XML 97 R84.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed consolidating financial statements - Condensed Consolidating Balance Sheets (Detail) - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
Dec. 31, 2016
Condensed Balance Sheet Statements Captions [Line Items]      
Cash and cash equivalents $ 448,215 $ 508,234  
Restricted cash and equivalents 91,940 10,686  
Accounts receivable, net 1,847,086 1,714,750  
Other current assets 594,474 749,046  
Current assets held for sale 5,947,786 5,761,642  
Total current assets 8,929,501 8,744,358  
Property and equipment, net 3,275,636 3,149,213  
Intangible assets, net 97,609 113,827  
Investments in subsidiaries 0 0  
Intercompany receivables 0 0  
Other long-term assets and investments 352,384 330,516  
Goodwill 6,702,659 6,610,279 $ 6,015,375
Total assets 19,357,789 18,948,193  
Current liabilities 3,435,483 1,856,107  
Current liabilities held for sale 1,419,621 1,185,070  
Intercompany payables 0 0  
Long-term debt and other long-term liabilities 9,409,011 10,009,590  
Noncontrolling interests subject to put provisions 1,064,412 1,011,360  
Total DaVita Inc. shareholders' equity 3,824,649 4,690,029  
Noncontrolling interests not subject to put provisions 204,613 196,037  
Total equity 4,029,262 4,886,066  
Total liabilities and equity 19,357,789 18,948,193  
Consolidating adjustments      
Condensed Balance Sheet Statements Captions [Line Items]      
Cash and cash equivalents 0 0  
Restricted cash and equivalents 0 0  
Accounts receivable, net 0 0  
Other current assets 0 0  
Current assets held for sale 0 0  
Total current assets 0 0  
Property and equipment, net 0 0  
Intangible assets, net 0 0  
Investments in subsidiaries (13,235,430) (13,095,596)  
Intercompany receivables (4,974,797) (4,991,160)  
Other long-term assets and investments 0 0  
Goodwill 0 0  
Total assets (18,210,227) (18,086,756)  
Current liabilities 0 0  
Current liabilities held for sale 0 0  
Intercompany payables (4,974,797) (4,991,160)  
Long-term debt and other long-term liabilities 0 0  
Noncontrolling interests subject to put provisions 467,314 436,758  
Total DaVita Inc. shareholders' equity (13,235,430) (13,095,596)  
Noncontrolling interests not subject to put provisions (467,314) (436,758)  
Total equity (13,702,744) (13,532,354)  
Total liabilities and equity (18,210,227) (18,086,756)  
DaVita Inc. | Reportable Legal Entities      
Condensed Balance Sheet Statements Captions [Line Items]      
Cash and cash equivalents 296,697 149,305  
Restricted cash and equivalents 1,004 1,002  
Accounts receivable, net 0 0  
Other current assets 37,185 67,025  
Current assets held for sale 0 0  
Total current assets 334,886 217,332  
Property and equipment, net 466,162 408,010  
Intangible assets, net 176 250  
Investments in subsidiaries 10,071,347 10,009,874  
Intercompany receivables 3,496,240 3,677,947  
Other long-term assets and investments 54,853 47,297  
Goodwill 0 0  
Total assets 14,423,664 14,360,710  
Current liabilities 1,815,234 238,706  
Current liabilities held for sale 0 0  
Intercompany payables 0 0  
Long-term debt and other long-term liabilities 8,186,683 8,857,373  
Noncontrolling interests subject to put provisions 597,098 574,602  
Total DaVita Inc. shareholders' equity 3,824,649 4,690,029  
Noncontrolling interests not subject to put provisions 0 0  
Total equity 3,824,649 4,690,029  
Total liabilities and equity 14,423,664 14,360,710  
Guarantor subsidiaries | Reportable Legal Entities      
Condensed Balance Sheet Statements Captions [Line Items]      
Cash and cash equivalents 0 0  
Restricted cash and equivalents 11,985 9,384  
Accounts receivable, net 1,241,147 1,208,715  
Other current assets 467,669 595,066  
Current assets held for sale 4,999,748 4,992,067  
Total current assets 6,720,549 6,805,232  
Property and equipment, net 1,563,552 1,560,390  
Intangible assets, net 43,704 50,971  
Investments in subsidiaries 3,164,083 3,085,722  
Intercompany receivables 0 0  
Other long-term assets and investments 86,821 68,344  
Goodwill 4,778,542 4,732,320  
Total assets 16,357,251 16,302,979  
Current liabilities 1,149,518 1,181,139  
Current liabilities held for sale 892,548 739,294  
Intercompany payables 3,485,322 3,690,042  
Long-term debt and other long-term liabilities 758,516 682,630  
Noncontrolling interests subject to put provisions 0 0  
Total DaVita Inc. shareholders' equity 10,071,347 10,009,874  
Noncontrolling interests not subject to put provisions 0 0  
Total equity 10,071,347 10,009,874  
Total liabilities and equity 16,357,251 16,302,979  
Non- Guarantor subsidiaries | Reportable Legal Entities      
Condensed Balance Sheet Statements Captions [Line Items]      
Cash and cash equivalents 151,518 358,929  
Restricted cash and equivalents 78,951 300  
Accounts receivable, net 605,939 506,035  
Other current assets 89,620 86,955  
Current assets held for sale 948,038 769,575  
Total current assets 1,874,066 1,721,794  
Property and equipment, net 1,245,922 1,180,813  
Intangible assets, net 53,729 62,606  
Investments in subsidiaries 0 0  
Intercompany receivables 1,478,557 1,313,213  
Other long-term assets and investments 210,710 214,875  
Goodwill 1,924,117 1,877,959  
Total assets 6,787,101 6,371,260  
Current liabilities 470,731 436,262  
Current liabilities held for sale 527,073 445,776  
Intercompany payables 1,489,475 1,301,118  
Long-term debt and other long-term liabilities 463,812 469,587  
Noncontrolling interests subject to put provisions 0 0  
Total DaVita Inc. shareholders' equity 3,164,083 3,085,722  
Noncontrolling interests not subject to put provisions 671,927 632,795  
Total equity 3,836,010 3,718,517  
Total liabilities and equity $ 6,787,101 $ 6,371,260