XML 78 R56.htm IDEA: XBRL DOCUMENT v3.24.0.1
Debt - Schedule of Debt Instruments (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2023
Dec. 31, 2023
Feb. 15, 2024
Dec. 31, 2022
Apr. 23, 2021
Debt Instrument [Line Items]          
Long-term debt, gross   $ 2,801,421      
Total indebtedness   3,210,344   $ 3,641,629  
Debt, weighted average interest rate         4.60%
Revolving credit facility borrowings   115,000   462,000  
Secured Debt          
Debt Instrument [Line Items]          
Debt issuance costs, net of accumulated amortization   (13,184)   (9,221)  
Total indebtedness   2,223,791   1,985,430  
Unsecured debt          
Debt Instrument [Line Items]          
Debt issuance costs, net of accumulated amortization   (3,447)   (5,801)  
Total indebtedness   986,553   1,656,199  
Unsecured Debt Gross          
Debt Instrument [Line Items]          
Long-term debt, gross   990,000   1,662,000  
Term Loan | Unsecured debt          
Debt Instrument [Line Items]          
Long-term debt, gross   475,000   800,000  
Loan borrowed   $ 475,000      
Term Loan | Unsecured debt | Secured Overnight Financing Rate (SOFR)          
Debt Instrument [Line Items]          
Debt instrument, interest rate, stated percentage   1.00%      
Spread on variable interest rate   0.10%      
Debt, weighted average interest rate   6.50%      
Revolving Credit Facility          
Debt Instrument [Line Items]          
Revolving credit facility borrowings   $ 880,700      
Revolving Credit Facility | Secured Overnight Financing Rate (SOFR)          
Debt Instrument [Line Items]          
Spread on variable interest rate   0.89%      
Revolving Credit Facility | Unsecured debt          
Debt Instrument [Line Items]          
Long-term debt, gross   $ 115,000   462,000  
Revolving Credit Facility | Unsecured debt | Subsequent Event          
Debt Instrument [Line Items]          
Debt, weighted average interest rate     3.90%    
Revolving Credit Facility | Unsecured debt | Secured Overnight Financing Rate (SOFR)          
Debt Instrument [Line Items]          
Debt, weighted average interest rate   6.30%      
Fixed-rate property debt | Secured Debt          
Debt Instrument [Line Items]          
Long-term debt, gross   $ 2,236,975   1,906,151  
Variable Rate Property Debt | Secured Debt          
Debt Instrument [Line Items]          
Long-term debt, gross   0   88,500  
Non-recourse property debt | Secured Debt          
Debt Instrument [Line Items]          
Long-term debt, gross   2,236,975   1,994,651  
4.58% Notes payable due June 2027 | Unsecured debt          
Debt Instrument [Line Items]          
Long-term debt, gross   $ 100,000   $ 100,000  
Debt instrument, interest rate, stated percentage   4.58%   4.58%  
4.77% Notes payable due June 2029 | Unsecured debt          
Debt Instrument [Line Items]          
Long-term debt, gross   $ 100,000   $ 100,000  
Debt instrument, interest rate, stated percentage   4.77%   4.77%  
4.84% Notes payable due June 2032 | Unsecured debt          
Debt Instrument [Line Items]          
Long-term debt, gross   $ 200,000   $ 200,000  
Debt instrument, interest rate, stated percentage   4.84%   4.84%  
Fixed Rate Member          
Debt Instrument [Line Items]          
Debt instrument, interest rate, stated percentage 4.90%        
Loan borrowed $ 320,000        
Loan term 10 years        
Payment for borrowings $ 230,000        
Fixed Rate Member | Secured Debt | Minimum          
Debt Instrument [Line Items]          
Debt instrument, interest rate, stated percentage 2.70%        
Fixed Rate Member | Secured Debt | Maximum          
Debt Instrument [Line Items]          
Debt instrument, interest rate, stated percentage 5.70%        
Schedule Term Loan          
Debt Instrument [Line Items]          
Loan borrowed   $ 125,000      
Long-term debt, term   1 year      
Schedule Term Loan | Term Loan | Unsecured debt          
Debt Instrument [Line Items]          
Debt, weighted average interest rate   4.30%      
Schedule Term Loan One          
Debt Instrument [Line Items]          
Loan borrowed   $ 150,000      
Schedule Term Loan Two          
Debt Instrument [Line Items]          
Loan borrowed   $ 200,000      
Floating Rate | Secured Debt          
Debt Instrument [Line Items]          
Weighted average remaining terms   2 years 1 month 6 days