EX-99.1 2 an7519ex991.htm EXHIBIT 99.1

Exhibit 99.1

Message

Alabama National BanCorporation Announces Third Quarter 2006 Earnings and Declares Fourth Quarter Dividend

FOR IMMEDIATE RELEASE – Birmingham, Alabama (October 18, 2006) –Alabama National BanCorporation (“ANB”) (Nasdaq Global Select: ALAB) today announced earnings for the quarter ended September 30, 2006 and declared a quarterly cash dividend of $0.375 per share.

For the 2006 third quarter, ANB reported earnings of $20.1 million, up 17.7% from the 2005 third quarter. Diluted earnings per share of $1.06 were up 7.8% from the year ago quarter. Diluted cash earnings per share were $1.10, up 9.2% from the 2005 third quarter. Total revenue grew to $77.9 million in the 2006 third quarter, up 12.2% from $69.5 million in the year ago third quarter. ANB’s taxable equivalent net interest margin was 3.81% for the 2006 third quarter, down 13 basis points from the 2005 third quarter and down 16 basis points from the second quarter of 2006.

“Our employees delivered solid results in a banking environment challenged with a flat yield curve and a slowing economy,” said John H. Holcomb, III, Chairman and CEO.  “While we faced these challenges, our company reported a record quarter for net income and diluted earnings per share.  Also, we are pleased with our continued favorable asset quality results.”

“We look forward to the fourth quarter, which will be the first period in which The Peachtree Bank will be included in our results.  We are excited about having this great bank and its great group of employees as contributing members of our team.”

Year-to-date earnings for the first nine months of 2006 were $57.3 million, an increase of 17.5% over the $48.8 million in earnings reported for the same period in 2005.  Diluted earnings per share for the first nine months of 2006 were $3.09, up 10.4% from the $2.80 earned in the first nine months of 2005.  For the first nine months of 2006, ANB recorded cash earnings per diluted share of $3.22, up 11.2% over 2005 levels.

Total assets at September 30, 2006 were $6.9 billion.  Loans (excluding loans held for sale) grew to $4.87 billion, with ending deposits totaling $4.79 billion.  Quarter-end share owners’ equity was $706.1 million, or $37.86 per share, and tangible book value per share was $25.56.

During the 2006 third quarter, ANB recognized $515 thousand in net charge-offs, or an annualized rate of 0.04% of average loans.  Combined with 2006 first and second quarter net charge-offs, ANB’s year-to-date loss of $833 thousand represents a rate of 0.02% in net losses to average loans and leases. Quarter-end nonperforming assets were 0.18% of period end loans and other real estate. The allowance for loan losses covered nonperforming loans 735%.



The Board of Directors of Alabama National today announced a quarterly cash dividend of $0.375 per share.  The dividend is payable January 3, 2007, to stockholders of record at the close of business on December 15, 2006.

ANB is a bank holding company operating 99 banking locations through twelve bank subsidiaries in Alabama, Florida and Georgia. Alabama subsidiaries include: First American Bank in north central Alabama; Alabama Exchange Bank in Tuskegee; and Bank of Dadeville. Florida subsidiaries are: Indian River National Bank in Vero Beach; First Gulf Bank, N.A. in Escambia County, Florida and Baldwin County, Alabama; Florida Choice Bank in Central Florida; Community Bank of Naples, N.A.; Public Bank in metropolitan Orlando; CypressCoquina Bank in Ormond Beach; and Millennium Bank in Gainesville. ANB has two subsidiaries in Georgia: Georgia State Bank and The Peachtree Bank, both in metropolitan Atlanta. ANB provides full banking services to individuals and businesses. Commercial mortgage services, including the origination of permanent commercial real estate mortgage loans for various lenders, are provided by Byars and Company, a division of First American Bank. Brokerage services are provided to customers through First American Bank’s wholly owned subsidiary, NBC Securities, Inc. Investments are not bank guaranteed, not FDIC insured and may lose value. Insurance services are provided through ANB Insurance Services, Inc., a wholly owned subsidiary of First American Bank. 

Alabama National BanCorporation common stock is traded on the NASDAQ Global Select Market under the symbol “ALAB.”

Conference Call Instructions:
Alabama National will discuss financial results for the third quarter completed September 30, 2006 as well as its goals and general outlook for the remainder of 2006 in a conference call to be held Thursday, October 19, 2006 at 9:00 a.m. Central Time. A listen-only simulcast and replay of Alabama National’s conference call will be available on-line at the following Internet links:

www.alabamanational.com, under “In The News,”
or
www.viavid.net/dce.aspx?sid=000035EB,

on October 19, beginning at 9:00 a.m. Central Time. The on-line replay will follow immediately and continue for 30 days.

For live interactive access to the teleconference, please dial 1-800-474-8920 at 9:00 a.m. Central Time on October 19 and enter Conference ID number 1941993.  For those without Internet access, a telephonic replay will be available through November 19, 2006 by dialing 1-800-203-1112 and entering Conference ID number 1941993.

Many of the comparisons of financial data from period to period presented in the narrative of this release have been rounded from actual values reported in the attached selected unaudited financial tables. The percentage changes presented above are based on a comparison of the actual values recorded in the attached tables, not the rounded values.



