Business Segments and Revenue from Contracts with Customers (Tables)

6 Months Ended

Jun. 30, 2022

Segment Reporting [Abstract]

Schedule of Segment Results and Reconciliation

The following table presents our business segment results for the three and six months ended June 30, 2022 and 2021, selected balance sheet data as of June 30, 2022 and 2021, and a reconciliation of our total business segment results to our reported consolidated income from continuing operations, loans held for investment and deposits.Table 12.1: Segment Results and Reconciliation

	Three Months Ended June 30, 2022
(Dollars in millions)	Credit Card		Consumer Banking		Commercial Banking(1)		Other(1)		Consolidated Total
Net interest income (loss)	$	3,899	$	2,147	$	635	$	(164)	$	6,517
Non-interest income (loss)	1,410		96		272		(63)		1,715
Total net revenue (loss)(2)	5,309		2,243		907		(227)		8,232
Provision for credit losses	581		281		222		1		1,085
Non-interest expense	2,771		1,286		485		41		4,583
Income (loss) from continuing operations before income taxes	1,957		676		200		(269)		2,564
Income tax provision (benefit)	466		160		48		(141)		533
Income (loss) from continuing operations, net of tax	$	1,491	$	516	$	152	$	(128)	$	2,031
Loans held for investment	$	120,880	$	81,531	$	93,973	$	0	$	296,384
Deposits	0		255,904		38,844		13,137		307,885

	Six Months Ended June 30, 2022
(Dollars in millions)	Credit Card		Consumer Banking		Commercial Banking(1)		Other(1)		Consolidated Total
Net interest income (loss)	$	7,738	$	4,260	$	1,242	$	(326)	$	12,914
Non-interest income (loss)	2,868		201		549		(127)		3,491
Total net revenue (loss)(2)	10,606		4,461		1,791		(453)		16,405
Provision (benefit) for credit losses	1,126		411		230		(5)		1,762
Non-interest expense	5,554		2,522		973		85		9,134
Income (loss) from continuing operations before income taxes	3,926		1,528		588		(533)		5,509
Income tax provision (benefit)	935		362		140		(362)		1,075
Income (loss) from continuing operations, net of tax	$	2,991	$	1,166	$	448	$	(171)	$	4,434
Loans held for investment	$	120,880	$	81,531	$	93,973	$	0	$	296,384
Deposits	0		255,904		38,844		13,137		307,885

	Three Months Ended June 30, 2021
(Dollars in millions)	Credit Card		Consumer Banking		Commercial Banking(1)		Other(1)		Consolidated Total
Net interest income (loss)	$	3,217	$	2,101	$	460	$	(35)	$	5,743
Non-interest income (loss)	1,253		144		257		(23)		1,631
Total net revenue (loss)(2)	4,470		2,245		717		(58)		7,374
Provision (benefit) for credit losses	(635)		(306)		(219)		0		(1,160)
Non-interest expense	2,263		1,123		417		163		3,966
Income (loss) from continuing operations before income taxes	2,842		1,428		519		(221)		4,568
Income tax provision (benefit)	672		337		123		(101)		1,031
Income (loss) from continuing operations, net of tax	$	2,170	$	1,091	$	396	$	(120)	$	3,537
Loans held for investment	$	101,017	$	74,759	$	73,821	$	0	$	249,597
Deposits	0		251,155		42,973		12,180		306,308

                                                                                                                                                                                                                                                                                                                                                                                                                                                    

	Six Months Ended June 30, 2021
(Dollars in millions)	Credit Card		Consumer Banking		Commercial Banking(1)		Other(1)		Consolidated Total
Net interest income (loss)	$	6,589	$	4,131	$	980	$	(135)	$	11,565
Non-interest income (loss)	2,282		285		497		(142)		2,922
Total net revenue (loss)(2)	8,871		4,416		1,477		(277)		14,487
Provision (benefit) for credit losses	(1,127)		(432)		(422)		(2)		(1,983)
Non-interest expense	4,398		2,240		836		232		7,706
Income (loss) from continuing operations before income taxes	5,600		2,608		1,063		(507)		8,764
Income tax provision (benefit)	1,325		615		251		(291)		1,900
Income (loss) from continuing operations, net of tax	$	4,275	$	1,993	$	812	$	(216)	$	6,864
Loans held for investment	$	101,017	$	74,759	$	73,821	$	0	$	249,597
Deposits	0		251,155		42,973		12,180		306,308

