EX-99.1 2 v091067_ex99-1.htm
Exhibit 99.1
 
Alabama National BanCorporation Announces
Third Quarter 2007 Earnings

FOR IMMEDIATE RELEASE - Birmingham, Alabama (October 23, 2007) - Alabama National BanCorporation (“ANB”) (NASDAQ/Global Select Market: ALAB) today announced earnings for the quarter and nine-month period ended September 30, 2007.

For the 2007 third quarter, ANB reported net income of $19.8 million, or $0.95 per diluted share. Nine months year-to-date net income was $61.8 million, or $2.96 per diluted share. As previously reported, ANB sold its ANB Insurance Services, Inc. subsidiary during the 2007 second quarter. Earnings from the operation of this subsidiary and the gain from its sale are carried as income from discontinued operations in the income statement.

Excluding the discontinued insurance operations from all periods, ANB reported earnings from continuing operations of $19.8 million in the 2007 third quarter, down 6.1% from the $21.1 million earned in the 2007 second quarter and down 1.4% from the 2006 third quarter’s $20.1 million in net income from continuing operations. Diluted earnings per share (continuing operations) of $0.95 in the 2007 third quarter were 5.6% below the $1.01 reported in the 2007 second quarter and 9.7% below the $1.06 reported in the year ago third quarter. Diluted cash earnings per share (continuing operations) were $0.99 in the 2007 third quarter, as compared with $1.05 and $1.10 in the 2007 second quarter and 2006 third quarter, respectively.

Total revenue from continuing operations in the 2007 third quarter was $85.1 million. This revenue total was down 0.9% from the $85.9 million reported in the 2007 second quarter, and up 10.6% from the 2006 third quarter’s $76.9 million.

For the nine months ended September 30, 2007, ANB’s $60.6 million in income from continuing operations equated to $2.91 in diluted earnings per share, down 5.8% from the $3.09 earned in the first nine months of 2006. Year-to-date revenue for the first nine months of 2007 was $253.7 million, up 13.1% from the 2006 nine months.

ANB’s third quarter 2007 taxable equivalent net interest margin declined to 3.63%, down from the 3.72% reported in the 2007 second quarter. On a year-to-date basis, the 2007 nine months net interest margin of 3.70% was 0.21% below levels for the same period in 2006. Ending loans (excluding loans held for sale) grew $56.5 million during the 2007 third quarter, representing a 4.0% annualized growth rate for the quarter. During the nine months ended September 30, 2007, ending loans grew $305.9 million, representing an annualized growth rate of 7.5%. Ending deposits of $5.68 billion at September 30, 2007 were down slightly from second quarter levels and grew at a 2.8% annualized rate for the first nine months of 2007. Ending total assets at September 30, 2007 were $7.97 billion.

On the credit quality front, ANB recognized $2.7 million in net charge-offs for the 2007 third quarter, representing 0.19% of loans on an annualized basis, bringing the nine month year-to-date annualized net charge-off rate to 0.13%. The company recorded a provision for loan losses of $3.3 million in the 2007 third quarter, up from $1.1 million recorded in the 2006 third quarter. Nonaccrual loans were $20.2 million at quarter end, or 0.35% of total loans. Other real estate owned at September 30, 2007 was $8.0 million, bringing total nonperforming assets to $28.2 million. As a percentage of period-end loans and other real estate owned, nonperforming assets rose to 0.49% as compared with 0.18% in the year ago quarter and 0.32% in the quarter ended June 30, 2007.


 
“We look forward to our forthcoming merger with RBC Centura Banks, Inc.,” said John H. Holcomb III, Chairman and CEO. “Our planning efforts with our new partner are focused on ensuring a smooth transition for our customers as we prepare to introduce additional products and services as part of the RBC family.”

ANB’s performance resulted in a return on average tangible assets of 1.04% and a return on average tangible equity of 14.25% for the 2007 third quarter, down from 1.22% and 17.00%, respectively, in the 2006 third quarter. On a 2007 year-to-date basis, these ratios were 1.10% and 15.04%, respectively. Tangible book value per share at September 30, 2007 was $27.29.

ANB is a bank holding company operating 103 banking locations through ten bank subsidiaries in Alabama, Florida and Georgia. Alabama subsidiaries include: First American Bank in north central Alabama; and Alabama Exchange Bank in Tuskegee. Florida subsidiaries are: Indian River National Bank in Vero Beach; First Gulf Bank, N.A. in Escambia County, Florida and Baldwin County, Alabama; Florida Choice Bank in metropolitan Orlando and central Florida; Community Bank of Naples, N.A.; CypressCoquina Bank in Ormond Beach; and Millennium Bank in Gainesville. ANB has two subsidiaries in Georgia: Georgia State Bank and The Peachtree Bank, both in metropolitan Atlanta. ANB provides full banking services to individuals and businesses. Commercial mortgage services, including the origination of permanent commercial real estate mortgage loans for various lenders, are provided by Byars and Company, a division of First American Bank. Brokerage services are provided to customers through First American Bank’s wholly owned subsidiary, NBC Securities, Inc. Investments are not bank guaranteed, not FDIC insured and may lose value.