This press release, including the attached selected unaudited financial tables which are a part of this release, contains financial information determined by methods other than in accordance with generally accepted accounting principles (“GAAP”). These “non-GAAP” financial measures are “cash earnings” (cash earnings per share), “tangible book value” (tangible book value per share), “return on average tangible equity” and “return on average tangible assets.” ANB’s management uses these non-GAAP measures in its analysis of ANB’s performance. Cash earnings is defined as net income plus amortization expense (net of tax) applicable to intangible assets that do not qualify as regulatory capital. Cash earnings per basic and diluted share is defined as cash earnings divided by basic and diluted common shares outstanding. ANB’s management includes cash earnings measures to compare the company’s earnings exclusive of non-cash amortization expense and because it is a measure used by many investors as part of their analysis of ANB’s performance. Tangible book value is defined as total equity reduced by recorded intangible assets. Tangible book value per share is defined as tangible book value divided by total common shares outstanding. This measure is important to many investors in the marketplace that are interested in changes from period to period in book value per share exclusive of changes in intangible assets. Goodwill, an intangible asset that is recorded in a purchase business combination, has the effect of increasing total book value while not increasing the tangible assets of the company. For companies such as Alabama National that have engaged in multiple business combinations, purchase accounting requires the recording of significant amounts of goodwill related to such transactions. Return on average tangible equity is defined as earnings for the period (annualized for the quarterly or year-to-date period, as applicable) divided by average equity reduced by average goodwill and other intangible assets. Return on average tangible assets is defined as earnings for the period (annualized for the quarterly or year-to-date period, as applicable) divided by average assets reduced by average goodwill and other intangible assets. ANB’s management includes these measures because it believes that they are important when measuring the company’s performance exclusive of the effects of goodwill and other intangibles recorded in recent acquisitions, and these measures are used by many investors as part of their analysis of ANB. These disclosures should not be viewed as a substitute for results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures which may be presented by other companies. Refer to the “Reconciliation Table” in the attached unaudited financial tables for a more detailed analysis of these non-GAAP performance measures and the most directly comparable GAAP measures.

This press release contains forward-looking statements as defined by federal securities laws. Statements contained in this press release which are not historical facts are forward-looking statements. These statements may address issues that involve significant risks, uncertainties, estimates and assumptions made by management. ANB undertakes no obligation to update these statements following the date of this press release. In addition, ANB, through its senior management, may make from time to time forward-looking public statements concerning the matters described herein. Such forward-looking statements are necessarily estimates reflecting the best judgment of ANB’s senior management based upon current information and involve a number of risks and uncertainties. Certain factors which could affect the accuracy of such forward-looking statements are identified in the public filings made by ANB with the Securities and Exchange Commission, and forward looking statements contained in this press release or in other public statements of ANB or its senior management should be considered in light of those factors. There can be no assurance that such factors or other factors will not affect the accuracy of such forward-looking statements.



Contacts:

 

Alabama National BanCorporation

 

 

 

 

John H. Holcomb III

William E. Matthews, V

 

Chairman of the Board and

Executive Vice President and

 

Chief Executive Officer

Chief Financial Officer

 

(205) 583-3648

(205) 583-3650

 




ALABAMA NATIONAL BANCORPORATION
(Unaudited Financial Highlights)
(in thousands, except per share amounts and percentages)

 

 

Three Months Ended
September 30,

 

 

 

 

 


 

Percentage

 

 

 

2006

 

2005

 

Change (b)

 

 

 



 



 



 

Net interest income

 

$

58,196

 

$

51,359

 

 

13.3

%

Noninterest income

 

 

19,709

 

 

18,098

 

 

8.9

 

Total revenue

 

 

77,905

 

 

69,457

 

 

12.2

 

Provision for loan and lease losses

 

 

1,130

 

 

2,440

 

 

(53.7

)

Noninterest expense

 

 

46,187

 

 

40,990

 

 

12.7

 

Net income before income taxes

 

 

30,588

 

 

26,027

 

 

17.5

 

Income taxes

 

 

10,475

 

 

8,944

 

 

17.1

 

Net income

 

$

20,113

 

$

17,083

 

 

17.7

 

Weighted average common and common equivalent shares outstanding

 

 

 

 

 

 

 

 

 

 

Basic

 

 

18,834

 

 

17,198

 

 

9.5

%

Diluted

 

 

19,012

 

 

17,412

 

 

9.2

 

Net income per common share

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.07

 

$

.99

 

 

7.5

%

Diluted

 

 

1.06

 

 

.98

 

 

7.8

 

Cash earnings (a)

 

 

 

 

 

 

 

 

 

 

Total

 

$

20,988

 

$

17,603

 

 

19.2

%

Basic

 

 

1.11

 

 

1.02

 

 

8.9

 

Diluted

 

 

1.10

 

 

1.01

 

 

9.2

 

Cash dividends declared on common stock

 

$

.375

 

$

.3375

 

 

 

 

Return on average assets

 

 

1.18

%

 

1.18

%

 

 

 

Return on average tangible assets

 

 

1.22

 

 

1.22

 

 

 

 

Return on average equity

 

 

11.41

 

 

12.20

 

 

 

 

Return on average tangible equity

 

 

17.00

 

 

16.94

 

 

 

 

 

 

Noninterest Income

 

Service charge income

 

$

4,042

 

