XML 75 R52.htm IDEA: XBRL DOCUMENT v3.10.0.1
Long-term Incentive Compensation and Shareholders’ Equity (Tables)
 12 Months Ended
Dec. 31, 2018
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Summary of Status of Awards Under Stock-Based Compensation Plans and Agreements A combined summary of the status of the Company’s stock-settled awards under the 2011 Plan, including base shares for stock-settled stock appreciation rights (SSARs) and stock-settled stock unit awards is as follows:
 
Year ended December 31, 2018
 
Stock appreciation rights
 
Stock units
 
Awards
 
Weighted
average
exercise
price
 
Weighted
average
remaining
contractual life
 
Awards
 
Weighted
average
remaining
contractual life
Outstanding at beginning of year
6,648,199

 
$
67.92

 
 
 
1,075,572

 
 

Granted
1,902,652

 
$
66.54

 
 
 
1,101,388

 
 

Exercised
(2,059,872
)
 
$
60.34

 
 
 
(165,543
)
 
 

Canceled
(328,182
)
 
$
70.44

 
 
 
(150,942
)
 
 

Outstanding at end of period
6,162,797

 
$
69.90

 
2.9
 
1,860,475

 
2.2

Exercisable at end of period
1,422,529

 
$
73.39

 
0.9
 
—

 
—

Weighted-average fair value of grants
 
 
 
 
 
 
 
 
 
2018
$
16.24

 
 

 
 
 
$
66.23

 
 

2017
$
14.51

 
 

 
 
 
$
65.73

 
 

2016
$
13.74

 
 

 
 
 
$
70.99

 
 
Summary of Range of Exercise Prices
 
 
Awards Outstanding
 
Weighted average exercise price
 
Awards exercisable
 
Weighted average exercise price
Range of SSARs base prices
 
$50.01–$60.00
 
131,470

 
$
57.90

 
—

 
$
—

$60.01–$70.00
 
4,083,162

 
$
66.66

 
757,237

 
$
68.96

$70.01–$80.00
 
1,351,997

 
$
74.78

 
346,316

 
$
73.81

$80.01–$90.00
 
596,168

 
$
83.60

 
318,976

 
$
83.47

Total
 
6,162,797

 
$
69.90

 
1,422,529

 
$
73.39
Summary of Weighted Average Valuation Inputs A summary of the weighted average valuation inputs described above used for estimating the grant-date fair value of stock-settled stock appreciation rights awards granted in the periods indicated is as follows: 
 
Year ended December 31,
 
2018
 
2017
 
2016
Expected term
4.2

 
4.2

 
4.2

Expected volatility
23.8
%
 
23.9
%
 
21.0
%
Expected dividend yield
—
%
 
—
%
 
—
%
Risk-free interest rate
2.9
%
 
1.7
%
 
1.0
%
Effects of Changes in DaVita Inc's Ownership Interest on Company's Equity The effects of changes in DaVita Inc.’s ownership interest in consolidated subsidiaries on the Company’s consolidated equity are as follows: 
 
Year ended December 31,
 
2018
 
2017
 
2016
Net income attributable to DaVita Inc.
$
159,394

 
$
663,618

 
$
879,874

Changes in paid-in-capital for:
 
 
 
 
 
Sales of noncontrolling interest
79

 
(114
)
 
—

Purchase of noncontrolling interests
(17,897
)
 
(2,752
)
 
(13,105
)
Net transfer in noncontrolling interests
(17,818
)
 
(2,866
)
 
(13,105
)
Net income attributable to DaVita Inc. net of transfers in
noncontrolling interests
$
141,576

 
$
660,752

 
$
866,769