Alabama National BanCorporation common stock is traded on the NASDAQ Global Select Market under the symbol “ALAB.”
 
Conference Call:

Alabama National will not be holding a conference call this quarter to discuss these results.

Many of the comparisons of financial data from period to period presented in the narrative of this release have been rounded from actual values reported in the attached selected unaudited financial tables. The percentage changes presented above are based on a comparison of the actual values recorded in the attached tables, not the rounded values.


 
This press release, including the attached selected unaudited financial tables which are a part of this release, contains financial information determined by methods other than in accordance with generally accepted accounting principles ("GAAP"). These “non-GAAP” financial measures are “cash earnings” (cash earnings per share), “tangible book value” (tangible book value per share), “return on average tangible equity” and “return on average tangible assets.” ANB’s management uses these non-GAAP measures in its analysis of ANB’s performance. Cash earnings is defined as net income plus amortization expense (net of tax) applicable to intangible assets that do not qualify as regulatory capital. Cash earnings per basic and diluted share is defined as cash earnings divided by basic and diluted common shares outstanding. ANB’s management includes cash earnings measures to compare the company’s earnings exclusive of non-cash amortization expense and because it is a measure used by many investors as part of their analysis of ANB’s performance. Tangible book value is defined as total equity reduced by recorded intangible assets. Tangible book value per share is defined as tangible book value divided by total common shares outstanding. This measure is important to many investors in the marketplace that are interested in changes from period to period in book value per share exclusive of changes in intangible assets. Goodwill, an intangible asset that is recorded in a purchase business combination, has the effect of increasing total book value while not increasing the tangible assets of the company. For companies such as Alabama National that have engaged in multiple business combinations, purchase accounting requires the recording of significant amounts of goodwill related to such transactions. Return on average tangible equity is defined as annualized earnings for the period divided by average equity reduced by average goodwill and other intangible assets. Return on average tangible assets is defined as annualized earnings for the period divided by average assets reduced by average goodwill and other intangible assets. ANB’s management includes these measures because it believes that they are important when measuring the company’s performance exclusive of the effects of goodwill and other intangibles recorded in recent acquisitions, and these measures are used by many investors as part of their analysis of ANB. These disclosures should not be viewed as a substitute for results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures which may be presented by other companies. Refer to the “Reconciliation Table” in the attached unaudited financial tables for a more detailed analysis of these non-GAAP performance measures and the most directly comparable GAAP measures.

This press release contains forward-looking statements as defined by federal securities laws. Statements contained in this press release which are not historical facts are forward-looking statements. These statements may address issues that involve significant risks, uncertainties, estimates and assumptions made by management. ANB undertakes no obligation to update these statements following the date of this press release. In addition, ANB, through its senior management, may make from time to time forward-looking public statements concerning the matters described herein. Such forward-looking statements are necessarily estimates reflecting the best judgment of ANB’s senior management based upon current information and involve a number of risks and uncertainties. Certain factors which could affect the accuracy of such forward-looking statements are identified in the public filings made by ANB with the Securities and Exchange Commission, and forward looking statements contained in this press release or in other public statements of ANB or its senior management should be considered in light of those factors. There can be no assurance that such factors or other factors will not affect the accuracy of such forward-looking statements.


 
Where You Can Find Additional Information About ANB’s Proposed Merger with RBC Centura Banks, Inc.

The proposed merger of ANB with RBC Centura Banks, Inc., a wholly-owned subsidiary of Royal Bank of Canada (“RBC”), will be submitted to ANB’s stockholders for consideration. RBC will file with the SEC a Registration Statement on Form F-4 that includes a preliminary version of a proxy statement of ANB that also constitutes a preliminary prospectus of RBC. RBC intends to file the F-4 with the SEC on or about November 30, 2007. Following the F-4 being declared effective by the SEC, ANB intends to mail the final proxy statement/prospectus to its stockholders. ANB stockholders are urged to read the final proxy statement/prospectus regarding the proposed transaction when it becomes available because it will contain important information. You may obtain a free copy of the F-4 (when it becomes available) and the final proxy statement/prospectus (when it becomes available) and other documents related to the merger filed by ANB and RBC with the SEC at the SEC’s website at www.sec.gov. You may also obtain documents filed with the SEC by RBC free of charge from RBC’s website (www.rbc.com) under the heading “News and Information - Investor Relations” and then under the heading “Regulatory Filings” and then under the heading “Link to EDGAR Information and Filings” and then, once it is filed, to the F-4 (or the most recent amendment thereto). You may also obtain documents filed with the SEC by ANB free of charge from ANB’s website (www.alabamanational.com) under the heading “Financial Reports” and then under the item “SEC Filings.”

