XML 144 R126.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidating Statements of Cash Flows (Detail) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Cash flows from operating activities:      
Net income $ 757,201 $ 641,237 $ 573,395
Changes in operating assets and liabilities and non cash items included in net income 1,016,140 459,611 606,651
Net cash provided by operating activities 1,773,341 1,100,848 1,180,046
Cash flows from investing activities:      
Additions of property and equipment, net (617,597) (550,146) (400,156)
Acquisitions (310,394) (4,294,077) (1,077,442)
Proceeds from asset sales 62,258 3,559 75,183
Proceeds from investment sales and other items (11,149) 8,214 3,187
Net cash provided by (used in) by investing activities (876,882) (4,832,450) (1,399,228)
Cash flows from financing activities:      
Long-term debt and related financing costs, net (438,007) 3,904,893 127,660
Other items (44,984) (32,509) (374,843)
Net cash provided by (used in) financing activities (482,991) 3,872,384 (247,183)
Effect of exchange rate changes on cash (967) (786)  
Net (decrease) increase in cash and cash equivalents 412,501 139,996 (466,365)
Cash and cash equivalents at beginning of the year 533,748 393,752 860,117
Cash and cash equivalents at end of the year 946,249 533,748 393,752
DaVita HealthCare Partners Inc.
     
Cash flows from operating activities:      
Net income 633,446 536,017 478,001
Changes in operating assets and liabilities and non cash items included in net income (443,071) (383,619) (230,599)
Net cash provided by operating activities 190,375 152,398 247,402
Cash flows from investing activities:      
Additions of property and equipment, net (55,252) (72,125) (52,653)
Acquisitions   (3,645,760)  
Proceeds from asset sales 60,650    
Proceeds from investment sales and other items (4,944) 2,841 (6,077)
Net cash provided by (used in) by investing activities 454 (3,715,044) (58,730)
Cash flows from financing activities:      
Long-term debt and related financing costs, net (421,739) 3,909,760 113,762
Intercompany borrowing 585,441 (586,050) (502,763)
Other items 52,620 68,697 (291,198)
Net cash provided by (used in) financing activities 216,322 3,392,407 (680,199)
Net (decrease) increase in cash and cash equivalents 407,151 (170,239) (491,527)
Cash and cash equivalents at beginning of the year 195,037 365,276 856,803
Cash and cash equivalents at end of the year 602,188 195,037 365,276
Guarantor Subsidiaries
     
Cash flows from operating activities:      
Net income 522,778 487,077 416,058
Changes in operating assets and liabilities and non cash items included in net income 652,374 15,693 287,537
Net cash provided by operating activities 1,175,152 502,770 703,595
Cash flows from investing activities:      
Additions of property and equipment, net (337,042) (305,885) (232,540)
Acquisitions (156,830) (564,499) (1,048,136)
Proceeds from asset sales 1,608 3,559 75,183
Proceeds from investment sales and other items (3,502) (1,761) 9,264
Net cash provided by (used in) by investing activities (495,766) (868,586) (1,196,229)
Cash flows from financing activities:      
Long-term debt and related financing costs, net (11,061) (23,805) (1,896)
Intercompany borrowing (664,154) 580,825 498,532
Other items 4,726 (25,097) (4,002)
Net cash provided by (used in) financing activities (670,489) 531,923 492,634
Net (decrease) increase in cash and cash equivalents 8,897 166,107  
Cash and cash equivalents at beginning of the year 166,107    
Cash and cash equivalents at end of the year 175,004 166,107  
Non-Guarantor Subsidiaries
     
Cash flows from operating activities:      
Net income 397,259 323,195 255,360
Changes in operating assets and liabilities and non cash items included in net income 10,555 122,485 (26,311)
Net cash provided by operating activities 407,814 445,680 229,049
Cash flows from investing activities:      
Additions of property and equipment, net (225,303) (172,136) (114,963)
Acquisitions (153,564) (83,818) (29,306)
Proceeds from investment sales and other items (2,703) 7,134  
Net cash provided by (used in) by investing activities (381,570) (248,820) (144,269)
Cash flows from financing activities:      
Long-term debt and related financing costs, net (5,207) 18,938 15,794
Intercompany borrowing 78,713 5,225 4,231
Other items (102,330) (76,109) (79,643)
Net cash provided by (used in) financing activities (28,824) (51,946) (59,618)
Effect of exchange rate changes on cash (967) (786)  
Net (decrease) increase in cash and cash equivalents (3,547) 144,128 25,162
Cash and cash equivalents at beginning of the year 172,604 28,476 3,314
Cash and cash equivalents at end of the year 169,057 172,604 28,476
Consolidating Adjustments
     
Cash flows from operating activities:      
Net income (796,282) (705,052) (576,024)
Changes in operating assets and liabilities and non cash items included in net income $ 796,282 $ 705,052 $ 576,024