$

4,181

 

 

(3.3

)%

Investment services income

 

 

1,292

 

 

1,086

 

 

19.0

 

Wealth management income

 

 

5,371

 

 

4,641

 

 

15.7

 

Gain on sale of mortgages

 

 

2,774

 

 

3,565

 

 

(22.2

)

Commercial mortgage banking income

 

 

518

 

 

—  

 

 

NM

 

Gain (loss) on disposal of assets

 

 

13

 

 

(21

)

 

NM

 

Bank owned life insurance

 

 

988

 

 

737

 

 

34.1

 

Insurance commissions

 

 

963

 

 

825

 

 

16.7

 

Other

 

 

3,748

 

 

3,084

 

 

21.5

 

 

 



 



 

 

 

 

Total noninterest income

 

$

19,709

 

$

18,098

 

 

8.9

 

 

 



 



 

 

 

 



(a)

Cash basis earnings exclude the effect on earnings of amortization expense applicable to intangible assets that do not qualify as regulatory capital.

(b)

Percentage change based on actual not rounded values.

NM - Not meaningful




 

 

Nine Months Ended
September 30,

 

 

 

 

 


 

Percentage

 

 

 

2006

 

2005

 

Change (b)

 

 

 



 



 



 

Net interest income

 

$

169,714

 

$

147,351

 

 

15.2

%

Noninterest income

 

 

57,448

 

 

53,110

 

 

8.2

 

Total revenue

 

 

227,162

 

 

200,461

 

 

13.3

 

Provision for loan and lease losses

 

 

4,293

 

 

5,975

 

 

(28.2

)

Noninterest expense

 

 

135,435

 

 

120,366

 

 

12.5

 

Income before taxes and cumulative effect of accounting change

 

 

87,434

 

 

74,120

 

 

18.0

 

Income taxes

 

 

30,179

 

 

25,362

 

 

19.0

 

Net income before cumulative effect of accounting change

 

 

57,255

 

 

48,758

 

 

17.4

 

Cumulative effect of accounting change (net of tax)

 

 

48

 

 

—  

 

 

NM

 

Net income

 

$

57,303

 

$

48,758

 

 

17.5

 

Weighted average common and common equivalent shares outstanding

 

 

 

 

 

 

 

 

 

 

Basic

 

 

18,336

 

 

17,185

 

 

6.7

%

Diluted

 

 

18,521

 

 

17,404

 

 

6.4

 

Net income per common share

 

 

 

 

 

 

 

 

 

 

Basic

 

$

3.13

 

$

2.84

 

 

10.1

%

Diluted

 

 

3.09

 

 

2.80

 

 

10.4

 

Cash earnings (a)

 

 

 

 

 

 

 

 

 

 

Total

 

$

59,604

 

$

50,359

 

 

18.4

%

Basic

 

 

3.25

 

 

2.93

 

 

10.9

 

Diluted

 

 

3.22

 

 

2.89

 

 

11.2

 

Cash dividends declared on common stock

 

$

1.13

 

$

1.0125

 

 

 

 

Return on average assets

 

 

1.18

%

 

1.17

%

 

 

 

Return on average tangible assets

 

 

1.22

 

 

1.21

 

 

 

 

Return on average equity

 

 

11.71

 

 

11.96

 

 

 

 

Return on average tangible equity

 

 

17.08

 

 

16.71

 

 

 

 


Noninterest Income

 

Service charge income

 

$

11,753

 

$

12,265

 

 

(4.2

)%

Investment services income

 

 

3,122

 

 

3,089

 

 

1.1

 

Wealth management income

 

 

16,102

 

 

14,082

 

 

14.3

 

Gain on sale of mortgages

 

 

8,046

 

 

9,652

 

 

(16.6

)

Commercial mortgage banking income

 

 

1,534

 

 

—  

 

 

NM

 

Gain on disposal of assets

 

 

552

 

 

690

 

 

(20.0

)

Securities (losses) gains

 

 

(1,250

)

 

72

 

 

NM

 

Bank owned life insurance

 

 

2,528

 

 

2,136

 

 

18.4

 

Insurance commissions

 

 

2,873

 

 

2,453

 

 

17.1

 

Other

 

 

12,188

 

 

8,671

 

 

40.6

 

 

 



 



 

 

 

 

Total noninterest income

 

$

57,448

 

$

53,110

 

 

8.2

 

 

 



 



 

 

 

 



(a)

Cash basis earnings exclude the effect on earnings of amortization expense applicable to intangible assets that do not qualify as regulatory capital.

(b)

Percentage change based on actual not rounded values.