Participants in the Merger

RBC, RBC Centura Banks, Inc., ANB and their respective directors, executive officers and certain other members of management and employees may be soliciting proxies from ANB stockholders in favor of the merger. Information regarding the persons who may, under the rules of the SEC, be considered participants in the solicitation of ANB stockholders in connection with the merger will be set forth in the final proxy statement/prospectus when it becomes available. You can find information about RBC’s executive officers and directors in its management proxy circular filed with the SEC as an exhibit to its Form 6-K on February 9, 2007. You can find information about ANB’s executive officers and directors in its definitive proxy statement filed with the SEC on April 12, 2007. You can obtain free copies of these documents from the websites of RBC, ANB or the SEC.
 

 
Contacts: Alabama National BanCorporation   

 
John H. Holcomb III
William E. Matthews, V
 
Chairman of the Board and
Executive Vice President and
 
Chief Executive Officer
Chief Financial Officer
 
(205) 583-3648
(205) 583-3650
 
# # #

 
 

 

ALABAMA NATIONAL BANCORPORATION
(Unaudited Financial Highlights)
(in thousands, except per share amounts and percentages)

   
Three Months Ended
     
   
September 30,
 
Percentage
 
   
2007
 
2006
 
Change (b)
 
               
Net interest income
 
$
63,731
 
$
58,196
   
9.5
%
Noninterest income
   
21,354
   
18,736
   
14.0
 
Total revenue
   
85,085
   
76,932
   
10.6
 
Provision for loan and lease losses
   
3,267
   
1,130
   
189.1
 
Noninterest expense
   
52,182
   
45,288
   
15.2
 
Income from continuing operations before taxes
   
29,636
   
30,514
   
(2.9
)
Income taxes
   
9,852
   
10,446
   
(5.7
)
Net income from continuing operations
   
19,784
   
20,068
   
(1.4
)
Income from discontinued operations (net of tax)
   
2
   
45
   
(95.6
)
Net income
 
$
19,786
 
$
20,113
   
(1.6
)%
                     
Weighted average common and common equivalent shares outstanding
                   
Basic
   
20,604
   
18,834
   
9.4
%
Diluted
   
20,751
   
19,012
   
9.1
 
                     
Net income per common share from continuing operations
                   
Basic
 
$
.96
 
$
1.07
   
(9.9
)%
Diluted
   
.95
   
1.06
   
(9.7
)
                     
Net income per common share
                   
Basic
 
$
.96
 
$
1.07
   
(10.1
)%
Diluted
   
.95
   
1.06
   
(9.9
)
                     
Cash earnings per share from continuing operations (a)
                   
Total
 
$
20,632
 
$
20,943
   
(1.5
)%
Basic
   
1.00
   
1.11
   
(9.9
)
Diluted
   
.99
   
1.10
   
(9.7
)
 
                   
Cash dividends declared on common stock
 
$
.41
 
$
.375
       
Return on average assets
   
1.00
%
 
1.18
%
     
Return on average tangible assets
   
1.04
   
1.22
       
Return on average equity
   
8.96
   
11.41
       
Return on average tangible equity
   
14.25
   
17.00
       
                     
Noninterest Income
                   
Service charge income
 
$
4,903
 
$
4,042
   
21.3
%
Investment services income
   
1,189
   
1,292
   
(8.0
)
Wealth management income
   
6,373
   
5,371
   
18.7
 
Gain on sale of mortgages
   
2,945
   
2,774
   
6.2
 
Commercial mortgage banking income
   
363
   
518
   
(29.9
)
Gain on disposal of assets
   
131
   
13
   
907.7
 
Bank owned life insurance
   
1,142
   
988
   
15.6
 
Other
   
4,308
   
3,738
   
15.2
 
Total noninterest income
 
$
21,354
 
$
18,736
   
14.0
%

(a)
Cash earnings exclude the effect on earnings of amortization expense applicable to intangible assets that do not qualify as regulatory capital.

(b)
Percentage change based on actual not rounded values.



   
Nine Months Ended
     
   
September 30,
 
Percentage
 
   
2007
 
2006
 
Change (b)
 
               
Net interest income
 
$
190,988
 
$
169,714
   
12.5
%
Noninterest income
   
62,706
   
54,546
   
15.0
 
Total revenue
   
253,694
   
224,260
   
13.1
 
Provision for loan and lease losses
   
8,302
   
4,293
   
93.4
 
Noninterest expense
   
153,983
   
132,704
   
16.0
 
Income from continuing operations before taxes
   
91,409
   
87,263
   
4.8
 
Income taxes
   
30,791
   
30,110
   
2.3
 
Net income from continuing operations
   
60,618
   
57,153
   
6.1
 
Income from discontinued operations (net of tax)
   
1,151
   
150
   
667.3
 
Net income
 
$
61,769
 
$
57,303
   
7.8
%
                     
Weighted average common and common equivalent shares outstanding
                   
Basic
   
20,702
   
18,336
   
12.9
%
Diluted
   
20,861
   
18,521
   
12.6
 
                     
Net income per common share from continuing operations
                   
Basic
 
$
2.93
 
$
3.12
   
(6.1
)%
Diluted
   
2.91
   
3.09
   
(5.8
)
                     
