XML 97 R64.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Earnings Per Share - Reconciliations of Numerators and Denominators Used to Calculate Basic and Diluted Net Income Per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Numerators:                      
Net income from continuing operations $ 242,242 $ 150,113 $ 194,223 $ 120,254 $ 160,332 $ 73,371 $ 199,603 $ 191,015 $ 706,832 $ 624,321 $ 901,277
Net income (loss) from discontinued operations attributable to DaVita Inc. 2,629 (6,843) 79,328 29,035 (310,104) (210,167) 67,673 (12,329) 104,149 (464,927) (237,659)
Net (loss) income attributable to DaVita Inc. $ 244,871 $ 143,270 $ 273,551 $ 149,289 $ (149,772) $ (136,796) $ 267,276 $ 178,686 $ 810,981 $ 159,394 $ 663,618
Basic:                      
Weighted average shares outstanding during the period (in shares)                 153,181,000 171,886,000 190,820,000
Weighted average contingently returnable shares previously held in escrow for DaVitaHealthCare Partners merger (in shares)                 0 (1,100,000) (2,194,000)
Weighted average shares for basic earnings per share calculation (in shares)                 153,180,908 170,785,999 188,625,559
Basic net income from continuing operations per share attributable to DaVita Inc. (in usd per share) $ 1.87 $ 1.00 $ 1.17 $ 0.72 $ 0.97 $ 0.44 $ 1.16 $ 1.07 $ 4.61 $ 3.66 $ 4.78
Basic net loss from discontinued operations per share attributable to DaVita Inc. (in usd per share) 0.02 (0.05) 0.47 0.18 (1.87) (1.26) 0.40 (0.07) 0.68 (2.73) (1.26)
Basic net income per share attributable to DaVita Inc. (in usd per share) 1.89 0.95 1.64 0.90 (0.90) (0.82) 1.56 1.00 $ 5.29 $ 0.93 $ 3.52
Diluted:                      
Weighted average shares outstanding during the period (in shares)                 153,181,000 171,886,000 190,820,000
Assumed incremental shares from stock plans (in shares)                 631,000 479,000 529,000
Weighted average shares for diluted earnings per share calculation (in shares)                 153,812,064 172,364,581 191,348,533
Diluted net income from continuing operations per share attributable to DaVita Inc. (in usd per share) 1.86 0.99 1.16 0.72 0.96 0.44 1.15 1.05 $ 4.60 $ 3.62 $ 4.71
Diluted net loss from discontinued operations per share attributable to DaVita Inc. (in usd per share) 0.02 (0.04) 0.48 0.18 (1.86) (1.26) 0.38 (0.07) 0.67 (2.70) (1.24)
Diluted net income per share attributable to DaVita Inc. (in usd per share) $ 1.88 $ 0.95 $ 1.64 $ 0.90 $ (0.90) $ (0.82) $ 1.53 $ 0.98 $ 5.27 $ 0.92 $ 3.47
Anti-dilutive stock-settled awards excluded from calculation (in shares)                 5,936,000 5,295,000 4,350,000