qualifying borrowers impacted by the Coronavirus Disease of 2019 (“COVID-19”) pandemic. The guidance in the CARES Act expired on January 1, 2022 at which time we also concurrently ceased applying the additional guidance issued by the Federal Banking Agencies.

Total recorded TDRs were $2.3 billion and $1.6 billion as of September 30, 2022 and December 31, 2021, respectively. TDRs classified as performing in our credit card and consumer banking loan portfolios totaled $1.4 billion and $1.1 billion as of September 30, 2022 and December 31, 2021, respectively. TDRs classified as performing in our commercial banking loan portfolio totaled $415 million and $192 million as of September 30, 2022 and December 31, 2021, respectively. Commitments to lend additional funds on loans modified in a TDR totaled $214 million and $168 million as of September 30, 2022 and December 31, 2021, respectively.

The following tables present the major modification types, amortized cost amounts and financial effects of loans modified in a TDR during the three and nine months ended September 30, 2022 and 2021.

Table 3.6: Troubled Debt Restructurings

			Three Months Ended September 30, 2022
			Reduced Interest Rate				Term Extension
(Dollars in millions)	Total Loans Modified(1)		% of TDR Activity(2)		Average Rate Reduction		% of TDR Activity(2)		Average Term Extension (Months)
Credit Card:
Domestic credit card	$	77	100	%	16.79	%	N/A		N/A
International card businesses	29		100		27.52		N/A		N/A
Total credit card	106		100		19.77		N/A		N/A
Consumer Banking:
Auto	275		64		8.45		97	%	5
Retail banking	1		N/A		N/A		60		14
Total consumer banking	276		64		8.45		97		5
Commercial Banking:
Commercial and multifamily real estate	38		58		0.78		100		11
Commercial and industrial	75		N/A		N/A		98		17
Total commercial banking	113		20		0.78		99		15
Total	$	495

			Nine Months Ended September 30, 2022
			Reduced Interest Rate				Term Extension
(Dollars in millions)	Total Loans Modified(1)		% of TDR Activity(2)		Average Rate Reduction		% of TDR Activity(2)		Average Term Extension (Months)
Credit Card:
Domestic credit card	$	196	100	%	15.76	%	N/A		N/A
International card businesses	93		100		27.73		N/A		N/A
Total credit card	289		100		19.63		N/A		N/A
Consumer Banking:
Auto	794		56		8.59		97	%	4
Retail banking	2		N/A		N/A		76		13
Total consumer banking	796		56		8.59		97		4
Commercial Banking:
Commercial and multifamily real estate	302		10		0.35		80		13
Commercial and industrial	242		N/A		N/A		62		14
Total commercial banking	544		6		0.35		72		13
Total	$	1,629

			Three Months Ended September 30, 2021
			Reduced Interest Rate				Term Extension
(Dollars in millions)	Total Loans Modified(1)		% of TDR Activity(2)		Average Rate Reduction		% of TDR Activity(2)		Average Term Extension (Months)
Credit Card:
Domestic credit card	$	37	100	%	15.80	%	N/A		N/A
International card businesses	28		100		27.75		N/A		N/A
Total credit card	65		100		20.90		N/A		N/A
Consumer Banking:
Auto	89		48		8.54		92	%	4
Total consumer banking	89		48		8.54		92		4
Commercial Banking:
Commercial and multifamily real estate	21		14		2.50		100		12
Commercial and industrial	4		N/A		N/A		100		4
Total commercial banking	25		12		2.50		100		11
Total	$	179

			Nine Months Ended September 30, 2021
			Reduced Interest Rate				Term Extension		Balance Reduction
(Dollars in millions)	Total Loans Modified(1)		% of TDR Activity(2)		Average Rate Reduction		% of TDR Activity(2)	Average Term Extension (Months)	% of TDR Activity(2)	Gross Balance Reduction
Credit Card:
Domestic credit card	$	114	100	%	16.00	%	N/A	N/A	N/A	N/A
International card businesses	94		100		27.66		N/A	N/A	N/A	N/A
Total credit card	208		100		21.26		N/A	N/A	N/A	N/A
Consumer Banking:
Auto	269		40		8.74		93	4	—	$	1
Retail banking	1		20		2.55		36	67	N/A	N/A
Total consumer banking	270		40		8.72		93	4	—	1
Commercial Banking:
Commercial and multifamily real estate	41		7		1.29		100	13	N/A	N/A
Commercial and industrial	82		N/A		N/A		41	8	N/A	N/A
Total commercial banking	123		2		1.29		61	11	N/A	N/A
Total	$	601

__________

(1)Represents the amortized cost of total loans modified in TDR at the end of the period in which they were modified. As not every modification type is included in the table above, the total percentage of TDR activity may not add up to 100%. Some loans may receive more than one type of modification.

(2)Due to multiple modification types granted to some troubled borrowers, percentages may total more than 100% for certain loan types.

Subsequent Defaults of Completed TDR Modifications

The following table presents the type, number and amortized cost of loans modified in a TDR that experienced a default during the period and had completed a modification event in the twelve months prior to the default. A default occurs if the loan is

either 90 days or more delinquent, has been charged off as of the end of the period presented or has been reclassified from accrual to nonaccrual status.

Table 3.7: TDR—Subsequent Defaults

	Three Months Ended September 30,						Nine Months Ended September 30,
	2022			2021			2022			2021
(Dollars in millions)	Number of Contracts	Amount		Number of Contracts	Amount		Number of Contracts	Amount		Number of Contracts	Amount
Credit Card:
Domestic credit card	9,927	$	19	4,168	$	7	23,951	$	47	13,528	$	25
International card businesses	18,971	19		12,680	17		55,089	58		44,709	68
Total credit card	28,898	38		16,848	24		79,040	105		58,237	93
Consumer Banking:
Auto	4,592	82		2,151	34		10,102	178		6,453	98
Retail banking	0	0		1	0		0	0		9	0
Total consumer banking	4,592	82		2,152	34		10,102	178		6,462	98
Commercial Banking:
Commercial and multifamily real estate	0	0		0	0		0	0		1	50
Commercial and industrial	0	0		1	38		3	35		7	120
Total commercial banking	0	0		1	38		3	35		8	170
Total	33,490	$	120	19,001	$	96	89,145	$	318	64,707	$	361

Loans Pledged

We pledged loan collateral of $9.8 billion and $10.3 billion to secure a portion of of our FHLB borrowing capacity of $18.5 billion and $19.7 billion as of September 30, 2022 and December 31, 2021, respectively. We also pledged loan collateral of $34.5 billion and $26.5 billion to secure our Federal Reserve Discount Window borrowing capacity of $21.6 billion and $19.6 billion as of September 30, 2022 and December 31, 2021, respectively. In addition to loans pledged, we have securitized a portion of our credit card and auto loan portfolios. See “Note 5—Variable Interest Entities and Securitizations” for additional information.

Revolving Loans Converted to Term Loans

For the three and nine months ended September 30, 2022, we converted $51 million and $383 million of revolving loans to term loans, respectively, primarily in our domestic credit card and commercial banking loan portfolios. For the three and nine months ended September 30, 2021, we converted $37 million and $172 million of revolving loans to term loans, respectively, primarily in our domestic credit card and commercial banking loan portfolios.

XML

Allowance for Credit Losses and Reserve for Unfunded Lending Commitments

9 Months Ended

Sep. 30, 2022

Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]

Allowance for Credit Losses and Reserve for Unfunded Lending Commitment

NOTE 4—ALLOWANCE FOR CREDIT LOSSES AND RESERVE FOR UNFUNDED LENDING COMMITMENTS

Our allowance for credit losses represents management’s current estimate of expected credit losses over the contractual terms of our loans held for investment as of each balance sheet date. Expected recoveries of amounts previously charged off or expected to be charged off are recognized within the allowance. Significant judgment is applied in our estimation of lifetime credit losses. When developing an estimate of expected credit losses, we use both quantitative and qualitative methods in considering all available information relevant to assessing collectability. This may include internal information, external information or a combination of both relating to past events, current conditions and reasonable and supportable forecasts. Management will consider and may qualitatively adjust for conditions, changes and trends in loan portfolios that may not be captured in modeled results. These adjustments are referred to as qualitative factors and represent management’s judgment of the imprecision and risks inherent in the processes and assumptions used in establishing the allowance for credit losses.

We have unfunded lending commitments in our Commercial Banking business that are not unconditionally cancellable by us and for which we estimate expected credit losses in establishing a reserve. This reserve is measured using the same measurement objectives as the allowance for loans held for investment. We build or release the reserve for unfunded lending commitments through the provision for credit losses in our consolidated statements of income, and the related reserve for unfunded lending commitments is included in other liabilities on our consolidated balance sheets.

See “Note 1—Summary of Significant Accounting Policies” in our 2021 Form 10-K for further discussion of the methodology and policy for determining our allowance for credit losses for each of our loan portfolio segments, as well as information on our reserve for unfunded lending commitments.

Allowance for Credit Losses and Reserve for Unfunded Lending Commitments Activity

The table below summarizes changes in the allowance for credit losses and reserve for unfunded lending commitments by portfolio segment for the three and nine months ended September 30, 2022 and 2021. Our allowance for credit losses increased by $779 million to $12.2 billion as of September 30, 2022 from December 31, 2021.

Table 4.1: Allowance for Credit Losses and Reserve for Unfunded Lending Commitments Activity

	Three Months Ended September 30, 2022
(Dollars in millions)	Credit Card		Consumer Banking		Commercial Banking		Total
Allowance for credit losses:
Balance as of June 30, 2022	$	8,166	$	2,047	$	1,278	$	11,491
Charge-offs	(1,047)		(410)		(13)		(1,470)
Recoveries(1)	352		186		1		539
Net charge-offs	(695)		(224)		(12)		(931)
Provision (benefit) for credit losses	1,261		285		119		1,665
Allowance build (release) for credit losses	566		61		107		734
Other changes(2)	(16)		0		0		(16)
Balance as of September 30, 2022	8,716		2,108		1,385		12,209
Reserve for unfunded lending commitments:
Balance as of June 30, 2022	0		0		239		239
Provision for losses on unfunded lending commitments	0		0		4		4
Balance as of September 30, 2022	0		0		243		243
Combined allowance and reserve as of September 30, 2022	$	8,716	$	2,108	$	1,628	$	12,452

	Nine Months Ended September 30, 2022
(Dollars in millions)	Credit Card		Consumer Banking		Commercial Banking		Total
Allowance for credit losses:
Balance as of December 31, 2021	$	8,345	$	1,918	$	1,167	$	11,430
Charge-offs	(3,011)		(1,090)		(73)		(4,174)
Recoveries(1)	1,031		584		16		1,631
Net charge-offs	(1,980)		(506)		(57)		(2,543)
Provision (benefit) for credit losses	2,387		696		275		3,358
Allowance build (release) for credit losses	407		190		218		815
Other changes(2)	(36)		0		0		(36)
Balance as of September 30, 2022	8,716		2,108		1,385		12,209
Reserve for unfunded lending commitments:
Balance as of December 31, 2021	0		0		165		165
Provision for losses on unfunded lending commitments	0		0		78		78
Balance as of September 30, 2022	0		0		243		243
Combined allowance and reserve as of September 30, 2022	$	8,716	$	2,108	$	1,628	$	12,452

	Three Months Ended September 30, 2021
(Dollars in millions)	Credit Card		Consumer Banking		Commercial Banking		Total
Allowance for credit losses:
Balance as of June 30, 2021	$	8,873	$	2,203	$	1,270	$	12,346
Charge-offs	(735)		(264)		(20)		(1,019)
Recoveries(1)	369		213		11		593
Net charge-offs	(366)		(51)		(9)		(426)
Provision (benefit) for credit losses	(198)		(91)		(55)		(344)
Allowance build (release) for credit losses	(564)		(142)		(64)		(770)
Other changes(2)	(3)		0		0		(3)
Balance as of September 30, 2021	8,306		2,061		1,206		11,573
Reserve for unfunded lending commitments:
Balance as of June 30, 2021	0		0		164		164
Provision (benefit) for losses on unfunded lending commitments	0		0		2		2
Balance as of September 30, 2021	0		0		166		166
Combined allowance and reserve as of September 30, 2021	$	8,306	$	2,061	$	1,372	$	11,739

	Nine Months Ended September 30, 2021
(Dollars in millions)	Credit Card		Consumer Banking		Commercial Banking		Total
Allowance for credit losses:
Balance as of December 31, 2020	$	11,191	$	2,715	$	1,658	$	15,564
Charge-offs	(2,695)		(866)		(47)		(3,608)
Recoveries(1)	1,125		735		41		1,901
Net charge-offs	(1,570)		(131)		(6)		(1,707)
Provision (benefit) for credit losses	(1,325)		(523)		(446)		(2,294)
Allowance build (release) for credit losses	(2,895)		(654)		(452)		(4,001)
Other changes(2)	10		0		0		10
Balance as of September 30, 2021	8,306		2,061		1,206		11,573

	Nine Months Ended September 30, 2021
(Dollars in millions)	Credit Card		Consumer Banking		Commercial Banking		Total
Reserve for unfunded lending commitments:
Balance as of December 31, 2020	0		0		195		195
Provision (benefit) for losses on unfunded lending commitments	0		0		(29)		(29)
Balance as of September 30, 2021	0		0		166		166
Combined allowance and reserve as of September 30, 2021	$	8,306	$	2,061	$	1,372	$	11,739

__________

(1)The amount and timing of recoveries are impacted by our collection strategies, which are based on customer behavior and risk profile and include direct customer communications, repossession of collateral, the periodic sale of charged off loans as well as additional strategies, such as litigation.

(2)Primarily represents foreign currency translation adjustments and initial allowance for purchase credit-deteriorated loans. The initial allowance of purchase credit-deteriorated loans was $10 million for the three and nine months ended September 30, 2022 and $6 million for the three and nine months ended September 30, 2021.

Credit Card Partnership Loss Sharing Arrangements

We have certain credit card partnership agreements that are presented within our consolidated financial statements on a net basis, in which our partner agrees to share a portion of the credit losses on the underlying loan portfolio. The expected reimbursements from these partners are netted against our allowance for credit losses. Our methodology for estimating reimbursements is consistent with the methodology we use to estimate the allowance for credit losses on our credit card loan receivables. These expected reimbursements result in reductions to net charge-offs and the provision for credit losses. See “Note 1—Summary of Significant Accounting Policies” in our 2021 Form 10-K for further discussion of our credit card partnership agreements.

The table below summarizes the changes in the estimated reimbursements from these partners for the three and nine months ended September 30, 2022 and 2021.

Table 4.2: Summary of Credit Card Partnership Loss Sharing Arrangements Impacts

	Three Months Ended September 30,
(Dollars in millions)	2022		2021
Estimated reimbursements from partners, beginning of period	$	1,302	$	1,711
Amounts due from partners which reduced net charge-offs	(127)		(80)
Amounts expected to become due from (to) partners which reduced (increased) provision for credit losses	237		(181)
Estimated reimbursements from partners, end of period	$	1,412	$	1,450

	Nine Months Ended September 30,
(Dollars in millions)	2022		2021
Estimated reimbursements from partners, beginning of period	$	1,450	$	2,159
Amounts due from partners which reduced net charge-offs	(353)		(349)
Amounts expected to become due from (to) partners which reduced (increased) provision for credit losses	315		(360)
Estimated reimbursements from partners, end of period	$	1,412	$	1,450

XML

Variable Interest Entities and Securitizations

9 Months Ended

Sep. 30, 2022

Variable Interest Entities and Securitization [Abstract]

Variable Interest Entities and Securitizations

NOTE 5—VARIABLE INTEREST ENTITIES AND SECURITIZATIONS

In the normal course of business, we enter into various types of transactions with entities that are considered to be variable interest entities (“VIEs”). Our primary involvement with VIEs is related to our securitization transactions in which we transfer assets to securitization trusts. We primarily securitize credit card and auto loans, which has provided a source of funding for us and enabled us to transfer a certain portion of the economic risk of the loans or related debt securities to third parties.

The entity that has a controlling financial interest in a VIE is referred to as the primary beneficiary and is required to consolidate the VIE. The majority of the VIEs in which we are involved have been consolidated in our financial statements.

Summary of Consolidated and Unconsolidated VIEs

The assets of our consolidated VIEs primarily consist of cash, loan receivables and the related allowance for credit losses, which we report on our consolidated balance sheets under restricted cash for securitization investors, loans held in consolidated trusts and allowance for credit losses, respectively. The assets of a particular VIE are the primary source of funds to settle its obligations. Creditors of these VIEs typically do not have recourse to our general credit. Liabilities primarily consist of debt securities issued by the VIEs, which we report under securitized debt obligations on our consolidated balance sheets. For unconsolidated VIEs, we present the carrying amount of assets and liabilities reflected on our consolidated balance sheets and our maximum exposure to loss. Our maximum exposure to loss is estimated based on the unlikely event that all of the assets in the VIEs become worthless and we are required to meet the maximum amount of any remaining funding obligations.

The tables below present a summary of VIEs in which we had continuing involvement or held a significant variable interest, aggregated based on VIEs with similar characteristics as of September 30, 2022 and December 31, 2021. We separately present information for consolidated and unconsolidated VIEs.

Table 5.1: Carrying Amount of Consolidated and Unconsolidated VIEs

	September 30, 2022
	Consolidated				Unconsolidated
(Dollars in millions)	Carrying Amount of Assets		Carrying Amount of Liabilities		Carrying Amount of Assets		Carrying Amount of Liabilities		Maximum Exposure to Loss
Securitization-Related VIEs:(1)
Credit card loan securitizations(2)	$	20,544	$	12,374	$	0	$	0	$	0
Auto loan securitizations	5,420		4,488		0		0		0
Total securitization-related VIEs	25,964		16,862		0		0		0
Other VIEs:(3)
Affordable housing entities	259		20		4,754		1,495		4,754
Entities that provide capital to low-income and rural communities	2,337		10		0		0		0
Other	0		0		341		0		341
Total other VIEs	2,596		30		5,095		1,495		5,095
Total VIEs	$	28,560	$	16,892	$	5,095	$	1,495	$	5,095

	December 31, 2021
	Consolidated				Unconsolidated
(Dollars in millions)	Carrying Amount of Assets		Carrying Amount of Liabilities		Carrying Amount of Assets		Carrying Amount of Liabilities		Maximum Exposure to Loss
Securitization-Related VIEs:(1)
Credit card loan securitizations(2)	$	21,569	$	13,016	$	0	$	0	$	0
Auto loan securitizations	2,552		2,187		0		0		0
Total securitization-related VIEs	24,121		15,203		0		0		0

	December 31, 2021
	Consolidated				Unconsolidated
(Dollars in millions)	Carrying Amount of Assets		Carrying Amount of Liabilities		Carrying Amount of Assets		Carrying Amount of Liabilities		Maximum Exposure to Loss
Other VIEs:(3)
Affordable housing entities	263		27		4,774		1,454		4,774
Entities that provide capital to low-income and rural communities	2,074		26		0		0		0
Other	0		0		383		0		383
Total other VIEs	2,337		53		5,157		1,454		5,157
Total VIEs	$	26,458	$	15,256	$	5,157	$	1,454	$	5,157

__________

(1)Excludes insignificant VIEs from previously exited businesses.

(2)Represents the carrying amount of assets and liabilities of the VIE, which includes the seller’s interest and repurchased notes held by other related parties.

(3)In certain investment structures, we consolidate a VIE which in turn holds as its primary asset an investment in an unconsolidated VIE. In these instances, we disclose the carrying amount of assets and liabilities on our consolidated balance sheets as unconsolidated VIEs to avoid duplicating our exposure, as the unconsolidated VIEs are generally the operating entities generating the exposure. The carrying amount of assets and liabilities included in the unconsolidated VIE columns above related to these investment structures were $2.2 billion of assets and $562 million of liabilities as of September 30, 2022, and $2.2 billion of assets and $568 million of liabilities as of December 31, 2021.

Securitization-Related VIEs

In a securitization transaction, assets are transferred to a trust, which generally meets the definition of a VIE. We engage in securitization activities as an issuer and an investor. Our primary securitization issuance activity includes credit card and auto securitizations, conducted through securitization trusts which we consolidate. Our continuing involvement in these securitization transactions mainly consists of acting as the primary servicer and holding certain retained interests.

In our multifamily agency business, we originate multifamily commercial real estate loans and transfer them to government-sponsored enterprises (“GSEs”) who may, in turn, securitize them. We retain the related mortgage servicing rights (“MSRs”) and service the transferred loans pursuant to the guidelines set forth by the GSEs. As an investor, we hold primarily RMBS, CMBS, and ABS in our investment securities portfolio, which represent variable interests in the respective securitization trusts from which those securities were issued. We do not consolidate the securitization trusts employed in these transactions as we do not have the power to direct the activities that most significantly impact the economic performance of these securitization trusts. We exclude these VIEs from the tables within this note because we do not consider our continuing involvement with these VIEs to be significant as we either invest in securities issued by the VIE and were not involved in the design of the VIE or no transfers have occurred between the VIE and us. Our maximum exposure to loss as a result of our involvement with these VIEs is the carrying value of the MSRs and investment securities on our consolidated balance sheets as well as our contractual obligations under loss sharing arrangements. See “Note 6—Goodwill and Other Intangible Assets” for information related to our MSRs associated with these securitizations and “Note 2—Investment Securities” for more information on the securities held in our investment securities portfolio. In addition, where we have certain lending arrangements in the normal course of business with entities that could be VIEs, we have also excluded these VIEs from the tables presented in this note. See “Note 3—Loans” for additional information regarding our lending arrangements in the normal course of business.

The table below presents our continuing involvement in certain securitization-related VIEs as of September 30, 2022 and December 31, 2021.

Table 5.2: Continuing Involvement in Securitization-Related VIEs

(Dollars in millions)	Credit Card		Auto
September 30, 2022:
Securities held by third-party investors	$	11,443	$	4,483
Receivables in the trusts	21,155		5,212
Cash balance of spread or reserve accounts	0		23
Retained interests	Yes		Yes
Servicing retained	Yes		Yes
December 31, 2021:
Securities held by third-party investors	$	12,808	$	2,186
Receivables in the trust	22,454		2,418
Cash balance of spread or reserve accounts	0		13
Retained interests	Yes		Yes
Servicing retained	Yes		Yes

Credit Card Securitizations

We securitize a portion of our credit card loans which provides a source of funding for us. Credit card securitizations involve the transfer of credit card receivables to securitization trusts. These trusts then issue debt securities collateralized by the transferred receivables to third-party investors. We hold certain retained interests in our credit card securitizations and continue to service the receivables in these trusts. We consolidate these trusts because we are deemed to be the primary beneficiary as we have the power to direct the activities that most significantly impact the economic performance of the trusts, and the right to receive benefits or the obligation to absorb losses that could potentially be significant to the trusts.

Auto Securitizations

Similar to our credit card securitizations, we securitize a portion of our auto loans which provides a source of funding for us. Auto securitizations involve the transfer of auto loans to securitization trusts. These trusts then issue debt securities collateralized by the transferred loans to third-party investors. We hold certain retained interests and continue to service the loans in these trusts. We consolidate these trusts because we are deemed to be the primary beneficiary as we have the power to direct the activities that most significantly impact the economic performance of the trusts, and the right to receive benefits or the obligation to absorb losses that could potentially be significant to the trusts.

Other VIEs

Affordable Housing Entities

As part of our community reinvestment initiatives, we invest in private investment funds that make equity investments in multifamily affordable housing properties. We receive affordable housing tax credits for these investments. The activities of these entities are financed with a combination of invested equity capital and debt. We account for certain investments in qualified affordable housing projects using the proportional amortization method if certain criteria are met. The proportional amortization method amortizes the cost of the investment over the period in which the investor expects to receive tax credits and other tax benefits, and the resulting amortization is recognized as a component of income tax expense attributable to continuing operations. For the nine months ended September 30, 2022 and 2021, we recognized amortization of $484 million and $477 million, respectively, and tax credits of $582 million and $560 million, respectively, associated with these investments within income tax provision. The carrying value of our equity investments in these qualified affordable housing projects was $4.8 billion and $4.7 billion as of September 30, 2022 and December 31, 2021, respectively. We are periodically required to provide additional financial or other support during the period of the investments. Our liability for these unfunded

commitments was $1.7 billion as of both September 30, 2022 and December 31, 2021, and is largely expected to be paid from 2022 to 2025.

For those investment funds considered to be VIEs, we are not required to consolidate them if we do not have the power to direct the activities that most significantly impact the economic performance of those entities. We record our interests in these unconsolidated VIEs in loans held for investment, other assets and other liabilities on our consolidated balance sheets. Our maximum exposure to these entities is limited to our variable interests in the entities which consisted of assets of approximately $4.8 billion as of both September 30, 2022 and December 31, 2021. The creditors of the VIEs have no recourse to our general credit and we do not provide additional financial or other support other than during the period that we are contractually required to provide it. The total assets of the unconsolidated VIE investment funds were approximately $12.5 billion and $11.9 billion as of September 30, 2022 and December 31, 2021, respectively.

Entities that Provide Capital to Low-Income and Rural Communities

We hold variable interests in entities (“Investor Entities”) that invest in community development entities (“CDEs”) that provide debt financing to businesses and non-profit entities in low-income and rural communities. Variable interests in the CDEs held by the consolidated Investor Entities are also our variable interests. The activities of the Investor Entities are financed with a combination of invested equity capital and debt. The activities of the CDEs are financed solely with invested equity capital. We receive federal and state tax credits for these investments. We consolidate the VIEs in which we have the power to direct the activities that most significantly impact the VIE’s economic performance and where we have the obligation to absorb losses or right to receive benefits that could be potentially significant to the VIE. We consolidate other investments and CDEs that are not considered to be VIEs, but where we hold a controlling financial interest. The assets of the VIEs that we consolidated, which totaled approximately $2.3 billion and $2.1 billion as of September 30, 2022 and December 31, 2021, respectively, are reflected on our consolidated balance sheets in cash, loans held for investment, and other assets. The liabilities are reflected in other liabilities. The creditors of the VIEs have no recourse to our general credit. We have not provided additional financial or other support other than during the period that we are contractually required to provide it.

Other

We hold variable interests in other VIEs, including companies that promote renewable energy sources and other equity method investments. We are not required to consolidate these VIEs because we do not have the power to direct the activities that most significantly impact their economic performance. Our maximum exposure to these VIEs is limited to the investments on our consolidated balance sheets of $341 million and $383 million as of September 30, 2022 and December 31, 2021, respectively. The creditors of the other VIEs have no recourse to our general credit. We have not provided additional financial or other support other than during the period that we are contractually required to provide it.

XML

Goodwill and Intangible Assets

9 Months Ended

Sep. 30, 2022

Goodwill and Intangible Assets Disclosure [Abstract]

Goodwill and Intangible Assets

NOTE 6—GOODWILL AND OTHER INTANGIBLE ASSETS

The table below presents our goodwill, other intangible assets and MSRs as of September 30, 2022 and December 31, 2021. Goodwill is presented separately, while other intangible assets and MSRs are included in other assets on our consolidated balance sheets.

Table 6.1: Components of Goodwill, Other Intangible Assets and MSRs

	September 30, 2022
(Dollars in millions)	Carrying Amount of Assets		Accumulated Amortization		Net Carrying Amount
Goodwill	$	14,771	N/A		$	14,771
Other intangible assets:
Purchased credit card relationship (“PCCR”) intangibles	146		$	(18)	128
Other(1)	213		(158)		55
Total other intangible assets	359		(176)		183
Total goodwill and other intangible assets	$	15,130	$	(176)	$	14,954
Commercial MSRs(2)	$	646	$	(215)	$	431
	December 31, 2021
(Dollars in millions)	Carrying Amount of Assets		Accumulated Amortization		Net Carrying Amount
Goodwill	$	14,782	N/A		$	14,782
Other intangible assets:
Purchased credit card relationship (“PCCR”) intangibles	29		$	(10)	19
Other(1)	213		(121)		92
Total other intangible assets	242		(131)		111
Total goodwill and other intangible assets	$	15,024	$	(131)	$	14,893
Commercial MSRs(2)	$	622	$	(202)	$	420

__________

(1)Primarily consists of intangibles for sponsorship, customer and merchant relationships, partnership, trade names and other customer contract intangibles.

(2)Commercial MSRs are accounted for under the amortization method on our consolidated balance sheets.

Amortization expense for amortizable intangible assets, which is presented separately in our consolidated statements of income, totaled $17 million and $45 million for the three and nine months ended September 30, 2022, respectively, and $5 million and $16 million for the three and nine months ended September 30, 2021, respectively.

Goodwill

The following table presents changes in carrying amount of goodwill by each of our business segments as of September 30, 2022 and December 31, 2021.

Table 6.2: Goodwill by Business Segments

(Dollars in millions)	Credit Card		Consumer Banking		Commercial Banking		Total
Balance as of December 31, 2021	$	5,087	$	4,645	$	5,050	$	14,782
Other adjustments(1)	(15)		0		4		(11)
Balance as of September 30, 2022	$	5,072	$	4,645	$	5,054	$	14,771

__________

(1)Represents foreign currency translation adjustments and measurement period adjustments on prior period acquisitions.

XML

Deposits and Borrowings

9 Months Ended

Sep. 30, 2022

Debt Disclosure [Abstract]

Deposits and Borrowings

NOTE 7—DEPOSITS AND BORROWINGS

Our deposits represent our largest source of funding for our assets and operations, and include checking accounts, money market deposits, negotiable order of withdrawals, savings deposits and time deposits. We also use a variety of other funding sources including short-term borrowings, senior and subordinated notes, securitized debt obligations and other borrowings. Securitized debt obligations are presented separately on our consolidated balance sheets, as they represent obligations of consolidated securitization trusts, while federal funds purchased and securities loaned or sold under agreements to repurchase, senior and subordinated notes and other borrowings, including FHLB advances, are included in other debt on our consolidated balance sheets.

Our total short-term borrowings generally consist of federal funds purchased and securities loaned or sold under agreements to repurchase. Our long-term debt consists of borrowings with an original contractual maturity of greater than one year. The following tables summarize the components of our deposits, short-term borrowings and long-term debt as of September 30, 2022 and December 31, 2021. The carrying value presented below for these borrowings includes unamortized debt premiums and discounts, net of debt issuance costs and fair value hedge accounting adjustments.

Table 7.1: Components of Deposits, Short-Term Borrowings and Long-Term Debt

(Dollars in millions)	September 30, 2022		December 31, 2021
Deposits:
Non-interest-bearing deposits	$	34,391	$	38,043
Interest-bearing deposits(1)	282,802		272,937
Total deposits	$	317,193	$	310,980
Short-term borrowings:
Federal funds purchased and securities loaned or sold under agreements to repurchase	$	528	$	820
Total short-term borrowings	$	528	$	820

	September 30, 2022					December 31, 2021
(Dollars in millions)	Maturity Dates	Stated Interest Rates	Weighted-Average Interest Rate	Carrying Value		Carrying Value
Long-term debt:
Securitized debt obligations	2023-2028	0.32% - 3.74%	2.27%	$	15,926	$	14,994
Senior and subordinated notes:
Fixed unsecured senior debt(2)	2023-2033	0.80 - 5.27	3.44	23,957		19,975
Floating unsecured senior debt	2023-2025	3.53 - 4.31	3.77	1,597		1,709
Total unsecured senior debt			3.46	25,554		21,684
Fixed unsecured subordinated debt	2023-2032	2.36 - 4.20	3.52	5,061		5,535
Total senior and subordinated notes				30,615		27,219
Other long-term borrowings:
FHLB advances	2023	3.07 - 3.19	3.13	7,500		0
Finance lease liabilities	2022 - 2031	0.30 - 9.91	3.92	38		53
Total other long-term borrowings				7,538		53
Total long-term debt				$	54,079	$	42,266
Total short-term borrowings and long-term debt				$	54,607	$	43,086

__________

(1)Includes $3.9 billion and $1.8 billion of time deposits in denominations in excess of the $250,000 federal insurance limit as of September 30, 2022 and December 31, 2021, respectively.

(2)Includes $1.1 billion and $1.4 billion of Euro (“EUR”) denominated unsecured notes as of September 30, 2022 and December 31, 2021, respectively.

XML

Derivative Instruments and Hedging Activities

9 Months Ended

Sep. 30, 2022

Derivative Instruments and Hedging Activities Disclosure [Abstract]

Derivative Instruments and Hedging Activities

NOTE 8—DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES

Use of Derivatives and Accounting for Derivatives

We regularly enter into derivative transactions to support our overall risk management activities. Our primary market risks stem from the impact on our earnings and economic value of equity due to changes in interest rates and, to a lesser extent, changes in foreign exchange rates. We manage our interest rate sensitivity by employing several techniques, which include changing the duration and re-pricing characteristics of various assets and liabilities by using interest rate derivatives. We also use foreign currency derivatives to limit our earnings and capital exposures to foreign exchange risk by hedging exposures denominated in foreign currencies. We primarily use interest rate and foreign currency swaps to hedge, but we may also use a variety of other derivative instruments, including caps, floors, options, futures and forward contracts, to manage our interest rate and foreign exchange risks. We designate these risk management derivatives as either qualifying accounting hedges or free-standing derivatives. Qualifying accounting hedges are further designated as fair value hedges, cash flow hedges or net investment hedges. Free-standing derivatives are economic hedges that do not qualify for hedge accounting.

We also offer interest rate, commodity, foreign currency derivatives and other contracts as an accommodation to our customers within our Commercial Banking business. We enter into these derivatives with our customers primarily to help them manage their interest rate risks, hedge their energy and other commodities exposures, and manage foreign currency fluctuations. We then enter into derivative contracts with counterparties to economically hedge substantially all of our subsequent exposures.

See below for additional information on our use of derivatives and how we account for them:

•Fair Value Hedges: We designate derivatives as fair value hedges when they are used to manage our exposure to changes in the fair value of certain financial assets and liabilities, which fluctuate in value as a result of movements in interest rates. Changes in the fair value of derivatives designated as fair value hedges are presented in the same line item in our consolidated statements of income as the earnings effect of the hedged items. Our fair value hedges primarily consist of interest rate swaps that are intended to modify our exposure to interest rate risk on various fixed-rate financial assets and liabilities.

•Cash Flow Hedges: We designate derivatives as cash flow hedges when they are used to manage our exposure to variability in cash flows related to forecasted transactions. Changes in the fair value of derivatives designated as cash flow hedges are recorded as a component of accumulated other comprehensive income (“AOCI”). Those amounts are reclassified into earnings in the same period during which the forecasted transactions impact earnings and presented in the same line item in our consolidated statements of income as the earnings effect of the hedged items. Our cash flow hedges use interest rate swaps and floors that are intended to hedge the variability in interest receipts or interest payments on some of our variable-rate financial assets or liabilities. We also enter into foreign currency forward contracts to hedge our exposure to variability in cash flows related to intercompany borrowings denominated in foreign currencies.

•Net Investment Hedges: We use net investment hedges to manage the foreign currency exposure related to our net investments in foreign operations that have functional currencies other than the U.S. dollar. Changes in the fair value of net investment hedges are recorded in the translation adjustment component of AOCI, offsetting the translation gain or loss from those foreign operations. We execute net investment hedges using foreign currency forward contracts to hedge the translation exposure of the net investment in our foreign operations under the forward method.

•Free-Standing Derivatives: Our free-standing derivatives primarily consist of our customer accommodation derivatives and other economic hedges. The customer accommodation derivatives and the related offsetting contracts are mainly interest rate, commodity and foreign currency contracts. The other free-standing derivatives are primarily used to economically hedge the risk of changes in the fair value of our commercial mortgage loan origination and purchase commitments as well as other interests held. Changes in the fair value of free-standing derivatives are recorded in earnings as a component of other non-interest income.

Derivatives Counterparty Credit Risk

Counterparty Types

Derivative instruments contain an element of credit risk that stems from the potential failure of a counterparty to perform according to the terms of the contract, including making payments due upon maturity of certain derivative instruments. We execute our derivative contracts primarily in over-the-counter (“OTC”) markets. We also execute interest rate and commodity futures in the exchange-traded derivative markets. Our OTC derivatives consist of both trades cleared through central counterparty clearinghouses (“CCPs”) and uncleared bilateral contracts. The Chicago Mercantile Exchange (“CME”), the Intercontinental Exchange (“ICE”) and the LCH Group (“LCH”) are our CCPs for our centrally cleared contracts. In our uncleared bilateral contracts, we enter into agreements directly with our derivative counterparties.

Counterparty Credit Risk Management

We manage the counterparty credit risk associated with derivative instruments by entering into legally enforceable master netting agreements, where applicable, and exchanging collateral with our counterparties, typically in the form of cash or high-quality liquid securities. We exchange collateral in two primary forms: variation margin, which mitigates the risk of changes in value due to daily market movements and is exchanged daily, and initial margin, which mitigates the risk of potential future exposure of a derivative and is exchanged at the outset of a transaction and adjusted daily. We exchange variation margin and initial margin on our cleared derivatives. For uncleared bilateral derivatives, we exchange variation margin, and from September 2021 we exchange initial margin on any new trades executed after September 1, 2021, where such trades are in scope for initial margin.

The amount of collateral exchanged for variation margin is dependent upon the fair value of the derivative instruments as well as the fair value of the pledged collateral and will vary over time as market variables change. The amount of the initial margin exchanged is dependent upon 1) the calculation of initial margin exposure, as prescribed by 1(a) the U.S. prudential regulators’ margin rules for uncleared derivatives (“PR Rules”) or 1(b) the CCPs for cleared derivatives and 2) the fair value of the pledged collateral; it will vary over time as market variables change. When valuing collateral, an estimate of the variation in price and liquidity over time is subtracted in the form of a “haircut” to discount the value of the collateral pledged. Our exposure to derivative counterparty credit risk, at any point in time, is equal to the amount reported as a derivative asset on our balance sheet. The fair value of our derivatives is adjusted on an aggregate basis to take into consideration the effects of legally enforceable master netting agreements and any associated collateral received or pledged. See Table 8.3 for our net exposure associated with derivatives.

The terms under which we collateralize our exposures differ between cleared exposures and uncleared bilateral exposures.

•CCPs: We clear eligible OTC derivatives with CCPs as part of our regulatory requirements. We also clear exchange-traded instruments, like futures, with CCPs. Futures commission merchants (“FCMs”) serve as the intermediary between CCPs and us. CCPs require that we post initial and variation margin through our FCMs to mitigate the risk of non-payment or default. Initial margin is required by CCPs as collateral against potential losses on our exchange-traded and cleared derivative contracts and variation margin is exchanged on a daily basis to account for mark-to-market changes in those derivative contracts. For CME, ICE and LCH-cleared OTC derivatives, variation margin cash payments are required to be characterized as settlements. Our FCM agreements governing these derivative transactions include provisions that may require us to post additional collateral under certain circumstances.

•Bilateral Counterparties: We enter into master netting agreements and collateral agreements with bilateral derivative counterparties, where applicable, to mitigate the risk of default. These bilateral agreements typically provide the right to offset exposure with the same counterparty and require the party in a net liability position to post collateral. Agreements with certain bilateral counterparties require both parties to maintain collateral in the event the fair values of uncleared derivatives exceed established exposure thresholds. Certain of these bilateral agreements include provisions requiring that our debt maintain a credit rating of investment grade or above by each of the major credit rating agencies. In the event of a downgrade of our debt credit rating below investment grade, some of our counterparties would have the right to terminate their derivative contract and close out existing positions.

Credit Risk Valuation Adjustments

We record counterparty credit valuation adjustments (“CVAs”) on our derivative assets to reflect the credit quality of our counterparties. We consider collateral and legally enforceable master netting agreements that mitigate our credit exposure to each counterparty in determining CVAs, which may be adjusted due to changes in the fair values of the derivative contracts, collateral, and creditworthiness of the counterparty. We also record debit valuation adjustments (“DVAs”) to adjust the fair values of our derivative liabilities to reflect the impact of our own credit quality.