Net income per common share
                   
Basic
 
$
2.98
 
$
3.13
   
(4.5
)%
Diluted
   
2.96
   
3.09
   
(4.3
)
                     
Cash earnings per share from continuing operations (a)
                   
Total
 
$
63,275
 
$
59,454
   
6.4
%
Basic
   
3.06
   
3.24
   
(5.7
)
Diluted
   
3.03
   
3.21
   
(5.5
)
                     
Cash dividends declared on common stock
 
$
1.23
 
$
1.125
       
Return on average assets
   
1.06
%
 
1.18
%
     
Return on average tangible assets
   
1.10
   
1.22
       
Return on average equity
   
9.49
   
11.71
       
Return on average tangible equity
   
15.04
   
17.08
       
Noninterest Income
                   
Service charge income
 
$
13,015
 
$
11,753
   
10.7
%
Investment services income
   
3,914
   
3,122
   
25.4
 
Wealth management income
   
18,409
   
16,102
   
14.3
 
Gain on sale of mortgages
   
9,811
   
8,046
   
21.9
 
Commercial mortgage banking income
   
1,159
   
1,534
   
(24.4
)
Gain on disposal of assets
   
624
   
552
   
13.0
 
Securities (losses) gains
   
-
   
(1,250
)
 
NM
 
Bank owned life insurance
   
3,367
   
2,528
   
33.2
 
Other
   
12,407
   
12,159
   
2.0
 
Total noninterest income
 
$
62,706
 
$
54,546
   
15.0
%

(a)
Cash earnings exclude the effect on earnings of amortization expense applicable to intangible assets that do not qualify as regulatory capital.
   
(b)
Percentage change based on actual not rounded values.
   
NM -
 Not meaningful



   
September 30,
 
December 31,
 
Percentage
 
   
2007
 
2006
 
Change
 
Total assets
 
$
7,967,331
 
$
7,671,274
   
3.9
%
Earning assets
   
7,152,863
   
6,856,309
   
4.3
 
Securities (a)
   
1,253,681
   
1,265,774
   
(1.0
)
Loans held for sale
   
22,018
   
27,652
   
(20.4
)
Loans and leases, net of unearned income
   
5,761,997
   
5,456,136
   
5.6
 
Allowance for loan and lease losses
   
71,026
   
68,246
   
4.1
 
Deposits
   
5,682,313
   
5,567,603
   
2.1
 
Short-term borrowings
   
149,300
   
161,830
   
(7.7
)
Long-term debt
   
460,339
   
402,399
   
14.4
 
Stockholders' equity
   
880,956
   
853,623
   
3.2
 

(a)
Excludes trading securities


ASSET QUALITY ANALYSIS
(in thousands, except percentages)

   
As of / For the Three Months Ended
 
   
Sept 30, 2007
 
June 30, 2007
 
Sept 30, 2006
 
Nonaccrual loans
 
$
20,239
 
$
10,686
 
$
8,344
 
Restructured loans
   
-
   
-
   
-
 
Loans past due 90 days or more and  still accruing
   
-0-
   
-0-
   
-0-
 
Total nonperforming loans
   
20,239
   
10,686
   
8,344
 
Other real estate owned
   
7,969
   
7,678
   
381
 
Total nonperforming assets
   
28,208
   
18,364
   
8,725
 
Total non performing assets as a  percentage of period-end loans  and other real estate (a)
   
0.49
%
 
0.32
%
 
0.18
%
Allowance for loan and lease losses
 
$
71,026
 
$
70,474
 
$
61,354
 
Provision for loan and lease losses
   
3,267
   
3,273
   
1,130
 
Loans charged off
   
2,981
   
2,799
   
848
 
Loan recoveries
   
266
   
323
   
333
 
Net loan and lease losses
   
2,715
   
2,476
   
515
 
Allowance for loan and lease losses as a percentage of period-end loans and leases (a)
   
1.23
%
 
1.24
%
 
1.26
%
Allowance for loan and lease losses as a  percentage of period-end nonperforming loans
   
350.94
   
659.50
   
735.31
 
Net losses to average loans and leases (annualized)
   
0.19
   
0.18
   
0.04
 
 
 
   
For the Nine Months Ended
     
   
September 30,
 
Percentage
 
   
2007
 
2006
 
Change
 
Provision for loan and lease losses
 
$
8,302
 
$
4,293
   
93.4
%
Loans charged off
   
6,281
   
1,866
   
236.60
 
Loan recoveries
   
759
   
1,033
   
(26.5
)
Net loan and lease losses
   
5,522
   
833
   
562.9
 
Net losses to average loans and leases (annualized)
   
0.13
%
 
0.02
%
     

(a)
Excludes loans held for sale



TAXABLE EQUIVALENT YIELDS/RATES

   
Three Months Ended
 
   
Sept 30, 2007
 
June 30, 2007
 
Sept 30, 2006
 
Interest income:
                   