NM - Not meaningful


 

 

September 30,
2006

 

December 31,
2005

 

Percentage
Change

 

 

 



 



 



 

Total assets

 

$

6,870,818

 

$

5,931,673

 

 

15.8

%

Earning assets

 

 

6,183,706

 

 

5,385,824

 

 

14.8

 

Securities (a)

 

 

1,207,919

 

 

1,136,487

 

 

6.3

 

Loans held for sale

 

 

24,184

 

 

14,940

 

 

61.9

 

Loans and leases, net of unearned income

 

 

4,874,244

 

 

4,144,095

 

 

17.6

 

Allowance for loan and lease losses

 

 

61,354

 

 

52,815

 

 

16.2

 

Deposits

 

 

4,790,982

 

 

4,343,264

 

 

10.3

 

Short-term borrowings

 

 

229,635

 

 

34,700

 

 

561.8

 

Long-term debt

 

 

378,569

 

 

369,246

 

 

2.5

 

Stockholders’ equity

 

 

706,113

 

 

571,879

 

 

23.5

 



(a) Excludes trading securities




ASSET QUALITY ANALYSIS
(in thousands, except percentages)

 

 

As of / For the Three Months Ended

 

 

 


 

 

 

Sept 30, 2006

 

June 30, 2006

 

Sept 30, 2005

 

 

 



 



 



 

Nonaccrual loans

 

$

8,344

 

$

5,625

 

$

7,411

 

Restructured loans

 

 

—  

 

 

—  

 

 

—  

 

Loans past due 90 days or more and still accruing

 

 

-0-

 

 

-0-

 

 

-0-

 

Total nonperforming loans

 

 

8,344

 

 

5,625

 

 

7,411

 

Other real estate owned

 

 

381

 

 

401

 

 

668

 

Total nonperforming assets

 

 

8,725

 

 

6,026

 

 

8,079

 

Total non performing assets as a percentage of period-end loans and other real estate (a)

 

 

0.18

%

 

0.13

%

 

0.20

%

Allowance for loan and lease losses

 

$

61,354

 

$

60,739

 

$

51,679

 

Provision for loan and lease losses

 

 

1,130

 

 

1,920

 

 

2,440

 

Loans charged off

 

 

848

 

 

513

 

 

791

 

Loan recoveries

 

 

333

 

 

405

 

 

393

 

Net loan and lease losses

 

 

515

 

 

108

 

 

398

 

Allowance for loan and lease losses as a percentage of period-end loans and leases (a)

 

 

1.26

%

 

1.26

%

 

1.27

%

Allowance for loan and lease losses as a percentage of period-end nonperforming loans

 

 

735.31

 

 

1,079.80

 

 

697.33

 

Net losses to average loans and leases (annualized)

 

 

0.04

 

 

0.01

 

 

0.04

 


 

 

For the Nine Months Ended
September 30,

 

 

 

 

 

 


 

Percentage

 

 

 

2006

 

2005

 

Change

 

 

 



 



 



 

Provision for loan and lease losses

 

$

4,293

 

$

5,975

 

 

(28.2

)%

Loans charged off

 

 

1,866

 

 

1,809

 

 

3.15

 

Loan recoveries

 

 

1,033

 

 

929

 

 

11.2

 

Net loan and lease losses

 

 

833

 

 

880

 

 

(5.3

)

Net losses to average loans and leases (annualized)

 

 

0.02

%

 

0.03

%

 

 

 



(a) Excludes loans held for sale




TAXABLE EQUIVALENT YIELDS/RATES

 

 

Three Months Ended

 

 

 


 

 

 

Sept 30, 2006

 

June 30, 2006

 

Sept 30, 2005

 

 

 


 


 


 

Interest income:

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans

 

 

7.95

%

 

7.75

%

 

6.78

%

Interest on securities:

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

4.46

 

 

4.45

 

 

4.15

 

Non-taxable

 

 

6.38

 

 

6.41

 

 

6.87

 

Total interest earning assets

 

 

7.27

 

 

7.10

 

 

6.18

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

Interest on deposits

 

 

3.72

%

 

3.38

%

 

2.39

%

Interest on short-term borrowing

 

 

5.62

 

 

4.63

 

 

4.14

 

Interest on long-term debt

 

 

5.22

 

 

5.00

 

 

4.29

 

Total interest bearing liabilities

 

 

4.03

 

 

3.67

 

 

2.66

 

Net interest spread

 

 

3.24

 

 

3.43

 

 

3.52

 

Net interest margin

 

 

3.81

 

 

3.97

 

 

3.94

 


 

 

Nine Months Ended
September 30,

 

 

 


 

 

 

2006

 

2005

 

 

 



 



 

Interest income:

 

 

 

 

 

 

 

Interest and fees on loans

 

 

7.72

%

 

6.51

%

Interest on securities:

 

 

 

 

 

 

 

Taxable

 

 

4.43

 

 

4.17

 

Non-taxable

 

 

6.43

 

 

6.54

 

Total interest earning assets

 

 

7.06

 

 

5.93

 

Interest expense:

 

 

 

 

 

 

 

Interest on deposits

 

 

3.39

%

 

2.12

%

Interest on short-term borrowing

 

 

5.25

 

 

3.74

 

Interest on long-term debt

 

 

4.98

 

 

3.99

 

Total interest bearing liabilities

 

 

3.68

 

 

2.37

 

Net interest spread

 

 

3.38

 

 

3.56

 

Net interest margin

 

 

3.91

 

 

3.94

 

STOCKHOLDERS’ EQUITY AND CAPITAL RATIOS

 

 

Sept 30,
2006

 

December 31,
2005

 

 

 



 



 

Stockholders’ Equity:

 

 

 

 

 

 

 

Equity to assets

 

 

10.28

%

 

9.64

%

Leverage ratio

 

 

8.23

 

 

8.29

 

Book value per common share (a)

 

$

37.86

 

$

33.40

 

Tangible book value per common share (a)(b)

 

 

25.56

 

 

24.20

 

Ending shares outstanding

 

 

18,650

 

 

17,124

 



(a)

Includes a cumulative mark to market adjustment to equity of $(0.44) and $(0.52) per share at September 30, 2006 and December 31, 2005, respectively.