Balance Sheet Presentation

The following table summarizes the notional amounts and fair values of our derivative instruments as of September 30, 2022 and December 31, 2021, which are segregated by derivatives that are designated as accounting hedges and those that are not, and are further segregated by type of contract within those two categories. The total derivative assets and liabilities are adjusted on an aggregate basis to take into consideration the effects of legally enforceable master netting agreements and any associated cash collateral received or pledged. Derivative assets and liabilities are included in other assets and other liabilities, respectively, on our consolidated balance sheets, and their related gains or losses are included in operating activities as changes in other assets and other liabilities in the consolidated statements of cash flows.

Table 8.1: Derivative Assets and Liabilities at Fair Value

	September 30, 2022						December 31, 2021
	Notional or Contractual Amount		Derivative(1)				Notional or Contractual Amount		Derivative(1)
(Dollars in millions)			Assets		Liabilities				Assets		Liabilities
Derivatives designated as accounting hedges:
Interest rate contracts:
Fair value hedges	$	58,616	$	8	$	136	$	49,659	$	2	$	3
Cash flow hedges	50,600		1		551		52,400		244		16
Total interest rate contracts	109,216		9		687		102,059		246		19
Foreign exchange contracts:
Fair value hedges	1,225		0		314		1,421		13		0
Cash flow hedges	2,088		102		0		4,679		24		20
Net investment hedges	3,895		478		0		3,459		43		0
Total foreign exchange contracts	7,208		580		314		9,559		80		20
Total derivatives designated as accounting hedges	116,424		589		1,001		111,618		326		39
Derivatives not designated as accounting hedges:
Customer accommodation:
Interest rate contracts	88,875		879		2,015		71,724		620		194
Commodity contracts	35,476		3,151		2,989		22,021		1,669		1,561
Foreign exchange and other contracts	4,253		141		114		3,779		40		42
Total customer accommodation	128,604		4,171		5,118		97,524		2,329		1,797
Other interest rate exposures(2)	2,258		38		44		1,899		33		25
Other contracts	1,989		9		12		2,028		2		7
Total derivatives not designated as accounting hedges	132,851		4,218		5,174		101,451		2,364		1,829
Total derivatives	$	249,275	$	4,807	$	6,175	$	213,069	$	2,690	$	1,868
Less: netting adjustment(3)			(1,645)		(1,580)				(542)		(544)
Total derivative assets/liabilities			$	3,162	$	4,595			$	2,148	$	1,324

__________

(1)Does not reflect $6 million and $11 million recognized as a net valuation allowance on derivative assets and liabilities for non-performance risk as of September 30, 2022 and December 31, 2021, respectively. Non-performance risk is included in derivative assets and liabilities, which are part of other assets and other liabilities on the consolidated balance sheets, and is offset through non-interest income in the consolidated statements of income.

(2)Other interest rate exposures include commercial mortgage-related derivatives and interest rate swaps.

(3)Represents balance sheet netting of derivative assets and liabilities, and related payables and receivables for cash collateral held or placed with the same counterparty.

The following table summarizes the carrying value of our hedged assets and liabilities in fair value hedges and the associated cumulative basis adjustments included in those carrying values, excluding basis adjustments related to foreign currency risk, as of September 30, 2022 and December 31, 2021.

Table 8.2: Hedged Items in Fair Value Hedging Relationships

	September 30, 2022						December 31, 2021
	Carrying Amount Assets/(Liabilities)		Cumulative Amount of Basis Adjustments Included in the Carrying Amount				Carrying Amount Assets/(Liabilities)		Cumulative Amount of Basis Adjustments Included in the Carrying Amount
(Dollars in millions)			Total Assets/(Liabilities)		Discontinued-Hedging Relationships				Total Assets/(Liabilities)		Discontinued-Hedging Relationships
Line item on our consolidated balance sheets in which the hedged item is included:
Investment securities available for sale(1)(2)	$	3,979	$	(78)	$	220	$	10,327	$	286	$	295
Interest-bearing deposits	(15,142)		524		(1)		(7,361)		(47)		(1)
Securitized debt obligations	(10,389)		783		0		(11,155)		49		3
Senior and subordinated notes	(27,024)		1,622		(573)		(22,777)		(531)		(708)

__________

(1)These amounts include the amortized cost basis of our investment securities designated in hedging relationships for which the hedged item is the last layer expected to be remaining at the end of the hedging relationship. The amortized cost basis of this portfolio was $236 million and $247 million as of September 30, 2022 and December 31, 2021, respectively. The amount of the designated hedged items was $225 million as of both September 30, 2022 and December 31, 2021. The cumulative basis adjustments associated with these hedges was $14 million and $3 million as of September 30, 2022 and December 31, 2021, respectively.

(2)Carrying value represents amortized cost.

Balance Sheet Offsetting of Financial Assets and Liabilities

Derivative contracts and repurchase agreements that we execute bilaterally in the OTC market are generally governed by enforceable master netting agreements where we generally have the right to offset exposure with the same counterparty. Either counterparty can generally request to net settle all contracts through a single payment upon default on, or termination of, any one contract. We elect to offset the derivative assets and liabilities under master netting agreements for balance sheet presentation where a right of setoff exists. For derivative contracts entered into under master netting agreements for which we have not been able to confirm the enforceability of the setoff rights, or those not subject to master netting agreements, we do not offset our derivative positions for balance sheet presentation.

The following table presents the gross and net fair values of our derivative assets, derivative liabilities, resale and repurchase agreements and the related offsetting amounts permitted under U.S. GAAP as of September 30, 2022 and December 31, 2021. The table also includes cash and non-cash collateral received or pledged in accordance with such arrangements. The amount of collateral presented, however, is limited to the amount of the related net derivative fair values or outstanding balances; therefore, instances of over-collateralization are excluded.

Table 8.3: Offsetting of Financial Assets and Financial Liabilities

	Gross Amounts		Gross Amounts Offset in the Balance Sheet				Net Amounts as Recognized		Securities Collateral Held Under Master Netting Agreements		Net Exposure
(Dollars in millions)			Financial Instruments		Cash Collateral Received
As of September 30, 2022
Derivative assets(1)	$	4,807	$	(691)	$	(954)	$	3,162	$	(80)	$	3,082
As of December 31, 2021
Derivative assets(1)	2,690		(252)		(290)		2,148		0		2,148

	Gross Amounts		Gross Amounts Offset in the Balance Sheet				Net Amounts as Recognized		Securities Collateral Pledged Under Master Netting Agreements		Net Exposure
(Dollars in millions)			Financial Instruments		Cash Collateral Pledged
As of September 30, 2022
Derivative liabilities(1)	$	6,175	$	(691)	$	(889)	$	4,595	$	(87)	$	4,508
Repurchase agreements(2)	528		0		0		528		(528)		0
As of December 31, 2021
Derivative liabilities(1)	1,868		(252)		(292)		1,324		0		1,324
Repurchase agreements(2)	820		0		0		820		(820)		0

__________

(1)We received cash collateral from derivative counterparties totaling $1.1 billion and $377 million as of September 30, 2022 and December 31, 2021, respectively. We also received securities from derivative counterparties with a fair value of $67 million as of September 30, 2022 and approximately $1 million as of December 31, 2021, which we have the ability to re-pledge. We posted $3.5 billion and $2.0 billion of cash collateral as of September 30, 2022 and December 31, 2021, respectively.

(2)Under our customer repurchase agreements, which mature the next business day, we pledged collateral with a fair value of $538 million and $836 million as of September 30, 2022 and December 31, 2021, respectively, primarily consisting of agency RMBS securities.

Income Statement and AOCI Presentation

Fair Value and Cash Flow Hedges

The net gains (losses) recognized in our consolidated statements of income related to derivatives in fair value and cash flow hedging relationships are presented below for the three and nine months ended September 30, 2022 and 2021.

Table 8.4: Effects of Fair Value and Cash Flow Hedge Accounting

	Three Months Ended September 30, 2022
	Net Interest Income												Non-Interest Income
(Dollars in millions)	Investment Securities		Loans, Including Loans Held for Sale		Other		Interest-bearing Deposits		Securitized Debt Obligations		Senior and Subordinated Notes		Other
Total amounts presented in our consolidated statements of income	$	499	$	7,578	$	123	$	(689)	$	(120)	$	(319)	$	192
Fair value hedging relationships:
Interest rate and foreign exchange contracts:
Interest recognized on derivatives	$	22	$	0	$	0	$	4	$	(21)	$	(71)	$	0
Gains (losses) recognized on derivatives	83		0		0		(381)		(311)		(807)		(85)
Gains (losses) recognized on hedged items(1)	(102)		0		0		381		312		846		85
Excluded component of fair value hedges(2)	0		0		0		0		0		(1)		0
Net income (expense) recognized on fair value hedges	$	3	$	0	$	0	$	4	$	(20)	$	(33)	$	0
Cash flow hedging relationships:(3)
Interest rate contracts:
Realized gains (losses) reclassified from AOCI into net income	$	0	$	(86)	$	0	$	0	$	0	$	0	$	0
Foreign exchange contracts:
Realized gains (losses) reclassified from AOCI into net income(4)	0		0		2		0		0		0		(1)
Net income (expense) recognized on cash flow hedges	$	0	$	(86)	$	2	$	0	$	0	$	0	$	(1)

	Nine Months Ended September 30, 2022
	Net Interest Income												Non-Interest Income
(Dollars in millions)	Investment Securities		Loans, Including Loans Held for Sale		Other		Interest-bearing Deposits		Securitized Debt Obligations		Senior and Subordinated Notes		Other
Total amounts presented in our consolidated statements of income	$	1,336	$	20,550	$	193	$	(1,200)	$	(214)	$	(644)	$	634
Fair value hedging relationships:
Interest rate and foreign exchange contracts:
Interest recognized on derivatives	$	22	$	0	$	0	$	46	$	12	$	(20)	$	0
Gains (losses) recognized on derivatives	294		0		0		(569)		(735)		(2,039)		(197)
Gains (losses) recognized on hedged items(1)	(364)		0		0		570		735		2,155		196
Excluded component of fair value hedges(2)	0		0		0		0		0		(2)		0
Net income (expense) recognized on fair value hedges	$	(48)	$	0	$	0	$	47	$	12	$	94	$	(1)
Cash flow hedging relationships:(3)
Interest rate contracts:
Realized gains reclassified from AOCI into net income	$	0	$	104	$	0	$	0	$	0	$	0	$	0
Foreign exchange contracts:
Realized gains (losses) reclassified from AOCI into net income(4)	0		0		1		0		0		0		(1)
Net income (expense) recognized on cash flow hedges	$	0	$	104	$	1	$	0	$	0	$	0	$	(1)

	Three Months Ended September 30, 2021
	Net Interest Income												Non-Interest Income
(Dollars in millions)	Investment Securities		Loans, Including Loans Held for Sale		Other		Interest-bearing Deposits		Securitized Debt Obligations		Senior and Subordinated Notes		Other
Total amounts presented in our consolidated statements of income	$	317	$	6,205	$	16	$	(228)	$	(29)	$	(116)	$	245
Fair value hedging relationships:
Interest rate and foreign exchange contracts:
Interest recognized on derivatives	$	(25)	$	0	$	0	$	31	$	30	$	50	$	0
Gains (losses) recognized on derivatives	19		0		0		(28)		(57)		(72)		(34)
Gains (losses) recognized on hedged items(1)	(83)		0		0		27		54		103		34
Excluded component of fair value hedges(2)	0		0		0		0		0		(1)		0
Net income (expense) recognized on fair value hedges	$	(89)	$	0	$	0	$	30	$	27	$	80	$	0
Cash flow hedging relationships:(3)
Interest rate contracts:
Realized gains reclassified from AOCI into net income	$	10	$	240	$	0	$	0	$	0	$	0	$	0
Foreign exchange contracts:
Realized gains reclassified from AOCI into net income(4)	0		0		0		0		0		0		0
Net income (expense) recognized on cash flow hedges	$	10	$	240	$	0	$	0	$	0	$	0	$	0

	Nine Months Ended September 30, 2021
	Net Interest Income												Non-Interest Income
(Dollars in millions)	Investment Securities		Loans, Including Loans Held for Sale		Other		Interest-bearing Deposits		Securitized Debt Obligations		Senior and Subordinated Notes		Other
Total amounts presented in our consolidated statements of income	$	1,078	$	17,812	$	48	$	(734)	$	(89)	$	(367)	$	598
Fair value hedging relationships:
Interest rate and foreign exchange contracts:
Interest recognized on derivatives	$	(75)	$	0	$	0	$	101	$	93	$	168	$	0
Gains (losses) recognized on derivatives	130		0		0		(117)		(154)		(408)		(79)
Gains (losses) recognized on hedged items(1)	(206)		0		0		116		140		504		79
Excluded component of fair value hedges(2)	0		0		0		0		0		(2)		0
Net income (expense) recognized on fair value hedges	$	(151)	$	0	$	0	$	100	$	79	$	262	$	0
Cash flow hedging relationships:(3)
Interest rate contracts:
Realized gains reclassified from AOCI into net income	$	30	$	700	$	0	$	0	$	0	$	0	$	0
Foreign exchange contracts:
Realized gains reclassified from AOCI into net income(4)	0		0		1		0		0		0		1
Net income (expense) recognized on cash flow hedges	$	30	$	700	$	1	$	0	$	0	$	0	$	1

_________

(1)Includes amortization benefit of $23 million and $57 million for the three and nine months ended September 30, 2022, respectively, and amortization expense of $34 million and benefit of $10 million for the three and nine months ended September 30, 2021, respectively, related to basis adjustments on discontinued hedges.

(2)Changes in fair values of cross-currency swaps attributable to changes in cross-currency basis spreads are excluded from the assessment of hedge effectiveness and recorded in other comprehensive income. The initial value of the excluded component is recognized in earnings over the life of the swap under the amortization approach.

(3)See “Note 9—Stockholders’ Equity” for the effects of cash flow and net investment hedges on AOCI and amounts reclassified to net income, net of tax.

(4)We recognized a gain of $79 million and $98 million for the three and nine months ended September 30, 2022, respectively, and a gain of $83 million and $245 million for the three and nine months ended September 30, 2021, respectively, on foreign exchange contracts reclassified from AOCI. These amounts were largely offset by the foreign currency transaction gains (losses) on our foreign currency denominated intercompany funding included in other non-interest income on our consolidated statements of income.

In the next 12 months, we expect to reclassify into earnings a net after-tax loss of $690 million recorded in AOCI as of September 30, 2022. This amount will offset the cash flows associated with hedged forecasted transactions. The maximum length of time over which forecasted transactions were hedged was approximately 5.5 years as of September 30, 2022. The amount we expect to reclassify into earnings may change as a result of changes in market conditions and ongoing actions taken as part of our overall risk management strategy.

Free-Standing Derivatives

The net impacts to our consolidated statements of income related to free-standing derivatives are presented below for the three and nine months ended September 30, 2022 and 2021. These gains or losses are recognized in other non-interest income on our consolidated statements of income.

Table 8.5: Gains (Losses) on Free-Standing Derivatives

	Three Months Ended September 30,				Nine Months Ended September 30,
(Dollars in millions)	2022		2021		2022		2021
Gains (losses) recognized in other non-interest income:
Customer accommodation:
Interest rate contracts	$	11	$	7	$	31	$	25
Commodity contracts	20		11		37		20
Foreign exchange and other contracts	7		3		11		11
Total customer accommodation	38		21		79		56
Other interest rate exposures	0		18		14		2
Other contracts	(24)		(6)		(29)		(7)
Total	$	14	$	33	$	64	$	51

XML

Stockholders' Equity

9 Months Ended

Sep. 30, 2022

Equity [Abstract]

Stockholders' Equity

NOTE 9—STOCKHOLDERS’ EQUITY

Preferred Stock

The following table summarizes our preferred stock outstanding as of September 30, 2022 and December 31, 2021.

Table 9.1: Preferred Stock Outstanding(1)

			Redeemable by Issuer Beginning	Per Annum Dividend Rate	Dividend Frequency	Liquidation Preference per Share		Total Shares Outstanding as of September 30, 2022	Carrying Value (in millions)
Series	Description	Issuance Date							September 30, 2022		December 31, 2021
Series I	5.000% Non-Cumulative	September 11, 2019	December 1, 2024	5.000%	Quarterly	$	1,000	1,500,000	$	1,462	$	1,462
Series J	4.800% Non-Cumulative	January 31, 2020	June 1, 2025	4.800	Quarterly	1,000		1,250,000	1,209		1,209
Series K	4.625% Non-Cumulative	September 17, 2020	December 1, 2025	4.625	Quarterly	1,000		125,000	122		122
Series L	4.375% Non-Cumulative	May 4, 2021	September 1, 2026	4.375	Quarterly	1,000		675,000	652		652
Series M	3.950% Fixed Rate Reset Non-Cumulative	June 10, 2021	September 1, 2026	3.950% through 8/31/2026; resets 9/1/2026 and every subsequent 5 year anniversary at 5-Year Treasury Rate +3.157%	Quarterly	1,000		1,000,000	988		988
Series N	4.250% Non-Cumulative	July 29, 2021	September 1, 2026	4.250%	Quarterly	1,000		425,000	412		412
Total									$	4,845	$	4,845

__________

(1)Except for Series M, ownership is held in the form of depositary shares, each representing a 1/40th interest in a share of fixed-rate non-cumulative perpetual preferred stock.

Accumulated Other Comprehensive Income

AOCI primarily consists of accumulated net unrealized gains or losses associated with securities available for sale, changes in fair value of derivatives in hedging relationships and foreign currency translation adjustments.

Table 9.2: AOCI

	Three Months Ended September 30, 2022
(Dollars in millions)	Securities Available for Sale		Hedging Relationships(1)		Foreign Currency Translation Adjustments (2)		Other		Total
AOCI as of June 30, 2022	$	(5,244)	$	(1,574)	$	(78)	$	(20)	$	(6,916)
Other comprehensive income (loss) before reclassifications	(2,937)		(809)		(48)		0		(3,794)
Amounts reclassified from AOCI into earnings	2		5		0		(1)		6
Other comprehensive loss, net of tax	(2,935)		(804)		(48)		(1)		(3,788)
AOCI as of September 30, 2022	$	(8,179)	$	(2,378)	$	(126)	$	(21)	$	(10,704)

	Nine Months Ended September 30, 2022
(Dollars in millions)	Securities Available for Sale		Hedging Relationships(1)		Foreign Currency Translation Adjustments (2)		Other		Total
AOCI as of December 31, 2021	$	297	$	118	$	(21)	$	(20)	$	374
Other comprehensive income (loss) before reclassifications	(8,483)		(2,344)		(105)		0		(10,932)
Amounts reclassified from AOCI into earnings	7		(152)		0		(1)		(146)
Other comprehensive loss, net of tax	(8,476)		(2,496)		(105)		(1)		(11,078)
AOCI as of September 30, 2022	$	(8,179)	$	(2,378)	$	(126)	$	(21)	$	(10,704)

	Three Months Ended September 30, 2021
(Dollars in millions)	Securities Available for Sale		Hedging Relationships(1)		Foreign Currency Translation Adjustments(2)		Other		Total
AOCI as of June 30, 2021	$	1,089	$	730	$	(3)	$	(24)	$	1,792
Other comprehensive income (loss) before reclassifications	(206)		57		(27)		0		(176)
Amounts reclassified from AOCI into earnings	(2)		(252)		0		(2)		(256)
Other comprehensive loss, net of tax	(208)		(195)		(27)		(2)		(432)
AOCI as of September 30, 2021	$	881	$	535	$	(30)	$	(26)	$	1,360

	Nine Months Ended September 30, 2021
(Dollars in millions)	Securities Available for Sale		Hedging Relationships(1)		Foreign Currency Translation Adjustments(2)		Other		Total
AOCI as of December 31, 2020	$	2,186	$	1,362	$	(31)	$	(23)	$	3,494
Other comprehensive income (loss) before reclassifications	(1,300)		(88)		1		0		(1,387)
Amounts reclassified from AOCI into earnings	(5)		(739)		0		(3)		(747)
Other comprehensive income (loss), net of tax	(1,305)		(827)		1		(3)		(2,134)
AOCI as of September 30, 2021	$	881	$	535	$	(30)	$	(26)	$	1,360

__________

(1)Includes amounts related to cash flow hedges as well as the excluded component of cross-currency swaps designated as fair value hedges.

(2)Includes other comprehensive gains of $255 million and $477 million for the three and nine months ended September 30, 2022, respectively, and other comprehensive gains of $66 million and $32 million for the three and nine months ended September 30, 2021, respectively, from hedging instruments designated as net investment hedges.

The following table presents amounts reclassified from each component of AOCI to our consolidated statements of income for the three and nine months ended September 30, 2022 and 2021.

Table 9.3: Reclassifications from AOCI

(Dollars in millions)		Three Months Ended September 30,				Nine Months Ended September 30,
AOCI Components	Affected Income Statement Line Item	2022		2021		2022		2021
Securities available for sale:
	Non-interest income (loss)	$	(3)	$	2	$	(9)	$	6
	Income tax provision (benefit)	(1)		0		(2)		1
	Net income (loss)	(2)		2		(7)		5
Hedging relationships:
Interest rate contracts:	Interest income (loss)	(86)		250		104		730
Foreign exchange contracts:	Interest income	2		0		1		1
	Interest expense	(1)		0		(2)		(2)
	Non-interest income	79		83		97		245
	Income (loss) from continuing operations before income taxes	(6)		333		200		974
	Income tax provision (benefit)	(1)		81		48		235
	Net income (loss)	(5)		252		152		739
Other:
	Non-interest income and non-interest expense	1		3		1		4
	Income tax provision (benefit)	0		1		0		1
	Net income	1		2		1		3
Total reclassifications		$	(6)	$	256	$	146	$	747

The table below summarizes other comprehensive income (loss) activity and the related tax impact for the three and nine months ended September 30, 2022 and 2021.

Table 9.4: Other Comprehensive Income (Loss)

	Three Months Ended September 30,
	2022						2021
(Dollars in millions)	Before Tax		Provision (Benefit)		After Tax		Before Tax		Provision (Benefit)		After Tax
Other comprehensive income (loss):
Net unrealized losses on securities available for sale	$	(3,882)	$	(947)	$	(2,935)	$	(270)	$	(62)	$	(208)
Net unrealized losses on hedging relationships	(1,065)		(261)		(804)		(255)		(60)		(195)
Foreign currency translation adjustments(1)	33		81		(48)		(6)		21		(27)
Other	(1)		0		(1)		(3)		(1)		(2)
Other comprehensive loss	$	(4,915)	$	(1,127)	$	(3,788)	$	(534)	$	(102)	$	(432)

	Nine Months Ended September 30,
	2022						2021
(Dollars in millions)	Before Tax		Provision (Benefit)		After Tax		Before Tax		Provision (Benefit)		After Tax
Other comprehensive income (loss):
Net unrealized losses on securities available for sale	$	(11,181)	$	(2,705)	$	(8,476)	$	(1,716)	$	(411)	$	(1,305)
Net unrealized losses on hedging relationships	(3,292)		(796)		(2,496)		(1,089)		(262)		(827)
Foreign currency translation adjustments(1)	47		152		(105)		11		10		1
Other	(1)		0		(1)		(4)		(1)		(3)
Other comprehensive loss	$	(14,427)	$	(3,349)	$	(11,078)	$	(2,798)	$	(664)	$	(2,134)

__________

(1)Includes the impact of hedging instruments designated as net investment hedges.

XML

Earnings Per Common Share

9 Months Ended

Sep. 30, 2022

Earnings Per Share [Abstract]

Earnings Per Common Share

NOTE 10—EARNINGS PER COMMON SHARE

The following table sets forth the computation of basic and diluted earnings per common share.

Table 10.1: Computation of Basic and Diluted Earnings per Common Share

	Three Months Ended September 30,				Nine Months Ended September 30,
(Dollars and shares in millions, except per share data)	2022		2021		2022		2021
Income from continuing operations, net of tax	$	1,694	$	3,104	$	6,128	$	9,968
Income (loss) from discontinued operations, net of tax	0		0		0		(3)
Net income	1,694		3,104		6,128		9,965
Dividends and undistributed earnings allocated to participating securities	(21)		(26)		(74)		(84)
Preferred stock dividends	(57)		(79)		(171)		(200)
Issuance cost for redeemed preferred stock	0		(12)		0		(12)
Net income available to common stockholders	$	1,616	$	2,987	$	5,883	$	9,669
Total weighted-average basic common shares outstanding	383.4		438.8		394.9		449.2
Effect of dilutive securities:(1)
Stock options	0.2		0.6		0.4		0.7
Other contingently issuable shares	1.0		1.1		1.1		1.0
Total effect of dilutive securities	1.2		1.7		1.5		1.7
Total weighted-average diluted common shares outstanding	384.6		440.5		396.4		450.9
Basic earnings per common share:
Net income from continuing operations	$	4.21	$	6.81	$	14.90	$	21.53
Income (loss) from discontinued operations	0.00		0.00		0.00		(0.01)
Net income per basic common share	$	4.21	$	6.81	$	14.90	$	21.52
Diluted earnings per common share:(1)
Net income from continuing operations	$	4.20	$	6.78	$	14.84	$	21.45
Income (loss) from discontinued operations	0.00		0.00		0.00		(0.01)
Net income per diluted common share	$	4.20	$	6.78	$	14.84	$	21.44

__________

(1)Excluded from the computation of diluted earnings per share were awards of 33 thousand shares and 23 thousand shares for the three and nine months ended September 30, 2022, respectively, because their inclusion would be anti-dilutive. There were no shares excluded from the computation of dilutive earnings per share for the three months ended September 30, 2021. For the nine months ended September 30, 2021, awards of 34 thousand shares were excluded from the computation of diluted earnings per share.

XML

Fair Value Measurement

9 Months Ended

Sep. 30, 2022

Fair Value Disclosures [Abstract]

Fair Value Measurement

NOTE 11—FAIR VALUE MEASUREMENT

Fair value, also referred to as an exit price, is defined as the price that would be received for an asset or paid to transfer a liability in an orderly transaction between market participants on the measurement date. The fair value accounting guidance provides a three-level fair value hierarchy for classifying financial instruments. This hierarchy is based on the markets in which the assets or liabilities trade and whether the inputs to the valuation techniques used to measure fair value are observable or unobservable. The fair value measurement of a financial asset or liability is assigned a level based on the lowest level of any input that is significant to the fair value measurement in its entirety. The three levels of the fair value hierarchy are described below:

Level 1:	Valuation is based on quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2:	Valuation is based on observable market-based inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3:	Valuation is generated from techniques that use significant assumptions not observable in the market. Valuation techniques include pricing models, discounted cash flow (“DCF”) methodologies or similar techniques.

The accounting guidance for fair value measurements requires that we maximize the use of observable inputs and minimize the use of unobservable inputs in determining fair value. The accounting guidance provides for the irrevocable option to elect, on a contract-by-contract basis, to measure certain financial assets and liabilities at fair value at inception of the contract and record any subsequent changes in fair value in earnings.

The determination and classification of financial instruments in the fair value hierarchy is performed at the end of each reporting period. We consider all available information, including observable market data, indications of market liquidity and orderliness, and our understanding of the valuation techniques and significant inputs. For additional information on the valuation techniques used in estimating the fair value of our financial assets and liabilities on a recurring basis, see “Note 16—Fair Value Measurement” in our 2021 Form 10-K.        

Assets and Liabilities Measured at Fair Value on a Recurring Basis

The following table displays our assets and liabilities measured on our consolidated balance sheets at fair value on a recurring basis as of September 30, 2022 and December 31, 2021.

Table 11.1: Assets and Liabilities Measured at Fair Value on a Recurring Basis

	September 30, 2022
	Fair Value Measurements Using						Netting Adjustments(1)
(Dollars in millions)	Level 1		Level 2		Level 3				Total
Assets:
Securities available for sale:
U.S. Treasury securities	$	5,027	$	0	$	0	—		$	5,027
RMBS	0		61,764		218		—		61,982
CMBS	0		7,116		180		—		7,296
Other securities	242		756		0		—		998
Total securities available for sale	5,269		69,636		398		—		75,303
Loans held for sale	0		1,724		0		—		1,724
Other assets:
Derivative assets(2)	986		3,711		110		$	(1,645)	3,162
Other(3)	429		2		36		—		467
Total assets	$	6,684	$	75,073	$	544	$	(1,645)	$	80,656
Liabilities:
Other liabilities:
Derivative liabilities(2)	$	1,551	$	4,509	$	115	$	(1,580)	$	4,595
Total liabilities	$	1,551	$	4,509	$	115	$	(1,580)	$	4,595

	December 31, 2021
	Fair Value Measurements Using						Netting Adjustments(1)
(Dollars in millions)	Level 1		Level 2		Level 3				Total
Assets:
Securities available for sale:
U.S. Treasury securities	$	9,442	$	0	$	0	—		$	9,442
RMBS	0		73,358		258		—		73,616
CMBS	0		9,360		9		—		9,369
Other securities	206		2,628		0		—		2,834
Total securities available for sale	9,648		85,346		267		—		95,261
Loans held for sale	0		1,026		0		—		1,026
Other assets:
Derivative assets(2)	406		2,200		84		$	(542)	2,148
Other(3)	526		6		41		—		573
Total assets	$	10,580	$	88,578	$	392	$	(542)	$	99,008
Liabilities:
Other liabilities:
Derivative liabilities(2)	$	838	$	965	$	65	$	(544)	$	1,324
Total liabilities	$	838	$	965	$	65	$	(544)	$	1,324

__________

(1)Represents balance sheet netting of derivative assets and liabilities, and related payables and receivables for cash collateral held or placed with the same counterparty. See “Note 8—Derivative Instruments and Hedging Activities” for additional information.

(2)Does not reflect $6 million and $11 million recognized as a net valuation allowance on derivative assets and liabilities for non-performance risk as of September 30, 2022 and December 31, 2021, respectively. Non-performance risk is included in derivative assets and liabilities, which are part of other assets and other liabilities on the consolidated balance sheets, and is recorded through non-interest income in the consolidated statements of income.

(3)As of September 30, 2022 and December 31, 2021, other includes retained interests in securitizations of $36 million and $41 million, deferred compensation plan assets of $416 million and $490 million, and equity securities of $15 million (including unrealized losses of $17 million) and $42 million (including unrealized losses of $36 million), respectively.

Level 3 Recurring Fair Value Rollforward

The table below presents a reconciliation for all assets and liabilities measured and recognized at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and nine months ended September 30, 2022 and 2021. Generally, transfers into Level 3 were primarily driven by the usage of unobservable assumptions in the pricing of these financial instruments as evidenced by wider pricing variations among pricing vendors and transfers out of Level 3 were primarily driven by the usage of assumptions corroborated by market observable information as evidenced by tighter pricing among multiple pricing sources.

Table 11.2: Level 3 Recurring Fair Value Rollforward

	Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
	Three Months Ended September 30, 2022
			Total Gains (Losses) (Realized/Unrealized)																		Net Unrealized Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of September 30, 2022(1)
(Dollars in millions)	Balance, July 1, 2022		Included in Net Income(1)		Included in OCI		Purchases		Sales		Issuances		Settlements		Transfers Into Level 3		Transfers Out of Level 3		Balance, September 30, 2022
Securities available for sale:(2)
RMBS	$	240	$	2	$	(9)	$	0	$	0	$	0	$	(10)	$	8	$	(13)	$	218	$	2
CMBS	13		(1)		(1)		0		0		0		(8)		177		0		180		0
Total securities available for sale	253		1		(10)		0		0		0		(18)		185		(13)		398		2
Other assets:
Retained interests in securitizations	37		(1)		0		0		0		0		0		0		0		36		(1)
Net derivative assets (liabilities)(3)	(12)		(22)		0		0		0		(11)		0		0		40		(5)		(22)

	Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
	Nine Months Ended September 30, 2022
			Total Gains (Losses) (Realized/Unrealized)																		Net Unrealized Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of September 30, 2022(1)
(Dollars in millions)	Balance, January 1, 2022		Included in Net Income(1)		Included in OCI		Purchases		Sales		Issuances		Settlements		Transfers Into Level 3		Transfers Out of Level 3		Balance, September 30, 2022
Securities available for sale:(2)
RMBS	$	258	$	15	$	(29)	$	0	$	0	$	0	$	(53)	$	92	$	(65)	$	218	$	6
CMBS	9		(1)		(2)		0		0		0		(13)		190		(3)		180		(1)
Total securities available for sale	267		14		(31)		0		0		0		(66)		282		(68)		398		5
Other assets:
Retained interests in securitizations	41		(5)		0		0		0		0		0		0		0		36		(5)
Net derivative assets (liabilities)(3)	19		(63)		0		0		0		25		2		(28)		40		(5)		(20)

	Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
	Three Months Ended September 30, 2021
			Total Gains (Losses) (Realized/Unrealized)																		Net Unrealized Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of September 30, 2021(1)
(Dollars in millions)	Balance, July 1, 2021		Included in Net Income(1)		Included in OCI		Purchases		Sales		Issuances		Settlements		Transfers Into Level 3		Transfers Out of Level 3		Balance, September 30, 2021
Securities available for sale:(2)
RMBS	$	289	$	4	$	(1)	$	0	$	0	$	0	$	(23)	$	4	$	(20)	$	253	$	4
CMBS	9		0		1		0		0		0		(1)		0		0		9		0
Total securities available for sale	298		4		0		0		0		0		(24)		4		(20)		262		4
Other assets:
Retained interests in securitizations	46		(3)		0		0		0		0		0		0		0		43		(3)
Net derivative assets (liabilities)(3)	19		(31)		0		0		0		44		6		0		1		39		(29)

	Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
	Nine Months Ended September 30, 2021
			Total Gains (Losses) (Realized/Unrealized)																		Net Unrealized Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of September 30, 2021(1)
(Dollars in millions)	Balance, January 1, 2021		Included in Net Income(1)		Included in OCI		Purchases		Sales		Issuances		Settlements		Transfers Into Level 3		Transfers Out of Level 3		Balance, September 30, 2021
Securities available for sale:(2)
RMBS	$	328	$	15	$	3	$	0	$	0	$	0	$	(74)	$	88	$	(107)	$	253	$	11
CMBS	111		0		(1)		0		0		0		(7)		0		(94)		9		0
Total securities available for sale	439		15		2		0		0		0		(81)		88		(201)		262		11
Other assets:
Retained interests in securitizations	55		(12)		0		0		0		0		0		0		0		43		(12)
Net derivative assets (liabilities)(3)	31		(41)		0		0		0		66		(23)		6		0		39		(32)

_________

(1)Realized gains (losses) on securities available for sale are included in net securities gains (losses) and retained interests in securitizations are reported as a component of non-interest income in our consolidated statements of income. Gains (losses) on derivatives are included as a component of net interest income or non-interest income in our consolidated statements of income.

(2)For the three and nine months ended September 30, 2022 included in OCI related to Level 3 securities available for sale still held as of September 30, 2022 were net unrealized losses of $15 million and $53 million. For the three and nine months ended September 30, 2021, included in OCI related to Level 3 securities available for sale still held as of September 30, 2021 were no net unrealized gains and $3 million of net unrealized gains, respectively

(3)Includes derivative assets and liabilities of $110 million and $115 million, respectively, as of September 30, 2022 and $191 million and $152 million, respectively, as of September 30, 2021.

Significant Level 3 Fair Value Asset and Liability Inputs

Generally, uncertainties in fair value measurements of financial instruments, such as changes in unobservable inputs, may have a significant impact on fair value. Certain of these unobservable inputs will, in isolation, have a directionally consistent impact on the fair value of the instrument for a given change in that input. Alternatively, the fair value of the instrument may move in an opposite direction for a given change in another input. In general, an increase in the discount rate, default rates, loss severity or credit spreads, in isolation, would result in a decrease in the fair value measurement. In addition, an increase in default rates would generally be accompanied by a decrease in recovery rates, slower prepayment rates and an increase in liquidity spreads, and would lead to a decrease in the fair value measurement.

Techniques and Inputs for Level 3 Fair Value Measurements

The following table presents the significant unobservable inputs used to determine the fair values of our Level 3 financial instruments on a recurring basis. We utilize multiple vendor pricing services to obtain fair value for our securities. Several of our vendor pricing services are only able to provide unobservable input information for a limited number of securities due to software licensing restrictions. Other vendor pricing services are able to provide unobservable input information for all securities for which they provide a valuation. As a result, the unobservable input information for the securities available for sale presented below represents a composite summary of all information we are able to obtain. The unobservable input information for all other Level 3 financial instruments is based on the assumptions used in our internal valuation models.

Table 11.3: Quantitative Information about Level 3 Fair Value Measurements

	Quantitative Information about Level 3 Fair Value Measurements
(Dollars in millions)	Fair Value at September 30, 2022		Significant Valuation Techniques	Significant Unobservable Inputs	Range	Weighted Average(1)
Securities available for sale:
RMBS	$	218	Discounted cash flows (vendor pricing)	Yield Voluntary prepayment rate Default rate Loss severity	2-12% 6-25% 0-11% 30-80%	6% 10% 2% 61%
CMBS	180		Discounted cash flows (vendor pricing)	Yield	4-5%	5%
Other assets:
Retained interests in securitizations(2)	36		Discounted cash flows	Life of receivables (months) Voluntary prepayment rate Discount rate Default rate Loss severity	31-39 9-18% 4-8% 1-2% 78-291%	N/A
Net derivative assets (liabilities)	(5)		Discounted cash flows	Swap rates	3-4%	4%

	Quantitative Information about Level 3 Fair Value Measurements
(Dollars in millions)	Fair Value at December 31, 2021		Significant Valuation Techniques	Significant Unobservable Inputs	Range	Weighted Average(1)
Securities available for sale:
RMBS	$	258	Discounted cash flows (vendor pricing)	Yield Voluntary prepayment rate Default rate Loss severity	0-21% 5-40% 1-11% 30-100%	3% 11% 2% 65%
CMBS	9		Discounted cash flows (vendor pricing)	Yield	1-2%	1%
Other assets:
Retained interests in securitizations(2)	41		Discounted cash flows	Life of receivables (months) Voluntary prepayment rate Discount rate Default rate Loss severity	29-36 9-18% 2-8% 3-4% 72-151%	N/A
Net derivative assets (liabilities)	19		Discounted cash flows	Swap rates	1-2%	2%

__________

(1)Weighted averages are calculated by using the product of the input multiplied by the relative fair value of the instruments.

(2)Due to the nature of the various mortgage securitization structures in which we have retained interests, it is not meaningful to present a consolidated weighted average for the significant unobservable inputs.

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

We are required to measure and recognize certain assets at fair value on a nonrecurring basis on the consolidated balance sheets. These assets are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, from the application of lower of cost or fair value accounting or when we evaluate for impairment).

The following table presents the carrying value of the assets measured at fair value on a nonrecurring basis and still held as of September 30, 2022 and December 31, 2021, and for which a nonrecurring fair value measurement was recorded during the nine and twelve months then ended.

Table 11.4: Nonrecurring Fair Value Measurements

	September 30, 2022
	Estimated Fair Value Hierarchy				Total
(Dollars in millions)	Level 2		Level 3
Loans held for investment	$	0	$	221	$	221
Loans held for sale	5		0		5
Other assets(1)	0		99		99
Total	$	5	$	320	$	325

	December 31, 2021
	Estimated Fair Value Hierarchy				Total
(Dollars in millions)	Level 2		Level 3
Loans held for investment	$	0	$	194	$	194
Loans held for sale	118		0		118
Other assets(1)	0		325		325
Total	$	118	$	519	$	637

__________

(1)As of September 30, 2022, other assets included investments accounted for under measurement alternative of $5 million, cost method investments of $3 million, repossessed assets of $56 million and long-lived assets held for sale of $35 million. As of December 31, 2021, other assets included equity method investments of $50 million, investments accounted for under measurement alternative of $29 million, repossessed assets of $40 million and long-lived assets held for sale of $206 million.

In the above table, loans held for investment are generally valued based in part on the estimated fair value of the underlying collateral and the non-recoverable rate, which is considered to be a significant unobservable input. The non-recoverable rate ranged from 0% to 100%, with a weighted average of 20%, and from 0% to 100%, with a weighted average of 13%, as of September 30, 2022 and December 31, 2021, respectively. The weighted average non-recoverable rate is calculated based on the estimated market value of the underlying collateral. The significant unobservable inputs and related quantitative information related to fair value of the other assets are not meaningful to disclose as they vary significantly across properties and collateral.

