Exhibit 99.1

Capital One Financial Corporation

Monthly Charge-off and Delinquency Statistics

As of and for the month ended May 31, 2015

(Dollars in millions)	May 2015
Domestic Card Metrics(1)
Net charge-offs	$	214
Average loans held for investment	75,795
Net charge-off rate(2)	3.39		%
30+ day performing delinquencies	$	2,119
Period-end loans held for investment	77,266
30+ day performing delinquency rate(3)	2.74		%
International Card Metrics(1)
Net charge-offs	$	19
Average loans held for investment	8,164
Net charge-off rate(2)	2.74		%
30+ day performing delinquencies	$	213
Nonperforming loans	67
Period-end loans held for investment	8,122
30+ day performing delinquency rate(3)	2.63		%
Nonperforming loan rate(4)	0.83
Auto Metrics
Net charge-offs	$	37
Average loans held for investment	39,568
Net charge-off rate(2)	1.13		%
30+ day performing delinquencies	$	2,165
Nonperforming loans	159
Period-end loans held for investment	39,735
30+ day performing delinquency rate(3)	5.45		%
Nonperforming loan rate(4)	0.40

___________________

⁽¹⁾ Period-end loans held for investment and average loans held for investment include accrued finance charges and fees, net of the estimated uncollectible amount. We recognize billed finance charges and fee income on open-ended loans in accordance with the contractual provisions of the credit arrangements and estimate the uncollectible amount on a quarterly basis. The estimated uncollectible amount of billed finance charges and fees is reflected as a reduction in revenue and is not included in our net charge-offs.

⁽²⁾ Calculated by dividing annualized net charge-offs for the period by average loans held for investment during the period for the specified loan category.

⁽³⁾ Calculated by dividing 30+ day performing delinquent loans as of the end of the period by period-end loans held for investment for the specified loan category.

⁽⁴⁾ Calculated by dividing nonperforming loans as of the end of the period by period-end loans held for investment for the specified loan category.