XML 57 R45.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Long-term debt - Additional Information (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
May 09, 2024
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Debt Instrument [Line Items]            
Weighted average effective interest rate at quarter end   4.33%   4.33%    
Weighted average effective interest rate during quarter   4.27%   4.39%    
Percentage of debt instruments bearing fixed interest rate   55.00%   55.00%    
Long Term Debt Percentage Bearing Economically Fixed Interest Rate   93.00%   93.00%    
Leverage Ratio Covenant   4.00   4.00    
Leverage Ratio Covenant Through Jun 30, 2026   5.00   5.00    
Leverage Ratio Covenant after Jun 30, 2026   4.50   4.50    
Leverage Ratio Covenant after Jun 30, 2026 - Subject to Increase during four fiscal quarters following a material acquisition   5.00   5.00    
Debt Prepayment, Extinguishment And Modification Costs   $ 9,732 $ 7,962 $ 9,732 $ 7,962  
Revolving line of credit            
Debt Instrument [Line Items]            
Secured Debt Outstanding Principal Balance Subject To SOFR   260,000   260,000    
Secured Debt   260,000   260,000   $ 0
Revolving line of credit, fair value of amount outstanding   260,000   260,000    
Line of Credit Facility [Line Items]            
Line of Credit Facility, Remaining Borrowing Capacity   1,240,000   1,240,000    
Maximum borrowing capacity on the revolving credit facilities   1,500,000   $ 1,500,000    
Revolving line of credit | SOFR            
Debt Instrument [Line Items]            
Debt Instrument, Description of Variable Rate Basis       Base + 1.75%    
Letter of Credit            
Debt Instrument [Line Items]            
Letters of credit outstanding   0   $ 0    
Bilateral Secured Letter Of Credit Facility            
Debt Instrument [Line Items]            
Letters of credit outstanding   154,341   154,341    
Term Loan A-1            
Debt Instrument [Line Items]            
Secured Debt Outstanding Principal Balance Subject To SOFR   308,820   308,820    
Secured Debt   1,218,750   1,218,750   1,234,375
Debt Instrument, Fair Value Disclosure   $ 1,212,656   $ 1,212,656    
Term Loan A-1 | SOFR            
Debt Instrument [Line Items]            
Debt Instrument, Description of Variable Rate Basis       Base + 1.75%    
Senior Secured Credit Facilities            
Debt Instrument [Line Items]            
Weighted average effective interest rate at quarter end   4.62%   4.62%    
Debt Instrument, Unamortized Discount   $ 9,433   $ 9,433   2,487
Deferred Financing Costs   31,257   31,257   32,498
Senior Notes            
Debt Instrument [Line Items]            
Deferred Financing Costs   29,136   29,136   31,491
Debt Instrument, Unamortized Premium   11,184   $ 11,184   $ 12,129
Extended Term Loan B-1            
Debt Instrument [Line Items]            
Constructive Financing Cash Outflows   6,302        
Constructive Financing Cash Inflow   728,653        
Other Significant Noncash Financing Activity   13,282        
Secured Debt, Extended Maturity   $ 911,598        
Debt Instrument Quarterly Payment Start Date   Dec. 31, 2024        
Debt Instrument, Quarterly Payment, % of Aggregate Principal Outstanding   0.25%   0.25%    
Debt Instrument, effective date May 09, 2024          
Debt Instrument, Periodic Payment Terms, Balloon Payment to be Paid   $ 1,533,635   $ 1,533,635    
Secured Debt   1,640,251   $ 1,640,251    
Debt Instrument, Maturity Date       May 09, 2031    
Debt Instrument, Fair Value Disclosure   1,636,150   $ 1,636,150    
Extended Term Loan B 1 - Additional Incremental Principal   $ 728,653        
Extended Term Loan B-1 | Adjusted Rate | Base Rate Loans            
Debt Instrument [Line Items]            
Term SOFR or Base Rate Plus Interest Rate Margin   1.00%        
Extended Term Loan B-1 | SOFR            
Debt Instrument [Line Items]            
Debt Instrument, Description of Variable Rate Basis   SOFR + 2.00%        
Extended Term Loan B-1 | SOFR | SOFR Loans            
Debt Instrument [Line Items]            
Term SOFR or Base Rate Plus Interest Rate Margin   2.00%        
Extended Term Loan B-1 | Maximum | 1-Month SOFR | Base Rate Loans            
Debt Instrument [Line Items]            
Term SOFR or Base Rate Plus Interest Rate Margin   1.00%        
Extended Term Loan B-1 | Maximum | Prime Rate | Base Rate Loans            
Debt Instrument [Line Items]            
Debt Instrument, Description of Variable Rate Basis   prime commercial lending rate        
Extended Term Loan B-1 | Maximum | Fed Funds Effective Rate Overnight Index Swap Rate | Base Rate Loans            
Debt Instrument [Line Items]            
Term SOFR or Base Rate Plus Interest Rate Margin   0.50%        
Extended Term Loan B-1 | Minimum            
Debt Instrument [Line Items]            
Term SOFR or Base Rate Plus Interest Rate Margin   0.00%