XML 22 R79.htm IDEA: XBRL DOCUMENT v3.3.0.814
Supplemental Data - Condensed Consolidating Statements of Income (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Condensed Income Statements Captions [Line Items]        
Patient service operating revenues $ 2,414,034 $ 2,242,533 $ 7,049,428 $ 6,543,880
Less: Provision for uncollectible accounts (109,452) (98,971) (314,581) (270,220)
Net patient service revenues 2,304,582 2,143,562 6,734,847 6,273,660
Capitated revenues 926,847 848,546 2,643,552 2,435,480
Other revenues 294,236 259,716 869,849 757,949
Total net revenues 3,525,665 3,251,824 10,248,248 9,467,089
Operating expenses 3,016,297 2,814,288 9,322,488 8,104,033
Operating income 509,368 437,536 925,760 1,363,056
Debt expense, including debt refinancing charges (103,481) (99,878) (353,193) (409,893)
Other income (loss), net 2,484 (1,246) 4,262 2,145
Income tax expense 147,064 116,628 183,893 342,366
Net income 261,307 219,784 392,936 612,942
Less: Net income attributable to noncontrolling interests (45,435) (35,662) (117,204) (97,848)
Net income attributable to DaVita HealthCare Partners Inc. $ 215,872 $ 184,122 275,732 $ 515,094
Physician Groups        
Condensed Income Statements Captions [Line Items]        
Patient service operating revenues     98,305  
Less: Provision for uncollectible accounts     (5,335)  
Net patient service revenues     92,970  
Capitated revenues     1,242,486  
Other revenues     4,132  
Total net revenues     1,339,588  
Operating expenses     1,287,321  
Operating income     52,267  
Debt expense, including debt refinancing charges     (6,518)  
Other income (loss), net     195  
Income tax expense     8,314  
Net income     37,630  
Net income attributable to DaVita HealthCare Partners Inc.     37,630  
Unrestricted Subsidiaries        
Condensed Income Statements Captions [Line Items]        
Operating expenses     (78)  
Operating income     78  
Income tax expense     31  
Net income     47  
Net income attributable to DaVita HealthCare Partners Inc.     47  
Company and Restricted Subsidiaries        
Condensed Income Statements Captions [Line Items]        
Patient service operating revenues [1]     6,951,123  
Less: Provision for uncollectible accounts [1]     (309,246)  
Net patient service revenues [1]     6,641,877  
Capitated revenues [1]     1,401,066  
Other revenues [1]     865,717  
Total net revenues [1]     8,908,660  
Operating expenses [1]     8,035,245  
Operating income [1]     873,415  
Debt expense, including debt refinancing charges [1]     (346,675)  
Other income (loss), net [1]     4,067  
Income tax expense [1]     175,548  
Net income [1]     355,259  
Less: Net income attributable to noncontrolling interests [1]     (117,204)  
Net income attributable to DaVita HealthCare Partners Inc. [1]     $ 238,055  
[1] (1) After elimination of the unrestricted subsidiaries and the physician groups.