(b)

Total equity reduced by intangible assets divided by common shares outstanding.




RECONCILIATION TABLE
(in thousands, except per share amounts and percentages)

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 


 


 

 

 

2006

 

2005

 

2006

 

2005

 

 

 



 



 



 



 

Net income

 

$

20,113

 

$

17,083

 

$

57,303

 

$

48,758

 

Amortization of intangibles, net of tax

 

 

875

 

 

520

 

 

2,301

 

 

1,601

 

Cash earnings

 

$

20,988

 

$

17,603

 

$

59,604

 

$

50,359

 

Net income per common share - basic

 

$

1.07

 

$

0.99

 

$

3.13

 

$

2.84

 

Effect of amortization of intangibles per share

 

 

0.04

 

 

0.03

 

 

0.12

 

 

0.09

 

Cash earnings per common share - basic

 

$

1.11

 

$

1.02

 

$

3.25

 

$

2.93

 

Net income per common share - diluted

 

$

1.06

 

$

0.98

 

$

3.09

 

$

2.80

 

Effect of amortization of intangibles per share

 

 

0.04

 

 

0.03

 

 

0.13

 

 

0.09

 

Cash earnings per diluted share

 

$

1.10

 

$

1.01

 

$

3.22

 

$

2.89

 

Average assets

 

$

6,752,745

 

$

5,731,482

 

$

6,470,383

 

$

5,556,994

 

Average intangible assets

 

 

(230,011

)

 

(155,349

)

 

(205,795

)

 

(155,157

)

Average tangible assets

 

$

6,522,734

 

$

5,576,133

 

$

6,264,588

 

$

5,401,837

 

Return on average assets

 

 

1.18

%

 

1.18

%

 

1.18

%

 

1.17

%

Effect of average intangible assets

 

 

0.04

 

 

0.04

 

 

0.04

 

 

0.04

 

Return on average tangible assets

 

 

1.22

%

 

1.22

%

 

1.22

%

 

1.21

%

Average equity

 

$

699,333

 

$

555,335

 

$

654,280

 

$

545,185

 

Average intangible assets

 

 

(230,011

)

 

(155,349

)

 

(205,795

)

 

(155,157

)

Average tangible equity

 

$

469,322

 

$

399,986

 

$

448,485

 

$

390,028

 

Return on average equity

 

 

11.41

%

 

12.20

%

 

11.71

%

 

11.96

%

Effect of average intangible assets

 

 

5.59

 

 

4.74

 

 

5.37

 

 

4.75

 

Return on average tangible equity

 

 

17.00

%

 

16.94

%

 

17.08

%

 

16.71

%


 

 

As of

 

 

 


 

 

 

September 30,
2006

 

December 31,
2005

 

 

 



 



 

Book value

 

$

706,113

 

$

571,879

 

Intangible assets

 

 

(229,372

)

 

(157,429

)

Tangible book value

 

$

476,741

 

$

414,450

 

Book value per common share

 

$

37.86

 

$

33.40

 

Effect of intangible assets per share

 

 

(12.30

)

 

(9.20

)

Tangible book value per common share

 

$

25.56

 

$

24.20

 




Alabama National BanCorporation and Subsidiaries
Consolidated Statements of Financial Condition (Unaudited)
(In thousands, except share amounts)

 

 

September 30,
 2006

 

December 31,
2005

 

 

 



 



 

Assets

 

 

 

 

 

 

 

Cash and due from banks

 

$

195,474

 

$

189,256

 

Interest-bearing deposits in other banks

 

 

11,669

 

 

19,428

 

Federal funds sold and securities purchased under resell agreements

 

 

64,395

 

 

70,472

 

Trading securities, at fair value

 

 

1,295

 

 

402

 

Investment securities (fair values of $682,025 and $576,424)

 

 

697,574

 

 

591,153

 

Securities available for sale, at fair value

 

 

510,345

 

 

545,334

 

Loans held for sale

 

 

24,184

 

 

14,940

 

Loans and leases

 

 

4,878,945

 

 

4,147,739

 

Unearned income

 

 

(4,701

)

 

(3,644

)

 

 



 



 

Loans and leases, net of unearned income

 

 

4,874,244

 

 

4,144,095

 

Allowance for loan and lease losses

 

 

(61,354

)

 

(52,815

)

 

 



 



 

Net loans and leases

 

 

4,812,890

 

 

4,091,280

 

Property, equipment and leasehold improvements, net

 

 

143,603

 

 

114,159

 

Goodwill

 

 

214,151

 

 

148,071

 

Other intangible assets, net

 

 

15,221

 

 

9,358

 

Cash surrender value of life insurance

 

 

99,502

 

 

74,593

 

Receivable from investment division customers

 

 

4,628

 

 

7,166

 

Other assets

 

 

75,887

 

 

56,061

 

 

 



 



 

Totals

 

$

6,870,818

 

$

5,931,673

 

 

 



 



 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

Noninterest bearing

 

$

743,150

 

$

729,045

 

Interest bearing

 

 

4,047,832

 

 