Interest and fees on loans
   
8.03
%
 
8.09
%
 
7.95
%
Interest on securities:
                   
Taxable
   
4.61
   
4.61
   
4.46
 
Non-taxable
   
6.30
   
6.08
   
6.38
 
Total interest earning assets
   
7.44
   
7.48
   
7.27
 
                     
Interest expense:
                   
Interest on deposits
   
4.19
%
 
4.17
%
 
3.72
%
Interest on short-term borrowing
   
5.46
   
5.49
   
5.62
 
Interest on long-term debt
   
5.05
   
5.09
   
5.22
 
Total interest bearing liabilities
   
4.34
   
4.32
   
4.03
 
Net interest spread
   
3.10
   
3.16
   
3.24
 
Net interest margin
   
3.63
   
3.72
   
3.81
 

   
Nine Months Ended
 
   
September 30,
 
   
2007
 
2006
 
Interest income:
             
Interest and fees on loans
   
8.08
%
 
7.72
%
Interest on securities:
             
Taxable
   
4.61
   
4.43
 
Non-taxable
   
6.21
   
6.43
 
Total interest earning assets
   
7.46
   
7.06
 
               
Interest expense:
             
Interest on deposits
   
4.15
%
 
3.39
%
Interest on short-term borrowing
   
5.34
   
5.25
 
Interest on long-term debt
   
5.17
   
4.98
 
Total interest bearing liabilities
   
4.31
   
3.68
 
Net interest spread
   
3.15
   
3.38
 
Net interest margin
   
3.70
   
3.91
 

STOCKHOLDERS' EQUITY AND CAPITAL RATIOS

   
September 30,
 
December 31,
 
   
2007
 
2006
 
Stockholders' Equity:
             
Equity to assets
   
11.06
%
 
11.13
%
Leverage ratio
   
8.04
   
7.99
 
Book value per common share (a)
 
$
43.19
 
$
41.51
 
Tangible book value per common share (a)(b)
   
27.29
   
25.55
 
Ending shares outstanding
   
20,397
   
20,562
 

(a)
Includes a cumulative mark to market adjustment to equity of $(0.25) and $(0.29) per share at September 30, 2007 and December 31, 2006, respectively.
   
(b)
Total equity reduced by intangible assets divided by common shares outstanding.



RECONCILIATION TABLE
(in thousands, except per share amounts and percentages)

   
Three Months Ended
 
Nine Months Ended
 
   
September 30,
 
September 30,
 
   
2007
 
2006
 
2007
 
2006
 
Net income from continuing operations
 
$
19,784
 
$
20,068
 
$
60,618
 
$
57,153
 
Amortization of intangibles, net of tax
   
848
   
875
   
2,657
   
2,301
 
Cash earnings from continuing operations
 
$
20,632
 
$
20,943
 
$
63,275
 
$
59,454
 
                           
Net income per common share from
                         
continuing operations - basic
 
$
0.96
 
$
1.07
 
$
2.93
 
$
3.12
 
Effect of amortization of intangibles per share
   
0.04
   
0.04
   
0.13
   
0.12
 
Cash earnings per common share from continuing operations - basic
 
$
1.00
 
$
1.11
 
$
3.06
 
$
3.24
 
                           
Net income per common share from
                         
continuing operations - diluted
 
$
0.95
 
$
1.06
 
$
2.91
 
$
3.09
 
Effect of amortization of intangibles per share
   
0.04
   
0.04
   
0.12
   
0.12
 
Cash earnings per common share from continuing operations - diluted
 
$
0.99
 
$
1.10
 
$
3.03
 
$
3.21
 
                           
Average assets
 
$
7,884,691
 
$
6,752,745
 
$
7,812,661
 
$
6,470,383
 
Average intangible assets
   
(324,921
)
 
(230,011
)
 
(321,419
)
 
(205,795
)
Average tangible assets
 
$
7,559,770
 
$
6,522,734
 
$
7,491,242
 
$
6,264,588
 
                           
Return on average assets
   
1.00
%
 
1.18
%
 
1.06
%
 
1.18
%
Effect of average intangible assets
   
0.04
   
0.04
   
0.04
   
0.04
 
Return on average tangible assets
   
1.04
%
 
1.22
%
 
1.10
%
 
1.22
%
                           
Average equity
 
$
875,842
 
$
699,333
 
$
870,475
 
$
654,280
 
Average intangible assets
   
(324,921
)
 
(230,011
)
 
(321,419
)
 
(205,795
)
Average tangible equity
 
$
550,921
 
$
469,322
 
$
549,056
 
$
448,485
 
                           
Return on average equity
   
8.96
%
 
11.41
%
 
9.49
%
 
11.71
%
Effect of average intangible assets
   
5.29
   
5.59
   
5.55
   
5.37
 
Return on average tangible equity
   
14.25
%
 
17.00
%
 
15.04
%
 
17.08
%

   
As of
 
   
September 30,
 
December 31,
 
   
2007
 
2006
 
Book value
 
$
880,956
 
$
853,623
 
Intangible assets
   
(324,279
)
 
