XML 13 R48.htm IDEA: XBRL DOCUMENT v2.4.0.6
DaVita Inc. stock-based compensation and shareholders' equity (Tables)
12 Months Ended
Dec. 31, 2011
Summary of Status of Awards Under Stock-Based Compensation Plans and Agreements

A combined summary of the status of awards under the Company’s stock-based compensation plans, including base shares for stock-settled stock appreciation rights and shares subject to stock option and stock unit awards, is as follows:

 

     Year ended December 31, 2011  
     Stock appreciation rights and stock options      Stock units  
     Awards     Weighted
average
exercise
price
     Weighted
average
remaining
contractual life
     Awards     Weighted
average
remaining
contractual life
 

Outstanding at beginning of year

     11,013,487      $ 51.94            501,564     

Granted

     2,707,500        82.17            150,246     

Exercised

     (3,032,329     51.46            (78,106  

Cancelled

     (483,094     59.59            (60,596  
  

 

 

   

 

 

       

 

 

   

Outstanding at end of period

     10,205,564      $ 59.74         2.6         513,108        1.5   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Awards exercisable at end of period

     4,348,803      $ 50.62         1.7         3,446        0.6   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Weighted-average fair value of awards granted during 2011

   $ 21.93            $ 85.28     
  

 

 

         

 

 

   

Weighted-average fair value of awards granted during 2010

   $ 15.87            $ 62.85     
  

 

 

         

 

 

   

Weighted-average fair value of awards granted during 2009

   $ 12.08            $ 54.31     
  

 

 

         

 

 

   
Summary of Range of Exercise Prices

Range of exercise prices

   Awards
outstanding
     Weighted
average
exercise
price
     Awards
exercisable
     Weighted
average
exercise
price
 

$ 0.00–$ 0.01

     513,108       $ —           3,446       $ —     

$40.01–$50.00

     3,856,250         45.69         2,254,496         45.54   

$50.01–$60.00

     1,868,878         52.43         1,453,292         52.47   

$60.01–$70.00

     1,993,936         64.40         621,015         64.04   

$70.01–$80.00

     397,500         74.20         20,000         72.52   

$80.01–$90.00

     2,089,000         85.01         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     10,718,672       $ 56.88         4,352,249       $ 50.58   
  

 

 

    

 

 

    

 

 

    

 

 

 
Summary of Weighted Average Valuation Inputs

A summary of the weighted average valuation inputs described above used for estimating the grant-date fair value of stock options and stock-settled stock appreciation rights granted in the periods indicated is as follows:

 

     Year ended December 31,  
     2011     2010     2009  

Expected term

     4.2 years        3.5 years        3.5 years   

Expected volatility

     30     30     32

Expected dividend yield

     0.0     0.0     0.0

Risk-free interest rate

     1.6     1.7     1.8
Effects of Changes in DaVita Inc's Ownership Interest on Company's Equity

The effects of changes in DaVita Inc.’s ownership interest on the Company’s equity are as follows:

 

     Year ended
December 31,
2011
    Year ended
December 31,
2010
    Year ended
December 31,
2009
 

Net income attributable to DaVita Inc.

   $ 478,001      $ 405,683      $ 422,684   
  

 

 

   

 

 

   

 

 

 

Decrease in paid-in capital for sales of noncontrolling interest in several joint ventures

     (1,299     (298     (529

Decrease in paid-in capital for the purchase of a noncontrolling interest in several joint ventures

     (9,486     (5,537     (3,721
  

 

 

   

 

 

   

 

 

 

Net transfer to noncontrolling interests

     (10,785     (5,835     (4,250
  

 

 

   

 

 

   

 

 

 

Change from net income attributable to DaVita Inc. and transfers to noncontrolling interests

   $ 467,216      $ 399,848      $ 418,434