3,614,219

 

 

 



 



 

Total deposits

 

 

4,790,982

 

 

4,343,264

 

Federal funds purchased and securities sold under repurchase agreements

 

 

711,258

 

 

545,337

 

Accrued expenses and other liabilities

 

 

48,338

 

 

61,361

 

Payable for securities purchased for investment division customers

 

 

5,923

 

 

5,886

 

Short-term borrowings

 

 

229,635

 

 

34,700

 

Long-term debt

 

 

378,569

 

 

369,246

 

 

 



 



 

Total liabilities

 

 

6,164,705

 

 

5,359,794

 

Common stock, $1 par; 50,000,000 shares authorized; 18,650,179 and 17,124,316 shares issued at September 30, 2006 and December 31, 2005, respectively

 

 

18,650

 

 

17,124

 

Additional paid-in capital

 

 

443,134

 

 

347,434

 

Retained earnings

 

 

252,447

 

 

216,144

 

Accumulated other comprehensive loss, net of tax

 

 

(8,118

)

 

(8,823

)

 

 



 



 

Total stockholders’ equity

 

 

706,113

 

 

571,879

 

 

 



 



 

Totals

 

$

6,870,818

 

$

5,931,673

 

 

 



 



 




Alabama National BanCorporation and Subsidiaries
Consolidated Statements of Income (Unaudited)
(In thousands, except per share data)

 

 

For the three months
 ended September 30,

 

For the nine months
ended September 30,

 

 

 


 


 

 

 

2006

 

2005

 

2006

 

2005

 

 

 



 



 



 



 

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans and leases

 

$

97,279

 

$

67,831

 

$

266,374

 

$

184,051

 

Interest on securities

 

 

13,275

 

 

11,985

 

 

38,329

 

 

36,311

 

Interest on deposits in other banks

 

 

225

 

 

66

 

 

450

 

 

191

 

Interest on trading securities

 

 

15

 

 

7

 

 

34

 

 

16

 

Interest on federal funds sold and securities purchased under resell agreements

 

 

806

 

 

798

 

 

2,531

 

 

2,035

 

 

 



 



 



 



 

Total interest income

 

 

111,600

 

 

80,687

 

 

307,718

 

 

222,604

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest on deposits

 

 

38,019

 

 

20,690

 

 

99,059

 

 

53,085

 

Interest on federal funds purchased and securities sold under repurchase agreements

 

 

8,142

 

 

4,519

 

 

21,207

 

 

10,148

 

Interest on short-term borrowings

 

 

2,117

 

 

754

 

 

3,238

 

 

2,030

 

Interest on long-term debt

 

 

5,126

 

 

3,365

 

 

14,500

 

 

9,990

 

 

 



 



 



 



 

Total interest expense

 

 

53,404

 

 

29,328

 

 

138,004

 

 

75,253

 

 

 



 



 



 



 

Net interest income

 

 

58,196

 

 

51,359

 

 

169,714

 

 

147,351

 

Provision for loan and lease losses

 

 

1,130

 

 

2,440

 

 

4,293

 

 

5,975

 

 

 



 



 



 



 

Net interest income after provision for loan and lease losses

 

 

57,066

 

 

48,919

 

 

165,421

 

 

141,376

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities (losses) gains

 

 

—  

 

 

—  

 

 

(1,250

)

 

72

 

Gain (loss) on disposition of assets

 

 

13

 

 

(21

)

 

552

 

 

690

 

Service charges on deposit accounts

 

 

4,042

 

 

4,181

 

 

11,753

 

 

12,265

 

Investment services income

 

 

1,292

 

 

1,086

 

 

3,122

 

 

3,089

 

Wealth management income

 

 

5,371

 

 

4,641

 

 

16,102

 

 

14,082

 

Gain on sale of mortgages

 

 

2,774

 

 

3,565

 

 

8,046

 

 

9,652

 

Commercial mortgage banking income

 

 

518

 

 

—  

 

 

1,534

 

 

—  

 

Bank owned life insurance

 

 

988

 

 

737

 

 

2,528

 

 

2,136

 

Insurance commissions

 

 

963

 

 

825

 

 

2,873

 

 

2,453

 

Other

 

 

3,748

 

 

3,084

 

 

12,188

 

 

8,671

 

 

 



 



 



 



 

Total noninterest income

 

 

19,709

 

 

18,098

 

 

57,448

 

 

53,110

 

Noninterest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

24,262

 

 

21,680

 

 

71,038

 

 

63,086

 

Commission based compensation

 

 

4,586

 

 

4,051

 

 

13,143

 

 

11,556

 

Occupancy and equipment expenses

 

 

5,264

 

 

4,540

 

 

15,154

 

 

13,021

 

Amortization of intangibles

 

 

1,306

 

 

766

 

 

3,422

 

 

2,360

 

Other

 

 

10,769

 

 

9,953

 

 

32,678

 

 

30,343

 

 

 



 



 



 



 

Total noninterest expense

 

 

46,187

 

 

40,990

 

 

135,435

 

 

120,366

 

 

 



 



 



 



 

Income before provision for income taxes and cumulative effect of accounting change

 

 

30,588

 

 

26,027

 

 

87,434

 

 

74,120

 

Provision for income taxes

 

 

10,475

 

 

8,944

 

