XML 84 R34.htm IDEA: XBRL DOCUMENT v3.2.0.727
Long-term debt (Tables)
6 Months Ended
Jun. 30, 2015
Debt Disclosure [Abstract]  
Long Term Debt

Long-term debt was comprised of the following:

 

 

 

June 30,

 

 

December 31,

 

 

 

2015

 

 

2014

 

Senior Secured Credit Facilities:

 

 

 

 

 

 

 

 

Term Loan A

 

$

950,000

 

 

$

975,000

 

Term Loan B

 

 

3,465,000

 

 

 

3,482,500

 

Senior notes

 

 

4,500,000

 

 

 

3,775,000

 

Acquisition obligations and other notes payable

 

 

62,641

 

 

 

69,045

 

Capital lease obligations

 

 

247,128

 

 

 

218,097

 

Total debt principal outstanding

 

 

9,224,769

 

 

 

8,519,642

 

Discount on long-term debt

 

 

(14,922

)

 

 

(16,208

)

 

 

 

9,209,847

 

 

 

8,503,434

 

Less current portion

 

 

(108,795

)

 

 

(120,154

)

 

 

$

9,101,052

 

 

$

8,383,280

 

 

Scheduled Maturities of Long-term Debt

Scheduled maturities of long-term debt at June 30, 2015 were as follows:

 

2015 (remainder of the year)

 

 

56,484

 

2016

 

 

119,993

 

2017

 

 

149,031

 

2018

 

 

159,637

 

2019

 

 

734,147

 

2020

 

 

57,876

 

Thereafter

 

 

7,947,601

 

 

Derivative Instruments

The following table summarizes the Company’s derivative instruments as of June 30, 2015 and December 31, 2014:

 

 

 

June 30, 2015

 

 

December 31, 2014

 

Derivatives designated as hedging

 

Balance sheet

 

 

 

 

 

Balance sheet

 

 

 

 

instruments

 

location

 

Fair value

 

 

location

 

Fair value

 

Interest rate swap agreements

 

Other short-term liabilities

 

$

1,131

 

 

Other short-term liabilities

 

$

1,457

 

Interest rate swap agreements

 

Other long-term assets

 

$

691

 

 

Other long-term assets

 

$

3,281

 

Interest rate cap agreements

 

Other long-term assets

 

$

4,128

 

 

Other long-term assets

 

$

13,934

 

 

Effects of Interest Rate Swap and Cap Agreements

The following table summarizes the effects of the Company’s interest rate swap and cap agreements for the three and six months ended June 30, 2015 and 2014:

 

 

 

Amount of

 

 

 

 

Amount of

 

 

 

losses recognized in

 

 

 

 

losses reclassified

 

 

 

OCI on interest rate swap

 

 

 

 

from accumulated

 

 

 

and cap agreements

 

 

Location of

 

OCI into income

 

 

 

Three months ended

 

 

Six months ended

 

 

losses reclassified

 

Three months ended

 

 

Six months ended

 

Derivatives designated

 

June 30,

 

 

June 30,

 

 

from accumulated

 

June 30,

 

 

June 30,

 

as cash flow hedges

 

2015

 

 

2014

 

 

2015

 

 

2014

 

 

OCI into income

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Interest rate swap agreements

 

$

(976

)

 

$

(5,022

)

 

$

(3,670

)

 

$

(7,786

)

 

Debt expense

 

$

(684

)

 

$

(6,694

)

 

$

(1,406

)

 

$

(10,700

)

Interest rate cap agreements

 

 

(3,049

)

 

 

(3,527

)

 

 

(9,806

)

 

 

(4,874

)

 

Debt expense

 

 

(610

)

 

 

(1,507

)

 

 

(1,220

)

 

 

(3,014

)

Tax benefit

 

 

1,572

 

 

 

3,340

 

 

 

5,263

 

 

 

4,946

 

 

 

 

 

505

 

 

 

3,204

 

 

 

1,025

 

 

 

5,358

 

Total

 

$

(2,453

)

 

$

(5,209

)

 

$

(8,213

)

 

$

(7,714

)

 

 

 

$

(789

)

 

$

(4,997

)

 

$

(1,601

)

 

$

(8,356

)