The following table presents total nonrecurring fair value measurements for the period, included in earnings, attributable to the change in fair value relating to assets that are still held at September 30, 2022 and 2021.

Table 11.5: Nonrecurring Fair Value Measurements Included in Earnings

	Total Gains (Losses)
	Nine Months Ended September 30,
(Dollars in millions)	2022		2021
Loans held for investment	$	24	$	12
Loans held for sale	0		0
Other assets(1)	(33)		(65)
Total	$	(9)	$	(53)

__________

(1)Other assets include fair value adjustments related to repossessed assets, long-lived assets held for sale and equity investments accounted for under the measurement alternative.

Fair Value of Financial Instruments

The following table presents the carrying value and estimated fair value, including the level within the fair value hierarchy, of our financial instruments that are not measured at fair value on a recurring basis on our consolidated balance sheets as of September 30, 2022 and December 31, 2021.

Table 11.6: Fair Value of Financial Instruments

	September 30, 2022
	Carrying Value		Estimated Fair Value		Estimated Fair Value Hierarchy
(Dollars in millions)					Level 1		Level 2		Level 3
Financial assets:
Cash and cash equivalents	$	24,892	$	24,892	$	3,716	$	21,176	$	0
Restricted cash for securitization investors	399		399		399		0		0
Net loans held for investment	291,734		296,142		0		0		296,142
Loans held for sale	5		5		0		5		0
Interest receivable	1,853		1,853		0		1,853		0
Other investments(1)	1,623		1,623		0		1,623		0
Financial liabilities:
Deposits with defined maturities	34,758		34,380		0		34,380		0
Securitized debt obligations	15,926		15,878		0		15,878		0
Senior and subordinated notes	30,615		30,302		0		30,302		0
Federal funds purchased and securities loaned or sold under agreements to repurchase	528		528		0		528		0
Other borrowings(2)	7,500		7,500		0		7,500		0
Interest payable	433		433		0		433		0

	December 31, 2021
	Carrying Value		Estimated Fair Value		Estimated Fair Value Hierarchy
(Dollars in millions)					Level 1		Level 2		Level 3
Financial assets:
Cash and cash equivalents	$	21,746	$	21,746	$	4,164	$	17,582	$	0
Restricted cash for securitization investors	308		308		308		0		0
Net loans held for investment	265,910		270,508		0		0		270,508
Loans held for sale	4,862		5,091		0		5,091		0
Interest receivable	1,460		1,460		0		1,460		0
Other investments(1)	1,344		1,344		0		1,344		0
Financial liabilities:
Deposits with defined maturities	17,923		18,062		0		18,062		0
Securitized debt obligations	14,994		15,122		0		15,122		0
Senior and subordinated notes	27,219		27,842		0		27,842		0
Federal funds purchased and securities loaned or sold under agreements to repurchase	820		820		0		820		0
Interest payable	281		281		0		281		0

__________

(1)Other investments include FHLB and Federal Reserve stock. These investments are included in other assets on our consolidated balance sheets.

(2)Other borrowings exclude capital lease obligations.

XML

Business Segments and Revenue from Contracts with Customers

9 Months Ended

Sep. 30, 2022

Segment Reporting [Abstract]

Business Segments and Revenue from Contracts with Customers

NOTE 12—BUSINESS SEGMENTS AND REVENUE FROM CONTRACTS WITH CUSTOMERS

Our principal operations are organized into three major business segments, which are defined primarily based on the products and services provided or the types of customers served: Credit Card, Consumer Banking and Commercial Banking. The operations of acquired businesses have been integrated into or managed as a part of our existing business segments. Certain activities that are not part of a segment, such as management of our corporate investment portfolio, asset/liability management by our centralized Corporate Treasury group and residual tax expense or benefit to arrive at the consolidated effective tax rate that is not assessed to our primary business segments, are included in the Other category.

Basis of Presentation

We report the results of each of our business segments on a continuing operations basis. The results of our individual businesses reflect the manner in which management evaluates performance and makes decisions about funding our operations and allocating resources.

Business Segment Reporting Methodology

The results of our business segments are intended to present each segment as if it were a stand-alone business. Our internal management and reporting process used to derive our segment results employs various allocation methodologies, including funds transfer pricing, to assign certain balance sheet assets, deposits and other liabilities and their related revenue and expenses directly or indirectly attributable to each business segment. Our funds transfer pricing process provides a funds credit for sources of funds, such as deposits generated by our Consumer Banking and Commercial Banking businesses, and a funds charge for the use of funds by each segment. Due to the integrated nature of our business segments, estimates and judgments have been made in allocating certain revenue and expense items. Transactions between segments are based on specific criteria or approximate third-party rates. We regularly assess the assumptions, methodologies and reporting classifications used for segment reporting, which may result in the implementation of refinements or changes in future periods. We provide additional information on the allocation methodologies used to derive our business segment results in “Note 17—Business Segments and Revenue from Contracts with Customers” in our 2021 Form 10-K.

Segment Results and Reconciliation

We may periodically change our business segments or reclassify business segment results based on modifications to our management reporting methodologies or changes in organizational alignment. The following table presents our business segment results for the three and nine months ended September 30, 2022 and 2021, selected balance sheet data as of September 30, 2022 and 2021, and a reconciliation of our total business segment results to our reported consolidated income from continuing operations, loans held for investment and deposits.

Table 12.1: Segment Results and Reconciliation

	Three Months Ended September 30, 2022
(Dollars in millions)	Credit Card		Consumer Banking		Commercial Banking(1)		Other(1)		Consolidated Total
Net interest income (loss)	$	4,313	$	2,311	$	699	$	(320)	$	7,003
Non-interest income (loss)	1,454		129		319		(100)		1,802
Total net revenue (loss)(2)	5,767		2,440		1,018		(420)		8,805
Provision (benefit) for credit losses	1,261		285		123		0		1,669
Non-interest expense	3,004		1,340		542		63		4,949
Income (loss) from continuing operations before income taxes	1,502		815		353		(483)		2,187
Income tax provision (benefit)	356		193		83		(139)		493
Income (loss) from continuing operations, net of tax	$	1,146	$	622	$	270	$	(344)	$	1,694
Loans held for investment	$	126,913	$	81,199	$	95,831	$	0	$	303,943
Deposits	0		256,661		41,058		19,474		317,193

	Nine Months Ended September 30, 2022
(Dollars in millions)	Credit Card		Consumer Banking		Commercial Banking(1)		Other(1)		Consolidated Total
Net interest income (loss)	$	12,051	$	6,571	$	1,941	$	(646)	$	19,917
Non-interest income (loss)	4,322		330		868		(227)		5,293
Total net revenue (loss)(2)	16,373		6,901		2,809		(873)		25,210
Provision (benefit) for credit losses	2,387		696		353		(5)		3,431
Non-interest expense	8,558		3,862		1,515		148		14,083
Income (loss) from continuing operations before income taxes	5,428		2,343		941		(1,016)		7,696
Income tax provision (benefit)	1,291		555		223		(501)		1,568
Income (loss) from continuing operations, net of tax	$	4,137	$	1,788	$	718	$	(515)	$	6,128
Loans held for investment	$	126,913	$	81,199	$	95,831	$	0	$	303,943
Deposits	0		256,661		41,058		19,474		317,193

	Three Months Ended September 30, 2021
(Dollars in millions)	Credit Card		Consumer Banking		Commercial Banking(1)		Other(1)		Consolidated Total
Net interest income (loss)	$	3,620	$	2,159	$	578	$	(201)	$	6,156
Non-interest income (loss)	1,263		127		306		(22)		1,674
Total net revenue (loss)(2)	4,883		2,286		884		(223)		7,830
Provision (benefit) for credit losses	(198)		(91)		(53)		0		(342)
Non-interest expense	2,424		1,186		459		117		4,186
Income (loss) from continuing operations before income taxes	2,657		1,191		478		(340)		3,986
Income tax provision (benefit)	627		282		113		(140)		882
Income (loss) from continuing operations, net of tax	$	2,030	$	909	$	365	$	(200)	$	3,104
Loans held for investment	$	105,030	$	77,112	$	79,248	$	0	$	261,390
Deposits	0		252,387		43,347		10,204		305,938

                                                                                                                                                                                                                                                                                                                                                                                                                                                    

	Nine Months Ended September 30, 2021
(Dollars in millions)	Credit Card		Consumer Banking		Commercial Banking(1)		Other(1)		Consolidated Total
Net interest income (loss)	$	10,209	$	6,290	$	1,558	$	(336)	$	17,721
Non-interest income (loss)	3,545		412		803		(164)		4,596
Total net revenue (loss)(2)	13,754		6,702		2,361		(500)		22,317
Benefit for credit losses	(1,325)		(523)		(475)		(2)		(2,325)
Non-interest expense	6,822		3,426		1,295		349		11,892
Income (loss) from continuing operations before income taxes	8,257		3,799		1,541		(847)		12,750
Income tax provision (benefit)	1,952		897		364		(431)		2,782
Income (loss) from continuing operations, net of tax	$	6,305	$	2,902	$	1,177	$	(416)	$	9,968
Loans held for investment	$	105,030	$	77,112	$	79,248	$	0	$	261,390
Deposits	0		252,387		43,347		10,204		305,938

__________

(1)Some of our commercial investments generate tax-exempt income, tax credits or other tax benefits. Accordingly, we present our Commercial Banking revenue and yields on a taxable-equivalent basis, calculated using the federal statutory tax rate of 21% and state taxes where applicable, with offsetting reductions to the Other category.

(2)Total net revenue was reduced by $222 million and $625 million in the three and nine months ended September 30, 2022, respectively, and $123 million and $478 million in the three and nine months ended September 30, 2021, respectively, for credit card finance charges and fees charged off as uncollectible.

Revenue from Contracts with Customers

The majority of our revenue from contracts with customers consists of interchange fees, service charges and other customer-related fees, and other contract revenue. Interchange fees are primarily from our Credit Card business and are recognized upon settlement with the interchange networks, net of rewards earned by customers. Service charges and other customer-related fees within our Consumer Banking business are primarily related to fees earned on consumer deposit accounts for account maintenance and various transaction-based services such as automated teller machine (“ATM”) usage. Service charges and other customer-related fees within our Commercial Banking business are mostly related to fees earned on treasury management and capital markets services. Other contract revenue in our Credit Card business consists primarily of revenue from our partnership arrangements. Other contract revenue in our Consumer Banking business consists primarily of revenue earned on certain marketing and promotional events from our auto dealers. Revenue from contracts with customers is included in non-interest income in our consolidated statements of income.

The following table presents revenue from contracts with customers and a reconciliation to non-interest income by business segment for the three and nine months ended September 30, 2022 and 2021.

Table 12.2: Revenue from Contracts with Customers and Reconciliation to Segment Results

	Three Months Ended September 30, 2022
(Dollars in millions)	Credit Card		Consumer Banking		Commercial Banking(1)		Other(1)		Consolidated Total
Contract revenue:
Interchange fees, net(2)	$	1,085	$	83	$	27	$	0	$	1,195
Service charges and other customer-related fees	0		23		62		0		85
Other	104		18		13		0		135
Total contract revenue	1,189		124		102		0		1,415
Revenue (reduction) from other sources	265		5		217		(100)		387
Total non-interest income (loss)	$	1,454	$	129	$	319	$	(100)	$	1,802

	Nine Months Ended September 30, 2022
(Dollars in millions)	Credit Card		Consumer Banking		Commercial Banking(1)		Other(1)		Consolidated Total
Contract revenue:
Interchange fees, net(2)	$	3,115	$	234	$	79	$	1	$	3,429
Service charges and other customer-related fees	0		70		190		(1)		259
Other	297		56		14		0		367
Total contract revenue	3,412		360		283		0		4,055
Revenue (reduction) from other sources	910		(30)		585		(227)		1,238
Total non-interest income (loss)	$	4,322	$	330	$	868	$	(227)	$	5,293

	Three Months Ended September 30, 2021
(Dollars in millions)	Credit Card		Consumer Banking		Commercial Banking(1)		Other(1)		Consolidated Total
Contract revenue:
Interchange fees, net(2)	$	930	$	68	$	24	$	0	$	1,022
Service charges and other customer-related fees	0		42		71		0		113
Other	98		17		1		0		116
Total contract revenue	1,028		127		96		0		1,251
Revenue (reduction) from other sources	235		0		210		(22)		423
Total non-interest income (loss)	$	1,263	$	127	$	306	$	(22)	$	1,674

	Nine Months Ended September 30, 2021
(Dollars in millions)	Credit Card		Consumer Banking		Commercial Banking(1)		Other(1)		Consolidated Total
Contract revenue:
Interchange fees, net(2)	$	2,598	$	192	$	65	$	0	$	2,855
Service charges and other customer-related fees	0		131		187		0		318
Other	262		55		3		0		320
Total contract revenue	2,860		378		255		0		3,493
Revenue (reduction) from other sources	685		34		548		(164)		1,103
Total non-interest income (loss)	$	3,545	$	412	$	803	$	(164)	$	4,596

__________

(1)Some of our commercial investments generate tax-exempt income, tax credits or other tax benefits. Accordingly, we present our Commercial Banking revenue and yields on a taxable-equivalent basis, calculated using the federal statutory tax rate of 21% and state taxes where applicable, with offsetting reductions to the Other category.

(2)Interchange fees are presented net of customer reward expenses.

XML

Commitments, Contingencies, Guarantees, and Others

9 Months Ended

Sep. 30, 2022

Commitments and Contingencies Disclosure [Abstract]

Commitments, Contingencies, Guarantees and Others

NOTE 13—COMMITMENTS, CONTINGENCIES, GUARANTEES AND OTHERS

Commitments to Lend

Our unfunded lending commitments primarily consist of credit card lines, loan commitments to customers of both our Commercial Banking and Consumer Banking businesses, as well as standby and commercial letters of credit. These commitments, other than credit card lines, are legally binding conditional agreements that have fixed expirations or termination dates and specified interest rates and purposes. The contractual amount of these commitments represents the maximum possible credit risk to us should the counterparty draw upon the commitment. We generally manage the potential risk of unfunded lending commitments by limiting the total amount of arrangements, monitoring the size and maturity structure of these portfolios and applying the same credit standards for all of our credit activities.

For unused credit card lines, we have not experienced and do not anticipate that all of our customers will access their entire available line at any given point in time. Commitments to extend credit other than credit card lines generally require customers to maintain certain credit standards. Collateral requirements and loan-to-value (“LTV”) ratios are the same as those for funded transactions and are established based on management’s credit assessment of the customer. These commitments may expire without being drawn upon; therefore, the total commitment amount does not necessarily represent future funding requirements.

We also issue letters of credit, such as financial standby, performance standby and commercial letters of credit, to meet the financing needs of our customers. Standby letters of credit are conditional commitments issued by us to guarantee the performance of a customer to a third party in a borrowing arrangement. Commercial letters of credit are short-term commitments issued primarily to facilitate trade finance activities for customers and are generally collateralized by the goods being shipped to the customer. These collateral requirements are similar to those for funded transactions and are established based on management’s credit assessment of the customer. Management conducts regular reviews of all outstanding letters of credit and the results of these reviews are considered in assessing the adequacy of reserves for unfunded lending commitments.

The following table presents the contractual amount and carrying value of our unfunded lending commitments as of September 30, 2022 and December 31, 2021. The carrying value represents our reserve and deferred revenue on legally binding commitments.

Table 13.1: Unfunded Lending Commitments

	Contractual Amount				Carrying Value
(Dollars in millions)	September 30, 2022		December 31, 2021		September 30, 2022		December 31, 2021
Credit card lines	$	361,763	$	368,508	N/A		N/A
Other loan commitments(1)	49,053		44,572		$	198	$	125
Standby letters of credit and commercial letters of credit(2)	1,444		1,419		32		24
Total unfunded lending commitments	$	412,260	$	414,499	$	230	$	149

__________

(1)Includes $4.2 billion and $3.9 billion of advised lines of credit as of September 30, 2022 and December 31, 2021, respectively.

(2)These financial guarantees have expiration dates that range from 2022 to 2027 as of September 30, 2022.

Loss Sharing Agreements

Within our Commercial Banking business, we originate multifamily commercial real estate loans with the intent to sell them to the GSEs. We enter into loss sharing agreements with the GSEs upon the sale of the loans. Beginning January 1, 2020, we elected the fair value option on new loss sharing agreements. Unrealized gains and losses are recorded in other non-interest income in our consolidated statements of income. For those loss sharing agreements entered into as of and prior to December 31, 2019, we amortize the liability recorded at inception into non-interest income as we are released from risk of payment under the loss sharing agreement and record our estimate of expected credit losses each period in provision for credit losses in our consolidated statements of income. The liability recognized on our consolidated balance sheets for these loss sharing agreements was $85 million and $90 million as of September 30, 2022 and December 31, 2021, respectively. See “Note 4—Allowance for Credit Losses and Reserve for Unfunded Lending Commitments” for more information related to our credit card partnership loss sharing arrangements.

Litigation

In accordance with the current accounting standards for loss contingencies, we establish reserves for litigation-related matters that arise from the ordinary course of our business activities when it is probable that a loss associated with a claim or proceeding has been incurred and the amount of the loss can be reasonably estimated. None of the amounts we currently have recorded individually or in the aggregate are considered to be material to our financial condition. Litigation claims and proceedings of all types are subject to many uncertain factors that generally cannot be predicted with assurance. Below we provide a description of potentially material legal proceedings and claims.

For some of the matters disclosed below, we are able to estimate reasonably possible losses above existing reserves, and for other disclosed matters, such an estimate is not possible at this time. For those matters below where an estimate is possible, management currently estimates the reasonably possible future losses beyond our reserves as of September 30, 2022 are approximately $200 million. Our reserve and reasonably possible loss estimates involve considerable judgment and reflect that there is still significant uncertainty regarding numerous factors that may impact the ultimate loss levels. Notwithstanding, our attempt to estimate a reasonably possible range of loss beyond our current accrual levels for some litigation matters based on current information, it is possible that actual future losses will exceed both the current accrual level and the range of reasonably possible losses disclosed here. Given the inherent uncertainties involved in these matters, especially those involving governmental agencies, and the very large or indeterminate damages sought in some of these matters, there is significant uncertainty as to the ultimate liability we may incur from these litigation matters and an adverse outcome in one or more of these matters could be material to our results of operations or cash flows for any particular reporting period.

Interchange

In 2005, a putative class of retail merchants filed antitrust lawsuits against MasterCard and Visa and several issuing banks, including Capital One, seeking both injunctive relief and monetary damages for an alleged conspiracy by defendants to fix the level of interchange fees. Other merchants have asserted similar claims in separate lawsuits, and while these separate cases did not name any issuing banks, Visa, MasterCard and issuers, including Capital One, have entered settlement and judgment sharing agreements allocating the liabilities of any judgment or settlement arising from all interchange-related cases.

The lawsuits were consolidated before the U.S. District Court for the Eastern District of New York for certain purposes and were settled in 2012. The class settlement, however, was invalidated by the United States Court of Appeals for the Second Circuit in June 2016, and the suit was bifurcated into separate class actions seeking injunctive and monetary relief, respectively. In addition, numerous merchant groups opted out of the 2012 settlement and have pursued their own claims. The claims by the injunctive relief class have not been resolved, but the settlement of $5.5 billion for the monetary damages class received final approval from the trial court, and has been appealed to the U.S. Court of Appeals for the Second Circuit. Visa and MasterCard have also settled a number of the opt-out cases, which required non-material payments from issuing banks, including Capital One. Visa created a litigation escrow account following its initial public offering of stock in 2008 that funds settlements for its member banks, and any settlements related to MasterCard-allocated losses have either already been paid or are reflected in our reserves.

Cybersecurity Incident

On July 29, 2019, we announced that on March 22 and 23, 2019 an outside individual gained unauthorized access to our systems. This individual obtained certain types of personal information relating to people who had applied for our credit card products and to our credit card customers (the “Cybersecurity Incident”). As a result of the Cybersecurity Incident, we are subject to numerous legal proceedings and other inquiries and could be the subject of additional proceedings and inquiries in the future.

Consumer class actions. We were named as a defendant in approximately 75 putative consumer class action cases (primarily in U.S. courts with cases also in Canadian courts) alleging harm from the Cybersecurity Incident and seeking various remedies, including monetary and injunctive relief. The lawsuits allege breach of contract, negligence, violations of various privacy laws and a variety of other legal causes of action. The U.S. consumer class actions have been consolidated for pretrial proceedings before a multi-district litigation (“MDL”) panel in the U.S. District Court for the Eastern District of Virginia, Alexandria Division. In the third quarter of 2020, the MDL court denied in part and granted in part Capital One’s motion to dismiss and permitted pretrial discovery to continue. In the fourth quarter of 2021, the parties agreed to a settlement of the U.S. consumer class action cases for an amount within existing reserves. The court approved the settlement in September 2022. In Canada, a trial court in British Columbia preliminarily certified a class of all impacted Canadian consumers except those in Quebec in the

second quarter of 2022, which would allow the case to proceed with discovery on a classwide basis under Canadian law. The preliminary certification decision has been appealed.

Securities class action. The Company and certain officers have also been named as defendants in a putative class action pending in the MDL alleging violations of certain federal securities laws in connection with statements and alleged omissions in securities filings relating to our information security standards and practices. The complaint seeks certification of a class of all persons who purchased or otherwise acquired Capital One securities from July 23, 2015 to July 29, 2019, as well as unspecified monetary damages, costs and other relief. The court granted the Company’s motion to dismiss in September 2022.

Governmental inquiries. We have received inquiries and requests for information relating to the Cybersecurity Incident from Congress, federal regulators, relevant Canadian regulators, the Department of Justice, and the offices of approximately fourteen state Attorneys General. We have cooperated with these offices and responded to their inquiries.

In August 2020, we entered into consent orders with the Federal Reserve and the Office of the Comptroller of the Currency (“OCC”) resulting from regulatory reviews of the Cybersecurity Incident and relating to ongoing enhancements of our cybersecurity and operational risk management processes. We paid an $80 million penalty to the U.S. Treasury as part of the OCC agreement. The Federal Reserve agreement did not contain a monetary penalty. The OCC lifted its consent order on August 31, 2022.

Taxi Medallion Finance Investigations

Beginning in 2019, we have received subpoenas from the New York Attorney General’s office and from the U.S. Attorney’s Office for the Southern District of New York, Civil and Criminal Divisions, relating to investigations of the taxi medallion finance industry we exited beginning in 2015. The subpoenas seek, among other things, information regarding our lending counterparties and practices. We have cooperated with these investigations.

U.K. PPI Litigation

In the U.K., we previously sold payment protection insurance (“PPI”). For several years leading up to the claims submission deadline of August 29, 2019 (as set by the U.K. Financial Conduct Authority), we received customer complaints and regulatory claims relating to PPI. COEP has materially resolved the PPI complaints and regulatory claims received prior to the deadline. Some of the claimants in the U.K. PPI regulatory claims process have subsequently initiated legal proceedings, seeking additional redress. We are responding to these proceedings as we receive them.

Other Pending and Threatened Litigation

In addition, we are commonly subject to various pending and threatened legal actions relating to the conduct of our normal business activities. In the opinion of management, the ultimate aggregate liability, if any, arising out of all such other pending or threatened legal actions is not expected to be material to our consolidated financial position or our results of operations.

XML

Summary of Significant Accounting Policies (Policies)	9 Months Ended
	Sep. 30, 2022
Accounting Policies [Abstract]
Basis of Presentation	The accompanying unaudited interim consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the U.S. (“U.S. GAAP”).
Use of Estimates	The preparation of the consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and in the related disclosures. These estimates are based on information available as of the date of the consolidated financial statements. While management makes its best judgments, actual amounts or results could differ from these estimates. In the opinion of management, all normal, recurring adjustments have been included for a fair statement of this interim financial information.
New Accounting Standards	Newly Adopted Accounting Standards During the Nine Months Ended September 30, 2022

XML

Derivative Instruments and Hedging Activities (Policies)

9 Months Ended

Sep. 30, 2022

Derivative Instruments and Hedging Activities Disclosure [Abstract]

Balance Sheet Offsetting of Financial Assets and Liabilities

Balance Sheet Offsetting of Financial Assets and Liabilities

Derivative contracts and repurchase agreements that we execute bilaterally in the OTC market are generally governed by enforceable master netting agreements where we generally have the right to offset exposure with the same counterparty. Either counterparty can generally request to net settle all contracts through a single payment upon default on, or termination of, any one contract. We elect to offset the derivative assets and liabilities under master netting agreements for balance sheet presentation where a right of setoff exists. For derivative contracts entered into under master netting agreements for which we have not been able to confirm the enforceability of the setoff rights, or those not subject to master netting agreements, we do not offset our derivative positions for balance sheet presentation.

XML

Investment Securities (Tables)

9 Months Ended

Sep. 30, 2022

Investments, Debt and Equity Securities [Abstract]

Schedule of Available-for-Sale Securities

The table below presents the amortized cost, allowance for credit losses, gross unrealized gains and losses, and fair value aggregated by major security type as of September 30, 2022 and December 31, 2021. Accrued interest receivable of $227 million and $207 million as of September 30, 2022 and December 31, 2021, respectively, is not included in the table below.

Table 2.1: Investment Securities Available for Sale

	September 30, 2022
(Dollars in millions)	Amortized Cost		Allowance  for Credit  Losses		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
Investment securities available for sale:
U.S. Treasury securities	$	5,124	$	0	$	1	$	(98)	$	5,027
RMBS:
Agency	71,245		0		37		(10,069)		61,213
Non-agency	666		(4)		112		(5)		769
Total RMBS	71,911		(4)		149		(10,074)		61,982
Agency CMBS	8,055		0		2		(761)		7,296
Other securities(1)	1,007		0		1		(10)		998
Total investment securities available for sale	$	86,097	$	(4)	$	153	$	(10,943)	$	75,303

	December 31, 2021
(Dollars in millions)	Amortized Cost		Allowance  for Credit  Losses		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
Investment securities available for sale:
U.S. Treasury securities	$	9,419	$	0	$	23	$	0	$	9,442
RMBS:
Agency	72,593		0		958		(931)		72,620
Non-agency	792		(1)		205		0		996
Total RMBS	73,385		(1)		1,163		(931)		73,616
Agency CMBS	9,237		0		195		(63)		9,369
Other securities(1)	2,830		0		6		(2)		2,834
Total investment securities available for sale	$	94,871	$	(1)	$	1,387	$	(996)	$	95,261

__________    

(1)Includes $231 million and $2.0 billion of asset-backed securities (“ABS”) as of September 30, 2022 and December 31, 2021 respectively. The remaining amount is primarily comprised of supranational bonds and foreign government bonds.

Schedule of Available-for-Sale Securities in Gross Unrealized Loss Position

The table below provides the gross unrealized losses and fair value of our securities available for sale aggregated by major security type and the length of time that individual securities have been in a continuous unrealized loss position as of September 30, 2022 and December 31, 2021. The amounts include securities available for sale without an allowance for credit losses.

Table 2.2: Securities in a Gross Unrealized Loss Position

	September 30, 2022
	Less than 12 Months				12 Months or Longer				Total
(Dollars in millions)	Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses
Investment securities available for sale without an allowance for credit losses:
U.S. Treasury securities	$	4,593	$	(98)	$	0	$	0	$	4,593	$	(98)
RMBS:
Agency	30,124		(3,285)		30,154		(6,784)		60,278		(10,069)
Non-agency	16		(1)		3		0		19		(1)
Total RMBS	30,140		(3,286)		30,157		(6,784)		60,297		(10,070)
Agency CMBS	4,866		(430)		2,258		(331)		7,124		(761)
Other securities(1)	522		(7)		81		(3)		603		(10)
Total investment securities available for sale in a gross unrealized loss position without an allowance for credit losses(2)	$	40,121	$	(3,821)	$	32,496	$	(7,118)	$	72,617	$	(10,939)

	December 31, 2021
	Less than 12 Months				12 Months or Longer				Total
(Dollars in millions)	Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses
Investment securities available for sale without an allowance for credit losses:
RMBS:
Agency	$	37,492	$	(632)	$	8,606	$	(299)	$	46,098	$	(931)
Non-agency	3		0		1		0		4		0
Total RMBS	37,495		(632)		8,607		(299)		46,102		(931)
Agency CMBS	2,999		(36)		803		(27)		3,802		(63)
Other securities(1)	1,207		(2)		0		0		1,207		(2)
Total investment securities available for sale in a gross unrealized loss position without an allowance for credit losses(2)	$	41,701	$	(670)	$	9,410	$	(326)	$	51,111	$	(996)

__________

(1)    Includes primarily ABS, foreign government bonds, and supranational bonds.

(2)    Consists of approximately 2,730 and 740 securities in gross unrealized loss positions as of September 30, 2022 and December 31, 2021, respectively.

Schedule of Contractual Maturities for Securities

The table below summarizes, as of September 30, 2022, the fair value of our investment securities by major security type and contractual maturity as well as the total fair value, amortized cost and weighted-average yields of our investment securities by contractual maturity. Because borrowers may have the right to call or prepay certain obligations, the expected maturities of our securities are likely to differ from the scheduled contractual maturities presented below. The weighted-average yield below represents the effective yield for the investment securities and is calculated based on the amortized cost of each security.

Table 2.3: Contractual Maturities and Weighted-Average Yields of Securities

	September 30, 2022
(Dollars in millions)	Due in 1 Year or Less			Due > 1 Year through 5 Years			Due > 5 Years through 10 Years			Due > 10 Years			Total
Fair value of securities available for sale:
U.S. Treasury securities	$	0		$	5,027		$	0		$	0		$	5,027
RMBS(1):
Agency	0			113			1,123			59,977			61,213
Non-agency	0			0			0			769			769
Total RMBS	0			113			1,123			60,746			61,982
Agency CMBS(1)	174			2,046			3,391			1,685			7,296
Other securities	242			756			0			0			998
Total securities available for sale	$	416		$	7,942		$	4,514		$	62,431		$	75,303
Amortized cost of securities available for sale	$	417		$	8,199		$	5,059		$	72,422		$	86,097
Weighted-average yield for securities available for sale	3.34		%	1.69		%	2.28		%	2.23		%	2.19		%

__________

(1)As of September 30, 2022, the weighted-average expected maturities of RMBS and Agency CMBS were 7.1 years and 5.1 years, respectively.

XML

Loans (Tables)

9 Months Ended

Sep. 30, 2022

Receivables [Abstract]

Loan Portfolio Composition and Aging Analysis

The table below presents the composition and aging analysis of our loans held for investment portfolio as of September 30, 2022 and December 31, 2021. The delinquency aging includes all past due loans, both performing and nonperforming.Table 3.1: Loan Portfolio Composition and Aging Analysis

	September 30, 2022
				Delinquent Loans
(Dollars in millions)	Current			30-59 Days			60-89 Days			> 90 Days			Total Delinquent Loans			Total Loans
Credit Card:
Domestic credit card	$	117,676		$	1,179		$	817		$	1,607		$	3,603		$	121,279
International card businesses	5,409			79			53			93			225			5,634
Total credit card	123,085			1,258			870			1,700			3,828			126,913
Consumer Banking:
Auto	75,329			2,754			1,202			295			4,251			79,580
Retail banking	1,580			15			5			19			39			1,619
Total consumer banking	76,909			2,769			1,207			314			4,290			81,199
Commercial Banking:
Commercial and multifamily real estate	38,056			134			1			34			169			38,225
Commercial and industrial	57,456			69			13			68			150			57,606
Total commercial banking	95,512			203			14			102			319			95,831
Total loans(1)	$	295,506		$	4,230		$	2,091		$	2,116		$	8,437		$	303,943
% of Total loans	97.22		%	1.39		%	0.69		%	0.70		%	2.78		%	100.00		%

	December 31, 2021
			Delinquent Loans
(Dollars in millions)	Current		30-59 Days		60-89 Days		> 90 Days		Total Delinquent Loans		Total Loans
Credit Card:
Domestic credit card	$	106,312	$	773	$	528	$	1,110	$	2,411	$	108,723
International card businesses	5,836		77		50		86		213		6,049
Total credit card	112,148		850		578		1,196		2,624		114,772
Consumer Banking:
Auto	72,221		2,385		933		240		3,558		75,779
Retail banking	1,807		35		7		18		60		1,867
Total consumer banking	74,028		2,420		940		258		3,618		77,646

	December 31, 2021
				Delinquent Loans
(Dollars in millions)	Current			30-59 Days			60-89 Days			> 90 Days			Total Delinquent Loans			Total Loans
Commercial Banking:
Commercial and multifamily real estate	35,100			92			35			35			162			35,262
Commercial and industrial	49,379			139			103			39			281			49,660
Total commercial banking	84,479			231			138			74			443			84,922
Total loans(1)	$	270,655		$	3,501		$	1,656		$	1,528		$	6,685		$	277,340
% of Total loans	97.59		%	1.26		%	0.60		%	0.55		%	2.41		%	100.00		%

__________

(1)Loans include unamortized premiums and discounts, and unamortized deferred fees and costs totaling $1.4 billion as of both September 30, 2022 and December 31, 2021.

90 Plus Day Delinquent Loans Accruing Interest and Nonperforming Loans

The following table presents our loans held for investment that are 90 days or more past due that continue to accrue interest, loans that are classified as nonperforming and loans that are classified as nonperforming without an allowance as of September 30, 2022 and December 31, 2021. Nonperforming loans generally include loans that have been placed on nonaccrual status.

Table 3.2: 90+ Day Delinquent Loans Accruing Interest and Nonperforming Loans

	September 30, 2022									December 31, 2021
(Dollars in millions)	> 90 Days and Accruing			Nonperforming Loans(1)			Nonperforming  Loans Without an Allowance			> 90 Days and Accruing			Nonperforming Loans(1)			Nonperforming  Loans Without an Allowance
Credit Card:
Domestic credit card	$	1,607		N/A			$	0		$	1,110		N/A			$	0
International card businesses	90			$	8		0			82			$	10		0
Total credit card	1,697			8			0			1,192			10			0
Consumer Banking:
Auto	0			474			0			0			344			0
Retail banking	0			43			5			0			47			4
Total consumer banking	0			517			5			0			391			4
Commercial Banking:
Commercial and multifamily real estate	3			243			219			3			383			268
Commercial and industrial	0			307			200			0			316			257
Total commercial banking	3			550			419			3			699			525
Total	$	1,700		$	1,075		$	424		$	1,195		$	1,100		$	529
% of Total loans held for investment	0.56		%	0.35		%	0.14		%	0.43		%	0.40		%	0.19		%

__________

(1)We recognized interest income for loans classified as nonperforming of $2 million and $29 million for the three and nine months ended September 30, 2022, respectively, and $1 million and $21 million for the three and nine months ended September 30, 2021, respectivel

Financing Receivable, Allowance for Credit Loss [Line Items]

TDR Disclosures

The following tables present the major modification types, amortized cost amounts and financial effects of loans modified in a TDR during the three and nine months ended September 30, 2022 and 2021.

Table 3.6: Troubled Debt Restructurings

			Three Months Ended September 30, 2022
			Reduced Interest Rate				Term Extension
(Dollars in millions)	Total Loans Modified(1)		% of TDR Activity(2)		Average Rate Reduction		% of TDR Activity(2)		Average Term Extension (Months)
Credit Card:
Domestic credit card	$	77	100	%	16.79	%	N/A		N/A
International card businesses	29		100		27.52		N/A		N/A
Total credit card	106		100		19.77		N/A		N/A
Consumer Banking:
Auto	275		64		8.45		97	%	5
Retail banking	1		N/A		N/A		60		14
Total consumer banking	276		64		8.45		97		5
Commercial Banking:
Commercial and multifamily real estate	38		58		0.78		100		11
Commercial and industrial	75		N/A		N/A		98		17
Total commercial banking	113		20		0.78		99		15
Total	$	495

			Nine Months Ended September 30, 2022
			Reduced Interest Rate				Term Extension
(Dollars in millions)	Total Loans Modified(1)		% of TDR Activity(2)		Average Rate Reduction		% of TDR Activity(2)		Average Term Extension (Months)
Credit Card:
Domestic credit card	$	196	100	%	15.76	%	N/A		N/A
International card businesses	93		100		27.73		N/A		N/A
Total credit card	289		100		19.63		N/A		N/A
Consumer Banking:
Auto	794		56		8.59		97	%	4
Retail banking	2		N/A		N/A		76		13
Total consumer banking	796		56		8.59		97		4
Commercial Banking:
Commercial and multifamily real estate	302		10		0.35		80		13
Commercial and industrial	242		N/A		N/A		62		14
Total commercial banking	544		6		0.35		72		13
Total	$	1,629

			Three Months Ended September 30, 2021
			Reduced Interest Rate				Term Extension
(Dollars in millions)	Total Loans Modified(1)		% of TDR Activity(2)		Average Rate Reduction		% of TDR Activity(2)		Average Term Extension (Months)
Credit Card:
Domestic credit card	$	37	100	%	15.80	%	N/A		N/A
International card businesses	28		100		27.75		N/A		N/A
Total credit card	65		100		20.90		N/A		N/A
Consumer Banking:
Auto	89		48		8.54		92	%	4
Total consumer banking	89		48		8.54		92		4
Commercial Banking:
Commercial and multifamily real estate	21		14		2.50		100		12
Commercial and industrial	4		N/A		N/A		100		4
Total commercial banking	25		12		2.50		100		11
Total	$	179

			Nine Months Ended September 30, 2021
			Reduced Interest Rate				Term Extension		Balance Reduction
(Dollars in millions)	Total Loans Modified(1)		% of TDR Activity(2)		Average Rate Reduction		% of TDR Activity(2)	Average Term Extension (Months)	% of TDR Activity(2)	Gross Balance Reduction
Credit Card:
Domestic credit card	$	114	100	%	16.00	%	N/A	N/A	N/A	N/A
International card businesses	94		100		27.66		N/A	N/A	N/A	N/A
Total credit card	208		100		21.26		N/A	N/A	N/A	N/A
Consumer Banking:
Auto	269		40		8.74		93	4	—	$	1
Retail banking	1		20		2.55		36	67	N/A	N/A
Total consumer banking	270		40		8.72		93	4	—	1
Commercial Banking:
Commercial and multifamily real estate	41		7		1.29		100	13	N/A	N/A
Commercial and industrial	82		N/A		N/A		41	8	N/A	N/A
Total commercial banking	123		2		1.29		61	11	N/A	N/A
Total	$	601

__________

(1)Represents the amortized cost of total loans modified in TDR at the end of the period in which they were modified. As not every modification type is included in the table above, the total percentage of TDR activity may not add up to 100%. Some loans may receive more than one type of modification.

(2)Due to multiple modification types granted to some troubled borrowers, percentages may total more than 100% for certain loan types.

The following table presents the type, number and amortized cost of loans modified in a TDR that experienced a default during the period and had completed a modification event in the twelve months prior to the default. A default occurs if the loan is

either 90 days or more delinquent, has been charged off as of the end of the period presented or has been reclassified from accrual to nonaccrual status.

Table 3.7: TDR—Subsequent Defaults

	Three Months Ended September 30,						Nine Months Ended September 30,
	2022			2021			2022			2021
(Dollars in millions)	Number of Contracts	Amount		Number of Contracts	Amount		Number of Contracts	Amount		Number of Contracts	Amount
Credit Card:
Domestic credit card	9,927	$	19	4,168	$	7	23,951	$	47	13,528	$	25
International card businesses	18,971	19		12,680	17		55,089	58		44,709	68
Total credit card	28,898	38		16,848	24		79,040	105		58,237	93
Consumer Banking:
Auto	4,592	82		2,151	34		10,102	178		6,453	98
Retail banking	0	0		1	0		0	0		9	0
Total consumer banking	4,592	82		2,152	34		10,102	178		6,462	98
Commercial Banking:
Commercial and multifamily real estate	0	0		0	0		0	0		1	50
Commercial and industrial	0	0		1	38		3	35		7	120
Total commercial banking	0	0		1	38		3	35		8	170
Total	33,490	$	120	19,001	$	96	89,145	$	318	64,707	$	361

Credit Card

Financing Receivable, Allowance for Credit Loss [Line Items]

Credit Quality Indicator

The table below presents our credit card portfolio by delinquency status as of September 30, 2022 and December 31, 2021.

