XML 33 R75.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidating Statements of Income (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Condensed Financial Statements Captions [Line Items]        
Patient service revenues $ 2,363,579 $ 2,187,249 $ 4,635,394 $ 4,301,347
Less: Provision for uncollectible accounts (105,965) (88,052) (205,129) (171,249)
Net patient service revenues 2,257,614 2,099,197 4,430,265 4,130,098
Capitated revenues 866,190 799,369 1,716,705 1,586,934
Other revenues 310,814 273,923 575,613 498,233
Total net revenues 3,434,618 3,172,489 6,722,583 6,215,265
Operating expenses 2,954,070 2,688,194 6,306,191 5,289,745
Operating income 480,548 484,295 416,392 925,520
Debt expense, including debt refinancing charges (152,320) (203,680) (249,712) (310,015)
Other income 2,311 1,693 1,778 3,391
Income tax expense 122,762 100,887 36,829 225,738
Net income 207,777 181,421 131,629 393,158
Less: Net income attributable to noncontrolling interests (37,300) (33,738) (71,769) (62,186)
Net income attributable to DaVita HealthCare Partners Inc. 170,477 147,683 59,860 330,972
Consolidation, Eliminations        
Condensed Financial Statements Captions [Line Items]        
Patient service revenues (35,229) (27,343) (69,216) (53,462)
Net patient service revenues (35,229) (27,343) (69,216) (53,462)
Capitated revenues (86) (26) (33) (407)
Other revenues (354,959) (338,730) (675,765) (675,727)
Total net revenues (390,274) (366,099) (745,014) (729,596)
Operating expenses (390,274) (366,099) (745,014) (729,596)
Debt expense, including debt refinancing charges 94,384 106,140 187,539 206,264
Other income (94,384) (106,140) (187,539) (206,264)
Equity earnings in subsidiaries (247,618) (284,271) (159,530) (509,769)
Net income (247,618) (284,271) (159,530) (509,769)
Less: Net income attributable to noncontrolling interests (37,300) (33,738) (71,769) (62,186)
Net income attributable to DaVita HealthCare Partners Inc. (284,918) (318,009) (231,299) (571,955)
DaVita HealthCare Partners Inc. | Reportable Legal Entities        
Condensed Financial Statements Captions [Line Items]        
Other revenues 189,586 181,199 357,851 344,242
Total net revenues 189,586 181,199 357,851 344,242
Operating expenses 128,643 122,815 252,412 235,112
Operating income 60,943 58,384 105,439 109,130
Debt expense, including debt refinancing charges (150,105) (202,258) (245,583) (307,541)
Other income 91,000 99,532 182,023 199,475
Income tax expense (1,667) (17,958) 15,847 431
Equity earnings in subsidiaries 166,972 174,067 33,828 330,339
Net income 170,477 147,683 59,860 330,972
Net income attributable to DaVita HealthCare Partners Inc. 170,477 147,683 59,860 330,972
Guarantor Subsidiaries | Reportable Legal Entities        
Condensed Financial Statements Captions [Line Items]        
Patient service revenues 1,663,352 1,517,267 3,245,311 3,030,545
Less: Provision for uncollectible accounts (70,245) (57,281) (134,322) (107,160)
Net patient service revenues 1,593,107 1,459,986 3,110,989 2,923,385
Capitated revenues 439,734 414,366 887,072 818,913
Other revenues 468,821 424,755 879,849 818,310
Total net revenues 2,501,662 2,299,107 4,877,910 4,560,608
Operating expenses 2,200,706 2,033,826 4,798,659 4,014,282
Operating income 300,956 265,281 79,251 546,326
Debt expense, including debt refinancing charges (85,119) (97,382) (170,902) (188,806)
Other income 4,348 7,379 4,401 8,935
Income tax expense 133,859 111,415 4,624 215,546
Equity earnings in subsidiaries 80,646 110,204 125,702 179,430
Net income 166,972 174,067 33,828 330,339
Net income attributable to DaVita HealthCare Partners Inc. 166,972 174,067 33,828 330,339
Non-Guarantor Subsidiaries | Reportable Legal Entities        
Condensed Financial Statements Captions [Line Items]        
Patient service revenues 735,456 697,325 1,459,299 1,324,264
Less: Provision for uncollectible accounts (35,720) (30,771) (70,807) (64,089)
Net patient service revenues 699,736 666,554 1,388,492 1,260,175
Capitated revenues 426,542 385,029 829,666 768,428
Other revenues 7,366 6,699 13,678 11,408
Total net revenues 1,133,644 1,058,282 2,231,836 2,040,011
Operating expenses 1,014,995 897,652 2,000,134 1,769,947
Operating income 118,649 160,630 231,702 270,064
Debt expense, including debt refinancing charges (11,480) (10,180) (20,766) (19,932)
Other income 1,347 922 2,893 1,245
Income tax expense (9,430) 7,430 16,358 9,761
Net income 117,946 143,942 197,471 241,616
Net income attributable to DaVita HealthCare Partners Inc. $ 117,946 $ 143,942 $ 197,471 $ 241,616