(328,166
)
Tangible book value
 
$
556,677
 
$
525,457
 
               
Book value per common share
 
$
43.19
 
$
41.51
 
Effect of intangible assets per share
   
(15.90
)
 
(15.96
)
Tangible book value per common share
 
$
27.29
 
$
25.55
 


 
Alabama National BanCorporation and Subsidiaries
Consolidated Statements of Financial Condition (Unaudited)
(In thousands, except share amounts)

   
September 30, 2007
 
December 31, 2006
 
Assets
           
Cash and due from banks
 
$
164,103
 
$
200,153
 
Interest-bearing deposits in other banks
   
27,983
   
16,350
 
Federal funds sold and securities purchased under resell agreements
   
86,364
   
89,865
 
Trading securities, at fair value
   
820
   
532
 
Investment securities (fair values of $729,561and $705,460)
   
737,780
   
716,406
 
Securities available for sale, at fair value
   
515,901
   
549,368
 
Loans held for sale
   
22,018
   
27,652
 
Loans and leases
   
5,766,151
   
5,461,400
 
Unearned income
   
(4,154
)
 
(5,264
)
Loans and leases, net of unearned income
   
5,761,997
   
5,456,136
 
Allowance for loan and lease losses
   
(71,026
)
 
(68,246
)
Net loans and leases
   
5,690,971
   
5,387,890
 
Property, equipment and leasehold improvements, net
   
173,666
   
155,001
 
Assets to be disposed of
   
-
   
3,549
 
Goodwill
   
311,658
   
311,583
 
Other intangible assets, net
   
12,621
   
16,583
 
Cash surrender value of life insurance
   
108,384
   
104,992
 
Receivable from investment division customers
   
13,998
   
1,114
 
Other assets
   
101,064
   
90,236
 
Totals
 
$
7,967,331
 
$
7,671,274
 
             
Liabilities and Stockholders' Equity
           
Deposits:
           
Noninterest bearing
 
$
755,248
 
$
849,127
 
Interest bearing
   
4,927,065
   
4,718,476
 
Total deposits
   
5,682,313
   
5,567,603
 
Federal funds purchased and securities sold under repurchase agreements
   
719,823
   
627,297
 
Liabilities to be disposed of
   
-
   
1,019
 
Accrued expenses and other liabilities
   
59,782
   
56,057
 
Payable for securities purchased for investment division customers
   
14,818
   
1,446
 
Short-term borrowings
   
149,300
   
161,830
 
Long-term debt
   
460,339
   
402,399
 
Total liabilities
   
7,086,375
   
6,817,651
 
             
Common stock, $1 par; 50,000,000 shares authorized; 20,626,500 and 20,562,467 shares issued at September 30, 2007 and December 31, 2006, respectively
   
20,627
   
20,562
 
Additional paid-in capital
   
577,064
   
573,756
 
Retained earnings
   
302,594
   
266,668
 
Treasury stock at cost, 230,000 shares at September 30, 2007
   
(14,221
)
 
-
 
Accumulated other comprehensive loss, net of tax
   
(5,108
)
 
(7,363
)
Total stockholders' equity
   
880,956
   
853,623
 
Totals
 
$
7,967,331
 
$
7,671,274
 



Alabama National BanCorporation and Subsidiaries
Consolidated Statements of Income (Unaudited)
(In thousands, except per share data)


   
For the Three Months
 
For the Nine Months
 
 
 
Ended September 30,
 
Ended September 30,
 
 
 
2007
 
2006
 
2007
 
2006
 
                   
Interest income:  
                         
Interest and fees on loans and leases
 
$
116,151
 
$
97,279
 
$
342,816
 
$
266,374
 
Interest on securities
   
14,436
   
13,275
   
42,402
   
38,329
 
Interest on deposits in other banks
   
265
   
225
   
819
   
450
 
Interest on trading securities
   
8
   
15
   
32
   
34
 
Interest on federal funds sold and securities purchased under resell agreements
   
888
   
806
   
2,682
   
2,531
 
Total interest income
   
131,748
   
111,600
   
388,751
   
307,718
 
                           
Interest expense:  
                         
Interest on deposits
   
52,806
   
38,019
   
153,347
   
99,059
 
 
                         
Interest on federal funds purchased and securities sold under repurchase agreements
   
7,534
   
8,142
   
22,353
   
21,207
 
Interest on short-term borrowings
   
1,912
   
2,117
   
5,587
   
3,238
 
Interest on long-term debt
   
5,765
   
5,126
   
16,476
   
14,500
 
Total interest expense
   
68,017
   
53,404
   
197,763
   
138,004
 
Net interest income
   
63,731
   
58,196
   
190,988
   
169,714
 
Provision for loan and lease losses
   
3,267
   
1,130
   
8,302
   
4,293
 
Net interest income after provision for loan and lease losses
   
60,464
   
57,066
   
182,686
   
165,421
 
 
                         