Table 3.3: Credit Card Delinquency Status

	September 30, 2022						December 31, 2021
(Dollars in millions)	Revolving Loans		Revolving Loans Converted to Term		Total		Revolving Loans		Revolving Loans Converted to Term		Total
Credit Card:
Domestic credit card:
Current	$	117,410	$	266	$	117,676	$	105,985	$	327	$	106,312
30-59 days	1,165		14		1,179		760		13		773
60-89 days	808		9		817		519		9		528
Greater than 90 days	1,595		12		1,607		1,100		10		1,110
Total domestic credit card	120,978		301		121,279		108,364		359		108,723
International card businesses:
Current	5,379		30		5,409		5,795		41		5,836
30-59 days	76		3		79		73		4		77
60-89 days	50		3		53		47		3		50
Greater than 90 days	90		3		93		82		4		86
Total international card businesses	5,595		39		5,634		5,997		52		6,049
Total credit card	$	126,573	$	340	$	126,913	$	114,361	$	411	$	114,772

Consumer Banking

Financing Receivable, Allowance for Credit Loss [Line Items]

Credit Quality Indicator

The table below presents our consumer banking portfolio of loans held for investment by credit quality indicator as of September 30, 2022 and December 31, 2021. We present our auto loan portfolio by FICO scores at origination and our retail banking loan portfolio by delinquency status, which includes all past due loans, both performing and nonperforming.

Table 3.4: Consumer Banking Portfolio by Credit Quality Indicator

	September 30, 2022
	Term Loans by Vintage Year
(Dollars in millions)	2022		2021		2020		2019		2018		Prior		Total Term Loans		Revolving Loans		Revolving Loans Converted to Term		Total
Auto—At origination FICO scores:(1)
Greater than 660	$	15,488	$	15,559	$	6,005	$	3,020	$	1,300	$	502	$	41,874	$	0	$	0	$	41,874
621-660	5,301		5,543		2,535		1,349		626		270		15,624		0		0		15,624
620 or below	6,505		7,124		4,364		2,459		1,098		532		22,082		0		0		22,082
Total auto	27,294		28,226		12,904		6,828		3,024		1,304		79,580		0		0		79,580
Retail banking—Delinquency status:
Current	153		136		91		135		130		505		1,150		425		5		1,580
30-59 days	0		1		0		0		4		2		7		8		0		15
60-89 days	0		1		0		2		0		0		3		2		0		5
Greater than 90 days	0		0		1		0		3		9		13		4		2		19
Total retail banking(2)	153		138		92		137		137		516		1,173		439		7		1,619
Total consumer banking	$	27,447	$	28,364	$	12,996	$	6,965	$	3,161	$	1,820	$	80,753	$	439	$	7	$	81,199

	December 31, 2021
	Term Loans by Vintage Year
(Dollars in millions)	2021		2020		2019		2018		2017		Prior		Total Term Loans		Revolving Loans		Revolving Loans Converted to Term		Total
Auto—At origination FICO scores:(1)
Greater than 660	$	20,758	$	8,630	$	4,739	$	2,394	$	1,153	$	301	$	37,975	$	0	$	0	$	37,975
621-660	7,456		3,721		2,109		1,084		537		157		15,064		0		0		15,064
620 or below	9,522		6,336		3,767		1,840		949		326		22,740		0		0		22,740
Total auto	37,736		18,687		10,615		5,318		2,639		784		75,779		0		0		75,779
Retail banking—Delinquency status:
Current	285		171		172		161		176		491		1,456		345		6		1,807
30-59 days	0		2		2		7		0		1		12		23		0		35
60-89 days	0		4		0		0		0		2		6		1		0		7
Greater than 90 days	0		1		0		1		1		9		12		4		2		18
Total retail banking(2)	285		178		174		169		177		503		1,486		373		8		1,867
Total consumer banking	$	38,021	$	18,865	$	10,789	$	5,487	$	2,816	$	1,287	$	77,265	$	373	$	8	$	77,646

__________

(1)Amounts represent period-end loans held for investment in each credit score category. Auto credit scores generally represent average FICO scores obtained from three credit bureaus at the time of application and are not refreshed thereafter. Balances for which no credit score is available or the credit score is invalid are included in the 620 or below category.

(2)Includes Paycheck Protection Program (“PPP”) loans of $38 million and $232 million as of September 30, 2022 and December 31, 2021, respectively.

Commercial Banking

Financing Receivable, Allowance for Credit Loss [Line Items]

Credit Quality Indicator

The following table presents our commercial banking portfolio of loans held for investment by internal risk ratings as of September 30, 2022 and December 31, 2021. The internal risk rating status includes all past due loans, both performing and nonperforming.

Table 3.5: Commercial Banking Portfolio by Internal Risk Ratings

	September 30, 2022
	Term Loans by Vintage Year
(Dollars in millions)	2022		2021		2020		2019		2018		Prior		Total Term Loans		Revolving Loans		Revolving Loans Converted to Term		Total
Internal risk rating:(1)
Commercial and multifamily real estate
Noncriticized	$	7,785	$	4,837	$	1,748	$	1,986	$	1,502	$	3,237	$	21,095	$	13,861	$	25	$	34,981
Criticized performing	529		280		161		439		314		1,140		2,863		138		0		3,001
Criticized nonperforming	102		0		0		7		19		115		243		0		0		243
Total commercial and multifamily real estate	8,416		5,117		1,909		2,432		1,835		4,492		24,201		13,999		25		38,225
Commercial and industrial
Noncriticized	16,701		7,028		4,907		3,186		1,744		3,492		37,058		17,491		29		54,578
Criticized performing	787		566		158		293		147		123		2,074		647		0		2,721
Criticized nonperforming	148		23		6		42		41		6		266		41		0		307
Total commercial and industrial	17,636		7,617		5,071		3,521		1,932		3,621		39,398		18,179		29		57,606
Total commercial banking(2)	$	26,052	$	12,734	$	6,980	$	5,953	$	3,767	$	8,113	$	63,599	$	32,178	$	54	$	95,831

	December 31, 2021
	Term Loans by Vintage Year
(Dollars in millions)	2021		2020		2019		2018		2017		Prior		Total Term Loans		Revolving Loans		Revolving Loans Converted to Term		Total
Internal risk rating:(1)
Commercial and multifamily real estate
Noncriticized	$	6,590	$	2,924	$	3,393	$	2,401	$	793	$	3,538	$	19,639	$	12,286	$	0	$	31,925
Criticized performing	248		195		329		317		261		1,478		2,828		101		25		2,954
Criticized nonperforming	0		0		88		20		9		266		383		0		0		383
Total commercial and multifamily real estate	6,838		3,119		3,810		2,738		1,063		5,282		22,850		12,387		25		35,262
Commercial and industrial
Noncriticized	12,662		7,039		5,506		2,750		1,730		3,033		32,720		14,310		59		47,089
Criticized performing	279		188		838		207		120		167		1,799		456		0		2,255
Criticized nonperforming	32		52		85		93		6		10		278		38		0		316
Total commercial and industrial	12,973		7,279		6,429		3,050		1,856		3,210		34,797		14,804		59		49,660
Total commercial banking(2)	$	19,811	$	10,398	$	10,239	$	5,788	$	2,919	$	8,492	$	57,647	$	27,191	$	84	$	84,922

__________

(1)Criticized exposures correspond to the “Special Mention,” “Substandard” and “Doubtful” asset categories defined by bank regulatory authorities.

(2)Includes PPP loans of $32 million and $102 million as of September 30, 2022 and December 31, 2021, respectively.

XML

Allowance for Credit Losses and Reserve for Unfunded Lending Commitments (Tables)

9 Months Ended

Sep. 30, 2022

Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]

Allowance for Credit Losses on Financing Receivables

The table below summarizes changes in the allowance for credit losses and reserve for unfunded lending commitments by portfolio segment for the three and nine months ended September 30, 2022 and 2021. Our allowance for credit losses increased by $779 million to $12.2 billion as of September 30, 2022 from December 31, 2021.

Table 4.1: Allowance for Credit Losses and Reserve for Unfunded Lending Commitments Activity

	Three Months Ended September 30, 2022
(Dollars in millions)	Credit Card		Consumer Banking		Commercial Banking		Total
Allowance for credit losses:
Balance as of June 30, 2022	$	8,166	$	2,047	$	1,278	$	11,491
Charge-offs	(1,047)		(410)		(13)		(1,470)
Recoveries(1)	352		186		1		539
Net charge-offs	(695)		(224)		(12)		(931)
Provision (benefit) for credit losses	1,261		285		119		1,665
Allowance build (release) for credit losses	566		61		107		734
Other changes(2)	(16)		0		0		(16)
Balance as of September 30, 2022	8,716		2,108		1,385		12,209
Reserve for unfunded lending commitments:
Balance as of June 30, 2022	0		0		239		239
Provision for losses on unfunded lending commitments	0		0		4		4
Balance as of September 30, 2022	0		0		243		243
Combined allowance and reserve as of September 30, 2022	$	8,716	$	2,108	$	1,628	$	12,452

	Nine Months Ended September 30, 2022
(Dollars in millions)	Credit Card		Consumer Banking		Commercial Banking		Total
Allowance for credit losses:
Balance as of December 31, 2021	$	8,345	$	1,918	$	1,167	$	11,430
Charge-offs	(3,011)		(1,090)		(73)		(4,174)
Recoveries(1)	1,031		584		16		1,631
Net charge-offs	(1,980)		(506)		(57)		(2,543)
Provision (benefit) for credit losses	2,387		696		275		3,358
Allowance build (release) for credit losses	407		190		218		815
Other changes(2)	(36)		0		0		(36)
Balance as of September 30, 2022	8,716		2,108		1,385		12,209
Reserve for unfunded lending commitments:
Balance as of December 31, 2021	0		0		165		165
Provision for losses on unfunded lending commitments	0		0		78		78
Balance as of September 30, 2022	0		0		243		243
Combined allowance and reserve as of September 30, 2022	$	8,716	$	2,108	$	1,628	$	12,452

	Three Months Ended September 30, 2021
(Dollars in millions)	Credit Card		Consumer Banking		Commercial Banking		Total
Allowance for credit losses:
Balance as of June 30, 2021	$	8,873	$	2,203	$	1,270	$	12,346
Charge-offs	(735)		(264)		(20)		(1,019)
Recoveries(1)	369		213		11		593
Net charge-offs	(366)		(51)		(9)		(426)
Provision (benefit) for credit losses	(198)		(91)		(55)		(344)
Allowance build (release) for credit losses	(564)		(142)		(64)		(770)
Other changes(2)	(3)		0		0		(3)
Balance as of September 30, 2021	8,306		2,061		1,206		11,573
Reserve for unfunded lending commitments:
Balance as of June 30, 2021	0		0		164		164
Provision (benefit) for losses on unfunded lending commitments	0		0		2		2
Balance as of September 30, 2021	0		0		166		166
Combined allowance and reserve as of September 30, 2021	$	8,306	$	2,061	$	1,372	$	11,739

	Nine Months Ended September 30, 2021
(Dollars in millions)	Credit Card		Consumer Banking		Commercial Banking		Total
Allowance for credit losses:
Balance as of December 31, 2020	$	11,191	$	2,715	$	1,658	$	15,564
Charge-offs	(2,695)		(866)		(47)		(3,608)
Recoveries(1)	1,125		735		41		1,901
Net charge-offs	(1,570)		(131)		(6)		(1,707)
Provision (benefit) for credit losses	(1,325)		(523)		(446)		(2,294)
Allowance build (release) for credit losses	(2,895)		(654)		(452)		(4,001)
Other changes(2)	10		0		0		10
Balance as of September 30, 2021	8,306		2,061		1,206		11,573

	Nine Months Ended September 30, 2021
(Dollars in millions)	Credit Card		Consumer Banking		Commercial Banking		Total
Reserve for unfunded lending commitments:
Balance as of December 31, 2020	0		0		195		195
Provision (benefit) for losses on unfunded lending commitments	0		0		(29)		(29)
Balance as of September 30, 2021	0		0		166		166
Combined allowance and reserve as of September 30, 2021	$	8,306	$	2,061	$	1,372	$	11,739

__________

(1)The amount and timing of recoveries are impacted by our collection strategies, which are based on customer behavior and risk profile and include direct customer communications, repossession of collateral, the periodic sale of charged off loans as well as additional strategies, such as litigation.

(2)Primarily represents foreign currency translation adjustments and initial allowance for purchase credit-deteriorated loans. The initial allowance of purchase credit-deteriorated loans was $10 million for the three and nine months ended September 30, 2022 and $6 million for the three and nine months ended September 30, 2021.

Schedule of Loss Sharing Arrangement Impact

The table below summarizes the changes in the estimated reimbursements from these partners for the three and nine months ended September 30, 2022 and 2021.

Table 4.2: Summary of Credit Card Partnership Loss Sharing Arrangements Impacts

	Three Months Ended September 30,
(Dollars in millions)	2022		2021
Estimated reimbursements from partners, beginning of period	$	1,302	$	1,711
Amounts due from partners which reduced net charge-offs	(127)		(80)
Amounts expected to become due from (to) partners which reduced (increased) provision for credit losses	237		(181)
Estimated reimbursements from partners, end of period	$	1,412	$	1,450

	Nine Months Ended September 30,
(Dollars in millions)	2022		2021
Estimated reimbursements from partners, beginning of period	$	1,450	$	2,159
Amounts due from partners which reduced net charge-offs	(353)		(349)
Amounts expected to become due from (to) partners which reduced (increased) provision for credit losses	315		(360)
Estimated reimbursements from partners, end of period	$	1,412	$	1,450

XML

Variable Interest Entities and Securitizations (Tables)

9 Months Ended

Sep. 30, 2022

Variable Interest Entities and Securitization [Abstract]

Carrying Amount of Assets and Liabilities of Variable Interest Entities

The tables below present a summary of VIEs in which we had continuing involvement or held a significant variable interest, aggregated based on VIEs with similar characteristics as of September 30, 2022 and December 31, 2021. We separately present information for consolidated and unconsolidated VIEs.

Table 5.1: Carrying Amount of Consolidated and Unconsolidated VIEs

	September 30, 2022
	Consolidated				Unconsolidated
(Dollars in millions)	Carrying Amount of Assets		Carrying Amount of Liabilities		Carrying Amount of Assets		Carrying Amount of Liabilities		Maximum Exposure to Loss
Securitization-Related VIEs:(1)
Credit card loan securitizations(2)	$	20,544	$	12,374	$	0	$	0	$	0
Auto loan securitizations	5,420		4,488		0		0		0
Total securitization-related VIEs	25,964		16,862		0		0		0
Other VIEs:(3)
Affordable housing entities	259		20		4,754		1,495		4,754
Entities that provide capital to low-income and rural communities	2,337		10		0		0		0
Other	0		0		341		0		341
Total other VIEs	2,596		30		5,095		1,495		5,095
Total VIEs	$	28,560	$	16,892	$	5,095	$	1,495	$	5,095

	December 31, 2021
	Consolidated				Unconsolidated
(Dollars in millions)	Carrying Amount of Assets		Carrying Amount of Liabilities		Carrying Amount of Assets		Carrying Amount of Liabilities		Maximum Exposure to Loss
Securitization-Related VIEs:(1)
Credit card loan securitizations(2)	$	21,569	$	13,016	$	0	$	0	$	0
Auto loan securitizations	2,552		2,187		0		0		0
Total securitization-related VIEs	24,121		15,203		0		0		0

	December 31, 2021
	Consolidated				Unconsolidated
(Dollars in millions)	Carrying Amount of Assets		Carrying Amount of Liabilities		Carrying Amount of Assets		Carrying Amount of Liabilities		Maximum Exposure to Loss
Other VIEs:(3)
Affordable housing entities	263		27		4,774		1,454		4,774
Entities that provide capital to low-income and rural communities	2,074		26		0		0		0
Other	0		0		383		0		383
Total other VIEs	2,337		53		5,157		1,454		5,157
Total VIEs	$	26,458	$	15,256	$	5,157	$	1,454	$	5,157

__________

(1)Excludes insignificant VIEs from previously exited businesses.

(2)Represents the carrying amount of assets and liabilities of the VIE, which includes the seller’s interest and repurchased notes held by other related parties.

(3)In certain investment structures, we consolidate a VIE which in turn holds as its primary asset an investment in an unconsolidated VIE. In these instances, we disclose the carrying amount of assets and liabilities on our consolidated balance sheets as unconsolidated VIEs to avoid duplicating our exposure, as the unconsolidated VIEs are generally the operating entities generating the exposure. The carrying amount of assets and liabilities included in the unconsolidated VIE columns above related to these investment structures were $2.2 billion of assets and $562 million of liabilities as of September 30, 2022, and $2.2 billion of assets and $568 million of liabilities as of December 31, 2021.

External Debt and Receivable Balances of Securitization Programs

The table below presents our continuing involvement in certain securitization-related VIEs as of September 30, 2022 and December 31, 2021.

Table 5.2: Continuing Involvement in Securitization-Related VIEs

(Dollars in millions)	Credit Card		Auto
September 30, 2022:
Securities held by third-party investors	$	11,443	$	4,483
Receivables in the trusts	21,155		5,212
Cash balance of spread or reserve accounts	0		23
Retained interests	Yes		Yes
Servicing retained	Yes		Yes
December 31, 2021:
Securities held by third-party investors	$	12,808	$	2,186
Receivables in the trust	22,454		2,418
Cash balance of spread or reserve accounts	0		13
Retained interests	Yes		Yes
Servicing retained	Yes		Yes

XML

Goodwill and Intangible Assets (Tables)

9 Months Ended

Sep. 30, 2022

Goodwill and Intangible Assets Disclosure [Abstract]

Components of Goodwill, Intangible Assets and MSRs

The table below presents our goodwill, other intangible assets and MSRs as of September 30, 2022 and December 31, 2021. Goodwill is presented separately, while other intangible assets and MSRs are included in other assets on our consolidated balance sheets.

Table 6.1: Components of Goodwill, Other Intangible Assets and MSRs

	September 30, 2022
(Dollars in millions)	Carrying Amount of Assets		Accumulated Amortization		Net Carrying Amount
Goodwill	$	14,771	N/A		$	14,771
Other intangible assets:
Purchased credit card relationship (“PCCR”) intangibles	146		$	(18)	128
Other(1)	213		(158)		55
Total other intangible assets	359		(176)		183
Total goodwill and other intangible assets	$	15,130	$	(176)	$	14,954
Commercial MSRs(2)	$	646	$	(215)	$	431
	December 31, 2021
(Dollars in millions)	Carrying Amount of Assets		Accumulated Amortization		Net Carrying Amount
Goodwill	$	14,782	N/A		$	14,782
Other intangible assets:
Purchased credit card relationship (“PCCR”) intangibles	29		$	(10)	19
Other(1)	213		(121)		92
Total other intangible assets	242		(131)		111
Total goodwill and other intangible assets	$	15,024	$	(131)	$	14,893
Commercial MSRs(2)	$	622	$	(202)	$	420

__________

(1)Primarily consists of intangibles for sponsorship, customer and merchant relationships, partnership, trade names and other customer contract intangibles.

(2)Commercial MSRs are accounted for under the amortization method on our consolidated balance sheets.

Goodwill by Business Segments

Goodwill

The following table presents changes in carrying amount of goodwill by each of our business segments as of September 30, 2022 and December 31, 2021.

Table 6.2: Goodwill by Business Segments

(Dollars in millions)	Credit Card		Consumer Banking		Commercial Banking		Total
Balance as of December 31, 2021	$	5,087	$	4,645	$	5,050	$	14,782
Other adjustments(1)	(15)		0		4		(11)
Balance as of September 30, 2022	$	5,072	$	4,645	$	5,054	$	14,771

__________

(1)Represents foreign currency translation adjustments and measurement period adjustments on prior period acquisitions

XML

Deposits and Borrowings (Tables)

9 Months Ended

Sep. 30, 2022

Debt Disclosure [Abstract]

Components of Deposits, Short-Term Borrowings and Long-Term Debt

The following tables summarize the components of our deposits, short-term borrowings and long-term debt as of September 30, 2022 and December 31, 2021. The carrying value presented below for these borrowings includes unamortized debt premiums and discounts, net of debt issuance costs and fair value hedge accounting adjustments.

Table 7.1: Components of Deposits, Short-Term Borrowings and Long-Term Debt

(Dollars in millions)	September 30, 2022		December 31, 2021
Deposits:
Non-interest-bearing deposits	$	34,391	$	38,043
Interest-bearing deposits(1)	282,802		272,937
Total deposits	$	317,193	$	310,980
Short-term borrowings:
Federal funds purchased and securities loaned or sold under agreements to repurchase	$	528	$	820
Total short-term borrowings	$	528	$	820

	September 30, 2022					December 31, 2021
(Dollars in millions)	Maturity Dates	Stated Interest Rates	Weighted-Average Interest Rate	Carrying Value		Carrying Value
Long-term debt:
Securitized debt obligations	2023-2028	0.32% - 3.74%	2.27%	$	15,926	$	14,994
Senior and subordinated notes:
Fixed unsecured senior debt(2)	2023-2033	0.80 - 5.27	3.44	23,957		19,975
Floating unsecured senior debt	2023-2025	3.53 - 4.31	3.77	1,597		1,709
Total unsecured senior debt			3.46	25,554		21,684
Fixed unsecured subordinated debt	2023-2032	2.36 - 4.20	3.52	5,061		5,535
Total senior and subordinated notes				30,615		27,219
Other long-term borrowings:
FHLB advances	2023	3.07 - 3.19	3.13	7,500		0
Finance lease liabilities	2022 - 2031	0.30 - 9.91	3.92	38		53
Total other long-term borrowings				7,538		53
Total long-term debt				$	54,079	$	42,266
Total short-term borrowings and long-term debt				$	54,607	$	43,086

__________

(1)Includes $3.9 billion and $1.8 billion of time deposits in denominations in excess of the $250,000 federal insurance limit as of September 30, 2022 and December 31, 2021, respectively.

(2)Includes $1.1 billion and $1.4 billion of Euro (“EUR”) denominated unsecured notes as of September 30, 2022 and December 31, 2021, respectively.

XML

Derivative Instruments and Hedging Activities (Tables)

9 Months Ended

Sep. 30, 2022

Derivative Instruments and Hedging Activities Disclosure [Abstract]

Schedule of Derivative Assets and Liabilities at Fair Value

The following table summarizes the notional amounts and fair values of our derivative instruments as of September 30, 2022 and December 31, 2021, which are segregated by derivatives that are designated as accounting hedges and those that are not, and are further segregated by type of contract within those two categories. The total derivative assets and liabilities are adjusted on an aggregate basis to take into consideration the effects of legally enforceable master netting agreements and any associated cash collateral received or pledged. Derivative assets and liabilities are included in other assets and other liabilities, respectively, on our consolidated balance sheets, and their related gains or losses are included in operating activities as changes in other assets and other liabilities in the consolidated statements of cash flows.

Table 8.1: Derivative Assets and Liabilities at Fair Value

	September 30, 2022						December 31, 2021
	Notional or Contractual Amount		Derivative(1)				Notional or Contractual Amount		Derivative(1)
(Dollars in millions)			Assets		Liabilities				Assets		Liabilities
Derivatives designated as accounting hedges:
Interest rate contracts:
Fair value hedges	$	58,616	$	8	$	136	$	49,659	$	2	$	3
Cash flow hedges	50,600		1		551		52,400		244		16
Total interest rate contracts	109,216		9		687		102,059		246		19
Foreign exchange contracts:
Fair value hedges	1,225		0		314		1,421		13		0
Cash flow hedges	2,088		102		0		4,679		24		20
Net investment hedges	3,895		478		0		3,459		43		0
Total foreign exchange contracts	7,208		580		314		9,559		80		20
Total derivatives designated as accounting hedges	116,424		589		1,001		111,618		326		39
Derivatives not designated as accounting hedges:
Customer accommodation:
Interest rate contracts	88,875		879		2,015		71,724		620		194
Commodity contracts	35,476		3,151		2,989		22,021		1,669		1,561
Foreign exchange and other contracts	4,253		141		114		3,779		40		42
Total customer accommodation	128,604		4,171		5,118		97,524		2,329		1,797
Other interest rate exposures(2)	2,258		38		44		1,899		33		25
Other contracts	1,989		9		12		2,028		2		7
Total derivatives not designated as accounting hedges	132,851		4,218		5,174		101,451		2,364		1,829
Total derivatives	$	249,275	$	4,807	$	6,175	$	213,069	$	2,690	$	1,868
Less: netting adjustment(3)			(1,645)		(1,580)				(542)		(544)
Total derivative assets/liabilities			$	3,162	$	4,595			$	2,148	$	1,324

__________

(1)Does not reflect $6 million and $11 million recognized as a net valuation allowance on derivative assets and liabilities for non-performance risk as of September 30, 2022 and December 31, 2021, respectively. Non-performance risk is included in derivative assets and liabilities, which are part of other assets and other liabilities on the consolidated balance sheets, and is offset through non-interest income in the consolidated statements of income.

(2)Other interest rate exposures include commercial mortgage-related derivatives and interest rate swaps.

(3)Represents balance sheet netting of derivative assets and liabilities, and related payables and receivables for cash collateral held or placed with the same counterparty.

Hedged Item in Fair Value Hedging Relationship

The following table summarizes the carrying value of our hedged assets and liabilities in fair value hedges and the associated cumulative basis adjustments included in those carrying values, excluding basis adjustments related to foreign currency risk, as of September 30, 2022 and December 31, 2021.

Table 8.2: Hedged Items in Fair Value Hedging Relationships

	September 30, 2022						December 31, 2021
	Carrying Amount Assets/(Liabilities)		Cumulative Amount of Basis Adjustments Included in the Carrying Amount				Carrying Amount Assets/(Liabilities)		Cumulative Amount of Basis Adjustments Included in the Carrying Amount
(Dollars in millions)			Total Assets/(Liabilities)		Discontinued-Hedging Relationships				Total Assets/(Liabilities)		Discontinued-Hedging Relationships
Line item on our consolidated balance sheets in which the hedged item is included:
Investment securities available for sale(1)(2)	$	3,979	$	(78)	$	220	$	10,327	$	286	$	295
Interest-bearing deposits	(15,142)		524		(1)		(7,361)		(47)		(1)
Securitized debt obligations	(10,389)		783		0		(11,155)		49		3
Senior and subordinated notes	(27,024)		1,622		(573)		(22,777)		(531)		(708)

__________

(1)These amounts include the amortized cost basis of our investment securities designated in hedging relationships for which the hedged item is the last layer expected to be remaining at the end of the hedging relationship. The amortized cost basis of this portfolio was $236 million and $247 million as of September 30, 2022 and December 31, 2021, respectively. The amount of the designated hedged items was $225 million as of both September 30, 2022 and December 31, 2021. The cumulative basis adjustments associated with these hedges was $14 million and $3 million as of September 30, 2022 and December 31, 2021, respectively.

(2)Carrying value represents amortized cost.

Offsetting Assets

The following table presents the gross and net fair values of our derivative assets, derivative liabilities, resale and repurchase agreements and the related offsetting amounts permitted under U.S. GAAP as of September 30, 2022 and December 31, 2021. The table also includes cash and non-cash collateral received or pledged in accordance with such arrangements. The amount of collateral presented, however, is limited to the amount of the related net derivative fair values or outstanding balances; therefore, instances of over-collateralization are excluded.

Table 8.3: Offsetting of Financial Assets and Financial Liabilities

	Gross Amounts		Gross Amounts Offset in the Balance Sheet				Net Amounts as Recognized		Securities Collateral Held Under Master Netting Agreements		Net Exposure
(Dollars in millions)			Financial Instruments		Cash Collateral Received
As of September 30, 2022
Derivative assets(1)	$	4,807	$	(691)	$	(954)	$	3,162	$	(80)	$	3,082
As of December 31, 2021
Derivative assets(1)	2,690		(252)		(290)		2,148		0		2,148

	Gross Amounts		Gross Amounts Offset in the Balance Sheet				Net Amounts as Recognized		Securities Collateral Pledged Under Master Netting Agreements		Net Exposure
(Dollars in millions)			Financial Instruments		Cash Collateral Pledged
As of September 30, 2022
Derivative liabilities(1)	$	6,175	$	(691)	$	(889)	$	4,595	$	(87)	$	4,508
Repurchase agreements(2)	528		0		0		528		(528)		0
As of December 31, 2021
Derivative liabilities(1)	1,868		(252)		(292)		1,324		0		1,324
Repurchase agreements(2)	820		0		0		820		(820)		0

__________

(1)We received cash collateral from derivative counterparties totaling $1.1 billion and $377 million as of September 30, 2022 and December 31, 2021, respectively. We also received securities from derivative counterparties with a fair value of $67 million as of September 30, 2022 and approximately $1 million as of December 31, 2021, which we have the ability to re-pledge. We posted $3.5 billion and $2.0 billion of cash collateral as of September 30, 2022 and December 31, 2021, respectively.

(2)Under our customer repurchase agreements, which mature the next business day, we pledged collateral with a fair value of $538 million and $836 million as of September 30, 2022 and December 31, 2021, respectively, primarily consisting of agency RMBS securities.

Offsetting Liabilities

The following table presents the gross and net fair values of our derivative assets, derivative liabilities, resale and repurchase agreements and the related offsetting amounts permitted under U.S. GAAP as of September 30, 2022 and December 31, 2021. The table also includes cash and non-cash collateral received or pledged in accordance with such arrangements. The amount of collateral presented, however, is limited to the amount of the related net derivative fair values or outstanding balances; therefore, instances of over-collateralization are excluded.

Table 8.3: Offsetting of Financial Assets and Financial Liabilities

	Gross Amounts		Gross Amounts Offset in the Balance Sheet				Net Amounts as Recognized		Securities Collateral Held Under Master Netting Agreements		Net Exposure
(Dollars in millions)			Financial Instruments		Cash Collateral Received
As of September 30, 2022
Derivative assets(1)	$	4,807	$	(691)	$	(954)	$	3,162	$	(80)	$	3,082
As of December 31, 2021
Derivative assets(1)	2,690		(252)		(290)		2,148		0		2,148

	Gross Amounts		Gross Amounts Offset in the Balance Sheet				Net Amounts as Recognized		Securities Collateral Pledged Under Master Netting Agreements		Net Exposure
(Dollars in millions)			Financial Instruments		Cash Collateral Pledged
As of September 30, 2022
Derivative liabilities(1)	$	6,175	$	(691)	$	(889)	$	4,595	$	(87)	$	4,508
Repurchase agreements(2)	528		0		0		528		(528)		0
As of December 31, 2021
Derivative liabilities(1)	1,868		(252)		(292)		1,324		0		1,324
Repurchase agreements(2)	820		0		0		820		(820)		0

__________

(1)We received cash collateral from derivative counterparties totaling $1.1 billion and $377 million as of September 30, 2022 and December 31, 2021, respectively. We also received securities from derivative counterparties with a fair value of $67 million as of September 30, 2022 and approximately $1 million as of December 31, 2021, which we have the ability to re-pledge. We posted $3.5 billion and $2.0 billion of cash collateral as of September 30, 2022 and December 31, 2021, respectively.

(2)Under our customer repurchase agreements, which mature the next business day, we pledged collateral with a fair value of $538 million and $836 million as of September 30, 2022 and December 31, 2021, respectively, primarily consisting of agency RMBS securities.

Effects of Fair Value and Cash Flow Hedge Accounting

The net gains (losses) recognized in our consolidated statements of income related to derivatives in fair value and cash flow hedging relationships are presented below for the three and nine months ended September 30, 2022 and 2021.

Table 8.4: Effects of Fair Value and Cash Flow Hedge Accounting

	Three Months Ended September 30, 2022
	Net Interest Income												Non-Interest Income
(Dollars in millions)	Investment Securities		Loans, Including Loans Held for Sale		Other		Interest-bearing Deposits		Securitized Debt Obligations		Senior and Subordinated Notes		Other
Total amounts presented in our consolidated statements of income	$	499	$	7,578	$	123	$	(689)	$	(120)	$	(319)	$	192
Fair value hedging relationships:
Interest rate and foreign exchange contracts:
Interest recognized on derivatives	$	22	$	0	$	0	$	4	$	(21)	$	(71)	$	0
Gains (losses) recognized on derivatives	83		0		0		(381)		(311)		(807)		(85)
Gains (losses) recognized on hedged items(1)	(102)		0		0		381		312		846		85
Excluded component of fair value hedges(2)	0		0		0		0		0		(1)		0
Net income (expense) recognized on fair value hedges	$	3	$	0	$	0	$	4	$	(20)	$	(33)	$	0
Cash flow hedging relationships:(3)
Interest rate contracts:
Realized gains (losses) reclassified from AOCI into net income	$	0	$	(86)	$	0	$	0	$	0	$	0	$	0
Foreign exchange contracts:
Realized gains (losses) reclassified from AOCI into net income(4)	0		0		2		0		0		0		(1)
Net income (expense) recognized on cash flow hedges	$	0	$	(86)	$	2	$	0	$	0	$	0	$	(1)

	Nine Months Ended September 30, 2022
	Net Interest Income												Non-Interest Income
(Dollars in millions)	Investment Securities		Loans, Including Loans Held for Sale		Other		Interest-bearing Deposits		Securitized Debt Obligations		Senior and Subordinated Notes		Other
Total amounts presented in our consolidated statements of income	$	1,336	$	20,550	$	193	$	(1,200)	$	(214)	$	(644)	$	634
Fair value hedging relationships:
Interest rate and foreign exchange contracts:
Interest recognized on derivatives	$	22	$	0	$	0	$	46	$	12	$	(20)	$	0
Gains (losses) recognized on derivatives	294		0		0		(569)		(735)		(2,039)		(197)
Gains (losses) recognized on hedged items(1)	(364)		0		0		570		735		2,155		196
Excluded component of fair value hedges(2)	0		0		0		0		0		(2)		0
Net income (expense) recognized on fair value hedges	$	(48)	$	0	$	0	$	47	$	12	$	94	$	(1)
Cash flow hedging relationships:(3)
Interest rate contracts:
Realized gains reclassified from AOCI into net income	$	0	$	104	$	0	$	0	$	0	$	0	$	0
Foreign exchange contracts:
Realized gains (losses) reclassified from AOCI into net income(4)	0		0		1		0		0		0		(1)
Net income (expense) recognized on cash flow hedges	$	0	$	104	$	1	$	0	$	0	$	0	$	(1)

	Three Months Ended September 30, 2021
	Net Interest Income												Non-Interest Income
(Dollars in millions)	Investment Securities		Loans, Including Loans Held for Sale		Other		Interest-bearing Deposits		Securitized Debt Obligations		Senior and Subordinated Notes		Other
Total amounts presented in our consolidated statements of income	$	317	$	6,205	$	16	$	(228)	$	(29)	$	(116)	$	245
Fair value hedging relationships:
Interest rate and foreign exchange contracts:
Interest recognized on derivatives	$	(25)	$	0	$	0	$	31	$	30	$	50	$	0
Gains (losses) recognized on derivatives	19		0		0		(28)		(57)		(72)		(34)
Gains (losses) recognized on hedged items(1)	(83)		0		0		27		54		103		34
Excluded component of fair value hedges(2)	0		0		0		0		0		(1)		0
Net income (expense) recognized on fair value hedges	$	(89)	$	0	$	0	$	30	$	27	$	80	$	0
Cash flow hedging relationships:(3)
Interest rate contracts:
Realized gains reclassified from AOCI into net income	$	10	$	240	$	0	$	0	$	0	$	0	$	0
Foreign exchange contracts:
Realized gains reclassified from AOCI into net income(4)	0		0		0		0		0		0		0
Net income (expense) recognized on cash flow hedges	$	10	$	240	$	0	$	0	$	0	$	0	$	0

	Nine Months Ended September 30, 2021
	Net Interest Income												Non-Interest Income
(Dollars in millions)	Investment Securities		Loans, Including Loans Held for Sale		Other		Interest-bearing Deposits		Securitized Debt Obligations		Senior and Subordinated Notes		Other
Total amounts presented in our consolidated statements of income	$	1,078	$	17,812	$	48	$	(734)	$	(89)	$	(367)	$	598
Fair value hedging relationships:
Interest rate and foreign exchange contracts:
Interest recognized on derivatives	$	(75)	$	0	$	0	$	101	$	93	$	168	$	0
Gains (losses) recognized on derivatives	130		0		0		(117)		(154)		(408)		(79)
Gains (losses) recognized on hedged items(1)	(206)		0		0		116		140		504		79
Excluded component of fair value hedges(2)	0		0		0		0		0		(2)		0
Net income (expense) recognized on fair value hedges	$	(151)	$	0	$	0	$	100	$	79	$	262	$	0
Cash flow hedging relationships:(3)
Interest rate contracts:
Realized gains reclassified from AOCI into net income	$	30	$	700	$	0	$	0	$	0	$	0	$	0
Foreign exchange contracts:
Realized gains reclassified from AOCI into net income(4)	0		0		1		0		0		0		1
Net income (expense) recognized on cash flow hedges	$	30	$	700	$	1	$	0	$	0	$	0	$	1

_________

(1)Includes amortization benefit of $23 million and $57 million for the three and nine months ended September 30, 2022, respectively, and amortization expense of $34 million and benefit of $10 million for the three and nine months ended September 30, 2021, respectively, related to basis adjustments on discontinued hedges.

(2)Changes in fair values of cross-currency swaps attributable to changes in cross-currency basis spreads are excluded from the assessment of hedge effectiveness and recorded in other comprehensive income. The initial value of the excluded component is recognized in earnings over the life of the swap under the amortization approach.

(3)See “Note 9—Stockholders’ Equity” for the effects of cash flow and net investment hedges on AOCI and amounts reclassified to net income, net of tax.

(4)We recognized a gain of $79 million and $98 million for the three and nine months ended September 30, 2022, respectively, and a gain of $83 million and $245 million for the three and nine months ended September 30, 2021, respectively, on foreign exchange contracts reclassified from AOCI. These amounts were largely offset by the foreign currency transaction gains (losses) on our foreign currency denominated intercompany funding included in other non-interest income on our consolidated statements of income.

Gains (Losses) on Free-Standing Derivatives

The net impacts to our consolidated statements of income related to free-standing derivatives are presented below for the three and nine months ended September 30, 2022 and 2021. These gains or losses are recognized in other non-interest income on our consolidated statements of income.

Table 8.5: Gains (Losses) on Free-Standing Derivatives

	Three Months Ended September 30,				Nine Months Ended September 30,
(Dollars in millions)	2022		2021		2022		2021
Gains (losses) recognized in other non-interest income:
Customer accommodation:
Interest rate contracts	$	11	$	7	$	31	$	25
Commodity contracts	20		11		37		20
Foreign exchange and other contracts	7		3		11		11
Total customer accommodation	38		21		79		56
Other interest rate exposures	0		18		14		2
Other contracts	(24)		(6)		(29)		(7)
Total	$	14	$	33	$	64	$	51

XML

Stockholders' Equity (Tables)

9 Months Ended

Sep. 30, 2022

Equity [Abstract]

Schedule of Preferred Stock

The following table summarizes our preferred stock outstanding as of September 30, 2022 and December 31, 2021.

Table 9.1: Preferred Stock Outstanding(1)

			Redeemable by Issuer Beginning	Per Annum Dividend Rate	Dividend Frequency	Liquidation Preference per Share		Total Shares Outstanding as of September 30, 2022	Carrying Value (in millions)
Series	Description	Issuance Date							September 30, 2022		December 31, 2021
Series I	5.000% Non-Cumulative	September 11, 2019	December 1, 2024	5.000%	Quarterly	$	1,000	1,500,000	$	1,462	$	1,462
Series J	4.800% Non-Cumulative	January 31, 2020	June 1, 2025	4.800	Quarterly	1,000		1,250,000	1,209		1,209
Series K	4.625% Non-Cumulative	September 17, 2020	December 1, 2025	4.625	Quarterly	1,000		125,000	122		122
Series L	4.375% Non-Cumulative	May 4, 2021	September 1, 2026	4.375	Quarterly	1,000		675,000	652		652
Series M	3.950% Fixed Rate Reset Non-Cumulative	June 10, 2021	September 1, 2026	3.950% through 8/31/2026; resets 9/1/2026 and every subsequent 5 year anniversary at 5-Year Treasury Rate +3.157%	Quarterly	1,000		1,000,000	988		988
Series N	4.250% Non-Cumulative	July 29, 2021	September 1, 2026	4.250%	Quarterly	1,000		425,000	412		412
Total									$	4,845	$	4,845

__________

(1)Except for Series M, ownership is held in the form of depositary shares, each representing a 1/40th interest in a share of fixed-rate non-cumulative perpetual preferred stock.

