XML 72 R59.htm IDEA: XBRL DOCUMENT v3.19.2
Long-term debt (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
May 06, 2019
Jun. 30, 2019
Jun. 30, 2019
Dec. 31, 2018
Debt Instrument [Line Items]        
Debt Instrument, Maturity Date     Dec. 24, 2019  
Senior Notes        
Acquisition obligations and other notes payable   $ 184,170 $ 184,170 $ 183,979
Finance Lease, Liability   $ 277,580 $ 277,580 282,737
Debt Instrument, Interest Rate During Period   5.17% 5.16%  
Long-term Debt, Weighted Average Interest Rate, at Point in Time   5.30% 5.30%  
Total debt principal outstanding   $ 9,003,631 $ 9,003,631 10,154,216
Discount and deferred financing costs   (34,502) (34,502) (52,000)
Total amount of long-term debt   8,969,129 8,969,129 10,102,216
Less current portion   (3,591,331) (3,591,331) (1,929,369)
Long-term debt   5,377,798 $ 5,377,798 8,172,847
Debt Instrument, table footnotes        
Long-Term Debt Maturity Extension Term 6 months      
Debt Instrument, Maturity Date     Dec. 24, 2019  
Senior Notes Five Point Seven Five Percentage Senior Notes Due Twenty Twenty Two        
Debt Instrument [Line Items]        
Debt Instrument, Maturity Date     Aug. 15, 2022  
Debt Instrument, Fair Value Disclosure   1,264,000 $ 1,264,000  
Senior Notes        
Senior Notes   1,250,000 $ 1,250,000 1,250,000
Debt Instrument, Interest Rate During Period     5.75%  
Debt Instrument, table footnotes        
Debt Instrument, Maturity Date     Aug. 15, 2022  
Senior Notes Five Point One Two Five Percent Due Twenty Twenty Four        
Debt Instrument [Line Items]        
Debt Instrument, Maturity Date     Jul. 15, 2024  
Debt Instrument, Fair Value Disclosure   1,748,250 $ 1,748,250  
Senior Notes        
Senior Notes   1,750,000 $ 1,750,000 1,750,000
Debt Instrument, Interest Rate During Period     5.125%  
Debt Instrument, table footnotes        
Debt Instrument, Maturity Date     Jul. 15, 2024  
Senior Notes Five Point Zero Percent Due Twenty Twenty Five        
Debt Instrument [Line Items]        
Debt Instrument, Maturity Date     May 01, 2025  
Debt Instrument, Fair Value Disclosure   1,479,000 $ 1,479,000  
Senior Notes        
Senior Notes   $ 1,500,000 $ 1,500,000 1,500,000
Debt Instrument, Interest Rate During Period     5.00%  
Debt Instrument, table footnotes        
Debt Instrument, Maturity Date     May 01, 2025  
Notes Payable, Other Payables        
Senior Notes        
Long-term Debt, Weighted Average Interest Rate, at Point in Time   5.70% 5.70%  
Debt Instrument, Maturity Date, Description     2019-2027  
Finance Lease        
Senior Notes        
Finance Lease, Weighted Average Discount Rate, Percent   5.43% 5.43%  
Debt Instrument, Maturity Date, Description     2019-2036  
Senior Secured Credit Facilities        
Senior Notes        
Long-term Debt, Weighted Average Interest Rate, at Point in Time   5.31% 5.31%  
Debt Instrument, table footnotes        
Debt Instrument, Unamortized Discount   $ 696 $ 696 6,104
Deferred Offering Costs   3,744 3,744 12,580
Senior Notes        
Debt Instrument, table footnotes        
Deferred Offering Costs   30,062 30,062 33,316
Term Loan A        
Debt Instrument [Line Items]        
Senior Secured Credit Facilities   64,383 $ 64,383 675,000
Debt Instrument, Description of Variable Rate Basis     2.00% + LIBOR  
Debt Instrument, Maturity Date     Dec. 24, 2019  
Debt Instrument, Fair Value Disclosure   64,300 $ 64,300  
Debt Instrument, table footnotes        
Debt Instrument, Maturity Date     Dec. 24, 2019  
Term Loan A-2        
Debt Instrument [Line Items]        
Senior Secured Credit Facilities   102,498 $ 102,498 995,000
Debt Instrument, Description of Variable Rate Basis     1.00% + LIBOR  
Debt Instrument, Maturity Date     Dec. 24, 2019  
Debt Instrument, Fair Value Disclosure   103,011 $ 103,011  
Debt Instrument, table footnotes        
Debt Instrument, Maturity Date     Dec. 24, 2019  
Term Loan B        
Debt Instrument [Line Items]        
Senior Secured Credit Facilities   3,325,000 $ 3,325,000 3,342,500
Debt Instrument, Description of Variable Rate Basis     2.75% + LIBOR  
Debt Instrument, Maturity Date     Jun. 24, 2021  
Debt Instrument, Fair Value Disclosure   3,333,313 $ 3,333,313  
Debt Instrument, table footnotes        
Debt Instrument, Maturity Date     Jun. 24, 2021  
Revolver        
Debt Instrument [Line Items]        
Senior Secured Credit Facilities   550,000 $ 550,000 $ 175,000
Debt Instrument, Description of Variable Rate Basis     2.00% + LIBOR  
Debt Instrument, Maturity Date     Dec. 24, 2019  
Debt Instrument, Fair Value Disclosure   $ 550,000 $ 550,000  
Debt Instrument, table footnotes        
Debt Instrument, Maturity Date     Dec. 24, 2019  
Minimum | London Interbank Offered Rate (LIBOR) | Term Loan B        
Debt Instrument, table footnotes        
LIBOR plus interest rate margin     0.75%