 

30,179

 

 

25,362

 

 

 



 



 



 



 

Net income before cumulative effect of accounting change

 

 

20,113

 

 

17,083

 

 

57,255

 

 

48,758

 

Cumulative effect of accounting change (net of tax)

 

 

—  

 

 

—  

 

 

48

 

 

—  

 

 

 



 



 



 



 

Net income

 

$

20,113

 

$

17,083

 

$

57,303

 

$

48,758

 

 

 



 



 



 



 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

18,834

 

 

17,198

 

 

18,336

 

 

17,185

 

 

 



 



 



 



 

Diluted

 

 

19,012

 

 

17,412

 

 

18,521

 

 

17,404

 

 

 



 



 



 



 

Earnings per common share before cumulative effect of accounting change:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.07

 

$

0.99

 

$

3.12

 

$

2.84

 

 

 



 



 



 



 

Diluted

 

$

1.06

 

$

0.98

 

$

3.09

 

$

2.80

 

 

 



 



 



 



 

Earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.07

 

$

0.99

 

$

3.13

 

$

2.84

 

 

 



 



 



 



 

Diluted

 

$

1.06

 

$

0.98

 

$

3.09

 

$

2.80

 

 

 



 



 



 



 




AVERAGE BALANCES, INCOME AND EXPENSES AND RATES
 (Amounts in thousands, except yields and rates)

 

 

Three Months 09/30/06

 

Three Months 09/30/05

 

 

 


 


 

 

 

Average 
Balance

 

Income/
 Expense

 

Yield/
Cost

 

Average
Balance

 

Income/
Expense

 

Yield/
Cost

 

 

 



 



 



 



 



 



 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and leases (1)

 

$

4,861,167

 

$

97,415

 

 

7.95

%

$

3,977,186

 

$

67,971

 

 

6.78

%

Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

1,095,864

 

 

12,312

 

 

4.46

 

 

1,089,857

 

 

11,412

 

 

4.15

 

Tax exempt

 

 

90,761

 

 

1,459

 

 

6.38

 

 

50,167

 

 

868

 

 

6.87

 

Cash balances in other banks

 

 

17,796

 

 

225

 

 

5.02

 

 

7,703

 

 

66

 

 

3.40

 

Funds sold

 

 

57,876

 

 

806

 

 

5.53

 

 

85,872

 

 

798

 

 

3.69

 

Trading account securities

 

 

1,245

 

 

15

 

 

4.78

 

 

713

 

 

7

 

 

3.90

 

 

 



 



 

 

 

 



 



 

 

 

 

Total earning assets (2)

 

 

6,124,709

 

 

112,232

 

 

7.27

 

 

5,211,498

 

 

81,122

 

 

6.18

 

 

 



 



 

 

 

 



 



 

 

 

 

Cash and due from banks

 

 

168,449

 

 

 

 

 

 

 

 

171,248

 

 

 

 

 

 

 

Premises and equipment

 

 

139,617

 

 

 

 

 

 

 

 

101,588

 

 

 

 

 

 

 

Other assets

 

 

381,126

 

 

 

 

 

 

 

 

297,664

 

 

 

 

 

 

 

Allowance for loan and lease losses

 

 

(61,156

)

 

 

 

 

 

 

 

(50,516

)

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

 

 

 

 

 

Total assets

 

$

6,752,745

 

 

 

 

 

 

 

$

5,731,482

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing transaction accounts

 

$

1,114,186

 

$

8,135

 

 

2.90

%

$

901,391

 

$

3,602

 

 

1.59

%

Savings deposits

 

 

955,355

 

 

7,217

 

 

3.00

 

 

911,046

 

 

3,908

 

 

1.70

 

Time deposits

 

 

1,987,488

 

 

22,667

 

 

4.52

 

 

1,622,181

 

 

13,180

 

 

3.22

 

Funds purchased

 

 

657,506

 

 

8,142

 

 

4.91

 

 

563,345

 

 

4,519

 

 

3.18

 

Other short-term borrowings

 

 

149,362

 

 

2,117

 

 

5.62

 

 

72,343

 

 

754

 

 

4.14

 

Long-term debt

 

 

389,516

 

 

5,126

 

 

5.22

 

 

311,469

 

 

3,365

 

 

4.29

 

 

 



 



 

 

 

 



 



 

 

 

 

Total interest-bearing liabilities

 

 

5,253,413

 

 

53,404

 

 

4.03

 

 

4,381,775

 

 

29,328

 

 

2.66

 

 

 



 



 

 

 

 



 



 

 

 

 

Demand deposits

 

 

748,435

 

 

 

 

 

 

 

 

729,220

 

 

 

 

 

 

 

Accrued interest and other liabilities

 

 

51,564

 

 

 

 

 

 

 

 

65,152

 

 

 

 

 

 

 

Stockholders’ equity

 

 

699,333

 

 

 

 

 

 

 

 

555,335

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

6,752,745

 

 

 

 

 

 

 

$

5,731,482

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

 

 

 

 

 

Net interest spread

 

 

 

 

 

 

 

 

3.24

%

 

 

 

 

 

 

 

3.52

%

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

Net interest income/margin on a taxable equivalent basis

 

 

 

 

 

58,828

 

 

3.81

%

 

 

 

 

51,794

 

 

3.94

%

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

Tax equivalent adjustment (2)

 

 

 

 

 

632

 

 

 

 

 

 

 

 

435

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

 

 

Net interest income/margin

 

 

 

 

$

58,196

 

 

3.77

%

 

 

 

$

51,359

 

 

3.91

%

 

 

 

 

 



 



 

 

 

 



 



 



(1)

Average loans include nonaccrual loans. All loans and deposits are domestic.