Change in AOCI Gain (Loss) by Component (Net of Tax)

Table 9.2: AOCI

	Three Months Ended September 30, 2022
(Dollars in millions)	Securities Available for Sale		Hedging Relationships(1)		Foreign Currency Translation Adjustments (2)		Other		Total
AOCI as of June 30, 2022	$	(5,244)	$	(1,574)	$	(78)	$	(20)	$	(6,916)
Other comprehensive income (loss) before reclassifications	(2,937)		(809)		(48)		0		(3,794)
Amounts reclassified from AOCI into earnings	2		5		0		(1)		6
Other comprehensive loss, net of tax	(2,935)		(804)		(48)		(1)		(3,788)
AOCI as of September 30, 2022	$	(8,179)	$	(2,378)	$	(126)	$	(21)	$	(10,704)

	Nine Months Ended September 30, 2022
(Dollars in millions)	Securities Available for Sale		Hedging Relationships(1)		Foreign Currency Translation Adjustments (2)		Other		Total
AOCI as of December 31, 2021	$	297	$	118	$	(21)	$	(20)	$	374
Other comprehensive income (loss) before reclassifications	(8,483)		(2,344)		(105)		0		(10,932)
Amounts reclassified from AOCI into earnings	7		(152)		0		(1)		(146)
Other comprehensive loss, net of tax	(8,476)		(2,496)		(105)		(1)		(11,078)
AOCI as of September 30, 2022	$	(8,179)	$	(2,378)	$	(126)	$	(21)	$	(10,704)

	Three Months Ended September 30, 2021
(Dollars in millions)	Securities Available for Sale		Hedging Relationships(1)		Foreign Currency Translation Adjustments(2)		Other		Total
AOCI as of June 30, 2021	$	1,089	$	730	$	(3)	$	(24)	$	1,792
Other comprehensive income (loss) before reclassifications	(206)		57		(27)		0		(176)
Amounts reclassified from AOCI into earnings	(2)		(252)		0		(2)		(256)
Other comprehensive loss, net of tax	(208)		(195)		(27)		(2)		(432)
AOCI as of September 30, 2021	$	881	$	535	$	(30)	$	(26)	$	1,360

	Nine Months Ended September 30, 2021
(Dollars in millions)	Securities Available for Sale		Hedging Relationships(1)		Foreign Currency Translation Adjustments(2)		Other		Total
AOCI as of December 31, 2020	$	2,186	$	1,362	$	(31)	$	(23)	$	3,494
Other comprehensive income (loss) before reclassifications	(1,300)		(88)		1		0		(1,387)
Amounts reclassified from AOCI into earnings	(5)		(739)		0		(3)		(747)
Other comprehensive income (loss), net of tax	(1,305)		(827)		1		(3)		(2,134)
AOCI as of September 30, 2021	$	881	$	535	$	(30)	$	(26)	$	1,360

__________

(1)Includes amounts related to cash flow hedges as well as the excluded component of cross-currency swaps designated as fair value hedges.

(2)Includes other comprehensive gains of $255 million and $477 million for the three and nine months ended September 30, 2022, respectively, and other comprehensive gains of $66 million and $32 million for the three and nine months ended September 30, 2021, respectively, from hedging instruments designated as net investment hedges.

Reclassifications from AOCI

The following table presents amounts reclassified from each component of AOCI to our consolidated statements of income for the three and nine months ended September 30, 2022 and 2021.

Table 9.3: Reclassifications from AOCI

(Dollars in millions)		Three Months Ended September 30,				Nine Months Ended September 30,
AOCI Components	Affected Income Statement Line Item	2022		2021		2022		2021
Securities available for sale:
	Non-interest income (loss)	$	(3)	$	2	$	(9)	$	6
	Income tax provision (benefit)	(1)		0		(2)		1
	Net income (loss)	(2)		2		(7)		5
Hedging relationships:
Interest rate contracts:	Interest income (loss)	(86)		250		104		730
Foreign exchange contracts:	Interest income	2		0		1		1
	Interest expense	(1)		0		(2)		(2)
	Non-interest income	79		83		97		245
	Income (loss) from continuing operations before income taxes	(6)		333		200		974
	Income tax provision (benefit)	(1)		81		48		235
	Net income (loss)	(5)		252		152		739
Other:
	Non-interest income and non-interest expense	1		3		1		4
	Income tax provision (benefit)	0		1		0		1
	Net income	1		2		1		3
Total reclassifications		$	(6)	$	256	$	146	$	747

Components of Other Comprehensive Income (Loss) and Related Tax Impact

The table below summarizes other comprehensive income (loss) activity and the related tax impact for the three and nine months ended September 30, 2022 and 2021.

Table 9.4: Other Comprehensive Income (Loss)

	Three Months Ended September 30,
	2022						2021
(Dollars in millions)	Before Tax		Provision (Benefit)		After Tax		Before Tax		Provision (Benefit)		After Tax
Other comprehensive income (loss):
Net unrealized losses on securities available for sale	$	(3,882)	$	(947)	$	(2,935)	$	(270)	$	(62)	$	(208)
Net unrealized losses on hedging relationships	(1,065)		(261)		(804)		(255)		(60)		(195)
Foreign currency translation adjustments(1)	33		81		(48)		(6)		21		(27)
Other	(1)		0		(1)		(3)		(1)		(2)
Other comprehensive loss	$	(4,915)	$	(1,127)	$	(3,788)	$	(534)	$	(102)	$	(432)

	Nine Months Ended September 30,
	2022						2021
(Dollars in millions)	Before Tax		Provision (Benefit)		After Tax		Before Tax		Provision (Benefit)		After Tax
Other comprehensive income (loss):
Net unrealized losses on securities available for sale	$	(11,181)	$	(2,705)	$	(8,476)	$	(1,716)	$	(411)	$	(1,305)
Net unrealized losses on hedging relationships	(3,292)		(796)		(2,496)		(1,089)		(262)		(827)
Foreign currency translation adjustments(1)	47		152		(105)		11		10		1
Other	(1)		0		(1)		(4)		(1)		(3)
Other comprehensive loss	$	(14,427)	$	(3,349)	$	(11,078)	$	(2,798)	$	(664)	$	(2,134)

__________

(1)Includes the impact of hedging instruments designated as net investment hedges.

XML

Earnings Per Common Share (Tables)

9 Months Ended

Sep. 30, 2022

Earnings Per Share [Abstract]

Schedule of Computation of Basic and Diluted Earnings Per Common Share

The following table sets forth the computation of basic and diluted earnings per common share.

Table 10.1: Computation of Basic and Diluted Earnings per Common Share

	Three Months Ended September 30,				Nine Months Ended September 30,
(Dollars and shares in millions, except per share data)	2022		2021		2022		2021
Income from continuing operations, net of tax	$	1,694	$	3,104	$	6,128	$	9,968
Income (loss) from discontinued operations, net of tax	0		0		0		(3)
Net income	1,694		3,104		6,128		9,965
Dividends and undistributed earnings allocated to participating securities	(21)		(26)		(74)		(84)
Preferred stock dividends	(57)		(79)		(171)		(200)
Issuance cost for redeemed preferred stock	0		(12)		0		(12)
Net income available to common stockholders	$	1,616	$	2,987	$	5,883	$	9,669
Total weighted-average basic common shares outstanding	383.4		438.8		394.9		449.2
Effect of dilutive securities:(1)
Stock options	0.2		0.6		0.4		0.7
Other contingently issuable shares	1.0		1.1		1.1		1.0
Total effect of dilutive securities	1.2		1.7		1.5		1.7
Total weighted-average diluted common shares outstanding	384.6		440.5		396.4		450.9
Basic earnings per common share:
Net income from continuing operations	$	4.21	$	6.81	$	14.90	$	21.53
Income (loss) from discontinued operations	0.00		0.00		0.00		(0.01)
Net income per basic common share	$	4.21	$	6.81	$	14.90	$	21.52
Diluted earnings per common share:(1)
Net income from continuing operations	$	4.20	$	6.78	$	14.84	$	21.45
Income (loss) from discontinued operations	0.00		0.00		0.00		(0.01)
Net income per diluted common share	$	4.20	$	6.78	$	14.84	$	21.44

__________

(1)Excluded from the computation of diluted earnings per share were awards of 33 thousand shares and 23 thousand shares for the three and nine months ended September 30, 2022, respectively, because their inclusion would be anti-dilutive. There were no shares excluded from the computation of dilutive earnings per share for the three months ended September 30, 2021. For the nine months ended September 30, 2021, awards of 34 thousand shares were excluded from the computation of diluted earnings per share.

XML

Fair Value Measurement (Tables)

9 Months Ended

Sep. 30, 2022

Fair Value Disclosures [Abstract]

Schedule of Assets and Liabilities Measured at Fair Value on Recurring Basis

The following table displays our assets and liabilities measured on our consolidated balance sheets at fair value on a recurring basis as of September 30, 2022 and December 31, 2021.

Table 11.1: Assets and Liabilities Measured at Fair Value on a Recurring Basis

	September 30, 2022
	Fair Value Measurements Using						Netting Adjustments(1)
(Dollars in millions)	Level 1		Level 2		Level 3				Total
Assets:
Securities available for sale:
U.S. Treasury securities	$	5,027	$	0	$	0	—		$	5,027
RMBS	0		61,764		218		—		61,982
CMBS	0		7,116		180		—		7,296
Other securities	242		756		0		—		998
Total securities available for sale	5,269		69,636		398		—		75,303
Loans held for sale	0		1,724		0		—		1,724
Other assets:
Derivative assets(2)	986		3,711		110		$	(1,645)	3,162
Other(3)	429		2		36		—		467
Total assets	$	6,684	$	75,073	$	544	$	(1,645)	$	80,656
Liabilities:
Other liabilities:
Derivative liabilities(2)	$	1,551	$	4,509	$	115	$	(1,580)	$	4,595
Total liabilities	$	1,551	$	4,509	$	115	$	(1,580)	$	4,595

	December 31, 2021
	Fair Value Measurements Using						Netting Adjustments(1)
(Dollars in millions)	Level 1		Level 2		Level 3				Total
Assets:
Securities available for sale:
U.S. Treasury securities	$	9,442	$	0	$	0	—		$	9,442
RMBS	0		73,358		258		—		73,616
CMBS	0		9,360		9		—		9,369
Other securities	206		2,628		0		—		2,834
Total securities available for sale	9,648		85,346		267		—		95,261
Loans held for sale	0		1,026		0		—		1,026
Other assets:
Derivative assets(2)	406		2,200		84		$	(542)	2,148
Other(3)	526		6		41		—		573
Total assets	$	10,580	$	88,578	$	392	$	(542)	$	99,008
Liabilities:
Other liabilities:
Derivative liabilities(2)	$	838	$	965	$	65	$	(544)	$	1,324
Total liabilities	$	838	$	965	$	65	$	(544)	$	1,324

__________

(1)Represents balance sheet netting of derivative assets and liabilities, and related payables and receivables for cash collateral held or placed with the same counterparty. See “Note 8—Derivative Instruments and Hedging Activities” for additional information.

(2)Does not reflect $6 million and $11 million recognized as a net valuation allowance on derivative assets and liabilities for non-performance risk as of September 30, 2022 and December 31, 2021, respectively. Non-performance risk is included in derivative assets and liabilities, which are part of other assets and other liabilities on the consolidated balance sheets, and is recorded through non-interest income in the consolidated statements of income.

(3)As of September 30, 2022 and December 31, 2021, other includes retained interests in securitizations of $36 million and $41 million, deferred compensation plan assets of $416 million and $490 million, and equity securities of $15 million (including unrealized losses of $17 million) and $42 million (including unrealized losses of $36 million), respectively.

Schedule of Level 3 Inputs Reconciliation

The table below presents a reconciliation for all assets and liabilities measured and recognized at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and nine months ended September 30, 2022 and 2021. Generally, transfers into Level 3 were primarily driven by the usage of unobservable assumptions in the pricing of these financial instruments as evidenced by wider pricing variations among pricing vendors and transfers out of Level 3 were primarily driven by the usage of assumptions corroborated by market observable information as evidenced by tighter pricing among multiple pricing sources.

Table 11.2: Level 3 Recurring Fair Value Rollforward

	Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
	Three Months Ended September 30, 2022
			Total Gains (Losses) (Realized/Unrealized)																		Net Unrealized Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of September 30, 2022(1)
(Dollars in millions)	Balance, July 1, 2022		Included in Net Income(1)		Included in OCI		Purchases		Sales		Issuances		Settlements		Transfers Into Level 3		Transfers Out of Level 3		Balance, September 30, 2022
Securities available for sale:(2)
RMBS	$	240	$	2	$	(9)	$	0	$	0	$	0	$	(10)	$	8	$	(13)	$	218	$	2
CMBS	13		(1)		(1)		0		0		0		(8)		177		0		180		0
Total securities available for sale	253		1		(10)		0		0		0		(18)		185		(13)		398		2
Other assets:
Retained interests in securitizations	37		(1)		0		0		0		0		0		0		0		36		(1)
Net derivative assets (liabilities)(3)	(12)		(22)		0		0		0		(11)		0		0		40		(5)		(22)

	Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
	Nine Months Ended September 30, 2022
			Total Gains (Losses) (Realized/Unrealized)																		Net Unrealized Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of September 30, 2022(1)
(Dollars in millions)	Balance, January 1, 2022		Included in Net Income(1)		Included in OCI		Purchases		Sales		Issuances		Settlements		Transfers Into Level 3		Transfers Out of Level 3		Balance, September 30, 2022
Securities available for sale:(2)
RMBS	$	258	$	15	$	(29)	$	0	$	0	$	0	$	(53)	$	92	$	(65)	$	218	$	6
CMBS	9		(1)		(2)		0		0		0		(13)		190		(3)		180		(1)
Total securities available for sale	267		14		(31)		0		0		0		(66)		282		(68)		398		5
Other assets:
Retained interests in securitizations	41		(5)		0		0		0		0		0		0		0		36		(5)
Net derivative assets (liabilities)(3)	19		(63)		0		0		0		25		2		(28)		40		(5)		(20)

	Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
	Three Months Ended September 30, 2021
			Total Gains (Losses) (Realized/Unrealized)																		Net Unrealized Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of September 30, 2021(1)
(Dollars in millions)	Balance, July 1, 2021		Included in Net Income(1)		Included in OCI		Purchases		Sales		Issuances		Settlements		Transfers Into Level 3		Transfers Out of Level 3		Balance, September 30, 2021
Securities available for sale:(2)
RMBS	$	289	$	4	$	(1)	$	0	$	0	$	0	$	(23)	$	4	$	(20)	$	253	$	4
CMBS	9		0		1		0		0		0		(1)		0		0		9		0
Total securities available for sale	298		4		0		0		0		0		(24)		4		(20)		262		4
Other assets:
Retained interests in securitizations	46		(3)		0		0		0		0		0		0		0		43		(3)
Net derivative assets (liabilities)(3)	19		(31)		0		0		0		44		6		0		1		39		(29)

	Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
	Nine Months Ended September 30, 2021
			Total Gains (Losses) (Realized/Unrealized)																		Net Unrealized Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of September 30, 2021(1)
(Dollars in millions)	Balance, January 1, 2021		Included in Net Income(1)		Included in OCI		Purchases		Sales		Issuances		Settlements		Transfers Into Level 3		Transfers Out of Level 3		Balance, September 30, 2021
Securities available for sale:(2)
RMBS	$	328	$	15	$	3	$	0	$	0	$	0	$	(74)	$	88	$	(107)	$	253	$	11
CMBS	111		0		(1)		0		0		0		(7)		0		(94)		9		0
Total securities available for sale	439		15		2		0		0		0		(81)		88		(201)		262		11
Other assets:
Retained interests in securitizations	55		(12)		0		0		0		0		0		0		0		43		(12)
Net derivative assets (liabilities)(3)	31		(41)		0		0		0		66		(23)		6		0		39		(32)

_________

(1)Realized gains (losses) on securities available for sale are included in net securities gains (losses) and retained interests in securitizations are reported as a component of non-interest income in our consolidated statements of income. Gains (losses) on derivatives are included as a component of net interest income or non-interest income in our consolidated statements of income.

(2)For the three and nine months ended September 30, 2022 included in OCI related to Level 3 securities available for sale still held as of September 30, 2022 were net unrealized losses of $15 million and $53 million. For the three and nine months ended September 30, 2021, included in OCI related to Level 3 securities available for sale still held as of September 30, 2021 were no net unrealized gains and $3 million of net unrealized gains, respectively

(3)Includes derivative assets and liabilities of $110 million and $115 million, respectively, as of September 30, 2022 and $191 million and $152 million, respectively, as of September 30, 2021.

Schedule of Assets and Liabilities Measured at Fair Value on Recurring Basis Quantitative Information

The following table presents the significant unobservable inputs used to determine the fair values of our Level 3 financial instruments on a recurring basis. We utilize multiple vendor pricing services to obtain fair value for our securities. Several of our vendor pricing services are only able to provide unobservable input information for a limited number of securities due to software licensing restrictions. Other vendor pricing services are able to provide unobservable input information for all securities for which they provide a valuation. As a result, the unobservable input information for the securities available for sale presented below represents a composite summary of all information we are able to obtain. The unobservable input information for all other Level 3 financial instruments is based on the assumptions used in our internal valuation models.

Table 11.3: Quantitative Information about Level 3 Fair Value Measurements

	Quantitative Information about Level 3 Fair Value Measurements
(Dollars in millions)	Fair Value at September 30, 2022		Significant Valuation Techniques	Significant Unobservable Inputs	Range	Weighted Average(1)
Securities available for sale:
RMBS	$	218	Discounted cash flows (vendor pricing)	Yield Voluntary prepayment rate Default rate Loss severity	2-12% 6-25% 0-11% 30-80%	6% 10% 2% 61%
CMBS	180		Discounted cash flows (vendor pricing)	Yield	4-5%	5%
Other assets:
Retained interests in securitizations(2)	36		Discounted cash flows	Life of receivables (months) Voluntary prepayment rate Discount rate Default rate Loss severity	31-39 9-18% 4-8% 1-2% 78-291%	N/A
Net derivative assets (liabilities)	(5)		Discounted cash flows	Swap rates	3-4%	4%

	Quantitative Information about Level 3 Fair Value Measurements
(Dollars in millions)	Fair Value at December 31, 2021		Significant Valuation Techniques	Significant Unobservable Inputs	Range	Weighted Average(1)
Securities available for sale:
RMBS	$	258	Discounted cash flows (vendor pricing)	Yield Voluntary prepayment rate Default rate Loss severity	0-21% 5-40% 1-11% 30-100%	3% 11% 2% 65%
CMBS	9		Discounted cash flows (vendor pricing)	Yield	1-2%	1%
Other assets:
Retained interests in securitizations(2)	41		Discounted cash flows	Life of receivables (months) Voluntary prepayment rate Discount rate Default rate Loss severity	29-36 9-18% 2-8% 3-4% 72-151%	N/A
Net derivative assets (liabilities)	19		Discounted cash flows	Swap rates	1-2%	2%

__________

(1)Weighted averages are calculated by using the product of the input multiplied by the relative fair value of the instruments.

(2)Due to the nature of the various mortgage securitization structures in which we have retained interests, it is not meaningful to present a consolidated weighted average for the significant unobservable inputs.

Schedule of Assets Measured at Fair Value on Nonrecurring Basis

The following table presents the carrying value of the assets measured at fair value on a nonrecurring basis and still held as of September 30, 2022 and December 31, 2021, and for which a nonrecurring fair value measurement was recorded during the nine and twelve months then ended.

Table 11.4: Nonrecurring Fair Value Measurements

	September 30, 2022
	Estimated Fair Value Hierarchy				Total
(Dollars in millions)	Level 2		Level 3
Loans held for investment	$	0	$	221	$	221
Loans held for sale	5		0		5
Other assets(1)	0		99		99
Total	$	5	$	320	$	325

	December 31, 2021
	Estimated Fair Value Hierarchy				Total
(Dollars in millions)	Level 2		Level 3
Loans held for investment	$	0	$	194	$	194
Loans held for sale	118		0		118
Other assets(1)	0		325		325
Total	$	118	$	519	$	637

__________

(1)As of September 30, 2022, other assets included investments accounted for under measurement alternative of $5 million, cost method investments of $3 million, repossessed assets of $56 million and long-lived assets held for sale of $35 million. As of December 31, 2021, other assets included equity method investments of $50 million, investments accounted for under measurement alternative of $29 million, repossessed assets of $40 million and long-lived assets held for sale of $206 million.

Schedule of Earnings Related to Assets Measured at Fair Value on Nonrecurring Basis

The following table presents total nonrecurring fair value measurements for the period, included in earnings, attributable to the change in fair value relating to assets that are still held at September 30, 2022 and 2021.

Table 11.5: Nonrecurring Fair Value Measurements Included in Earnings

	Total Gains (Losses)
	Nine Months Ended September 30,
(Dollars in millions)	2022		2021
Loans held for investment	$	24	$	12
Loans held for sale	0		0
Other assets(1)	(33)		(65)
Total	$	(9)	$	(53)

__________

(1)Other assets include fair value adjustments related to repossessed assets, long-lived assets held for sale and equity investments accounted for under the measurement alternative.

Schedule of Fair Value of Financial Instruments

The following table presents the carrying value and estimated fair value, including the level within the fair value hierarchy, of our financial instruments that are not measured at fair value on a recurring basis on our consolidated balance sheets as of September 30, 2022 and December 31, 2021.

Table 11.6: Fair Value of Financial Instruments

	September 30, 2022
	Carrying Value		Estimated Fair Value		Estimated Fair Value Hierarchy
(Dollars in millions)					Level 1		Level 2		Level 3
Financial assets:
Cash and cash equivalents	$	24,892	$	24,892	$	3,716	$	21,176	$	0
Restricted cash for securitization investors	399		399		399		0		0
Net loans held for investment	291,734		296,142		0		0		296,142
Loans held for sale	5		5		0		5		0
Interest receivable	1,853		1,853		0		1,853		0
Other investments(1)	1,623		1,623		0		1,623		0
Financial liabilities:
Deposits with defined maturities	34,758		34,380		0		34,380		0
Securitized debt obligations	15,926		15,878		0		15,878		0
Senior and subordinated notes	30,615		30,302		0		30,302		0
Federal funds purchased and securities loaned or sold under agreements to repurchase	528		528		0		528		0
Other borrowings(2)	7,500		7,500		0		7,500		0
Interest payable	433		433		0		433		0

	December 31, 2021
	Carrying Value		Estimated Fair Value		Estimated Fair Value Hierarchy
(Dollars in millions)					Level 1		Level 2		Level 3
Financial assets:
Cash and cash equivalents	$	21,746	$	21,746	$	4,164	$	17,582	$	0
Restricted cash for securitization investors	308		308		308		0		0
Net loans held for investment	265,910		270,508		0		0		270,508
Loans held for sale	4,862		5,091		0		5,091		0
Interest receivable	1,460		1,460		0		1,460		0
Other investments(1)	1,344		1,344		0		1,344		0
Financial liabilities:
Deposits with defined maturities	17,923		18,062		0		18,062		0
Securitized debt obligations	14,994		15,122		0		15,122		0
Senior and subordinated notes	27,219		27,842		0		27,842		0
Federal funds purchased and securities loaned or sold under agreements to repurchase	820		820		0		820		0
Interest payable	281		281		0		281		0

__________

(1)Other investments include FHLB and Federal Reserve stock. These investments are included in other assets on our consolidated balance sheets.

(2)Other borrowings exclude capital lease obligations.

XML

Business Segments and Revenue from Contracts with Customers (Tables)

9 Months Ended

Sep. 30, 2022

Segment Reporting [Abstract]

Schedule of Segment Results and Reconciliation

The following table presents our business segment results for the three and nine months ended September 30, 2022 and 2021, selected balance sheet data as of September 30, 2022 and 2021, and a reconciliation of our total business segment results to our reported consolidated income from continuing operations, loans held for investment and deposits.Table 12.1: Segment Results and Reconciliation

	Three Months Ended September 30, 2022
(Dollars in millions)	Credit Card		Consumer Banking		Commercial Banking(1)		Other(1)		Consolidated Total
Net interest income (loss)	$	4,313	$	2,311	$	699	$	(320)	$	7,003
Non-interest income (loss)	1,454		129		319		(100)		1,802
Total net revenue (loss)(2)	5,767		2,440		1,018		(420)		8,805
Provision (benefit) for credit losses	1,261		285		123		0		1,669
Non-interest expense	3,004		1,340		542		63		4,949
Income (loss) from continuing operations before income taxes	1,502		815		353		(483)		2,187
Income tax provision (benefit)	356		193		83		(139)		493
Income (loss) from continuing operations, net of tax	$	1,146	$	622	$	270	$	(344)	$	1,694
Loans held for investment	$	126,913	$	81,199	$	95,831	$	0	$	303,943
Deposits	0		256,661		41,058		19,474		317,193

	Nine Months Ended September 30, 2022
(Dollars in millions)	Credit Card		Consumer Banking		Commercial Banking(1)		Other(1)		Consolidated Total
Net interest income (loss)	$	12,051	$	6,571	$	1,941	$	(646)	$	19,917
Non-interest income (loss)	4,322		330		868		(227)		5,293
Total net revenue (loss)(2)	16,373		6,901		2,809		(873)		25,210
Provision (benefit) for credit losses	2,387		696		353		(5)		3,431
Non-interest expense	8,558		3,862		1,515		148		14,083
Income (loss) from continuing operations before income taxes	5,428		2,343		941		(1,016)		7,696
Income tax provision (benefit)	1,291		555		223		(501)		1,568
Income (loss) from continuing operations, net of tax	$	4,137	$	1,788	$	718	$	(515)	$	6,128
Loans held for investment	$	126,913	$	81,199	$	95,831	$	0	$	303,943
Deposits	0		256,661		41,058		19,474		317,193

	Three Months Ended September 30, 2021
(Dollars in millions)	Credit Card		Consumer Banking		Commercial Banking(1)		Other(1)		Consolidated Total
Net interest income (loss)	$	3,620	$	2,159	$	578	$	(201)	$	6,156
Non-interest income (loss)	1,263		127		306		(22)		1,674
Total net revenue (loss)(2)	4,883		2,286		884		(223)		7,830
Provision (benefit) for credit losses	(198)		(91)		(53)		0		(342)
Non-interest expense	2,424		1,186		459		117		4,186
Income (loss) from continuing operations before income taxes	2,657		1,191		478		(340)		3,986
Income tax provision (benefit)	627		282		113		(140)		882
Income (loss) from continuing operations, net of tax	$	2,030	$	909	$	365	$	(200)	$	3,104
Loans held for investment	$	105,030	$	77,112	$	79,248	$	0	$	261,390
Deposits	0		252,387		43,347		10,204		305,938

                                                                                                                                                                                                                                                                                                                                                                                                                                                    

	Nine Months Ended September 30, 2021
(Dollars in millions)	Credit Card		Consumer Banking		Commercial Banking(1)		Other(1)		Consolidated Total
Net interest income (loss)	$	10,209	$	6,290	$	1,558	$	(336)	$	17,721
Non-interest income (loss)	3,545		412		803		(164)		4,596
Total net revenue (loss)(2)	13,754		6,702		2,361		(500)		22,317
Benefit for credit losses	(1,325)		(523)		(475)		(2)		(2,325)
Non-interest expense	6,822		3,426		1,295		349		11,892
Income (loss) from continuing operations before income taxes	8,257		3,799		1,541		(847)		12,750
Income tax provision (benefit)	1,952		897		364		(431)		2,782
Income (loss) from continuing operations, net of tax	$	6,305	$	2,902	$	1,177	$	(416)	$	9,968
Loans held for investment	$	105,030	$	77,112	$	79,248	$	0	$	261,390
Deposits	0		252,387		43,347		10,204		305,938

__________

(1)Some of our commercial investments generate tax-exempt income, tax credits or other tax benefits. Accordingly, we present our Commercial Banking revenue and yields on a taxable-equivalent basis, calculated using the federal statutory tax rate of 21% and state taxes where applicable, with offsetting reductions to the Other category.

(2)Total net revenue was reduced by $222 million and $625 million in the three and nine months ended September 30, 2022, respectively, and $123 million and $478 million in the three and nine months ended September 30, 2021, respectively, for credit card finance charges and fees charged off as uncollectible.

Disaggregation of Revenue

The following table presents revenue from contracts with customers and a reconciliation to non-interest income by business segment for the three and nine months ended September 30, 2022 and 2021.

Table 12.2: Revenue from Contracts with Customers and Reconciliation to Segment Results

	Three Months Ended September 30, 2022
(Dollars in millions)	Credit Card		Consumer Banking		Commercial Banking(1)		Other(1)		Consolidated Total
Contract revenue:
Interchange fees, net(2)	$	1,085	$	83	$	27	$	0	$	1,195
Service charges and other customer-related fees	0		23		62		0		85
Other	104		18		13		0		135
Total contract revenue	1,189		124		102		0		1,415
Revenue (reduction) from other sources	265		5		217		(100)		387
Total non-interest income (loss)	$	1,454	$	129	$	319	$	(100)	$	1,802

	Nine Months Ended September 30, 2022
(Dollars in millions)	Credit Card		Consumer Banking		Commercial Banking(1)		Other(1)		Consolidated Total
Contract revenue:
Interchange fees, net(2)	$	3,115	$	234	$	79	$	1	$	3,429
Service charges and other customer-related fees	0		70		190		(1)		259
Other	297		56		14		0		367
Total contract revenue	3,412		360		283		0		4,055
Revenue (reduction) from other sources	910		(30)		585		(227)		1,238
Total non-interest income (loss)	$	4,322	$	330	$	868	$	(227)	$	5,293

	Three Months Ended September 30, 2021
(Dollars in millions)	Credit Card		Consumer Banking		Commercial Banking(1)		Other(1)		Consolidated Total
Contract revenue:
Interchange fees, net(2)	$	930	$	68	$	24	$	0	$	1,022
Service charges and other customer-related fees	0		42		71		0		113
Other	98		17		1		0		116
Total contract revenue	1,028		127		96		0		1,251
Revenue (reduction) from other sources	235		0		210		(22)		423
Total non-interest income (loss)	$	1,263	$	127	$	306	$	(22)	$	1,674

	Nine Months Ended September 30, 2021
(Dollars in millions)	Credit Card		Consumer Banking		Commercial Banking(1)		Other(1)		Consolidated Total
Contract revenue:
Interchange fees, net(2)	$	2,598	$	192	$	65	$	0	$	2,855
Service charges and other customer-related fees	0		131		187		0		318
Other	262		55		3		0		320
Total contract revenue	2,860		378		255		0		3,493
Revenue (reduction) from other sources	685		34		548		(164)		1,103
Total non-interest income (loss)	$	3,545	$	412	$	803	$	(164)	$	4,596

__________

(1)Some of our commercial investments generate tax-exempt income, tax credits or other tax benefits. Accordingly, we present our Commercial Banking revenue and yields on a taxable-equivalent basis, calculated using the federal statutory tax rate of 21% and state taxes where applicable, with offsetting reductions to the Other category.

(2)Interchange fees are presented net of customer reward expenses.

XML

Commitments, Contingencies, Guarantees, and Others (Tables)

9 Months Ended

Sep. 30, 2022

Commitments and Contingencies Disclosure [Abstract]

Schedule of Letter of Credit and Other Loan Commitments

The following table presents the contractual amount and carrying value of our unfunded lending commitments as of September 30, 2022 and December 31, 2021. The carrying value represents our reserve and deferred revenue on legally binding commitments.

Table 13.1: Unfunded Lending Commitments

	Contractual Amount				Carrying Value
(Dollars in millions)	September 30, 2022		December 31, 2021		September 30, 2022		December 31, 2021
Credit card lines	$	361,763	$	368,508	N/A		N/A
Other loan commitments(1)	49,053		44,572		$	198	$	125
Standby letters of credit and commercial letters of credit(2)	1,444		1,419		32		24
Total unfunded lending commitments	$	412,260	$	414,499	$	230	$	149

__________

(1)Includes $4.2 billion and $3.9 billion of advised lines of credit as of September 30, 2022 and December 31, 2021, respectively.

(2)These financial guarantees have expiration dates that range from 2022 to 2027 as of September 30, 2022.

XML

Summary of Significant Accounting Policies - Segments (Details)	9 Months Ended
	Sep. 30, 2022 segment
Accounting Policies [Abstract]
Number of operating segments	3

XML

Investment Securities Additional Information (Details) - USD ($) $ in Millions			3 Months Ended		9 Months Ended
	Sep. 30, 2022	Dec. 31, 2021	Sep. 30, 2022	Sep. 30, 2021	Sep. 30, 2022	Sep. 30, 2021
Investments, Debt and Equity Securities [Abstract]
Accrued interest receivable	$ 227	$ 207
Proceeds from sales			$ 330	$ 1,100	$ 2,570	$ 1,735
Debt Securities, Available-for-sale, Realized Gain (Loss)			(3)	$ 2	(9)	$ 6
Security Owned and Pledged as Collateral, Associated Liabilities, Fair Value	18,700	20,800	18,700		18,700
Securities Received as Collateral	$ 67	$ 1	$ 67		$ 67

XML

Investment Securities - Investment Available for Sale (Details) - USD ($) $ in Millions	Sep. 30, 2022	Dec. 31, 2021
Debt Securities, Available-for-sale [Line Items]
Amortized Cost	$ 86,097	$ 94,871
Allowance for Credit Losses	(4)	(1)
Gross Unrealized Gains	153	1,387
Gross Unrealized Losses	(10,943)	(996)
Securities available for sale (amortized cost of $86.1 billion and $94.9 billion and allowance for credit losses of $4 million and $1 million as of September 30, 2022 and December 31, 2021, respectively)	75,303	95,261
U.S. Treasury securities
Debt Securities, Available-for-sale [Line Items]
Amortized Cost	5,124	9,419
Allowance for Credit Losses	0	0
Gross Unrealized Gains	1	23
Gross Unrealized Losses	(98)	0
Securities available for sale (amortized cost of $86.1 billion and $94.9 billion and allowance for credit losses of $4 million and $1 million as of September 30, 2022 and December 31, 2021, respectively)	5,027	9,442
RMBS, Agency
Debt Securities, Available-for-sale [Line Items]
Amortized Cost	71,245	72,593
Allowance for Credit Losses	0	0
Gross Unrealized Gains	37	958
Gross Unrealized Losses	(10,069)	(931)
Securities available for sale (amortized cost of $86.1 billion and $94.9 billion and allowance for credit losses of $4 million and $1 million as of September 30, 2022 and December 31, 2021, respectively)	61,213	72,620
RMBS, Non-agency
Debt Securities, Available-for-sale [Line Items]
Amortized Cost	666	792
Allowance for Credit Losses	(4)	(1)
Gross Unrealized Gains	112	205
Gross Unrealized Losses	(5)	0
Securities available for sale (amortized cost of $86.1 billion and $94.9 billion and allowance for credit losses of $4 million and $1 million as of September 30, 2022 and December 31, 2021, respectively)	769	996
RMBS
Debt Securities, Available-for-sale [Line Items]
Amortized Cost	71,911	73,385
Allowance for Credit Losses	(4)	(1)
Gross Unrealized Gains	149	1,163
Gross Unrealized Losses	(10,074)	(931)
Securities available for sale (amortized cost of $86.1 billion and $94.9 billion and allowance for credit losses of $4 million and $1 million as of September 30, 2022 and December 31, 2021, respectively)	61,982	73,616
CMBS, Agency
Debt Securities, Available-for-sale [Line Items]
Amortized Cost	8,055	9,237
Allowance for Credit Losses	0	0
Gross Unrealized Gains	2	195
Gross Unrealized Losses	(761)	(63)
Securities available for sale (amortized cost of $86.1 billion and $94.9 billion and allowance for credit losses of $4 million and $1 million as of September 30, 2022 and December 31, 2021, respectively)	7,296	9,369
Other securities
Debt Securities, Available-for-sale [Line Items]
Amortized Cost	1,007	2,830
Allowance for Credit Losses	0	0
Gross Unrealized Gains	1	6
Gross Unrealized Losses	(10)	(2)
Securities available for sale (amortized cost of $86.1 billion and $94.9 billion and allowance for credit losses of $4 million and $1 million as of September 30, 2022 and December 31, 2021, respectively)	998	2,834
Asset-backed Securities
Debt Securities, Available-for-sale [Line Items]
Securities available for sale (amortized cost of $86.1 billion and $94.9 billion and allowance for credit losses of $4 million and $1 million as of September 30, 2022 and December 31, 2021, respectively)	$ 231	$ 2,000
US Treasury and Agency securities | Available-for-sale securities | Government Contracts Concentration Risk
Debt Securities, Available-for-sale [Line Items]
Percentage of portfolio	98.00%	96.00%

XML

Investment Securities - Securities in Gross Unrealized Loss Position (Details) $ in Millions	Sep. 30, 2022 USD ($) security	Dec. 31, 2021 USD ($) security
Debt Securities, Available-for-sale [Line Items]
Fair Value - Less than 12 Months	$ 40,121	$ 41,701
Fair Value - 12 Months or Longer	32,496	9,410
Fair Value - Total	72,617	51,111
Gross Unrealized Loss - Less than 12 Months	(3,821)	(670)
Gross Unrealized Loss - 12 Months or Longer	(7,118)	(326)
Gross Unrealized Loss - Total	$ (10,939)	$ (996)
Number of securities in gross unrealized loss positions | security	2,730	740
U.S. Treasury securities
Debt Securities, Available-for-sale [Line Items]
Fair Value - Less than 12 Months	$ 4,593
Fair Value - 12 Months or Longer	0
Fair Value - Total	4,593
Gross Unrealized Loss - Less than 12 Months	(98)
Gross Unrealized Loss - 12 Months or Longer	0
Gross Unrealized Loss - Total	(98)
RMBS, Agency
Debt Securities, Available-for-sale [Line Items]
Fair Value - Less than 12 Months	30,124	$ 37,492
Fair Value - 12 Months or Longer	30,154	8,606
Fair Value - Total	60,278	46,098
Gross Unrealized Loss - Less than 12 Months	(3,285)	(632)
Gross Unrealized Loss - 12 Months or Longer	(6,784)	(299)
Gross Unrealized Loss - Total	(10,069)	(931)
RMBS, Non-agency
Debt Securities, Available-for-sale [Line Items]
Fair Value - Less than 12 Months	16	3
Fair Value - 12 Months or Longer	3	1
Fair Value - Total	19	4
Gross Unrealized Loss - Less than 12 Months	(1)	0
Gross Unrealized Loss - 12 Months or Longer	0	0
Gross Unrealized Loss - Total	(1)	0
RMBS
Debt Securities, Available-for-sale [Line Items]
Fair Value - Less than 12 Months	30,140	37,495
Fair Value - 12 Months or Longer	30,157	8,607
Fair Value - Total	60,297	46,102
Gross Unrealized Loss - Less than 12 Months	(3,286)	(632)
Gross Unrealized Loss - 12 Months or Longer	(6,784)	(299)
Gross Unrealized Loss - Total	(10,070)	(931)
CMBS, Agency
Debt Securities, Available-for-sale [Line Items]
Fair Value - Less than 12 Months	4,866	2,999
Fair Value - 12 Months or Longer	2,258	803
Fair Value - Total	7,124	3,802
Gross Unrealized Loss - Less than 12 Months	(430)	(36)
Gross Unrealized Loss - 12 Months or Longer	(331)	(27)
Gross Unrealized Loss - Total	(761)	(63)
Other securities
Debt Securities, Available-for-sale [Line Items]
Fair Value - Less than 12 Months	522	1,207
Fair Value - 12 Months or Longer	81	0
Fair Value - Total	603	1,207
Gross Unrealized Loss - Less than 12 Months	(7)	(2)
Gross Unrealized Loss - 12 Months or Longer	(3)	0
Gross Unrealized Loss - Total	$ (10)	$ (2)