Noninterest income:  
                         
Securities losses
   
-
   
-
   
-
   
(1,250
)
Gain on disposition of assets
   
131
   
13
   
624
   
552
 
Service charges on deposit accounts
   
4,903
   
4,042
   
13,015
   
11,753
 
Investment services income
   
1,189
   
1,292
   
3,914
   
3,122
 
Wealth management income
   
6,373
   
5,371
   
18,409
   
16,102
 
Gain on sale of mortgages
   
2,945
   
2,774
   
9,811
   
8,046
 
Commercial mortgage banking income
   
363
   
518
   
1,159
   
1,534
 
Bank owned life insurance
   
1,142
   
988
   
3,367
   
2,528
 
Other
   
4,308
   
3,738
   
12,407
   
12,159
 
Total noninterest income
   
21,354
   
18,736
   
62,706
   
54,546
 
                           
Noninterest expense:
                         
Salaries and employee benefits
   
26,695
   
23,582
   
78,950
   
68,989
 
Commission based compensation
   
5,198
   
4,586
   
15,131
   
13,143
 
Occupancy and equipment expenses
   
5,845
   
5,160
   
17,364
   
14,843
 
Amortization of intangibles
   
1,262
   
1,262
   
3,961
   
3,290
 
Other
   
13,182
   
10,698
   
38,577
   
32,439
 
Total noninterest expense
   
52,182
   
45,288
   
153,983
   
132,704
 
 
                         
Income before provision for income taxes from continuing operations
   
29,636
   
30,514
   
91,409
   
87,263
 
Provision for income taxes
   
9,852
   
10,446
   
30,791
   
30,110
 
Net income from continuing operations
   
19,784
   
20,068
   
60,618
   
57,153
 
                           
 
                         
Income from discontinued operations, including a gain on disposal of $1,462,000 for the nine months ended September 30, 2007 (net of tax)
   
2
   
45
   
1,151
   
150
 
Net income
 
$
19,786
 
$
20,113
 
$
61,769
 
$
57,303
 
                           
Weighted average common shares outstanding:
                         
Basic
   
20,604
   
18,834
   
20,702
   
18,336
 
Diluted
   
20,751
   
19,012
   
20,861
   
18,521
 
                           
Earnings per common share from continuing operations:
                         
Basic.
 
$
0.96
 
$
1.07
 
$
2.93
 
$
3.12
 
Diluted.
 
$
0.95
 
$
1.06
 
$
2.91
 
$
3.09
 
                           
Earnings per common share:
                         
Basic.
 
$
0.96
 
$
1.07
 
$
2.98
 
$
3.13
 
Diluted.
 
$
0.95
 
$
1.06
 
$
2.96
 
$
3.09
 



AVERAGE BALANCES, INCOME AND EXPENSES AND RATES
(Amounts in thousands, except yields and rates)

  
 
Three Months 09/30/07
 
Three Months 09/30/06
 
  
 
Average
 
Income/
 
Yield/
 
Average
 
Income/
 
Yield/
 
  
 
Balance
 
Expense
 
Cost
 
Balance
 
Expense
 
Cost
 
 Assets:    
                                     
 Earning assets:    
                                     
   Loans and leases (1)
 
$
5,747,873
 
$
116,327
   
8.03
%
$
4,861,167
 
$
97,415
   
7.95
%
   Securities:    
                                     
    Taxable
   
1,087,449
   
12,624
   
4.61
   
1,095,864
   
12,312
   
4.46
 
    Tax exempt
   
172,851
   
2,746
   
6.30
   
90,761
   
1,459
   
6.38
 
   Cash balances in other banks
   
21,320
   
265
   
4.93
   
17,796
   
225
   
5.02
 
   Funds sold
   
59,031
   
888
   
5.97
   
57,876
   
806
   
5.53
 
   Trading account securities
   
587
   
8
   
5.41
   
1,245
   
15
   
4.78
 
       Total earning assets (2)
   
7,089,111
   
132,858
   
7.44
   
6,124,709
   
112,232
   
7.27
 
 Cash and due from banks
   
168,465
               
168,449
             
 Premises and equipment
   
168,834
               
139,617
             
 Other assets
   
529,332
               
381,126
             
 Allowance for loan and lease losses
   
(71,051
)
             
(61,156
)
           
        Total assets
 
$
7,884,691
             
$
6,752,745
             
  
                                     
 Liabilities:    
                                     
 Interest-bearing liabilities:    
                                     
