XML 31 R47.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Employee Retirement Plans and Postretirement Benefits (Tables)
12 Months Ended
Dec. 31, 2019
Employee Retirement Plans and Postretirement Benefits  
Changes in projected benefit obligations and plan assets

The Company’s projected benefit obligation and plan assets for defined benefit pension plans at December 31, 2019 and 2018 and the related assumptions used to determine the related liabilities are as follows:

Years Ended December 31, 

    

2019

    

2018

Projected benefit obligation, beginning of year

$

33,178

$

34,498

Acquisition

 

48,350

 

1,063

Service cost

 

272

 

841

Interest cost

 

1,211

 

802

Actuarial loss

 

(193)

 

(988)

Benefits paid

 

(1,779)

 

(1,113)

Translation adjustment

 

2,223

 

(1,925)

Projected benefit obligation, end of year

$

83,262

$

33,178

Fair value of plan assets, beginning of year

$

13,433

$

14,181

Acquisitions

 

102

 

981

Actual return on plan assets

 

380

 

675

Contributions

 

644

 

828

Benefits paid

 

(1,176)

 

(1,086)

Actuarial gain

 

1,064

 

(1,357)

Translation adjustment

 

456

 

(789)

Fair value of plan assets, end of year

$

14,903

$

13,433

Funded status of plan

$

(68,359)

$

(19,745)

Schedule of net periodic pension benefit costs

Years Ended December 31, 

2019

    

2018

    

2017

Service cost

$

272

$

841

$

Interest cost

1,211

802

809

Expected return on plan assets

 

(615)

 

(665)

 

(597)

Amortization of actuarial gains and losses

 

411

 

478

 

503

Net periodic pension cost

$

1,279

$

1,456

$

715

Schedule of assumptions used in determination of net period pension cost

Assumptions used in the determination of the net periodic pension cost are:

Years Ended December 31, 

 

    

2019

    

2018

    

2017

 

Discount rate

 

2.7

%  

2.8

%  

2.6

%

Expected long-term return on plan assets

 

4.6

%  

4.8

%  

4.8

%

The fair value of the Company’s qualified pension plan assets by category for the years ended December 31, are as follows:

December 31, 2019

    

Level 1

    

Level 2

    

Level 3

    

Total

Multi-Asset Fund

$

$

4,825

$

$

4,825

Diversified Growth Fund

 

 

4,855

 

 

4,855

Index-Linked Gilts

 

 

1,934

 

 

1,934

Corporate Bonds

 

 

2,090

 

 

2,090

Insurance Contracts

 

 

1,045

 

1,045

Cash

 

154

 

 

 

154

Total

$

154

$

13,704

$

1,045

$

14,903

December 31, 2018

    

Level 1

    

Level 2

    

Level 3

    

Total

Multi-Asset Fund

$

$

4,570

$

$

4,570

Diversified Growth Fund

 

 

4,650

 

 

4,650

Index-Linked Gilts

 

 

2,044

 

 

2,044

Corporate Bonds

 

 

2,044

 

 

2,044

Insurance Contracts

72

72

Cash

 

53

 

 

 

53

Total

$

53

$

13,308

$

72

$

13,433

Schedule of fair value qualified pension plan assets

Years Ended December 31, 

 

    

2019

    

2018

    

2017

 

Discount rate

 

2.7

%  

2.8

%  

2.6

%

Expected long-term return on plan assets

 

4.6

%  

4.8

%  

4.8

%

Schedule of expected future benefit payments under defined benefit pension plans

Expected future payments under defined benefit pension plans, based on foreign exchange rates as of December 31, 2019, are as follows:

Expected Future Benefit Payments

2020

    

$

6,113

2021

7,039

2022

5,673

2023

5,716

2024

14,487

Thereafter

134,802