XML

Investment Securities - Contractual Maturities and Weighted-Average Yields of Securities (Details) - USD ($) $ in Millions	9 Months Ended
	Sep. 30, 2022	Dec. 31, 2021
Securities available for sale
Due in 1 year or less	$ 416
Due after 1 year through 5 years	7,942
Due after 5 years through 10 years	4,514
Debt Securities, Available-for-sale, Maturity, Allocated and Single Maturity Date, Rolling after 10 Years, Fair Value	62,431
Securities available for sale	75,303	$ 95,261
Amortized cost of securities available for sale
Due in 1 year or less	417
Debt Securities, Available-for-sale, Maturity, Allocated and Single Maturity Date, Rolling after One Through Five Years, Amortized Cost	8,199
Due after 5 years through 10 years	5,059
Due > 10 Years	72,422
Amortized Cost	$ 86,097
Weighted average yield for securities available for sale
Due in 1 Year or Less	3.34%
Due > 1 Year through 5 Years	1.69%
Due > 5 Years through 10 Years	2.28%
Due > 10 Years	2.23%
Total weighted average yield	2.19%
U.S. Treasury securities
Securities available for sale
Due in 1 year or less	$ 0
Due after 1 year through 5 years	5,027
Due after 5 years through 10 years	0
Debt Securities, Available-for-sale, Maturity, Allocated and Single Maturity Date, Rolling after 10 Years, Fair Value	0
Securities available for sale	5,027	9,442
RMBS, Agency
Securities available for sale
Due in 1 year or less	0
Due after 1 year through 5 years	113
Due after 5 years through 10 years	1,123
Debt Securities, Available-for-sale, Maturity, Allocated and Single Maturity Date, Rolling after 10 Years, Fair Value	59,977
Securities available for sale	61,213	72,620
RMBS, Non-agency
Securities available for sale
Due in 1 year or less	0
Due after 1 year through 5 years	0
Due after 5 years through 10 years	0
Debt Securities, Available-for-sale, Maturity, Allocated and Single Maturity Date, Rolling after 10 Years, Fair Value	769
Securities available for sale	769	996
RMBS
Securities available for sale
Due in 1 year or less	0
Due after 1 year through 5 years	113
Due after 5 years through 10 years	1,123
Debt Securities, Available-for-sale, Maturity, Allocated and Single Maturity Date, Rolling after 10 Years, Fair Value	60,746
Securities available for sale	$ 61,982	73,616
Weighted average yield for securities available for sale
Weighted-average expected life	7 years 1 month 6 days
CMBS, Agency
Securities available for sale
Due in 1 year or less	$ 174
Due after 1 year through 5 years	2,046
Due after 5 years through 10 years	3,391
Debt Securities, Available-for-sale, Maturity, Allocated and Single Maturity Date, Rolling after 10 Years, Fair Value	1,685
Securities available for sale	$ 7,296	9,369
Weighted average yield for securities available for sale
Weighted-average expected life	5 years 1 month 6 days
Other securities
Securities available for sale
Due in 1 year or less	$ 242
Due after 1 year through 5 years	756
Due after 5 years through 10 years	0
Debt Securities, Available-for-sale, Maturity, Allocated and Single Maturity Date, Rolling after 10 Years, Fair Value	0
Securities available for sale	$ 998	$ 2,834

XML

Loans - Additional Information (Details) - USD ($) $ in Millions	3 Months Ended		9 Months Ended
	Sep. 30, 2022	Sep. 30, 2021	Sep. 30, 2022	Sep. 30, 2021	Dec. 31, 2021
Financing Receivable, Allowance for Credit Loss [Line Items]
Accrued interest receivable	$ 1,600		$ 1,600		$ 1,200
TDRs	2,300		2,300		1,600
Commitments to lend on loans modified in TDRs	$ 214		$ 214		168
Financing Receivable, Pledged Status [Extensible Enumeration]	Asset Pledged as Collateral [Member]		Asset Pledged as Collateral [Member]
Net loans held for investment	$ 291,734		$ 291,734		265,910
Federal Home Loan banks
Financing Receivable, Allowance for Credit Loss [Line Items]
Line of Credit Facility, Remaining Borrowing Capacity	18,500		18,500		19,700
Net loans held for investment	9,800		9,800		10,300
Federal Reserve Discount Window
Financing Receivable, Allowance for Credit Loss [Line Items]
Line of Credit Facility, Remaining Borrowing Capacity	21,600		21,600		19,600
Net loans held for investment	34,500		34,500		26,500
Credit Card and Consumer Banking | Performing
Financing Receivable, Allowance for Credit Loss [Line Items]
TDRs	1,400		1,400		1,100
Commercial Banking | Performing
Financing Receivable, Allowance for Credit Loss [Line Items]
TDRs	415		415		$ 192
Domestic credit card: | Domestic Credit Card and Commercial Banking Portfolios [Member]
Financing Receivable, Allowance for Credit Loss [Line Items]
Revolving loans converted to term during period	$ 51	$ 37	$ 383	$ 172

XML

Loans - Loan Portfolio Composition and Aging Analysis (Details) - USD ($) $ in Millions	Sep. 30, 2022	Dec. 31, 2021
Financing Receivable, Past Due [Line Items]
Current	$ 295,506	$ 270,655
Total	$ 303,943	$ 277,340
Current, percentage of total loans	97.22%	97.59%
Percentage of total loans	100.00%	100.00%
Unamortized premiums and discounts, deferred fees and costs	$ 1,400	$ 1,400
Credit Card
Financing Receivable, Past Due [Line Items]
Current	123,085	112,148
Total	126,913	114,772
Consumer Banking
Financing Receivable, Past Due [Line Items]
Current	76,909	74,028
Total	81,199	77,646
Consumer Banking | Auto
Financing Receivable, Past Due [Line Items]
Current	75,329	72,221
Total	79,580	75,779
Consumer Banking | Retail banking
Financing Receivable, Past Due [Line Items]
Current	1,580	1,807
Total	1,619	1,867
Commercial Banking
Financing Receivable, Past Due [Line Items]
Current	95,512	84,479
Total	95,831	84,922
Commercial Banking | Commercial and multifamily real estate
Financing Receivable, Past Due [Line Items]
Current	38,056	35,100
Total	38,225	35,262
Commercial Banking | Commercial And Industrial [Member]
Financing Receivable, Past Due [Line Items]
Current	57,456	49,379
Total	$ 57,606	$ 49,660
30-59 days
Financing Receivable, Past Due [Line Items]
Past due, percentage of total loans	1.39%	1.26%
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, Noncurrent	$ 4,230	$ 3,501
30-59 days | Credit Card
Financing Receivable, Past Due [Line Items]
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, Noncurrent	1,258	850
30-59 days | Consumer Banking
Financing Receivable, Past Due [Line Items]
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, Noncurrent	2,769	2,420
30-59 days | Consumer Banking | Auto
Financing Receivable, Past Due [Line Items]
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, Noncurrent	2,754	2,385
30-59 days | Consumer Banking | Retail banking
Financing Receivable, Past Due [Line Items]
Total	15	35
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, Noncurrent	15	35
30-59 days | Commercial Banking
Financing Receivable, Past Due [Line Items]
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, Noncurrent	203	231
30-59 days | Commercial Banking | Commercial and multifamily real estate
Financing Receivable, Past Due [Line Items]
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, Noncurrent	134	92
30-59 days | Commercial Banking | Commercial And Industrial [Member]
Financing Receivable, Past Due [Line Items]
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, Noncurrent	$ 69	$ 139
60-89 days
Financing Receivable, Past Due [Line Items]
Past due, percentage of total loans	0.69%	0.60%
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, Noncurrent	$ 2,091	$ 1,656
60-89 days | Credit Card
Financing Receivable, Past Due [Line Items]
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, Noncurrent	870	578
60-89 days | Consumer Banking
Financing Receivable, Past Due [Line Items]
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, Noncurrent	1,207	940
60-89 days | Consumer Banking | Auto
Financing Receivable, Past Due [Line Items]
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, Noncurrent	1,202	933
60-89 days | Consumer Banking | Retail banking
Financing Receivable, Past Due [Line Items]
Total	5	7
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, Noncurrent	5	7
60-89 days | Commercial Banking
Financing Receivable, Past Due [Line Items]
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, Noncurrent	14	138
60-89 days | Commercial Banking | Commercial and multifamily real estate
Financing Receivable, Past Due [Line Items]
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, Noncurrent	1	35
60-89 days | Commercial Banking | Commercial And Industrial [Member]
Financing Receivable, Past Due [Line Items]
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, Noncurrent	$ 13	$ 103
Greater than 90 days
Financing Receivable, Past Due [Line Items]
Past due, percentage of total loans	0.70%	0.55%
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, Noncurrent	$ 2,116	$ 1,528
Greater than 90 days | Credit Card
Financing Receivable, Past Due [Line Items]
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, Noncurrent	1,700	1,196
Greater than 90 days | Consumer Banking
Financing Receivable, Past Due [Line Items]
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, Noncurrent	314	258
Greater than 90 days | Consumer Banking | Auto
Financing Receivable, Past Due [Line Items]
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, Noncurrent	295	240
Greater than 90 days | Consumer Banking | Retail banking
Financing Receivable, Past Due [Line Items]
Total	19	18
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, Noncurrent	19	18
Greater than 90 days | Commercial Banking
Financing Receivable, Past Due [Line Items]
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, Noncurrent	102	74
Greater than 90 days | Commercial Banking | Commercial and multifamily real estate
Financing Receivable, Past Due [Line Items]
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, Noncurrent	34	35
Greater than 90 days | Commercial Banking | Commercial And Industrial [Member]
Financing Receivable, Past Due [Line Items]
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, Noncurrent	$ 68	$ 39
Financial Asset, Past Due
Financing Receivable, Past Due [Line Items]
Past due total, percentage of total loans	2.78%	2.41%
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, Noncurrent	$ 8,437	$ 6,685
Financial Asset, Past Due | Credit Card
Financing Receivable, Past Due [Line Items]
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, Noncurrent	3,828	2,624
Financial Asset, Past Due | Consumer Banking
Financing Receivable, Past Due [Line Items]
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, Noncurrent	4,290	3,618
Financial Asset, Past Due | Consumer Banking | Auto
Financing Receivable, Past Due [Line Items]
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, Noncurrent	4,251	3,558
Financial Asset, Past Due | Consumer Banking | Retail banking
Financing Receivable, Past Due [Line Items]
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, Noncurrent	39	60
Financial Asset, Past Due | Commercial Banking
Financing Receivable, Past Due [Line Items]
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, Noncurrent	319	443
Financial Asset, Past Due | Commercial Banking | Commercial and multifamily real estate
Financing Receivable, Past Due [Line Items]
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, Noncurrent	169	162
Financial Asset, Past Due | Commercial Banking | Commercial And Industrial [Member]
Financing Receivable, Past Due [Line Items]
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, Noncurrent	150	281
Domestic credit card: | Credit Card
Financing Receivable, Past Due [Line Items]
Current	117,676	106,312
Total	121,279	108,723
Domestic credit card: | 30-59 days | Credit Card
Financing Receivable, Past Due [Line Items]
Total	1,179	773
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, Noncurrent	1,179	773
Domestic credit card: | 60-89 days | Credit Card
Financing Receivable, Past Due [Line Items]
Total	817	528
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, Noncurrent	817	528
Domestic credit card: | Greater than 90 days | Credit Card
Financing Receivable, Past Due [Line Items]
Total	1,607	1,110
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, Noncurrent	1,607	1,110
Domestic credit card: | Financial Asset, Past Due | Credit Card
Financing Receivable, Past Due [Line Items]
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, Noncurrent	3,603	2,411
International card businesses: | Credit Card
Financing Receivable, Past Due [Line Items]
Current	5,409	5,836
Total	5,634	6,049
International card businesses: | 30-59 days | Credit Card
Financing Receivable, Past Due [Line Items]
Total	79	77
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, Noncurrent	79	77
International card businesses: | 60-89 days | Credit Card
Financing Receivable, Past Due [Line Items]
Total	53	50
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, Noncurrent	53	50
International card businesses: | Greater than 90 days | Credit Card
Financing Receivable, Past Due [Line Items]
Total	93	86
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, Noncurrent	93	86
International card businesses: | Financial Asset, Past Due | Credit Card
Financing Receivable, Past Due [Line Items]
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, Noncurrent	$ 225	$ 213

XML

Loans - 90+ Day Delinquent Loans Accruing Interest and Nonperforming Loans (Details) - USD ($) $ in Millions	3 Months Ended		9 Months Ended
	Sep. 30, 2022	Sep. 30, 2021	Sep. 30, 2022	Sep. 30, 2021	Dec. 31, 2021
Financing Receivable, Past Due [Line Items]
90 Days Past Due and Accruing	$ 1,700		$ 1,700		$ 1,195
Nonperforming Loans	1,075		1,075		1,100
Nonperforming Loans Without an Allowance	$ 424		$ 424		$ 529
Percentage, 90 Days Past Due and Accruing	0.56%		0.56%		0.43%
Percentage, Nonperforming Loans	0.35%		0.35%		0.40%
Percentage, Nonperforming Loans Without an Allowance	0.14%		0.14%		0.19%
Interest income for loans classified as nonperforming	$ 2	$ 1	$ 29	$ 21
Credit Card
Financing Receivable, Past Due [Line Items]
90 Days Past Due and Accruing	1,697		1,697		$ 1,192
Nonperforming Loans	8		8		10
Nonperforming Loans Without an Allowance	0		0		0
Credit Card | Domestic credit card:
Financing Receivable, Past Due [Line Items]
90 Days Past Due and Accruing	1,607		1,607		1,110
Nonperforming Loans Without an Allowance	0		0		0
Credit Card | International card businesses:
Financing Receivable, Past Due [Line Items]
90 Days Past Due and Accruing	90		90		82
Nonperforming Loans	8		8		10
Nonperforming Loans Without an Allowance	0		0		0
Consumer Banking
Financing Receivable, Past Due [Line Items]
90 Days Past Due and Accruing	0		0		0
Nonperforming Loans	517		517		391
Nonperforming Loans Without an Allowance	5		5		4
Consumer Banking | Auto
Financing Receivable, Past Due [Line Items]
90 Days Past Due and Accruing	0		0		0
Nonperforming Loans	474		474		344
Nonperforming Loans Without an Allowance	0		0		0
Consumer Banking | Retail banking
Financing Receivable, Past Due [Line Items]
90 Days Past Due and Accruing	0		0		0
Nonperforming Loans	43		43		47
Nonperforming Loans Without an Allowance	5		5		4
Commercial Banking
Financing Receivable, Past Due [Line Items]
90 Days Past Due and Accruing	3		3		3
Nonperforming Loans	550		550		699
Nonperforming Loans Without an Allowance	419		419		525
Commercial Banking | Commercial and multifamily real estate
Financing Receivable, Past Due [Line Items]
90 Days Past Due and Accruing	3		3		3
Nonperforming Loans	243		243		383
Nonperforming Loans Without an Allowance	219		219		268
Commercial Banking | Commercial And Industrial [Member]
Financing Receivable, Past Due [Line Items]
90 Days Past Due and Accruing	0		0		0
Nonperforming Loans	307		307		316
Nonperforming Loans Without an Allowance	$ 200		$ 200		$ 257

XML

Loans - Credit Card Delinquency Status (Details) - USD ($) $ in Millions	Sep. 30, 2022	Dec. 31, 2021
Financing Receivable, Allowance for Credit Loss [Line Items]
Total	$ 303,943	$ 277,340
Credit Card
Financing Receivable, Allowance for Credit Loss [Line Items]
Revolving loans	126,573	114,361
Revolving loans converted to term	340	411
Total	126,913	114,772
Domestic credit card: | Credit Card
Financing Receivable, Allowance for Credit Loss [Line Items]
Revolving loans	120,978	108,364
Revolving loans converted to term	301	359
Total	121,279	108,723
International card businesses: | Credit Card
Financing Receivable, Allowance for Credit Loss [Line Items]
Revolving loans	5,595	5,997
Revolving loans converted to term	39	52
Total	5,634	6,049
Current | Domestic credit card: | Credit Card
Financing Receivable, Allowance for Credit Loss [Line Items]
Revolving loans	117,410	105,985
Revolving loans converted to term	266	327
Total	117,676	106,312
Current | International card businesses: | Credit Card
Financing Receivable, Allowance for Credit Loss [Line Items]
Revolving loans	5,379	5,795
Revolving loans converted to term	30	41
Total	5,409	5,836
30-59 days | Domestic credit card: | Credit Card
Financing Receivable, Allowance for Credit Loss [Line Items]
Revolving loans	1,165	760
Revolving loans converted to term	14	13
Total	1,179	773
30-59 days | International card businesses: | Credit Card
Financing Receivable, Allowance for Credit Loss [Line Items]
Revolving loans	76	73
Revolving loans converted to term	3	4
Total	79	77
60-89 days | Domestic credit card: | Credit Card
Financing Receivable, Allowance for Credit Loss [Line Items]
Revolving loans	808	519
Revolving loans converted to term	9	9
Total	817	528
60-89 days | International card businesses: | Credit Card
Financing Receivable, Allowance for Credit Loss [Line Items]
Revolving loans	50	47
Revolving loans converted to term	3	3
Total	53	50
Greater than 90 days | Domestic credit card: | Credit Card
Financing Receivable, Allowance for Credit Loss [Line Items]
Revolving loans	1,595	1,100
Revolving loans converted to term	12	10
Total	1,607	1,110
Greater than 90 days | International card businesses: | Credit Card
Financing Receivable, Allowance for Credit Loss [Line Items]
Revolving loans	90	82
Revolving loans converted to term	3	4
Total	$ 93	$ 86

XML

Loans - Consumer Banking Portfolio by Credit Quality Indicator (Details) - USD ($) $ in Millions	Sep. 30, 2022	Dec. 31, 2021
Financing Receivable, Credit Quality Indicator [Line Items]
Total	$ 303,943	$ 277,340
Consumer Banking
Financing Receivable, Credit Quality Indicator [Line Items]
Term loans by vintage year one	27,447	38,021
Term loans by vintage year two	28,364	18,865
Term loans by vintage year three	12,996	10,789
Term loans by vintage year four	6,965	5,487
Term loans by vintage year five	3,161	2,816
Term loans by vintage after year five	1,820	1,287
Total term loans	80,753	77,265
Revolving loans	439	373
Revolving loans converted to term	7	8
Total	81,199	77,646
Auto | Consumer Banking
Financing Receivable, Credit Quality Indicator [Line Items]
Term loans by vintage year one	27,294	37,736
Term loans by vintage year two	28,226	18,687
Term loans by vintage year three	12,904	10,615
Term loans by vintage year four	6,828	5,318
Term loans by vintage year five	3,024	2,639
Term loans by vintage after year five	1,304	784
Total term loans	79,580	75,779
Revolving loans	0	0
Revolving loans converted to term	0	0
Total	79,580	75,779
Retail banking | Consumer Banking
Financing Receivable, Credit Quality Indicator [Line Items]
Term loans by vintage year one	153	285
Term loans by vintage year two	138	178
Term loans by vintage year three	92	174
Term loans by vintage year four	137	169
Term loans by vintage year five	137	177
Term loans by vintage after year five	516	503
Total term loans	1,173	1,486
Revolving loans	439	373
Revolving loans converted to term	7	8
Total	1,619	1,867
PPP loans	38	232
Current | Retail banking | Consumer Banking
Financing Receivable, Credit Quality Indicator [Line Items]
Term loans by vintage year one	153	285
Term loans by vintage year two	136	171
Term loans by vintage year three	91	172
Term loans by vintage year four	135	161
Term loans by vintage year five	130	176
Term loans by vintage after year five	505	491
Total term loans	1,150	1,456
Revolving loans	425	345
Revolving loans converted to term	5	6
Total	1,580	1,807
30-59 days | Retail banking | Consumer Banking
Financing Receivable, Credit Quality Indicator [Line Items]
Term loans by vintage year one	0	0
Term loans by vintage year two	1	2
Term loans by vintage year three	0	2
Term loans by vintage year four	0	7
Term loans by vintage year five	4	0
Term loans by vintage after year five	2	1
Total term loans	7	12
Revolving loans	8	23
Revolving loans converted to term	0	0
Total	15	35
60-89 days | Retail banking | Consumer Banking
Financing Receivable, Credit Quality Indicator [Line Items]
Term loans by vintage year one	0	0
Term loans by vintage year two	1	4
Term loans by vintage year three	0	0
Term loans by vintage year four	2	0
Term loans by vintage year five	0	0
Term loans by vintage after year five	0	2
Total term loans	3	6
Revolving loans	2	1
Revolving loans converted to term	0	0
Total	5	7
Greater than 90 days | Retail banking | Consumer Banking
Financing Receivable, Credit Quality Indicator [Line Items]
Term loans by vintage year one	0	0
Term loans by vintage year two	0	1
Term loans by vintage year three	1	0
Term loans by vintage year four	0	1
Term loans by vintage year five	3	1
Term loans by vintage after year five	9	9
Total term loans	13	12
Revolving loans	4	4
Revolving loans converted to term	2	2
Total	19	18
Greater than 660 | Auto | Consumer Banking
Financing Receivable, Credit Quality Indicator [Line Items]
Term loans by vintage year one	15,488	20,758
Term loans by vintage year two	15,559	8,630
Term loans by vintage year three	6,005	4,739
Term loans by vintage year four	3,020	2,394
Term loans by vintage year five	1,300	1,153
Term loans by vintage after year five	502	301
Total term loans	41,874	37,975
Revolving loans	0	0
Revolving loans converted to term	0	0
Total	41,874	37,975
621-660 | Auto | Consumer Banking
Financing Receivable, Credit Quality Indicator [Line Items]
Term loans by vintage year one	5,301	7,456
Term loans by vintage year two	5,543	3,721
Term loans by vintage year three	2,535	2,109
Term loans by vintage year four	1,349	1,084
Term loans by vintage year five	626	537
Term loans by vintage after year five	270	157
Total term loans	15,624	15,064
Revolving loans	0	0
Revolving loans converted to term	0	0
Total	15,624	15,064
620 or below | Auto | Consumer Banking
Financing Receivable, Credit Quality Indicator [Line Items]
Term loans by vintage year one	6,505	9,522
Term loans by vintage year two	7,124	6,336
Term loans by vintage year three	4,364	3,767
Term loans by vintage year four	2,459	1,840
Term loans by vintage year five	1,098	949
Term loans by vintage after year five	532	326
Total term loans	22,082	22,740
Revolving loans	0	0
Revolving loans converted to term	0	0
Total	$ 22,082	$ 22,740

XML

Loans - Commercial Banking: Risk Profile by Internal Risk Rating (Details) - USD ($) $ in Millions	Sep. 30, 2022	Dec. 31, 2021
Financing Receivable, Allowance for Credit Loss [Line Items]
Total	$ 303,943	$ 277,340
Commercial Banking
Financing Receivable, Allowance for Credit Loss [Line Items]
Term loans by vintage year one	26,052	19,811
Term loans by vintage year two	12,734	10,398
Term loans by vintage year three	6,980	10,239
Term loans by vintage year four	5,953	5,788
Term loans by vintage year five	3,767	2,919
Term loans by vintage after year five	8,113	8,492
Total term loans	63,599	57,647
Revolving loans	32,178	27,191
Revolving loans converted to term	54	84
Total	95,831	84,922
PPP loans	32	102
Commercial Banking | Commercial and multifamily real estate
Financing Receivable, Allowance for Credit Loss [Line Items]
Term loans by vintage year one	8,416	6,838
Term loans by vintage year two	5,117	3,119
Term loans by vintage year three	1,909	3,810
Term loans by vintage year four	2,432	2,738
Term loans by vintage year five	1,835	1,063
Term loans by vintage after year five	4,492	5,282
Total term loans	24,201	22,850
Revolving loans	13,999	12,387
Revolving loans converted to term	25	25
Total	38,225	35,262
Commercial Banking | Commercial and multifamily real estate | Noncriticized
Financing Receivable, Allowance for Credit Loss [Line Items]
Term loans by vintage year one	7,785	6,590
Term loans by vintage year two	4,837	2,924
Term loans by vintage year three	1,748	3,393
Term loans by vintage year four	1,986	2,401
Term loans by vintage year five	1,502	793
Term loans by vintage after year five	3,237	3,538
Total term loans	21,095	19,639
Revolving loans	13,861	12,286
Revolving loans converted to term	25	0
Total	34,981	31,925
Commercial Banking | Commercial and multifamily real estate | Criticized | Criticized performing
Financing Receivable, Allowance for Credit Loss [Line Items]
Term loans by vintage year one	529	248
Term loans by vintage year two	280	195
Term loans by vintage year three	161	329
Term loans by vintage year four	439	317
Term loans by vintage year five	314	261
Term loans by vintage after year five	1,140	1,478
Total term loans	2,863	2,828
Revolving loans	138	101
Revolving loans converted to term	0	25
Total	3,001	2,954
Commercial Banking | Commercial and multifamily real estate | Criticized | Criticized nonperforming
Financing Receivable, Allowance for Credit Loss [Line Items]
Term loans by vintage year one	102	0
Term loans by vintage year two	0	0
Term loans by vintage year three	0	88
Term loans by vintage year four	7	20
Term loans by vintage year five	19	9
Term loans by vintage after year five	115	266
Total term loans	243	383
Revolving loans	0	0
Revolving loans converted to term	0	0
Total	243	383
Commercial Banking | Commercial And Industrial [Member]
Financing Receivable, Allowance for Credit Loss [Line Items]
Term loans by vintage year one	17,636	12,973
Term loans by vintage year two	7,617	7,279
Term loans by vintage year three	5,071	6,429
Term loans by vintage year four	3,521	3,050
Term loans by vintage year five	1,932	1,856
Term loans by vintage after year five	3,621	3,210
Total term loans	39,398	34,797
Revolving loans	18,179	14,804
Revolving loans converted to term	29	59
Total	57,606	49,660
Commercial Banking | Commercial And Industrial [Member] | Noncriticized
Financing Receivable, Allowance for Credit Loss [Line Items]
Term loans by vintage year one	16,701	12,662
Term loans by vintage year two	7,028	7,039
Term loans by vintage year three	4,907	5,506
Term loans by vintage year four	3,186	2,750
Term loans by vintage year five	1,744	1,730
Term loans by vintage after year five	3,492	3,033
Total term loans	37,058	32,720
Revolving loans	17,491	14,310
Revolving loans converted to term	29	59
Total	54,578	47,089
Commercial Banking | Commercial And Industrial [Member] | Criticized | Criticized performing
Financing Receivable, Allowance for Credit Loss [Line Items]
Term loans by vintage year one	787	279
Term loans by vintage year two	566	188
Term loans by vintage year three	158	838
Term loans by vintage year four	293	207
Term loans by vintage year five	147	120
Term loans by vintage after year five	123	167
Total term loans	2,074	1,799
Revolving loans	647	456
Revolving loans converted to term	0	0
Total	2,721	2,255
Commercial Banking | Commercial And Industrial [Member] | Criticized | Criticized nonperforming
Financing Receivable, Allowance for Credit Loss [Line Items]
Term loans by vintage year one	148	32
Term loans by vintage year two	23	52
Term loans by vintage year three	6	85
Term loans by vintage year four	42	93
Term loans by vintage year five	41	6
Term loans by vintage after year five	6	10
Total term loans	266	278
Revolving loans	41	38
Revolving loans converted to term	0	0
Total	$ 307	$ 316

XML

Loans - Trouble Debt Restructurings (Details) - USD ($) $ in Millions	3 Months Ended		9 Months Ended
	Sep. 30, 2022	Sep. 30, 2021	Sep. 30, 2022	Sep. 30, 2021
Financing Receivable, Troubled Debt Restructuring [Line Items]
Total Loans Modified	$ 495	$ 179	$ 1,629	$ 601
Credit Card
Financing Receivable, Troubled Debt Restructuring [Line Items]
Total Loans Modified	$ 106	$ 65	$ 289	$ 208
Credit Card | Reduced Interest Rate
Financing Receivable, Troubled Debt Restructuring [Line Items]
% of TDR Activity	100.00%	100.00%	100.00%	100.00%
Average Rate Reduction	19.77%	20.90%	19.63%	21.26%
Consumer Banking
Financing Receivable, Troubled Debt Restructuring [Line Items]
Total Loans Modified	$ 276	$ 89	$ 796	$ 270
Consumer Banking | Reduced Interest Rate
Financing Receivable, Troubled Debt Restructuring [Line Items]
% of TDR Activity	64.00%	48.00%	56.00%	40.00%
Average Rate Reduction	8.45%	8.54%	8.59%	8.72%
Consumer Banking | Term Extension
Financing Receivable, Troubled Debt Restructuring [Line Items]
% of TDR Activity	97.00%	92.00%	97.00%	93.00%
Average Term Extension (Months)	5 months	4 months	4 months	4 months
Consumer Banking | Principal Forgiveness
Financing Receivable, Troubled Debt Restructuring [Line Items]
Financing Receivables, Impaired, Write-down Percentage of Troubled Debt Restructuring Activity				0.00%
Gross Balance Reduction				$ 1
Consumer Banking | Auto
Financing Receivable, Troubled Debt Restructuring [Line Items]
Total Loans Modified	$ 275	$ 89	$ 794	$ 269
Consumer Banking | Auto | Reduced Interest Rate
Financing Receivable, Troubled Debt Restructuring [Line Items]
% of TDR Activity	64.00%	48.00%	56.00%	40.00%
Average Rate Reduction	8.45%	8.54%	8.59%	8.74%
Consumer Banking | Auto | Term Extension
Financing Receivable, Troubled Debt Restructuring [Line Items]
% of TDR Activity	97.00%	92.00%	97.00%	93.00%
Average Term Extension (Months)	5 months	4 months	4 months	4 months
Consumer Banking | Auto | Principal Forgiveness
Financing Receivable, Troubled Debt Restructuring [Line Items]
Financing Receivables, Impaired, Write-down Percentage of Troubled Debt Restructuring Activity				0.00%
Gross Balance Reduction				$ 1
Consumer Banking | Retail banking
Financing Receivable, Troubled Debt Restructuring [Line Items]
Total Loans Modified	$ 1		$ 2	$ 1
Consumer Banking | Retail banking | Reduced Interest Rate
Financing Receivable, Troubled Debt Restructuring [Line Items]
% of TDR Activity				20.00%
Average Rate Reduction				2.55%
Consumer Banking | Retail banking | Term Extension
Financing Receivable, Troubled Debt Restructuring [Line Items]
% of TDR Activity	60.00%		76.00%	36.00%
Average Term Extension (Months)	14 months		13 months	67 months
Commercial Banking
Financing Receivable, Troubled Debt Restructuring [Line Items]
Total Loans Modified	$ 113	$ 25	$ 544	$ 123
Commercial Banking | Reduced Interest Rate
Financing Receivable, Troubled Debt Restructuring [Line Items]
% of TDR Activity	20.00%	12.00%	6.00%	2.00%
Average Rate Reduction	0.78%	2.50%	0.35%	1.29%
Commercial Banking | Term Extension
Financing Receivable, Troubled Debt Restructuring [Line Items]
% of TDR Activity	99.00%	100.00%	72.00%	61.00%
Average Term Extension (Months)	15 months	11 months	13 months	11 months
Commercial Banking | Commercial and multifamily real estate
Financing Receivable, Troubled Debt Restructuring [Line Items]
Total Loans Modified	$ 38	$ 21	$ 302	$ 41
Commercial Banking | Commercial and multifamily real estate | Reduced Interest Rate
Financing Receivable, Troubled Debt Restructuring [Line Items]
% of TDR Activity	58.00%	14.00%	10.00%	7.00%
Average Rate Reduction	0.78%	2.50%	0.35%	1.29%
Commercial Banking | Commercial and multifamily real estate | Term Extension
Financing Receivable, Troubled Debt Restructuring [Line Items]
% of TDR Activity	100.00%	100.00%	80.00%	100.00%
Average Term Extension (Months)	11 months	12 months	13 months	13 months
Commercial Banking | Commercial And Industrial [Member]
Financing Receivable, Troubled Debt Restructuring [Line Items]
Total Loans Modified	$ 75	$ 4	$ 242	$ 82
Commercial Banking | Commercial And Industrial [Member] | Term Extension
Financing Receivable, Troubled Debt Restructuring [Line Items]
% of TDR Activity	98.00%	100.00%	62.00%	41.00%
Average Term Extension (Months)	17 months	4 months	14 months	8 months
Domestic credit card: | Credit Card
Financing Receivable, Troubled Debt Restructuring [Line Items]
Total Loans Modified	$ 77	$ 37	$ 196	$ 114
Domestic credit card: | Credit Card | Reduced Interest Rate
Financing Receivable, Troubled Debt Restructuring [Line Items]
% of TDR Activity	100.00%	100.00%	100.00%	100.00%
Average Rate Reduction	16.79%	15.80%	15.76%	16.00%
International card businesses: | Credit Card
Financing Receivable, Troubled Debt Restructuring [Line Items]
Total Loans Modified	$ 29	$ 28	$ 93	$ 94
International card businesses: | Credit Card | Reduced Interest Rate
Financing Receivable, Troubled Debt Restructuring [Line Items]
% of TDR Activity	100.00%	100.00%	100.00%	100.00%
Average Rate Reduction	27.52%	27.75%	27.73%	27.66%

XML

Loans - TDR - Subsequent Defaults (Details) $ in Millions	3 Months Ended		9 Months Ended
	Sep. 30, 2022 USD ($) contract	Sep. 30, 2021 USD ($) contract	Sep. 30, 2022 USD ($) contract	Sep. 30, 2021 USD ($) contract
Financing Receivable, Troubled Debt Restructuring [Line Items]
Number of Contracts | contract	33,490	19,001	89,145	64,707
Total Loans | $	$ 120	$ 96	$ 318	$ 361
Credit Card
Financing Receivable, Troubled Debt Restructuring [Line Items]
Number of Contracts | contract	28,898	16,848	79,040	58,237
Total Loans | $	$ 38	$ 24	$ 105	$ 93
Consumer Banking
Financing Receivable, Troubled Debt Restructuring [Line Items]
Number of Contracts | contract	4,592	2,152	10,102	6,462
Total Loans | $	$ 82	$ 34	$ 178	$ 98
Consumer Banking | Auto
Financing Receivable, Troubled Debt Restructuring [Line Items]
Number of Contracts | contract	4,592	2,151	10,102	6,453
Total Loans | $	$ 82	$ 34	$ 178	$ 98
Consumer Banking | Retail banking
Financing Receivable, Troubled Debt Restructuring [Line Items]
Number of Contracts | contract	0	1	0	9
Total Loans | $	$ 0	$ 0	$ 0	$ 0
Commercial Banking
Financing Receivable, Troubled Debt Restructuring [Line Items]
Number of Contracts | contract	0	1	3	8
Total Loans | $	$ 0	$ 38	$ 35	$ 170
Commercial Banking | Commercial And Industrial [Member]
Financing Receivable, Troubled Debt Restructuring [Line Items]
Number of Contracts | contract	0	1	3	7
Total Loans | $	$ 0	$ 38	$ 35	$ 120
Commercial Banking | Commercial and multifamily real estate
Financing Receivable, Troubled Debt Restructuring [Line Items]
Number of Contracts | contract	0	0	0	1
Total Loans | $	$ 0	$ 0	$ 0	$ 50
Domestic credit card: | Credit Card
Financing Receivable, Troubled Debt Restructuring [Line Items]
Number of Contracts | contract	9,927	4,168	23,951	13,528
Total Loans | $	$ 19	$ 7	$ 47	$ 25
International card businesses: | Credit Card
Financing Receivable, Troubled Debt Restructuring [Line Items]
Number of Contracts | contract	18,971	12,680	55,089	44,709
Total Loans | $	$ 19	$ 17	$ 58	$ 68

XML

Allowance for Credit Losses and Reserve for Unfunded Lending Commitments - Additional Information (Details) - USD ($) $ in Millions	Sep. 30, 2022	Jun. 30, 2022	Dec. 31, 2021	Sep. 30, 2021	Jun. 30, 2021	Dec. 31, 2020
Accounts, Notes, Loans and Financing Receivable [Line Items]
Allowance for credit loss	$ 12,209		$ 11,430
Allowance for credit losses
Accounts, Notes, Loans and Financing Receivable [Line Items]
Allowance for credit loss	$ 12,209	$ 11,491	$ 11,430	$ 11,573	$ 12,346	$ 15,564

XML

Allowance for Credit Losses and Reserve for Unfunded Lending Commitments - Allowance for Credit Losses and Reserve for Unfunded Lending Commitments Activity (Details) - USD ($) $ in Millions	3 Months Ended		9 Months Ended
	Sep. 30, 2022	Sep. 30, 2021	Sep. 30, 2022	Sep. 30, 2021
Allowance for Credit Losses [Roll Forward]
Financing Receivable, Allowance for Credit Loss, Beginning Balance			$ 11,430
Balance at the end of the period	$ 12,209		12,209
Provision (benefit) for credit losses	1,669	$ (342)	3,431	$ (2,325)
Financing Receivable Allowance For Credit Loss Translation Adjustments And Purchase Credit Deteriorated Loans	10	6	10	6
Other
Allowance for Credit Losses [Roll Forward]
Provision (benefit) for credit losses	0	0	(5)	(2)
Allowance for credit losses
Allowance for Credit Losses [Roll Forward]
Financing Receivable, Allowance for Credit Loss, Beginning Balance	11,491	12,346	11,430	15,564
Allowance build (release) for credit losses	734	(770)	815	(4,001)
Other changes	(16)	(3)	(36)	10
Balance at the end of the period	12,209	11,573	12,209	11,573
Financing Receivable, Allowance for Credit Loss, Writeoff	(1,470)	(1,019)	(4,174)	(3,608)
Recoveries	539	593	1,631	1,901
Financing Receivable, Allowance for Credit Loss, Writeoff, after Recovery	(931)	(426)	(2,543)	(1,707)
Provision (benefit) for credit losses	1,665	(344)	3,358	(2,294)
Increase (Decrease) in Allowance for Credit Loss			779
Reserve for unfunded lending commitments
Allowance for Credit Losses [Roll Forward]
Financing Receivable, Allowance for Credit Loss, Beginning Balance	239	164	165	195
Balance at the end of the period	243	166	243	166
Provision (benefit) for credit losses	4	2	78	(29)
Combined allowance and reserve
Allowance for Credit Losses [Roll Forward]
Balance at the end of the period	12,452	11,739	12,452	11,739
Credit Card | Allowance for credit losses
Allowance for Credit Losses [Roll Forward]
Financing Receivable, Allowance for Credit Loss, Beginning Balance	8,166	8,873	8,345	11,191
Allowance build (release) for credit losses	566	(564)	407	(2,895)
Other changes	(16)	(3)	(36)	10
Balance at the end of the period	8,716	8,306	8,716	8,306
Financing Receivable, Allowance for Credit Loss, Writeoff	(1,047)	(735)	(3,011)	(2,695)
Recoveries	352	369	1,031	1,125
Financing Receivable, Allowance for Credit Loss, Writeoff, after Recovery	(695)	(366)	(1,980)	(1,570)
Provision (benefit) for credit losses	1,261	(198)	2,387	(1,325)
Credit Card | Reserve for unfunded lending commitments
Allowance for Credit Losses [Roll Forward]
Financing Receivable, Allowance for Credit Loss, Beginning Balance	0	0	0	0
Balance at the end of the period	0	0	0	0
Provision (benefit) for credit losses	0	0	0	0
Credit Card | Combined allowance and reserve
Allowance for Credit Losses [Roll Forward]
Balance at the end of the period	8,716	8,306	8,716	8,306
Consumer Banking | Allowance for credit losses
Allowance for Credit Losses [Roll Forward]
Financing Receivable, Allowance for Credit Loss, Beginning Balance	2,047	2,203	1,918	2,715
Allowance build (release) for credit losses	61	(142)	190	(654)
Other changes	0	0	0	0
Balance at the end of the period	2,108	2,061	2,108	2,061
Financing Receivable, Allowance for Credit Loss, Writeoff	(410)	(264)	(1,090)	(866)
Recoveries	186	213	584	735
Financing Receivable, Allowance for Credit Loss, Writeoff, after Recovery	(224)	(51)	(506)	(131)
Provision (benefit) for credit losses	285	(91)	696	(523)
Consumer Banking | Reserve for unfunded lending commitments
Allowance for Credit Losses [Roll Forward]
Financing Receivable, Allowance for Credit Loss, Beginning Balance	0	0	0	0
Balance at the end of the period	0	0	0	0
Provision (benefit) for credit losses	0	0	0	0
Consumer Banking | Combined allowance and reserve
Allowance for Credit Losses [Roll Forward]
Balance at the end of the period	2,108	2,061	2,108	2,061
Commercial Banking | Allowance for credit losses
Allowance for Credit Losses [Roll Forward]
Financing Receivable, Allowance for Credit Loss, Beginning Balance	1,278	1,270	1,167	1,658
Allowance build (release) for credit losses	107	(64)	218	(452)
Other changes	0	0	0	0
Balance at the end of the period	1,385	1,206	1,385	1,206
Financing Receivable, Allowance for Credit Loss, Writeoff	(13)	(20)	(73)	(47)
Recoveries	1	11	16	41
Financing Receivable, Allowance for Credit Loss, Writeoff, after Recovery	(12)	(9)	(57)	(6)
Provision (benefit) for credit losses	119	(55)	275	(446)
Commercial Banking | Reserve for unfunded lending commitments
Allowance for Credit Losses [Roll Forward]
Financing Receivable, Allowance for Credit Loss, Beginning Balance	239	164	165	195
Balance at the end of the period	243	166	243	166
Provision (benefit) for credit losses	4	2	78	(29)
Commercial Banking | Combined allowance and reserve
Allowance for Credit Losses [Roll Forward]
Balance at the end of the period	$ 1,628	$ 1,372	$ 1,628	$ 1,372