   Interest-bearing transaction accounts
 
$
1,169,311
 
$
8,604
   
2.92
%
$
1,114,186
 
$
8,135
   
2.90
%
   Savings deposits
   
1,058,083
   
9,138
   
3.43
   
955,355
   
7,217
   
3.00
 
   Time deposits
   
2,771,279
   
35,064
   
5.02
   
1,987,488
   
22,667
   
4.52
 
   Funds purchased
   
624,192
   
7,534
   
4.79
   
662,649
   
8,142
   
4.87
 
   Other short-term borrowings
   
139,054
   
1,912
   
5.46
   
149,362
   
2,117
   
5.62
 
   Long-term debt
   
453,231
   
5,765
   
5.05
   
389,516
   
5,126
   
5.22
 
        Total interest-bearing liabilities
   
6,215,150
   
68,017
   
4.34
   
5,258,556
   
53,404
   
4.03
 
 Demand deposits
   
729,799
               
748,486
             
 Accrued interest and other liabilities
   
63,900
               
46,371
             
 Stockholders' equity
   
875,842
               
699,333
             
     Total liabilities and stockholders' equity
 
$
7,884,691
             
$
6,752,745
             
  
                                     
 Net interest spread
               
3.10
%
             
3.24
%
 Net interest income/margin on a taxable equivalent basis
         
64,841
   
3.63
%
       
58,828
   
3.81
%
 Tax equivalent adjustment (2)
         
1,110
               
632
       
 Net interest income/margin
       
$
63,731
   
3.57
%
     
$
58,196
   
3.77
%

(1)
Average loans include nonaccrual loans. All loans and deposits are domestic.
(2)
Tax equivalent adjustments are based on the assumed rate of 34%, and do not give effect to the disallowance for Federal income tax purposes of interest expense related to certain tax-exempt assets.



AVERAGE BALANCES, INCOME AND EXPENSES AND RATES
(Amounts in thousands, except yields and rates)

  
 
Nine Months 09/30/07
 
Nine Months 09/30/06
 
  
 
Average
 
Income/
 
Yield/
 
Average
 
Income/
 
Yield/
 
  
 
Balance
 
Expense
 
Cost
 
Balance
 
Expense
 
Cost
 
 Assets:
                                     
 Earning assets:
                                     
   Loans and leases (1) 
 
$
5,681,298
 
$
343,406
   
8.08
%
$
4,617,531
 
$
266,759
   
7.72
%
   Securities:
                                     
    Taxable
   
1,094,154
   
37,722
   
4.61
   
1,084,872
   
35,939
   
4.43
 
    Tax exempt 
   
152,762
   
7,091
   
6.21
   
75,278
   
3,621
   
6.43
 
   Cash balances in other banks
   
22,128
   
819
   
4.95
   
12,718
   
450
   
4.73
 
   Funds sold
   
65,444
   
2,682
   
5.48
   
65,844
   
2,531
   
5.14
 
   Trading account securities
   
849
   
32
   
5.04
   
1,019
   
34
   
4.46
 
       Total earning assets (2)    
   
7,016,635
   
391,752
   
7.46
   
5,857,262
   
309,334
   
7.06
 
 Cash and due from banks     
   
179,679
               
179,982
             
 Premises and equipment    
   
164,062
               
128,875
             
 Other assets    
   
522,462
               
362,587
             
 Allowance for loan and lease losses     
   
(70,177
)
             
(58,323
)
           
        Total assets     
 
$
7,812,661
             
$
6,470,383
             
  
                                     
 Liabilities:    
                                     
 Interest-bearing liabilities:    
                                     
   Interest-bearing transaction accounts    
 
$
1,183,641
 
$
25,709
   
2.90
%
$
1,096,629
 
$
21,580
   
2.63
%
   Savings deposits    
   
1,095,800
   
28,562
   
3.48
   
930,326
   
18,391
   
2.64
 
   Time deposits     
   
2,657,424
   
99,076
   
4.98
   
1,885,467
   
59,088
   
4.19
 
   Funds purchased     
   
626,632
   
22,353
   
4.77
   
626,496
   
21,207
   
4.53
 
   Other short-term borrowings    
   
139,975
   
5,587
   
5.34
   
82,390
   
3,238
   
5.25
 
   Long-term debt     
   
425,933
   
16,476
   
5.17
   
388,959
   
14,500
   
4.98
 
        Total interest-bearing liabilities    
   
6,129,405
   
197,763
   
4.31
   
5,010,267
   
138,004
   
3.68
 
 Demand deposits    
   
754,311
               
736,455
             
 Accrued interest and other liabilities     
   
58,470
               
69,381
             
 Stockholders' equity     
   
870,475
               
654,280
             
     Total liabilities and stockholders' equity    
 
$
7,812,661
             
$
6,470,383
             
  
                                     
 Net interest spread    
               
3.15
%
             
3.38
%
 Net interest income/margin on a taxable equivalent basis     
         
193,989
   
3.70
%
       
171,330
   
3.91
%
 Tax equivalent adjustment (2)    
         
3,001
               
1,616
       
 Net interest income/margin    
       
$
190,988
   
3.64
%
     
$
169,714
   
3.87
%

(1)
Average loans include nonaccrual loans. All loans and deposits are domestic.
(2)
Tax equivalent adjustments are based on the assumed rate of 34%, and do not give effect to the disallowance for Federal income tax purposes of interest expense related to certain tax-exempt assets.