XML 78 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOW (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Cash flows from operating activities:      
Net income $ 757,201 $ 641,237 $ 573,395
Adjustments to reconcile net income to cash provided by operating activities:      
Loss contingency reserve 397,000 85,837  
Depreciation and amortization 528,119 343,908 267,315
Stock-based compensation expense 59,998 45,384 48,718
Tax benefits from stock award exercises 46,898 88,964 38,199
Excess tax benefits from stock award exercises (36,197) (62,036) (20,834)
Deferred income taxes (25,380) 43,765 53,438
Equity investment income, net 2,872 3,384 354
Other non-cash charges and loss on disposal of assets (31,351) 30,390 20,329
Goodwill impairment charge 0 0 24,000
Changes in operating assets and liabilities, net of effect of acquisitions and divestitures:      
Accounts receivable (59,640) (47,673) (88,848)
Inventories (8,971) 4,052 10,270
Other receivables and other current assets (108,434) 51,730 53,697
Other long-term assets 17,731 (1,775) 2,039
Accounts payable 16,666 40,878 84,400
Accrued compensation and benefits 38,368 18,476 77,074
Other current liabilities 78,817 11,083 (51,979)
Income taxes 33,499 (129,948) 77,418
Other long-term liabilities 66,145 19,029 11,061
Net cash provided by operating activities 1,773,341 1,100,848 1,180,046
Cash flows from investing activities:      
Additions of property and equipment, net (617,597) (550,146) (400,156)
Acquisitions (310,394) (4,294,077) (1,077,442)
Proceeds from asset sales 62,258 3,559 75,183
Purchase of investments available-for-sale (12,445) (3,935) (5,971)
Purchase of investments held-to-maturity (1,039) (7,418) (37,628)
Proceeds from sale of investments available-for-sale 4,158 7,211 1,149
Proceeds from maturities of investments held-to-maturity 1,376 14,530 47,695
Purchase of equity investments and other assets (3,696) (2,182) (2,398)
Distributions received on equity investments 497 8 340
Net cash provided by (used in) by investing activities (876,882) (4,832,450) (1,399,228)
Cash flows from financing activities:      
Borrowings 66,286,097 43,248,175 36,395,105
Payments on long-term debt, contingent earn-out obligations and other financing costs (66,724,104) (39,343,268) (36,267,445)
Purchase of treasury stock     (323,348)
Distributions to noncontrolling interests (139,326) (113,504) (100,653)
Stock award exercises and other share issuances, net 16,423 6,647 11,316
Excess tax benefits from stock award exercises 36,197 62,036 20,834
Contributions from noncontrolling interests 36,996 37,395 21,010
Proceeds from sales of additional noncontrolling interests 8,295 1,664 9,687
Purchases from noncontrolling interests (3,569) (26,761) (13,689)
Net cash provided by (used in) financing activities (482,991) 3,872,384 (247,183)
Effect of exchange rate changes on cash and cash equivalents (967) (786)  
Net increase (decrease) in cash and cash equivalents 412,501 139,996 (466,365)
Cash and cash equivalents at beginning of the year 533,748 393,752 860,117
Cash and cash equivalents at end of the year $ 946,249 $ 533,748 $ 393,752