XML

Allowance for Credit Losses and Reserve for Unfunded Lending Commitments - Summary of Loss Sharing Arrangements (Details) - USD ($) $ in Millions	3 Months Ended		9 Months Ended
	Sep. 30, 2022	Sep. 30, 2021	Sep. 30, 2022	Sep. 30, 2021
Financing Receivable, Allowance for Credit Loss [Roll Forward]
Provision (benefit) for credit losses	$ 1,669	$ (342)	$ 3,431	$ (2,325)
Loss sharing agreements
Financing Receivable, Allowance for Credit Loss [Roll Forward]
Expected reimbursement from loss sharing partners, beginning balance	1,302	1,711	1,450	2,159
Financing Receivable, Allowance for Credit Loss, Writeoff	(127)	(80)	(353)	(349)
Provision (benefit) for credit losses	237	(181)	315	(360)
Expected reimbursement from loss sharing partners, ending balance	$ 1,412	$ 1,450	$ 1,412	$ 1,450

XML

Variable Interest Entities and Securitizations - Additional Information (Details) - USD ($) $ in Millions	9 Months Ended
	Sep. 30, 2022	Sep. 30, 2021	Dec. 31, 2021
Variable Interest Entity [Line Items]
Amortization method qualified affordable housing investments, amortization	$ 484	$ 477
Affordable housing tax credits	582	$ 560
Amortization method qualified affordable housing investments	4,800		$ 4,700
Qualified affordable housing investments, commitment	1,700		1,700
Carrying Amount of Assets	444,232		432,381
VIE, reporting entity involvement, maximum loss exposure	5,095		5,157
Unconsolidated
Variable Interest Entity [Line Items]
Carrying Amount of Assets	5,095		5,157
Consolidated
Variable Interest Entity [Line Items]
Carrying Amount of Assets	28,560		26,458
Affordable housing entities
Variable Interest Entity [Line Items]
VIE, reporting entity involvement, maximum loss exposure	4,754		4,774
Affordable housing entities | Unconsolidated
Variable Interest Entity [Line Items]
Carrying Amount of Assets	4,754		4,774
Total assets of the unconsolidated VIE investment funds	12,500		11,900
Affordable housing entities | Consolidated
Variable Interest Entity [Line Items]
Carrying Amount of Assets	259		263
Entities that provide capital to low-income and rural communities
Variable Interest Entity [Line Items]
VIE, reporting entity involvement, maximum loss exposure	0		0
Entities that provide capital to low-income and rural communities | Unconsolidated
Variable Interest Entity [Line Items]
Carrying Amount of Assets	0		0
Entities that provide capital to low-income and rural communities | Consolidated
Variable Interest Entity [Line Items]
Carrying Amount of Assets	2,337		2,074
Other
Variable Interest Entity [Line Items]
VIE, reporting entity involvement, maximum loss exposure	341		383
Other | Unconsolidated
Variable Interest Entity [Line Items]
Carrying Amount of Assets	341		383
Other | Consolidated
Variable Interest Entity [Line Items]
Carrying Amount of Assets	$ 0		$ 0

XML

Variable Interest Entities and Securitizations - Carrying Amount of Consolidated and Unconsolidated VIEs (Details) - USD ($) $ in Millions	Sep. 30, 2022	Dec. 31, 2021
Variable Interest Entity [Line Items]
Maximum Exposure to Loss	$ 5,095	$ 5,157
Carrying Amount of Assets	444,232	432,381
Carrying Amount of Liabilities	393,371	371,352
Consolidated
Variable Interest Entity [Line Items]
Carrying Amount of Assets	28,560	26,458
Carrying Amount of Liabilities	16,892	15,256
Unconsolidated
Variable Interest Entity [Line Items]
Carrying Amount of Assets	5,095	5,157
Carrying Amount of Liabilities	1,495	1,454
Affordable housing entities
Variable Interest Entity [Line Items]
Maximum Exposure to Loss	4,754	4,774
VIE, nonconsolidated, carrying amount of assets included in certain investment structures	2,200	2,200
VIE, nonconsolidated, carrying amount of liabilities included in certain investment structures	562	568
Affordable housing entities | Consolidated
Variable Interest Entity [Line Items]
Carrying Amount of Assets	259	263
Carrying Amount of Liabilities	20	27
Affordable housing entities | Unconsolidated
Variable Interest Entity [Line Items]
Carrying Amount of Assets	4,754	4,774
Carrying Amount of Liabilities	1,495	1,454
Entities that provide capital to low-income and rural communities
Variable Interest Entity [Line Items]
Maximum Exposure to Loss	0	0
Entities that provide capital to low-income and rural communities | Consolidated
Variable Interest Entity [Line Items]
Carrying Amount of Assets	2,337	2,074
Carrying Amount of Liabilities	10	26
Entities that provide capital to low-income and rural communities | Unconsolidated
Variable Interest Entity [Line Items]
Carrying Amount of Assets	0	0
Carrying Amount of Liabilities	0	0
Other
Variable Interest Entity [Line Items]
Maximum Exposure to Loss	341	383
Other | Consolidated
Variable Interest Entity [Line Items]
Carrying Amount of Assets	0	0
Carrying Amount of Liabilities	0	0
Other | Unconsolidated
Variable Interest Entity [Line Items]
Carrying Amount of Assets	341	383
Carrying Amount of Liabilities	0	0
Total other VIEs
Variable Interest Entity [Line Items]
Maximum Exposure to Loss	5,095	5,157
Total other VIEs | Consolidated
Variable Interest Entity [Line Items]
Carrying Amount of Assets	2,596	2,337
Carrying Amount of Liabilities	30	53
Total other VIEs | Unconsolidated
Variable Interest Entity [Line Items]
Carrying Amount of Assets	5,095	5,157
Carrying Amount of Liabilities	1,495	1,454
Credit card loan securitizations
Variable Interest Entity [Line Items]
Maximum Exposure to Loss	0	0
Credit card loan securitizations | Consolidated
Variable Interest Entity [Line Items]
Carrying Amount of Assets	20,544	21,569
Carrying Amount of Liabilities	12,374	13,016
Credit card loan securitizations | Unconsolidated
Variable Interest Entity [Line Items]
Carrying Amount of Assets	0	0
Carrying Amount of Liabilities	0	0
Auto loan securitizations
Variable Interest Entity [Line Items]
Maximum Exposure to Loss	0	0
Auto loan securitizations | Consolidated
Variable Interest Entity [Line Items]
Carrying Amount of Assets	5,420	2,552
Carrying Amount of Liabilities	4,488	2,187
Auto loan securitizations | Unconsolidated
Variable Interest Entity [Line Items]
Carrying Amount of Assets	0	0
Carrying Amount of Liabilities	0	0
Total securitization-related VIEs
Variable Interest Entity [Line Items]
Maximum Exposure to Loss	0	0
Total securitization-related VIEs | Consolidated
Variable Interest Entity [Line Items]
Carrying Amount of Assets	25,964	24,121
Carrying Amount of Liabilities	16,862	15,203
Total securitization-related VIEs | Unconsolidated
Variable Interest Entity [Line Items]
Carrying Amount of Assets	0	0
Carrying Amount of Liabilities	$ 0	$ 0

XML

Variable Interest Entities and Securitizations - Continuing Involvement in Securitization Related VIEs (Details) - USD ($) $ in Millions	Sep. 30, 2022	Dec. 31, 2021
Credit Card
Qualitative and Quantitative Information, Transferor's Continuing Involvement [Line Items]
Securities held by third-party investors, non-mortgage	$ 11,443	$ 12,808
Receivables in the trust, non-mortgage	21,155	22,454
Cash balance of spread or reserve accounts, non-mortgage	0	0
Auto
Qualitative and Quantitative Information, Transferor's Continuing Involvement [Line Items]
Securities held by third-party investors, non-mortgage	4,483	2,186
Receivables in the trust, non-mortgage	5,212	2,418
Cash balance of spread or reserve accounts, non-mortgage	$ 23	$ 13

XML

Goodwill and Intangible Assets - Additional Information (Details) - USD ($) $ in Millions	3 Months Ended		9 Months Ended
	Sep. 30, 2022	Sep. 30, 2021	Sep. 30, 2022	Sep. 30, 2021
Goodwill and Intangible Assets Disclosure [Abstract]
Amortization of Intangible	$ 17	$ 5	$ 45	$ 16

XML

Goodwill and Intangible Assets - Components (Details) - USD ($) $ in Millions	Sep. 30, 2022	Dec. 31, 2021
Schedule of Intangible Assets by Major Class [Line Items]
Goodwill, gross	$ 14,771	$ 14,782
Goodwill	14,771	14,782
Intangible assets, gross (excluding Goodwill)	359	242
Accumulated amortization	(176)	(131)
Intangible assets, net (excluding Goodwill)	183	111
Intangible assets gross including Goodwill	15,130	15,024
Total goodwill and other intangible assets, net carrying value	14,954	14,893
Commercial MSRs, gross	646	622
Commercial MSR, accumulated amortization	(215)	(202)
Total commercial MSRs	431	420
PCCR intangibles
Schedule of Intangible Assets by Major Class [Line Items]
Intangible assets, gross (excluding Goodwill)	146	29
Accumulated amortization	(18)	(10)
Intangible assets, net (excluding Goodwill)	128	19
Other intangible assets
Schedule of Intangible Assets by Major Class [Line Items]
Intangible assets, gross (excluding Goodwill)	213	213
Accumulated amortization	(158)	(121)
Intangible assets, net (excluding Goodwill)	$ 55	$ 92

XML

Goodwill and Intangible Assets - Goodwill Business Segments (Details) - USD ($) $ in Millions	9 Months Ended
	Sep. 30, 2022	Dec. 31, 2021
Goodwill [Roll Forward]
Goodwill	$ 14,771	$ 14,782
Other adjustments	(11)
Credit Card
Goodwill [Roll Forward]
Goodwill	5,072	5,087
Other adjustments	(15)
Consumer Banking
Goodwill [Roll Forward]
Goodwill	4,645	4,645
Other adjustments	0
Commercial Banking
Goodwill [Roll Forward]
Goodwill	5,054	$ 5,050
Other adjustments	$ 4

XML

Deposits and Borrowings - Deposits and Short-term Borrowings (Details) - USD ($) $ in Millions	Sep. 30, 2022	Dec. 31, 2021	Sep. 30, 2021
Deposits [Abstract]
Non-interest-bearing deposits	$ 34,391	$ 38,043
Interest-bearing deposits	282,802	272,937
Total deposits	317,193	310,980	$ 305,938
Short-term borrowings
Short-term borrowings	528	820
Time deposits, at or above FDIC insurance limit	3,900	1,800
Federal funds purchased and securities loaned or sold under agreements to repurchase
Short-term borrowings
Short-term borrowings	$ 528	$ 820

XML

Deposits and Borrowings - Long-Term Debt (Details) - USD ($) $ in Millions	Sep. 30, 2022	Dec. 31, 2021
Debt Instrument [Line Items]
Total long-term debt	$ 54,079	$ 42,266
Total short-term borrowings and long-term debt	54,607	43,086
EUR denominated unsecured notes	30,615	27,219
Euro
Debt Instrument [Line Items]
EUR denominated unsecured notes	$ 1,100	1,400
Securitized debt obligations
Debt Instrument [Line Items]
Weighted average interest rate	2.27%
Carrying value	$ 15,926	14,994
Total senior and subordinated notes
Debt Instrument [Line Items]
Carrying value	$ 30,615	27,219
Senior notes | Total unsecured senior debt
Debt Instrument [Line Items]
Weighted average interest rate	3.46%
Carrying value	$ 25,554	21,684
Senior notes | Fixed unsecured senior debt
Debt Instrument [Line Items]
Weighted average interest rate	3.44%
Carrying value	$ 23,957	19,975
Senior notes | Floating unsecured senior debt
Debt Instrument [Line Items]
Weighted average interest rate	3.77%
Carrying value	$ 1,597	1,709
Subordinated notes | Fixed unsecured subordinated debt
Debt Instrument [Line Items]
Weighted average interest rate	3.52%
Carrying value	$ 5,061	5,535
FHLB advances
Debt Instrument [Line Items]
Weighted average interest rate	3.13%
Carrying value	$ 7,500	0
Finance lease liabilities
Debt Instrument [Line Items]
Weighted average interest rate	3.92%
Carrying value	$ 38	53
Total other long-term borrowings
Debt Instrument [Line Items]
Carrying value	$ 7,538	$ 53
Minimum | Securitized debt obligations
Debt Instrument [Line Items]
Stated interest rates	0.32%
Minimum | Senior notes | Fixed unsecured senior debt
Debt Instrument [Line Items]
Stated interest rates	0.80%
Minimum | Senior notes | Floating unsecured senior debt
Debt Instrument [Line Items]
Stated interest rates	3.53%
Minimum | Subordinated notes | Fixed unsecured subordinated debt
Debt Instrument [Line Items]
Stated interest rates	2.36%
Minimum | FHLB advances
Debt Instrument [Line Items]
Stated interest rates	3.07%
Minimum | Finance lease liabilities
Debt Instrument [Line Items]
Stated interest rates	0.30%
Maximum | Securitized debt obligations
Debt Instrument [Line Items]
Stated interest rates	3.74%
Maximum | Senior notes | Fixed unsecured senior debt
Debt Instrument [Line Items]
Stated interest rates	5.27%
Maximum | Senior notes | Floating unsecured senior debt
Debt Instrument [Line Items]
Stated interest rates	4.31%
Maximum | Subordinated notes | Fixed unsecured subordinated debt
Debt Instrument [Line Items]
Stated interest rates	4.20%
Maximum | FHLB advances
Debt Instrument [Line Items]
Stated interest rates	3.19%
Maximum | Finance lease liabilities
Debt Instrument [Line Items]
Stated interest rates	9.91%

XML

Derivative Instruments and Hedging Activities - Additional Information (Details) $ in Millions	9 Months Ended
	Sep. 30, 2022 USD ($)
Derivative Instruments and Hedging Activities Disclosure [Abstract]
Loss (net after-tax) recorded in AOCI related to derivatives designated as cash flow hedges expected to be reclassified to earnings over the next 12 months	$ (690)
Maximum length of time over which forecasted transactions were hedged, years	5 years 6 months

XML

Derivative Instruments and Hedging Activities - Derivative Assets and Liabilities at Fair Value (Details) - USD ($) $ in Millions	Sep. 30, 2022	Dec. 31, 2021
Derivatives, Fair Value [Line Items]
Notional or contractual amount	$ 249,275	$ 213,069
Derivative assets, gross amount	4,807	2,690
Derivative liabilities, gross amount	6,175	1,868
Derivative asset, netting adjustments	(1,645)	(542)
Derivative liability, netting adjustments	(1,580)	(544)
Total derivative assets	3,162	2,148
Total derivative liabilities	4,595	1,324
Net valuation allowance on derivative assets and liabilities for non-performance risk	6	11
Derivatives designated as accounting hedges
Derivatives, Fair Value [Line Items]
Notional or contractual amount	116,424	111,618
Derivative assets, gross amount	589	326
Derivative liabilities, gross amount	1,001	39
Derivatives designated as accounting hedges | Interest rate contracts
Derivatives, Fair Value [Line Items]
Notional or contractual amount	109,216	102,059
Derivative assets, gross amount	9	246
Derivative liabilities, gross amount	687	19
Derivatives designated as accounting hedges | Interest rate contracts | Fair value hedges
Derivatives, Fair Value [Line Items]
Notional or contractual amount	58,616	49,659
Derivative assets, gross amount	8	2
Derivative liabilities, gross amount	136	3
Derivatives designated as accounting hedges | Interest rate contracts | Cash flow hedges
Derivatives, Fair Value [Line Items]
Notional or contractual amount	50,600	52,400
Derivative assets, gross amount	1	244
Derivative liabilities, gross amount	551	16
Derivatives designated as accounting hedges | Foreign exchange contracts
Derivatives, Fair Value [Line Items]
Notional or contractual amount	7,208	9,559
Derivative assets, gross amount	580	80
Derivative liabilities, gross amount	314	20
Derivatives designated as accounting hedges | Foreign exchange contracts | Fair value hedges
Derivatives, Fair Value [Line Items]
Notional or contractual amount	1,225	1,421
Derivative assets, gross amount	0	13
Derivative liabilities, gross amount	314	0
Derivatives designated as accounting hedges | Foreign exchange contracts | Cash flow hedges
Derivatives, Fair Value [Line Items]
Notional or contractual amount	2,088	4,679
Derivative assets, gross amount	102	24
Derivative liabilities, gross amount	0	20
Derivatives designated as accounting hedges | Foreign exchange contracts | Net investment hedges
Derivatives, Fair Value [Line Items]
Notional or contractual amount	3,895	3,459
Derivative assets, gross amount	478	43
Derivative liabilities, gross amount	0	0
Derivatives not designated as accounting hedges
Derivatives, Fair Value [Line Items]
Notional or contractual amount	132,851	101,451
Derivative assets, gross amount	4,218	2,364
Derivative liabilities, gross amount	5,174	1,829
Derivatives not designated as accounting hedges | Customer accommodation
Derivatives, Fair Value [Line Items]
Notional or contractual amount	128,604	97,524
Derivative assets, gross amount	4,171	2,329
Derivative liabilities, gross amount	5,118	1,797
Derivatives not designated as accounting hedges | Interest rate contracts | Customer accommodation
Derivatives, Fair Value [Line Items]
Notional or contractual amount	88,875	71,724
Derivative assets, gross amount	879	620
Derivative liabilities, gross amount	2,015	194
Derivatives not designated as accounting hedges | Interest rate contracts | Other interest rate exposures
Derivatives, Fair Value [Line Items]
Notional or contractual amount	2,258	1,899
Derivative assets, gross amount	38	33
Derivative liabilities, gross amount	44	25
Derivatives not designated as accounting hedges | Foreign exchange contracts | Customer accommodation
Derivatives, Fair Value [Line Items]
Notional or contractual amount	4,253	3,779
Derivative assets, gross amount	141	40
Derivative liabilities, gross amount	114	42
Derivatives not designated as accounting hedges | Commodity contracts | Customer accommodation
Derivatives, Fair Value [Line Items]
Notional or contractual amount	35,476	22,021
Derivative assets, gross amount	3,151	1,669
Derivative liabilities, gross amount	2,989	1,561
Derivatives not designated as accounting hedges | Other contracts
Derivatives, Fair Value [Line Items]
Notional or contractual amount	1,989	2,028
Derivative assets, gross amount	9	2
Derivative liabilities, gross amount	$ 12	$ 7

XML

Derivative Instruments and Hedging Activities - Hedged Items in Fair Value Hedging Relationship (Details) - USD ($) $ in Millions	Sep. 30, 2022	Dec. 31, 2021
Hedged Items In Fair Value Hedging Relationship [Line Items]
Hedged Assets, Fair Value Hedge, Cumulative Increase (Decrease)	$ (14)	$ 3
Hedged Assets, Discontinued Fair Value Hedge, Cumulative Increase (Decrease)	236	247
Prepayable Financial Asset Closed Portfolio, Last-of-Layer, Amortized Cost	225	225
Available-for-sale securities
Hedged Items In Fair Value Hedging Relationship [Line Items]
Carrying Amount of Assets	3,979	10,327
Hedged Assets, Fair Value Hedge, Cumulative Increase (Decrease)	(78)	286
Hedged Assets, Discontinued Fair Value Hedge, Cumulative Increase (Decrease)	220	295
Interest-bearing deposits
Hedged Items In Fair Value Hedging Relationship [Line Items]
Carrying Amount Of Liabilities	(15,142)	(7,361)
Hedged Liabilities, Fair Value Hedge, Cumulative Increase (Decrease)	524	(47)
Hedged Liabilities, Discontinued Fair Value Hedge, Cumulative Increase (Decrease)	(1)	(1)
Securitized debt obligations
Hedged Items In Fair Value Hedging Relationship [Line Items]
Carrying Amount Of Liabilities	(10,389)	(11,155)
Hedged Liabilities, Fair Value Hedge, Cumulative Increase (Decrease)	783	49
Hedged Liabilities, Discontinued Fair Value Hedge, Cumulative Increase (Decrease)	0	3
Senior and subordinated notes
Hedged Items In Fair Value Hedging Relationship [Line Items]
Carrying Amount Of Liabilities	(27,024)	(22,777)
Hedged Liabilities, Fair Value Hedge, Cumulative Increase (Decrease)	1,622	(531)
Hedged Liabilities, Discontinued Fair Value Hedge, Cumulative Increase (Decrease)	$ (573)	$ (708)

XML

Derivative Instruments and Hedging Activities - Offsetting Assets (Details) - USD ($) $ in Millions	Sep. 30, 2022	Dec. 31, 2021
Derivative assets
Derivative assets, gross amount	$ 4,807	$ 2,690
Derivative assets, offsetting financial instruments	(691)	(252)
Derivative assets, offsetting cash collateral	(954)	(290)
Total derivative assets	3,162	2,148
Derivative assets, securities not netted	(80)	0
Net Exposure	3,082	2,148
Derivative, collateral, obligation to return cash	1,100	377
Derivative, collateral, obligation to return securities	67	1
Derivative, collateral, right to reclaim cash	$ 3,500	$ 2,000

XML

Derivative Instruments and Hedging Activities - Offsetting Liabilities (Details) - USD ($) $ in Millions	Sep. 30, 2022	Dec. 31, 2021
Derivative liabilities
Derivative liabilities, gross amount	$ 6,175	$ 1,868
Derivative liabilities, offsetting financial instruments	(691)	(252)
Derivative liabilities, offsetting cash collateral	(889)	(292)
Total derivative liabilities	4,595	1,324
Derivative liabilities, securities collateral not netted	(87)	0
Net exposure	4,508	1,324
Repurchase agreements
Gross amounts	528	820
Repurchase agreements, securities sold, offset	0	0
Repurchase agreements, cash collateral pledged, offset	0	0
Net amounts as recognized	528	820
Repurchase agreements, securities collateral not netted	(528)	(820)
Net exposure	0	0
Derivative, collateral, obligation to return cash	1,100	377
Derivative, collateral, obligation to return securities	67	1
Derivative, collateral, right to reclaim cash	3,500	2,000
Securities sold under repurchase agreements, fair value of collateral	$ 538	$ 836

XML

Derivative Instruments and Hedging Activities - Effects of Fair Value and Cash Flow Hedge Accounting (Details) - USD ($) $ in Millions	3 Months Ended		9 Months Ended
	Sep. 30, 2022	Sep. 30, 2021	Sep. 30, 2022	Sep. 30, 2021
Derivative Instruments, Gain (Loss) [Line Items]
Interest and dividend income, securities	$ 499	$ 317	$ 1,336	$ 1,078
Interest and fee income, loans	7,578	6,205	20,550	17,812
Interest and dividend income, other	123	16	193	48
Deposits	(689)	(228)	(1,200)	(734)
Securitized debt obligations	(120)	(29)	(214)	(89)
Senior and subordinated notes	(319)	(116)	(644)	(367)
Non-interest income (loss)	192	245	634	598
Amortization expense (benefit)	(23)	34	(57)	(10)
Loss (net after-tax) recorded in AOCI related to derivatives designated as cash flow hedges expected to be reclassified to earnings over the next 12 months			$ 690
Maximum length of time over which forecasted transactions were hedged, years			5 years 6 months
Non interest income - Other
Derivative Instruments, Gain (Loss) [Line Items]
Realized losses (gains) on foreign exchange contracts reclassified from AOCI	79	83	$ 98	245
Cash flow hedges | Interest income - Investment securities
Derivative Instruments, Gain (Loss) [Line Items]
Net income (expense) recognized on cash flow hedges	0	10	0	30
Cash flow hedges | Interest income - Loans
Derivative Instruments, Gain (Loss) [Line Items]
Net income (expense) recognized on cash flow hedges	(86)	240	104	700
Cash flow hedges | Interest income - Other
Derivative Instruments, Gain (Loss) [Line Items]
Net income (expense) recognized on cash flow hedges	2	0	1	1
Cash flow hedges | Interest expense - Deposits
Derivative Instruments, Gain (Loss) [Line Items]
Net income (expense) recognized on cash flow hedges	0	0	0	0
Cash flow hedges | Interest expense - Securitized Debt Obligation
Derivative Instruments, Gain (Loss) [Line Items]
Net income (expense) recognized on cash flow hedges	0	0	0	0
Cash flow hedges | Interest expense - Senior and Subordinated Debt
Derivative Instruments, Gain (Loss) [Line Items]
Net income (expense) recognized on cash flow hedges	0	0	0	0
Cash flow hedges | Non interest income - Other
Derivative Instruments, Gain (Loss) [Line Items]
Net income (expense) recognized on cash flow hedges	(1)	0	(1)	1
Cash flow hedges | Interest rate contracts | Interest income - Investment securities
Derivative Instruments, Gain (Loss) [Line Items]
Reclassification adjustment from AOCI on derivatives, net of tax	0	10	0	30
Cash flow hedges | Interest rate contracts | Interest income - Loans
Derivative Instruments, Gain (Loss) [Line Items]
Reclassification adjustment from AOCI on derivatives, net of tax	(86)	240	104	700
Cash flow hedges | Interest rate contracts | Interest income - Other
Derivative Instruments, Gain (Loss) [Line Items]
Reclassification adjustment from AOCI on derivatives, net of tax	0	0	0	0
Cash flow hedges | Interest rate contracts | Interest expense - Deposits
Derivative Instruments, Gain (Loss) [Line Items]
Reclassification adjustment from AOCI on derivatives, net of tax	0	0	0	0
Cash flow hedges | Interest rate contracts | Interest expense - Securitized Debt Obligation
Derivative Instruments, Gain (Loss) [Line Items]
Reclassification adjustment from AOCI on derivatives, net of tax	0	0	0	0
Cash flow hedges | Interest rate contracts | Interest expense - Senior and Subordinated Debt
Derivative Instruments, Gain (Loss) [Line Items]
Reclassification adjustment from AOCI on derivatives, net of tax	0	0	0	0
Cash flow hedges | Interest rate contracts | Non interest income - Other
Derivative Instruments, Gain (Loss) [Line Items]
Reclassification adjustment from AOCI on derivatives, net of tax	0	0	0	0
Cash flow hedges | Foreign exchange contracts | Interest income - Investment securities
Derivative Instruments, Gain (Loss) [Line Items]
Reclassification adjustment from AOCI on derivatives, net of tax	0	0	0	0
Cash flow hedges | Foreign exchange contracts | Interest income - Loans
Derivative Instruments, Gain (Loss) [Line Items]
Reclassification adjustment from AOCI on derivatives, net of tax	0	0	0	0
Cash flow hedges | Foreign exchange contracts | Interest income - Other
Derivative Instruments, Gain (Loss) [Line Items]
Reclassification adjustment from AOCI on derivatives, net of tax	2	0	1	1
Cash flow hedges | Foreign exchange contracts | Interest expense - Deposits
Derivative Instruments, Gain (Loss) [Line Items]
Reclassification adjustment from AOCI on derivatives, net of tax	0	0	0	0
Cash flow hedges | Foreign exchange contracts | Interest expense - Securitized Debt Obligation
Derivative Instruments, Gain (Loss) [Line Items]
Reclassification adjustment from AOCI on derivatives, net of tax	0	0	0	0
Cash flow hedges | Foreign exchange contracts | Interest expense - Senior and Subordinated Debt
Derivative Instruments, Gain (Loss) [Line Items]
Reclassification adjustment from AOCI on derivatives, net of tax	0	0	0	0
Cash flow hedges | Foreign exchange contracts | Non interest income - Other
Derivative Instruments, Gain (Loss) [Line Items]
Reclassification adjustment from AOCI on derivatives, net of tax	(1)	0	(1)	1
Fair value hedges | Interest income - Investment securities
Derivative Instruments, Gain (Loss) [Line Items]
Net income (expense) recognized on fair value hedges	3	(89)	(48)	(151)
Fair value hedges | Interest income - Loans
Derivative Instruments, Gain (Loss) [Line Items]
Net income (expense) recognized on fair value hedges	0	0	0	0
Fair value hedges | Interest income - Other
Derivative Instruments, Gain (Loss) [Line Items]
Net income (expense) recognized on fair value hedges	0	0	0	0
Fair value hedges | Interest expense - Deposits
Derivative Instruments, Gain (Loss) [Line Items]
Net income (expense) recognized on fair value hedges	4	30	47	100
Fair value hedges | Interest expense - Securitized Debt Obligation
Derivative Instruments, Gain (Loss) [Line Items]
Net income (expense) recognized on fair value hedges	(20)	27	12	79
Fair value hedges | Interest expense - Senior and Subordinated Debt
Derivative Instruments, Gain (Loss) [Line Items]
Net income (expense) recognized on fair value hedges	(33)	80	94	262
Fair value hedges | Non interest income - Other
Derivative Instruments, Gain (Loss) [Line Items]
Net income (expense) recognized on fair value hedges	0	0	(1)	0
Fair value hedges | Interest rate contracts | Interest income - Investment securities
Derivative Instruments, Gain (Loss) [Line Items]
Interest recognized on derivatives	22	(25)	22	(75)
Gains (losses) recognized on derivatives	83	19	294	130
Gains (losses) recognized on hedged items	(102)	(83)	(364)	(206)
Gain (Loss) from Components Excluded from Assessment of Fair Value Hedge Effectiveness, Net	0	0	0	0
Fair value hedges | Interest rate contracts | Interest income - Loans
Derivative Instruments, Gain (Loss) [Line Items]
Interest recognized on derivatives	0	0	0	0
Gains (losses) recognized on derivatives	0	0	0	0
Gains (losses) recognized on hedged items	0	0	0	0
Gain (Loss) from Components Excluded from Assessment of Fair Value Hedge Effectiveness, Net	0	0	0	0
Fair value hedges | Interest rate contracts | Interest income - Other
Derivative Instruments, Gain (Loss) [Line Items]
Interest recognized on derivatives	0	0	0	0
Gains (losses) recognized on derivatives	0	0	0	0
Gains (losses) recognized on hedged items	0	0	0	0
Gain (Loss) from Components Excluded from Assessment of Fair Value Hedge Effectiveness, Net	0	0	0	0
Fair value hedges | Interest rate contracts | Interest expense - Deposits
Derivative Instruments, Gain (Loss) [Line Items]
Interest recognized on derivatives	4	31	46	101
Gains (losses) recognized on derivatives	(381)	(28)	(569)	(117)
Gains (losses) recognized on hedged items	381	27	570	116
Gain (Loss) from Components Excluded from Assessment of Fair Value Hedge Effectiveness, Net	0	0	0	0
Fair value hedges | Interest rate contracts | Interest expense - Securitized Debt Obligation
Derivative Instruments, Gain (Loss) [Line Items]
Interest recognized on derivatives	(21)	30	12	93
Gains (losses) recognized on derivatives	(311)	(57)	(735)	(154)
Gains (losses) recognized on hedged items	312	54	735	140
Gain (Loss) from Components Excluded from Assessment of Fair Value Hedge Effectiveness, Net	0	0	0	0
Fair value hedges | Interest rate contracts | Interest expense - Senior and Subordinated Debt
Derivative Instruments, Gain (Loss) [Line Items]
Interest recognized on derivatives	(71)	50	(20)	168
Gains (losses) recognized on derivatives	(807)	(72)	(2,039)	(408)
Gains (losses) recognized on hedged items	846	103	2,155	504
Gain (Loss) from Components Excluded from Assessment of Fair Value Hedge Effectiveness, Net	(1)	(1)	(2)	(2)
Fair value hedges | Interest rate contracts | Non interest income - Other
Derivative Instruments, Gain (Loss) [Line Items]
Interest recognized on derivatives	0	0	0	0
Gains (losses) recognized on derivatives	(85)	(34)	(197)	(79)
Gains (losses) recognized on hedged items	85	34	196	79
Gain (Loss) from Components Excluded from Assessment of Fair Value Hedge Effectiveness, Net	$ 0	$ 0	$ 0	$ 0

XML

Derivative Instruments and Hedging Activities - Gains Losses on Freestanding Derivatives (Details) - Other non-interest income - USD ($) $ in Millions	3 Months Ended		9 Months Ended
	Sep. 30, 2022	Sep. 30, 2021	Sep. 30, 2022	Sep. 30, 2021
Derivative Instruments, Gain (Loss) [Line Items]
Gains (losses) on derivatives not designated as accounting hedges	$ 14	$ 33	$ 64	$ 51
Interest rate contracts
Derivative Instruments, Gain (Loss) [Line Items]
Gains (losses) on derivatives not designated as accounting hedges	38	21	79	56
Interest rate contracts | Customer accommodation
Derivative Instruments, Gain (Loss) [Line Items]
Gains (losses) on derivatives not designated as accounting hedges	11	7	31	25
Interest rate contracts | Other interest rate exposures
Derivative Instruments, Gain (Loss) [Line Items]
Gains (losses) on derivatives not designated as accounting hedges	0	18	14	2
Commodity contracts | Customer accommodation
Derivative Instruments, Gain (Loss) [Line Items]
Gains (losses) on derivatives not designated as accounting hedges	20	11	37	20
Foreign exchange contracts | Customer accommodation
Derivative Instruments, Gain (Loss) [Line Items]
Gains (losses) on derivatives not designated as accounting hedges	7	3	11	11
Other contracts
Derivative Instruments, Gain (Loss) [Line Items]
Gains (losses) on derivatives not designated as accounting hedges	$ (24)	$ (6)	$ (29)	$ (7)

XML

Stockholders' Equity - Preferred Stock Outstanding (Details) - USD ($) $ / shares in Units, $ in Millions	9 Months Ended
	Sep. 30, 2022	Dec. 31, 2021
Class of Stock [Line Items]
Preferred Stock, Including Additional Paid in Capital, Net of Discount	$ 4,845	$ 4,845
Series I Preferred Stock
Class of Stock [Line Items]
Per Annum Dividend Rate	5.00%
Liquidation Preference per Share	$ 1,000
Total Shares Outstanding as of September 30, 2022	1,500,000
Preferred Stock, Including Additional Paid in Capital, Net of Discount	$ 1,462	1,462
Series J Preferred Stock
Class of Stock [Line Items]
Per Annum Dividend Rate	4.80%
Liquidation Preference per Share	$ 1,000
Total Shares Outstanding as of September 30, 2022	1,250,000
Preferred Stock, Including Additional Paid in Capital, Net of Discount	$ 1,209	1,209
Series K Preferred Stock
Class of Stock [Line Items]
Per Annum Dividend Rate	4.625%
Liquidation Preference per Share	$ 1,000
Total Shares Outstanding as of September 30, 2022	125,000
Preferred Stock, Including Additional Paid in Capital, Net of Discount	$ 122	122
Series L Preferred Stock
Class of Stock [Line Items]
Per Annum Dividend Rate	4.375%
Liquidation Preference per Share	$ 1,000
Total Shares Outstanding as of September 30, 2022	675,000
Preferred Stock, Including Additional Paid in Capital, Net of Discount	$ 652	652
Series M Preferred Stock
Class of Stock [Line Items]
Per Annum Dividend Rate	3.95%
Liquidation Preference per Share	$ 1,000
Total Shares Outstanding as of September 30, 2022	1,000,000
Preferred Stock, Including Additional Paid in Capital, Net of Discount	$ 988	988
Preferred Stock, Dividend Payment Rate, Variable	5-Year Treasury Rate +3.157
Series N Preferred Stock
Class of Stock [Line Items]
Per Annum Dividend Rate	4.25%
Liquidation Preference per Share	$ 1,000
Total Shares Outstanding as of September 30, 2022	425,000
Preferred Stock, Including Additional Paid in Capital, Net of Discount	$ 412	$ 412

XML

Stockholders' Equity - Accumulated Other Comprehensive Income (Loss) (Details) - USD ($) $ in Millions	3 Months Ended		9 Months Ended
	Sep. 30, 2022	Sep. 30, 2021	Sep. 30, 2022	Sep. 30, 2021
Accumulated Other Comprehensive Income (Loss), Net of Tax [Roll Forward]
AOCI beginning balance			$ 374
Other comprehensive income (loss), net of tax	$ (3,788)	$ (432)	(11,078)	$ (2,134)
AOCI ending balance	(10,704)		(10,704)
Securities available for sale | Available-for-sale securities
Accumulated Other Comprehensive Income (Loss), Net of Tax [Roll Forward]
AOCI beginning balance	(5,244)	1,089	297	2,186
Other comprehensive income (loss) before reclassifications	(2,937)	(206)	(8,483)	(1,300)
Amounts reclassified from AOCI into earnings	2	(2)	7	(5)
Other comprehensive income (loss), net of tax	(2,935)	(208)	(8,476)	(1,305)
AOCI ending balance	(8,179)	881	(8,179)	881
Hedging Relationships
Accumulated Other Comprehensive Income (Loss), Net of Tax [Roll Forward]
AOCI beginning balance	(1,574)	730	118	1,362
Other comprehensive income (loss) before reclassifications	(809)	57	(2,344)	(88)
Amounts reclassified from AOCI into earnings	5	(252)	(152)	(739)
Other comprehensive income (loss), net of tax	(804)	(195)	(2,496)	(827)
AOCI ending balance	(2,378)	535	(2,378)	535
Foreign Currency Translation Adjustments
Accumulated Other Comprehensive Income (Loss), Net of Tax [Roll Forward]
AOCI beginning balance	(78)	(3)	(21)	(31)
Other comprehensive income (loss) before reclassifications	(48)	(27)	(105)	1
Amounts reclassified from AOCI into earnings	0	0	0	0
Other comprehensive income (loss), net of tax	(48)	(27)	(105)	1
AOCI ending balance	(126)	(30)	(126)	(30)
Other
Accumulated Other Comprehensive Income (Loss), Net of Tax [Roll Forward]
AOCI beginning balance	(20)	(24)	(20)	(23)
Other comprehensive income (loss) before reclassifications	0	0	0	0
Amounts reclassified from AOCI into earnings	(1)	(2)	(1)	(3)
Other comprehensive income (loss), net of tax	(1)	(2)	(1)	(3)
AOCI ending balance	(21)	(26)	(21)	(26)
Total
Accumulated Other Comprehensive Income (Loss), Net of Tax [Roll Forward]
AOCI beginning balance	(6,916)	1,792	374	3,494
Other comprehensive income (loss) before reclassifications	(3,794)	(176)	(10,932)	(1,387)
Amounts reclassified from AOCI into earnings	6	(256)	(146)	(747)
Other comprehensive income (loss), net of tax	(3,788)	(432)	(11,078)	(2,134)
AOCI ending balance	(10,704)	1,360	(10,704)	1,360
Net investment hedges
Accumulated Other Comprehensive Income (Loss), Net of Tax [Roll Forward]
Other comprehensive gain (loss)	$ 255	$ 66	$ 477	$ 32