(2)

Tax equivalent adjustments are based on the assumed rate of 34%, and do not give effect to the disallowance for Federal income tax purposes of interest expense related to certain tax-exempt assets.




AVERAGE BALANCES, INCOME AND EXPENSES AND RATES
(Amounts in thousands, except yields and rates)

 

 

Nine Months 09/30/06

 

Nine Months 09/30/05

 

 

 


 


 

 

 

Average
Balance

 

Income/
 Expense

 

Yield/
Cost

 

Average
Balance

 

Income/
 Expense

 

Yield/
Cost

 

 

 



 



 



 



 



 



 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and leases (1)

 

$

4,617,531

 

$

266,759

 

 

7.72

%

$

3,787,438

 

$

184,451

 

 

6.51

%

Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

1,084,872

 

 

35,939

 

 

4.43

 

 

1,110,353

 

 

34,592

 

 

4.17

 

Tax exempt

 

 

75,278

 

 

3,621

 

 

6.43

 

 

53,227

 

 

2,605

 

 

6.54

 

Cash balances in other banks

 

 

12,718

 

 

450

 

 

4.73

 

 

8,980

 

 

191

 

 

2.84

 

Funds sold

 

 

65,844

 

 

2,531

 

 

5.14

 

 

87,086

 

 

2,035

 

 

3.12

 

Trading account securities

 

 

1,019

 

 

34

 

 

4.46

 

 

469

 

 

16

 

 

4.56

 

 

 



 



 

 

 

 



 



 

 

 

 

Total earning assets (2)

 

 

5,857,262

 

 

309,334

 

 

7.06

 

 

5,047,553

 

 

223,890

 

 

5.93

 

 

 



 



 

 

 

 



 



 

 

 

 

Cash and due from banks

 

 

179,982

 

 

 

 

 

 

 

 

167,836

 

 

 

 

 

 

 

Premises and equipment

 

 

128,875

 

 

 

 

 

 

 

 

103,573

 

 

 

 

 

 

 

Other assets

 

 

362,587

 

 

 

 

 

 

 

 

286,779

 

 

 

 

 

 

 

Allowance for loan and lease losses

 

 

(58,323

)

 

 

 

 

 

 

 

(48,747

)

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

 

 

 

 

 

Total assets

 

$

6,470,383

 

 

 

 

 

 

 

$

5,556,994

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing transaction accounts

 

$

1,096,629

 

$

21,580

 

 

2.63

%

$

897,545

 

$

9,393

 

 

1.40

%

Savings deposits

 

 

930,326

 

 

18,391

 

 

2.64

 

 

899,689

 

 

9,713

 

 

1.44

 

Time deposits

 

 

1,885,467

 

 

59,088

 

 

4.19

 

 

1,549,789

 

 

33,979

 

 

2.93

 

Funds purchased

 

 

624,763

 

 

21,207

 

 

4.54

 

 

491,318

 

 

10,148

 

 

2.76

 

Other short-term borrowings

 

 

82,390

 

 

3,238

 

 

5.25

 

 

72,560

 

 

2,030

 

 

3.74

 

Long-term debt

 

 

388,959

 

 

14,500

 

 

4.98

 

 

334,501

 

 

9,990

 

 

3.99

 

 

 



 



 

 

 

 



 



 

 

 

 

Total interest-bearing liabilities

 

 

5,008,534

 

 

138,004

 

 

3.68

 

 

4,245,402

 

 

75,253

 

 

2.37

 

 

 



 



 

 

 

 



 



 

 

 

 

Demand deposits

 

 

736,438

 

 

 

 

 

 

 

 

708,320

 

 

 

 

 

 

 

Accrued interest and other liabilities

 

 

71,131

 

 

 

 

 

 

 

 

58,087

 

 

 

 

 

 

 

Stockholders’ equity

 

 

654,280

 

 

 

 

 

 

 

 

545,185

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

6,470,383

 

 

 

 

 

 

 

$

5,556,994

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

 

 

 

 

 

Net interest spread

 

 

 

 

 

 

 

 

3.38

%

 

 

 

 

 

 

 

3.56

%

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

Net interest income/margin on a taxable equivalent basis

 

 

 

 

 

171,330

 

 

3.91

%

 

 

 

 

148,637

 

 

3.94

%

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

Tax equivalent adjustment (2)

 

 

 

 

 

1,616

 

 

 

 

 

 

 

 

1,286

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

 

 

Net interest income/margin

 

 

 

 

$

169,714

 

 

3.87

%

 

 

 

$

147,351

 

 

3.90

%

 

 

 

 

 



 



 

 

 

 



 



 



(1)

Average loans include nonaccrual loans. All loans and deposits are domestic.

(2)

Tax equivalent adjustments are based on the assumed rate of 34%, and do not give effect to the disallowance  for Federal income tax purposes of interest expense related to certain tax-exempt assets.