__________

(1)Some of our commercial investments generate tax-exempt income, tax credits or other tax benefits. Accordingly, we present our Commercial Banking revenue and yields on a taxable-equivalent basis, calculated using the federal statutory tax rate of 21% and state taxes where applicable, with offsetting reductions to the Other category.

(2)Total net revenue was reduced by $211 million and $403 million in the three and six months ended June 30, 2022, respectively, and $175 million and $355 million in the three and six months ended June 30, 2021, respectively, for credit card finance charges and fees charged off as uncollectible.

Disaggregation of Revenue

The following table presents revenue from contracts with customers and a reconciliation to non-interest income by business segment for the three and six months ended June 30, 2022 and 2021.

Table 12.2: Revenue from Contracts with Customers and Reconciliation to Segment Results

	Three Months Ended June 30, 2022
(Dollars in millions)	Credit Card		Consumer Banking		Commercial Banking(1)		Other(1)		Consolidated Total
Contract revenue:
Interchange fees, net(2)	$	1,093	$	80	$	28	$	0	$	1,201
Service charges and other customer-related fees	0		21		63		0		84
Other	98		21		3		0		122
Total contract revenue	1,191		122		94		0		1,407
Revenue (reduction) from other sources	219		(26)		178		(63)		308
Total non-interest income (loss)	$	1,410	$	96	$	272	$	(63)	$	1,715

	Six Months Ended June 30, 2022
(Dollars in millions)	Credit Card		Consumer Banking		Commercial Banking(1)		Other(1)		Consolidated Total
Contract revenue:
Interchange fees, net(2)	$	2,030	$	151	$	52	$	1	$	2,234
Service charges and other customer-related fees	0		47		128		(1)		174
Other	193		38		1		0		232
Total contract revenue	2,223		236		181		0		2,640
Revenue (reduction) from other sources	645		(35)		368		(127)		851
Total non-interest income (loss)	$	2,868	$	201	$	549	$	(127)	$	3,491

	Three Months Ended June 30, 2021
(Dollars in millions)	Credit Card		Consumer Banking		Commercial Banking(1)		Other(1)		Consolidated Total
Contract revenue:
Interchange fees, net(2)	$	925	$	67	$	24	$	0	$	1,016
Service charges and other customer-related fees	0		45		66		0		111
Other	94		19		1		0		114
Total contract revenue	1,019		131		91		0		1,241
Revenue (reduction) from other sources	234		13		166		(23)		390
Total non-interest income (loss)	$	1,253	$	144	$	257	$	(23)	$	1,631

	Six Months Ended June 30, 2021
(Dollars in millions)	Credit Card		Consumer Banking		Commercial Banking(1)		Other(1)		Consolidated Total
Contract revenue:
Interchange fees, net(2)	$	1,668	$	124	$	41	$	0	$	1,833
Service charges and other customer-related fees	0		89		116		0		205
Other	164		38		2		0		204
Total contract revenue	1,832		251		159		0		2,242
Revenue (reduction) from other sources	450		34		338		(142)		680
Total non-interest income (loss)	$	2,282	$	285	$	497	$	(142)	$	2,922

__________

(1)Some of our commercial investments generate tax-exempt income, tax credits or other tax benefits. Accordingly, we present our Commercial Banking revenue and yields on a taxable-equivalent basis, calculated using the federal statutory tax rate of 21% and state taxes where applicable, with offsetting reductions to the Other category.

(2)Interchange fees are presented net of customer reward expenses.