XML

Stockholders' Equity - Reclassifications from AOCI (Details) - USD ($) $ in Millions	3 Months Ended		9 Months Ended
	Sep. 30, 2022	Sep. 30, 2021	Sep. 30, 2022	Sep. 30, 2021	Jun. 30, 2022	Dec. 31, 2021	Jun. 30, 2021	Dec. 31, 2020
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]
Interest income (loss)	$ 7,003	$ 6,156	$ 19,917	$ 17,721
Interest expense	1,197	382	2,162	1,217
Non-interest income (loss)	192	245	634	598
Income (loss) from continuing operations before income taxes	2,187	3,986	7,696	12,750
Income tax provision (benefit)	493	882	1,568	2,782
Net income	1,694	3,104	6,128	9,965
Accumulated other comprehensive income (loss)	(10,704)		(10,704)			$ 374
Other comprehensive income (loss), net of tax	(3,788)	(432)	(11,078)	(2,134)
Reclassification out of Accumulated Other Comprehensive Income [Member]
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]
Net income	(6)	256	146	747
Securities available for sale | Reclassification out of Accumulated Other Comprehensive Income [Member]
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]
Non-interest income (loss)	(3)	2	(9)	6
Income tax provision (benefit)	(1)	0	(2)	1
Net income	(2)	2	(7)	5
Hedging Relationships
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]
Accumulated other comprehensive income (loss)	(2,378)	535	(2,378)	535	$ (1,574)	118	$ 730	$ 1,362
Other comprehensive income (loss) before reclassifications	(809)	57	(2,344)	(88)
Reclassification from Accumulated Other Comprehensive Income, Current Period, Net of Tax	5	(252)	(152)	(739)
Other comprehensive income (loss), net of tax	(804)	(195)	(2,496)	(827)
Hedging Relationships | Interest rate contracts | Reclassification out of Accumulated Other Comprehensive Income [Member]
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]
Interest income (loss)	(86)	250	104	730
Hedging Relationships | Foreign exchange contracts | Reclassification out of Accumulated Other Comprehensive Income [Member]
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]
Interest income (loss)	2	0	1	1
Interest expense	(1)	0	(2)	(2)
Non-interest income (loss)	79	83	97	245
Income (loss) from continuing operations before income taxes	(6)	333	200	974
Income tax provision (benefit)	(1)	81	48	235
Net income	(5)	252	152	739
Foreign Currency Translation Adjustments
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]
Accumulated other comprehensive income (loss)	(126)	(30)	(126)	(30)	(78)	(21)	(3)	(31)
Other comprehensive income (loss) before reclassifications	(48)	(27)	(105)	1
Reclassification from Accumulated Other Comprehensive Income, Current Period, Net of Tax	0	0	0	0
Other comprehensive income (loss), net of tax	(48)	(27)	(105)	1
Other
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]
Accumulated other comprehensive income (loss)	(21)	(26)	(21)	(26)	(20)	(20)	(24)	(23)
Other comprehensive income (loss) before reclassifications	0	0	0	0
Reclassification from Accumulated Other Comprehensive Income, Current Period, Net of Tax	(1)	(2)	(1)	(3)
Other comprehensive income (loss), net of tax	(1)	(2)	(1)	(3)
Other | Reclassification out of Accumulated Other Comprehensive Income [Member]
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]
Income (loss) from continuing operations before income taxes	1	3	1	4
Income tax provision (benefit)	0	1	0	1
Net income	1	2	1	3
Accumulated Other Comprehensive Income (Loss)
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]
Accumulated other comprehensive income (loss)	(10,704)	1,360	(10,704)	1,360	$ (6,916)	$ 374	$ 1,792	$ 3,494
Other comprehensive income (loss) before reclassifications	(3,794)	(176)	(10,932)	(1,387)
Reclassification from Accumulated Other Comprehensive Income, Current Period, Net of Tax	6	(256)	(146)	(747)
Other comprehensive income (loss), net of tax	$ (3,788)	$ (432)	$ (11,078)	$ (2,134)

XML

Stockholders' Equity - Other Comprehensive Income (Details) - USD ($) $ in Millions	3 Months Ended		9 Months Ended
	Sep. 30, 2022	Sep. 30, 2021	Sep. 30, 2022	Sep. 30, 2021
Before Tax
Net unrealized gains (losses) on securities available for sale	$ (3,882)	$ (270)	$ (11,181)	$ (1,716)
Net unrealized gains (losses) on hedging relationships	(1,065)	(255)	(3,292)	(1,089)
Foreign currency translation adjustments	33	(6)	47	11
Other	(1)	(3)	(1)	(4)
Other comprehensive income (loss), before tax	(4,915)	(534)	(14,427)	(2,798)
Provision (Benefit)
Net unrealized gains (losses) on securities available for sale	(947)	(62)	(2,705)	(411)
Net unrealized gains (losses) on hedging relationships	(261)	(60)	(796)	(262)
Foreign currency translation adjustments	81	21	152	10
Other	0	(1)	0	(1)
Other comprehensive income (loss), provision (benefit)	(1,127)	(102)	(3,349)	(664)
After Tax
Net unrealized gains (losses) on securities available for sale	(2,935)	(208)	(8,476)	(1,305)
Net unrealized gains (losses) on hedging relationships	(804)	(195)	(2,496)	(827)
Foreign currency translation adjustments	(48)	(27)	(105)	1
Other	(1)	(2)	(1)	(3)
Other comprehensive loss, net of tax	$ (3,788)	$ (432)	$ (11,078)	$ (2,134)

XML

Earnings Per Common Share - Additional Information (Details) - shares shares in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2022	Sep. 30, 2021	Sep. 30, 2022	Sep. 30, 2021
Award
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Anti-dilutive options excluded from the computation of diluted earnings per share (in shares)	33	0	23	34
Stock option
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Anti-dilutive options excluded from the computation of diluted earnings per share (in shares)		0

XML

Earnings Per Common Share - Computation of Basic and Diluted Earnings Per Common Share (Details) - USD ($) $ / shares in Units, shares in Millions, $ in Millions	3 Months Ended		9 Months Ended
	Sep. 30, 2022	Sep. 30, 2021	Sep. 30, 2022	Sep. 30, 2021
Earnings Per Share [Abstract]
Income from continuing operations, net of tax	$ 1,694	$ 3,104	$ 6,128	$ 9,968
Income (loss) from discontinued operations, net of tax	0	0	0	(3)
Net income	1,694	3,104	6,128	9,965
Dividends and undistributed earnings allocated to participating securities	(21)	(26)	(74)	(84)
Preferred stock dividends	(57)	(79)	(171)	(200)
Issuance cost for redeemed preferred stock	0	(12)	0	(12)
Net income available to common stockholders	$ 1,616	$ 2,987	$ 5,883	$ 9,669
Total weighted-average basic common shares outstanding	383.4	438.8	394.9	449.2
Effect of dilutive securities:
Stock options	0.2	0.6	0.4	0.7
Other contingently issuable shares	1.0	1.1	1.1	1.0
Total effect of dilutive securities	1.2	1.7	1.5	1.7
Total weighted Average Number of Shares Outstanding, Diluted, Total	384.6	440.5	396.4	450.9
Basic earnings per common share:
Net income from continuing operations	$ 4.21	$ 6.81	$ 14.90	$ 21.53
Income (loss) from discontinued operations	0.00	0.00	0.00	(0.01)
Net income (loss) per basic common share	4.21	6.81	14.90	21.52
Diluted earnings per common share:
Net income from continuing operations	4.20	6.78	14.84	21.45
Income (loss) from discontinued operations	0.00	0.00	0.00	(0.01)
Net income (loss) per diluted common share	$ 4.20	$ 6.78	$ 14.84	$ 21.44

XML

Fair Value Measurement - Additional Information (Details) - Appraisal value - Level 3 - Non-Recoverable Rate	Sep. 30, 2022	Dec. 31, 2021
Minimum
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans held for investment, measurement input	0.00%	0.00%
Maximum
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans held for investment, measurement input	100.00%	100.00%
Weighted average
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans held for investment, measurement input	20.00%	13.00%

XML

Fair Value Measurement - Assets and Liabilities Measured at Fair Value on Recurring Basis (Details) - USD ($) $ in Millions	9 Months Ended	12 Months Ended
	Sep. 30, 2022	Dec. 31, 2021	Sep. 30, 2021
Assets:
Securities available for sale (amortized cost of $86.1 billion and $94.9 billion and allowance for credit losses of $4 million and $1 million as of September 30, 2022 and December 31, 2021, respectively)	$ 75,303	$ 95,261
Loans Held-for-sale, Fair Value Disclosure	1,700	1,000
Derivative assets, gross amount	4,807	2,690
Derivative asset, netting adjustments	(1,645)	(542)
Derivative asset	3,162	2,148
Liabilities:
Derivative liabilities, gross amount	6,175	1,868
Derivative liability, netting adjustments	(1,580)	(544)
Derivative liability	4,595	1,324
Net valuation allowance	6	11
Level 1
Assets:
Loans Held-for-sale, Fair Value Disclosure	0	0
Level 2
Assets:
Loans Held-for-sale, Fair Value Disclosure	5	5,091
Level 3
Assets:
Loans Held-for-sale, Fair Value Disclosure	0	0
Recurring
Assets:
Securities available for sale (amortized cost of $86.1 billion and $94.9 billion and allowance for credit losses of $4 million and $1 million as of September 30, 2022 and December 31, 2021, respectively)	75,303	95,261
Loans Held-for-sale, Fair Value Disclosure	1,724	1,026
Derivative asset	3,162	2,148
Other assets	467	573
Total assets	80,656	99,008
Liabilities:
Derivative liability	4,595	1,324
Recurring | Level 1
Assets:
Securities available for sale (amortized cost of $86.1 billion and $94.9 billion and allowance for credit losses of $4 million and $1 million as of September 30, 2022 and December 31, 2021, respectively)	5,269	9,648
Loans Held-for-sale, Fair Value Disclosure	0	0
Derivative assets, gross amount	986	406
Other assets	429	526
Total assets	6,684	10,580
Other assets:
Deferred compensation plan assets	416	490
Liabilities:
Derivative liabilities, gross amount	1,551	838
Recurring | Level 2
Assets:
Securities available for sale (amortized cost of $86.1 billion and $94.9 billion and allowance for credit losses of $4 million and $1 million as of September 30, 2022 and December 31, 2021, respectively)	69,636	85,346
Loans Held-for-sale, Fair Value Disclosure	1,724	1,026
Derivative assets, gross amount	3,711	2,200
Other assets	2	6
Total assets	75,073	88,578
Liabilities:
Derivative liabilities, gross amount	4,509	965
Recurring | Level 3
Assets:
Securities available for sale (amortized cost of $86.1 billion and $94.9 billion and allowance for credit losses of $4 million and $1 million as of September 30, 2022 and December 31, 2021, respectively)	398	267
Loans Held-for-sale, Fair Value Disclosure	0	0
Derivative assets, gross amount	110	84	$ 191
Other assets	36	41
Total assets	544	392
Other assets:
Retained interests in securitizations	36	41
Liabilities:
Derivative liabilities, gross amount	115	65	$ 152
Recurring | Fair Value Inputs Level 1 And Level 2 [Member]
Other assets:
Equity securities	15	42
Liabilities:
Debt and Equity Securities, Unrealized Gain (Loss)	(17)	(36)
U.S. Treasury securities
Assets:
Securities available for sale (amortized cost of $86.1 billion and $94.9 billion and allowance for credit losses of $4 million and $1 million as of September 30, 2022 and December 31, 2021, respectively)	5,027	9,442
U.S. Treasury securities | Recurring
Assets:
Securities available for sale (amortized cost of $86.1 billion and $94.9 billion and allowance for credit losses of $4 million and $1 million as of September 30, 2022 and December 31, 2021, respectively)	5,027	9,442
U.S. Treasury securities | Recurring | Level 1
Assets:
Securities available for sale (amortized cost of $86.1 billion and $94.9 billion and allowance for credit losses of $4 million and $1 million as of September 30, 2022 and December 31, 2021, respectively)	5,027	9,442
U.S. Treasury securities | Recurring | Level 2
Assets:
Securities available for sale (amortized cost of $86.1 billion and $94.9 billion and allowance for credit losses of $4 million and $1 million as of September 30, 2022 and December 31, 2021, respectively)	0	0
U.S. Treasury securities | Recurring | Level 3
Assets:
Securities available for sale (amortized cost of $86.1 billion and $94.9 billion and allowance for credit losses of $4 million and $1 million as of September 30, 2022 and December 31, 2021, respectively)	0	0
RMBS
Assets:
Securities available for sale (amortized cost of $86.1 billion and $94.9 billion and allowance for credit losses of $4 million and $1 million as of September 30, 2022 and December 31, 2021, respectively)	61,982	73,616
RMBS | Recurring
Assets:
Securities available for sale (amortized cost of $86.1 billion and $94.9 billion and allowance for credit losses of $4 million and $1 million as of September 30, 2022 and December 31, 2021, respectively)	61,982	73,616
RMBS | Recurring | Level 1
Assets:
Securities available for sale (amortized cost of $86.1 billion and $94.9 billion and allowance for credit losses of $4 million and $1 million as of September 30, 2022 and December 31, 2021, respectively)	0	0
RMBS | Recurring | Level 2
Assets:
Securities available for sale (amortized cost of $86.1 billion and $94.9 billion and allowance for credit losses of $4 million and $1 million as of September 30, 2022 and December 31, 2021, respectively)	61,764	73,358
RMBS | Recurring | Level 3
Assets:
Securities available for sale (amortized cost of $86.1 billion and $94.9 billion and allowance for credit losses of $4 million and $1 million as of September 30, 2022 and December 31, 2021, respectively)	218	258
CMBS | Recurring
Assets:
Securities available for sale (amortized cost of $86.1 billion and $94.9 billion and allowance for credit losses of $4 million and $1 million as of September 30, 2022 and December 31, 2021, respectively)	7,296	9,369
CMBS | Recurring | Level 1
Assets:
Securities available for sale (amortized cost of $86.1 billion and $94.9 billion and allowance for credit losses of $4 million and $1 million as of September 30, 2022 and December 31, 2021, respectively)	0	0
CMBS | Recurring | Level 2
Assets:
Securities available for sale (amortized cost of $86.1 billion and $94.9 billion and allowance for credit losses of $4 million and $1 million as of September 30, 2022 and December 31, 2021, respectively)	7,116	9,360
CMBS | Recurring | Level 3
Assets:
Securities available for sale (amortized cost of $86.1 billion and $94.9 billion and allowance for credit losses of $4 million and $1 million as of September 30, 2022 and December 31, 2021, respectively)	180	9
Other securities
Assets:
Securities available for sale (amortized cost of $86.1 billion and $94.9 billion and allowance for credit losses of $4 million and $1 million as of September 30, 2022 and December 31, 2021, respectively)	998	2,834
Other securities | Recurring
Assets:
Securities available for sale (amortized cost of $86.1 billion and $94.9 billion and allowance for credit losses of $4 million and $1 million as of September 30, 2022 and December 31, 2021, respectively)	998	2,834
Other securities | Recurring | Level 1
Assets:
Securities available for sale (amortized cost of $86.1 billion and $94.9 billion and allowance for credit losses of $4 million and $1 million as of September 30, 2022 and December 31, 2021, respectively)	242	206
Other securities | Recurring | Level 2
Assets:
Securities available for sale (amortized cost of $86.1 billion and $94.9 billion and allowance for credit losses of $4 million and $1 million as of September 30, 2022 and December 31, 2021, respectively)	756	2,628
Other securities | Recurring | Level 3
Assets:
Securities available for sale (amortized cost of $86.1 billion and $94.9 billion and allowance for credit losses of $4 million and $1 million as of September 30, 2022 and December 31, 2021, respectively)	$ 0	$ 0

XML

Fair Value Measurement - Level 3 Recurring Fair Value Rollforward (Details) - USD ($) $ in Millions	3 Months Ended		9 Months Ended
	Sep. 30, 2022	Sep. 30, 2021	Sep. 30, 2022	Sep. 30, 2021	Dec. 31, 2021
Derivative, Fair Value, Net [Abstract]
Derivative assets, gross amount	$ 4,807		$ 4,807		$ 2,690
Derivative liabilities, gross amount	6,175		6,175		1,868
Recurring | Level 3
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Net Unrealized Gains (Losses) Included in OCI Related to Assets and Liabilities Still Held	(15)	$ 0	(53)	$ 3
Derivative, Fair Value, Net [Abstract]
Beginning balance	(12)	19	19	31
Total Gains or (Losses) (Realized/Unrealized), Included in Net Income	(22)	(31)	(63)	(41)
Total Gains or (Losses) (Realized/Unrealized), Included in OCI	0	0	0	0
Purchases	0	0	0	0
Sales	0	0	0	0
Issuances	(11)	44	25	66
Settlements	0	6	2	(23)
Transfers Into Level 3	0	0	(28)	6
Transfers Out of Level 3	40	1	40	0
Ending balance	(5)	39	(5)	39
Derivative assets, gross amount	110	191	110	191	84
Derivative liabilities, gross amount	115	152	115	152	$ 65
RMBS | Recurring | Level 3
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Beginning balance	240	289	258	328
Total Gains or (Losses) (Realized/Unrealized), Included in Net Income	2	4	15	15
Total Gains or (Losses) (Realized/Unrealized), Included in OCI	(9)	(1)	(29)	3
Purchases	0	0	0	0
Sales	0	0	0	0
Issuances	0	0	0	0
Settlements	(10)	(23)	(53)	(74)
Transfers Into Level 3	8	4	92	88
Transfers Out of Level 3	(13)	(20)	(65)	(107)
Ending balance	218	253	218	253
Net Unrealized Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held	2	4	6	11
CMBS | Recurring | Level 3
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Beginning balance	13	9	9	111
Total Gains or (Losses) (Realized/Unrealized), Included in Net Income	(1)	0	(1)	0
Total Gains or (Losses) (Realized/Unrealized), Included in OCI	(1)	1	(2)	(1)
Purchases	0	0	0	0
Sales	0	0	0	0
Issuances	0	0	0	0
Settlements	(8)	(1)	(13)	(7)
Transfers Into Level 3	177	0	190	0
Transfers Out of Level 3	0	0	(3)	(94)
Ending balance	180	9	180	9
Net Unrealized Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held	0	0	(1)	0
Available-for-sale securities | Recurring | Level 3
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Beginning balance	253	298	267	439
Total Gains or (Losses) (Realized/Unrealized), Included in Net Income	1	4	14	15
Total Gains or (Losses) (Realized/Unrealized), Included in OCI	(10)	0	(31)	2
Purchases	0	0	0	0
Sales	0	0	0	0
Issuances	0	0	0	0
Settlements	(18)	(24)	(66)	(81)
Transfers Into Level 3	185	4	282	88
Transfers Out of Level 3	(13)	(20)	(68)	(201)
Ending balance	398	262	398	262
Net Unrealized Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held	2	4	5	11
Retained interest in securitizations | Recurring | Level 3
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Beginning balance	37	46	41	55
Total Gains or (Losses) (Realized/Unrealized), Included in Net Income	(1)	(3)	(5)	(12)
Total Gains or (Losses) (Realized/Unrealized), Included in OCI	0	0	0	0
Purchases	0	0	0	0
Sales	0	0	0	0
Issuances	0	0	0	0
Settlements	0	0	0	0
Transfers Into Level 3	0	0	0	0
Transfers Out of Level 3	0	0	0	0
Ending balance	36	43	36	43
Net Unrealized Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held	(1)	(3)	(5)	(12)
Net derivative assets (liabilities) | Recurring | Level 3
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Net Unrealized Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held	$ (22)	$ (29)	$ (20)	$ (32)

XML

Fair Value Measurement - Quantitative Information about Level 3 Fair Value Measurements (Details) $ in Millions	9 Months Ended	12 Months Ended
	Sep. 30, 2022 USD ($)	Dec. 31, 2021 USD ($)	Jun. 30, 2022 USD ($)	Sep. 30, 2021 USD ($)	Jun. 30, 2021 USD ($)	Dec. 31, 2020 USD ($)
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Securities available for sale (amortized cost of $86.1 billion and $94.9 billion and allowance for credit losses of $4 million and $1 million as of September 30, 2022 and December 31, 2021, respectively)	$ 75,303	$ 95,261
Recurring
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Securities available for sale (amortized cost of $86.1 billion and $94.9 billion and allowance for credit losses of $4 million and $1 million as of September 30, 2022 and December 31, 2021, respectively)	75,303	95,261
Recurring | Level 3
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Securities available for sale (amortized cost of $86.1 billion and $94.9 billion and allowance for credit losses of $4 million and $1 million as of September 30, 2022 and December 31, 2021, respectively)	398	267
Retained interests in securitizations	36	41
Net derivative assets (liabilities)	(5)	19	$ (12)	$ 39	$ 19	$ 31
RMBS
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Securities available for sale (amortized cost of $86.1 billion and $94.9 billion and allowance for credit losses of $4 million and $1 million as of September 30, 2022 and December 31, 2021, respectively)	61,982	73,616
RMBS | Recurring
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Securities available for sale (amortized cost of $86.1 billion and $94.9 billion and allowance for credit losses of $4 million and $1 million as of September 30, 2022 and December 31, 2021, respectively)	61,982	73,616
RMBS | Recurring | Level 3
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Securities available for sale (amortized cost of $86.1 billion and $94.9 billion and allowance for credit losses of $4 million and $1 million as of September 30, 2022 and December 31, 2021, respectively)	218	258
CMBS | Recurring
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Securities available for sale (amortized cost of $86.1 billion and $94.9 billion and allowance for credit losses of $4 million and $1 million as of September 30, 2022 and December 31, 2021, respectively)	7,296	9,369
CMBS | Recurring | Level 3
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Securities available for sale (amortized cost of $86.1 billion and $94.9 billion and allowance for credit losses of $4 million and $1 million as of September 30, 2022 and December 31, 2021, respectively)	$ 180	$ 9
Yield | RMBS | Recurring | Level 3 | Discounted cash flows | Minimum
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Securities available-for-sale, measurement input	0.02	0
Yield | RMBS | Recurring | Level 3 | Discounted cash flows | Maximum
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Securities available-for-sale, measurement input	0.12	0.21
Yield | RMBS | Recurring | Level 3 | Discounted cash flows | Weighted average
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Securities available-for-sale, measurement input	0.06	0.03
Yield | CMBS | Recurring | Level 3 | Discounted cash flows | Minimum
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Securities available-for-sale, measurement input	0.04	0.01
Yield | CMBS | Recurring | Level 3 | Discounted cash flows | Maximum
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Securities available-for-sale, measurement input	0.05	0.02
Yield | CMBS | Recurring | Level 3 | Discounted cash flows | Weighted average
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Securities available-for-sale, measurement input	0.05	0.01
Voluntary prepayment rate | Recurring | Level 3 | Discounted cash flows | Minimum
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Retained interests, measurement input	0.09	0.09
Voluntary prepayment rate | Recurring | Level 3 | Discounted cash flows | Maximum
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Retained interests, measurement input	0.18	0.18
Voluntary prepayment rate | RMBS | Recurring | Level 3 | Discounted cash flows | Minimum
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Securities available-for-sale, measurement input	0.06	0.05
Voluntary prepayment rate | RMBS | Recurring | Level 3 | Discounted cash flows | Maximum
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Securities available-for-sale, measurement input	0.25	0.40
Voluntary prepayment rate | RMBS | Recurring | Level 3 | Discounted cash flows | Weighted average
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Securities available-for-sale, measurement input	0.10	0.11
Default rate | Recurring | Level 3 | Discounted cash flows | Minimum
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Retained interests, measurement input	0.01	0.03
Default rate | Recurring | Level 3 | Discounted cash flows | Maximum
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Retained interests, measurement input	0.02	0.04
Default rate | RMBS | Recurring | Level 3 | Discounted cash flows | Minimum
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Securities available-for-sale, measurement input	0	0.01
Default rate | RMBS | Recurring | Level 3 | Discounted cash flows | Maximum
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Securities available-for-sale, measurement input	0.11	0.11
Default rate | RMBS | Recurring | Level 3 | Discounted cash flows | Weighted average
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Securities available-for-sale, measurement input	0.02	0.02
Loss severity | Recurring | Level 3 | Discounted cash flows | Minimum
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Retained interests, measurement input	0.78	0.72
Loss severity | Recurring | Level 3 | Discounted cash flows | Maximum
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Retained interests, measurement input	2.91	1.51
Loss severity | RMBS | Recurring | Level 3 | Discounted cash flows | Minimum
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Securities available-for-sale, measurement input	0.30	0.30
Loss severity | RMBS | Recurring | Level 3 | Discounted cash flows | Maximum
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Securities available-for-sale, measurement input	0.80	1
Loss severity | RMBS | Recurring | Level 3 | Discounted cash flows | Weighted average
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Securities available-for-sale, measurement input	0.61	0.65
Life of receivables (months) | Recurring | Level 3 | Discounted cash flows | Minimum
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Retained interests, measurement input, life of receivables	31 months	29 months
Life of receivables (months) | Recurring | Level 3 | Discounted cash flows | Maximum
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Retained interests, measurement input, life of receivables	39 months	36 months
Discount rate | Recurring | Level 3 | Discounted cash flows | Minimum
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Retained interests, measurement input	0.04	0.02
Discount rate | Recurring | Level 3 | Discounted cash flows | Maximum
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Retained interests, measurement input	0.08	0.08
Swap rates | Recurring | Level 3 | Discounted cash flows | Minimum
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Net derivative assets (liabilities), measurement input	0.03	0.01
Swap rates | Recurring | Level 3 | Discounted cash flows | Maximum
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Net derivative assets (liabilities), measurement input	0.04	0.02
Swap rates | Recurring | Level 3 | Discounted cash flows | Weighted average
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Net derivative assets (liabilities), measurement input	0.04	0.02

XML

Fair Value Measurement - Nonrecurring Fair Value Measurements (Details) - USD ($) $ in Millions	Sep. 30, 2022	Dec. 31, 2021
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans Held-for-sale, Fair Value Disclosure	$ 1,700	$ 1,000
Level 2
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Net loans held for investment	0	0
Loans Held-for-sale, Fair Value Disclosure	5	5,091
Other investments	1,623	1,344
Level 3
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Net loans held for investment	296,142	270,508
Loans Held-for-sale, Fair Value Disclosure	0	0
Other investments	0	0
Nonrecurring
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Net loans held for investment	221	194
Loans Held-for-sale, Fair Value Disclosure	5	118
Other assets	99	325
Total assets	325	637
Nonrecurring | Level 2
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Net loans held for investment	0	0
Loans Held-for-sale, Fair Value Disclosure	5	118
Other assets	0	0
Total assets	5	118
Nonrecurring | Level 3
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Net loans held for investment	221	194
Loans Held-for-sale, Fair Value Disclosure	0	0
Other assets	99	325
Total assets	320	519
Equity investments subject to Impairment		50
Equity investments accounted for under measurement alternative	5	29
Foreclosed property and repossessed assets, fair value disclosure	56	40
Long lived assets held for sale	35	$ 206
Other investments	$ 3

XML

Fair Value Measurement - Nonrecurring Fair Value Measurements Included in Earnings (Details) - Nonrecurring - USD ($) $ in Millions	9 Months Ended
	Sep. 30, 2022	Sep. 30, 2021
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans held for investment	$ 24	$ 12
Loans held for sale	0	0
Other assets	(33)	(65)
Total	$ (9)	$ (53)

XML

Fair Value Measurement - Fair Value of Financial Instruments (Details) - USD ($) $ in Millions	Sep. 30, 2022	Dec. 31, 2021
Financial assets:
Loans Held-for-sale, Fair Value Disclosure	$ 1,700	$ 1,000
Level 1
Financial assets:
Cash and cash equivalents	3,716	4,164
Restricted cash for securitization investors	399	308
Net loans held for investment	0	0
Loans Held-for-sale, Fair Value Disclosure	0	0
Interest receivable	0	0
Other investments	0	0
Financial liabilities:
Deposits with defined maturities	0	0
Securitized debt obligations	0	0
Senior and subordinated notes	0	0
Federal funds purchased and securities loaned or sold under agreements to repurchase	0	0
Other borrowings	0
Interest payable	0	0
Level 2
Financial assets:
Cash and cash equivalents	21,176	17,582
Restricted cash for securitization investors	0	0
Net loans held for investment	0	0
Loans Held-for-sale, Fair Value Disclosure	5	5,091
Interest receivable	1,853	1,460
Other investments	1,623	1,344
Financial liabilities:
Deposits with defined maturities	34,380	18,062
Securitized debt obligations	15,878	15,122
Senior and subordinated notes	30,302	27,842
Federal funds purchased and securities loaned or sold under agreements to repurchase	528	820
Other borrowings	7,500
Interest payable	433	281
Level 3
Financial assets:
Cash and cash equivalents	0	0
Restricted cash for securitization investors	0	0
Net loans held for investment	296,142	270,508
Loans Held-for-sale, Fair Value Disclosure	0	0
Interest receivable	0	0
Other investments	0	0
Financial liabilities:
Deposits with defined maturities	0	0
Securitized debt obligations	0	0
Senior and subordinated notes	0	0
Federal funds purchased and securities loaned or sold under agreements to repurchase	0	0
Other borrowings	0
Interest payable	0	0
Carrying Value
Financial assets:
Cash and cash equivalents	24,892	21,746
Restricted cash for securitization investors	399	308
Net loans held for investment	291,734	265,910
Loans Held-for-sale, Fair Value Disclosure	5	4,862
Interest receivable	1,853	1,460
Other investments	1,623	1,344
Financial liabilities:
Deposits with defined maturities	34,758	17,923
Securitized debt obligations	15,926	14,994
Senior and subordinated notes	30,615	27,219
Federal funds purchased and securities loaned or sold under agreements to repurchase	528	820
Other borrowings	7,500
Interest payable	433	281
Estimated Fair Value
Financial assets:
Cash and cash equivalents	24,892	21,746
Restricted cash for securitization investors	399	308
Net loans held for investment	296,142	270,508
Loans Held-for-sale, Fair Value Disclosure	5	5,091
Interest receivable	1,853	1,460
Other investments	1,623	1,344
Financial liabilities:
Deposits with defined maturities	34,380	18,062
Securitized debt obligations	15,878	15,122
Senior and subordinated notes	30,302	27,842
Federal funds purchased and securities loaned or sold under agreements to repurchase	528	820
Other borrowings	7,500
Interest payable	$ 433	$ 281

XML

Business Segments and Revenue from Contracts with Customers - Additional Information (Details)	9 Months Ended
	Sep. 30, 2022 segment
Segment Reporting Information [Line Items]
Number of operating segments	3

XML

Business Segments and Revenue from Contracts with Customers - Segment Results and Reconciliation (Details) - USD ($) $ in Millions	3 Months Ended		9 Months Ended
	Sep. 30, 2022	Sep. 30, 2021	Sep. 30, 2022	Sep. 30, 2021	Dec. 31, 2021
Segment Reporting Information [Line Items]
Net interest income (loss)	$ 7,003	$ 6,156	$ 19,917	$ 17,721
Non-interest income (loss)	1,802	1,674	5,293	4,596
Total net revenue (loss)	8,805	7,830	25,210	22,317
Provision (benefit) for credit losses	1,669	(342)	3,431	(2,325)
Non-interest expense	4,949	4,186	14,083	11,892
Income (loss) from continuing operations before income taxes	2,187	3,986	7,696	12,750
Income tax provision (benefit)	493	882	1,568	2,782
Income (loss) from continuing operations, net of tax	1,694	3,104	6,128	9,968
Total loans held for investment	303,943	261,390	303,943	261,390	$ 277,340
Total Deposits	317,193	305,938	317,193	305,938	$ 310,980
Uncollectible portion of billed finance charges and fees	222	123	625	478
Operating segments | Credit Card
Segment Reporting Information [Line Items]
Net interest income (loss)	4,313	3,620	12,051	10,209
Non-interest income (loss)	1,454	1,263	4,322	3,545
Total net revenue (loss)	5,767	4,883	16,373	13,754
Provision (benefit) for credit losses	1,261	(198)	2,387	(1,325)
Non-interest expense	3,004	2,424	8,558	6,822
Income (loss) from continuing operations before income taxes	1,502	2,657	5,428	8,257
Income tax provision (benefit)	356	627	1,291	1,952
Income (loss) from continuing operations, net of tax	1,146	2,030	4,137	6,305
Total loans held for investment	126,913	105,030	126,913	105,030
Total Deposits	0	0	0	0
Operating segments | Consumer Banking
Segment Reporting Information [Line Items]
Net interest income (loss)	2,311	2,159	6,571	6,290
Non-interest income (loss)	129	127	330	412
Total net revenue (loss)	2,440	2,286	6,901	6,702
Provision (benefit) for credit losses	285	(91)	696	(523)
Non-interest expense	1,340	1,186	3,862	3,426
Income (loss) from continuing operations before income taxes	815	1,191	2,343	3,799
Income tax provision (benefit)	193	282	555	897
Income (loss) from continuing operations, net of tax	622	909	1,788	2,902
Total loans held for investment	81,199	77,112	81,199	77,112
Total Deposits	256,661	252,387	256,661	252,387
Operating segments | Commercial Banking
Segment Reporting Information [Line Items]
Net interest income (loss)	699	578	1,941	1,558
Non-interest income (loss)	319	306	868	803
Total net revenue (loss)	1,018	884	2,809	2,361
Provision (benefit) for credit losses	123	(53)	353	(475)
Non-interest expense	542	459	1,515	1,295
Income (loss) from continuing operations before income taxes	353	478	941	1,541
Income tax provision (benefit)	83	113	223	364
Income (loss) from continuing operations, net of tax	270	365	718	1,177
Total loans held for investment	95,831	79,248	95,831	79,248
Total Deposits	41,058	43,347	41,058	43,347
Other
Segment Reporting Information [Line Items]
Net interest income (loss)	(320)	(201)	(646)	(336)
Non-interest income (loss)	(100)	(22)	(227)	(164)
Total net revenue (loss)	(420)	(223)	(873)	(500)
Provision (benefit) for credit losses	0	0	(5)	(2)
Non-interest expense	63	117	148	349
Income (loss) from continuing operations before income taxes	(483)	(340)	(1,016)	(847)
Income tax provision (benefit)	(139)	(140)	(501)	(431)
Income (loss) from continuing operations, net of tax	(344)	(200)	(515)	(416)
Total loans held for investment	0	0	0	0
Total Deposits	$ 19,474	$ 10,204	$ 19,474	$ 10,204

XML

Business Segments and Revenue from Contracts with Customers - Revenue from Contracts with Customers (Details) - USD ($) $ in Millions	3 Months Ended		9 Months Ended
	Sep. 30, 2022	Sep. 30, 2021	Sep. 30, 2022	Sep. 30, 2021
Disaggregation of Revenue [Line Items]
Total contract revenue	$ 1,415	$ 1,251	$ 4,055	$ 3,493
Revenue (reduction) from other sources	387	423	1,238	1,103
Non-interest income (loss)	1,802	1,674	5,293	4,596
Operating segments | Credit Card
Disaggregation of Revenue [Line Items]
Total contract revenue	1,189	1,028	3,412	2,860
Revenue (reduction) from other sources	265	235	910	685
Non-interest income (loss)	1,454	1,263	4,322	3,545
Operating segments | Consumer Banking
Disaggregation of Revenue [Line Items]
Total contract revenue	124	127	360	378
Revenue (reduction) from other sources	5	0	(30)	34
Non-interest income (loss)	129	127	330	412
Operating segments | Commercial Banking
Disaggregation of Revenue [Line Items]
Total contract revenue	102	96	283	255
Revenue (reduction) from other sources	217	210	585	548
Non-interest income (loss)	319	306	868	803
Other
Disaggregation of Revenue [Line Items]
Total contract revenue	0	0	0	0
Revenue (reduction) from other sources	(100)	(22)	(227)	(164)
Non-interest income (loss)	(100)	(22)	(227)	(164)
Interchange fees, net
Disaggregation of Revenue [Line Items]
Total contract revenue	1,195	1,022	3,429	2,855
Interchange fees, net | Operating segments | Credit Card
Disaggregation of Revenue [Line Items]
Total contract revenue	1,085	930	3,115	2,598
Interchange fees, net | Operating segments | Consumer Banking
Disaggregation of Revenue [Line Items]
Total contract revenue	83	68	234	192
Interchange fees, net | Operating segments | Commercial Banking
Disaggregation of Revenue [Line Items]
Total contract revenue	27	24	79	65
Interchange fees, net | Other
Disaggregation of Revenue [Line Items]
Total contract revenue	0	0	1	0
Service charges and other customer-related fees
Disaggregation of Revenue [Line Items]
Total contract revenue	85	113	259	318
Service charges and other customer-related fees | Operating segments | Credit Card
Disaggregation of Revenue [Line Items]
Total contract revenue	0	0	0	0
Service charges and other customer-related fees | Operating segments | Consumer Banking
Disaggregation of Revenue [Line Items]
Total contract revenue	23	42	70	131
Service charges and other customer-related fees | Operating segments | Commercial Banking
Disaggregation of Revenue [Line Items]
Total contract revenue	62	71	190	187
Service charges and other customer-related fees | Other
Disaggregation of Revenue [Line Items]
Total contract revenue	0	0	(1)	0
Other
Disaggregation of Revenue [Line Items]
Total contract revenue	135	116	367	320
Other | Operating segments | Credit Card
Disaggregation of Revenue [Line Items]
Total contract revenue	104	98	297	262
Other | Operating segments | Consumer Banking
Disaggregation of Revenue [Line Items]
Total contract revenue	18	17	56	55
Other | Operating segments | Commercial Banking
Disaggregation of Revenue [Line Items]
Total contract revenue	13	1	14	3
Other | Other
Disaggregation of Revenue [Line Items]
Total contract revenue	$ 0	$ 0	$ 0	$ 0

XML

Commitments, Contingencies, Guarantees, and Others - Unfunded Lending Commitments: Contractual Amount and Carrying Value (Details) - USD ($) $ in Millions	Sep. 30, 2022	Dec. 31, 2021
Loss Contingencies [Line Items]
Unfunded lending commitments, contractual amount	$ 412,260	$ 414,499
Off-balance sheet lending commitment, carrying value	230	149
Credit Card
Loss Contingencies [Line Items]
Unused commitments to extend credit, contractual amount	361,763	368,508
Other excluding credit card
Loss Contingencies [Line Items]
Unused commitments to extend credit, contractual amount	49,053	44,572
Off-balance sheet lending commitment, carrying value	198	125
Advised line of credit	4,200	3,900
Letter of credit
Loss Contingencies [Line Items]
Standby letters of credit and commercial letters of credit, contractual amount	1,444	1,419
Off-balance sheet lending commitment, carrying value	$ 32	$ 24

XML

Commitments, Contingencies, Guarantees, and Others - Loss Sharing and UK PPI (Details) - USD ($) $ in Millions	Sep. 30, 2022	Dec. 31, 2021
Loss sharing agreements
Loss Contingencies [Line Items]
Guarantee obligation	$ 85	$ 90

XML

Commitments, Contingencies, Guarantees, and Others - Litigation (Details) $ in Millions	9 Months Ended
	Sep. 30, 2022 USD ($) claim
Loss Contingencies [Line Items]
Loss contingency, estimate of possible loss	$ 200
Interchange litigation | Pending litigation
Loss Contingencies [Line Items]
Litigation settlement, attributable to reporting entity and third party	$ 5,500
Cybersecurity Incident
Loss Contingencies [Line Items]
Number of consumer class action cases filed for Cybersecurity Incident | claim	75
Penalty Paid to the US Treasury	$ 80