XML 52 R30.htm IDEA: XBRL DOCUMENT v3.24.0.1
Schedule III: Real Estate and Accumulated Depreciation
12 Months Ended
Dec. 31, 2023
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation Disclosure [Abstract]  
Schedule III: Real Estate and Accumulated Depreciation
APARTMENT INCOME REIT CORP.
APARTMENT INCOME REIT, L.P.
SCHEDULE III: REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2023
(In Thousands, Except Apartment Home Data)
Apartment Community NameApartment
Type
(1)
Date
Consolidated
LocationYear
Built
Apartment
Homes
Initial Cost(2)
Cost Capitalized
Subsequent to
Consolidation
As of December 31, 2023
LandBuildings and
Improvements
LandBuildings and
Improvements
(3)
Total
(4)
Accumulated
Depreciation (AD)
Total Cost
Net of AD
(5)
Encumbrances
Same Store:
21 FitzsimonsMid RiseAug 2014Aurora, CO2008601$13,176 $110,795 $40,086 $13,176 $150,881 $164,057 $(53,485)$110,572 $81,838 
3400 Avenue of the ArtsMid RiseMar 2002Costa Mesa, CA198777057,241 65,506 101,943 57,241 167,449 224,690 (116,299)108,391 — 
777 South Broad StreetMid RiseMay 2018Philadelphia, PA20101466,986 67,512 5,229 6,986 72,741 79,727 (16,149)63,578 37,051 
AxiomMid RiseApr 2015Cambridge, MA2015115— 63,612 5,133 — 68,745 68,745 (21,542)47,203 — 
Bay Parc PlazaHigh RiseSep 2004Miami, FL200047422,680 41,847 65,092 22,680 106,939 129,619 (43,586)86,033 69,987 
Boulder CreekGardenJul 1994Boulder, CO1973221754 7,730 19,634 754 27,364 28,118 (21,125)6,993 — 
Broadcast CenterGardenMar 2002Los Angeles, CA199027929,407 41,244 44,820 29,407 86,064 115,471 (46,287)69,184 — 
Calhoun Beach ClubHigh RiseDec 1998Minneapolis, MN192833211,708 73,334 62,140 11,708 135,474 147,182 (101,407)45,775 — 
Charlesbank Apartment HomesMid RiseSep 2013Watertown, MA2012443,399 11,726 1,720 3,399 13,446 16,845 (4,902)11,943 — 
Chestnut HallHigh RiseOct 2006Philadelphia, PA192331512,338 14,299 14,895 12,338 29,194 41,532 (16,044)25,488 32,291 
City Center on 7th GardenJun 2021Pembroke Pines, FL201470035,196 186,823 33,250 35,196 220,073 255,269 (21,858)233,411 — 
Flamingo Point, Center TowerHigh RiseSep 1997Miami Beach, FL200351315,279 29,358 240,993 15,279 270,351 285,630 (146,577)139,053 — 
Flamingo Point, South Tower (6)High RiseSep 1997Miami Beach, FL1960260— 14,570 74,656 — 89,226 89,226 (21,537)67,689 — 
FoxchaseGardenDec 1997Alexandria, VA19402,11315,496 96,062 95,399 15,496 191,461 206,957 (127,305)79,652 170,000 
Hidden CoveGardenJul 1998Escondido, CA19833343,043 17,616 20,372 3,043 37,988 41,031 (23,334)17,697 64,757 
Hidden Cove IIGardenJul 2007Escondido, CA198611812,849 6,530 7,518 12,849 14,048 26,897 (7,867)19,030 25,183 
HillcresteGardenMar 2002Century City, CA198931535,862 47,216 26,720 35,862 73,936 109,798 (41,057)68,741 — 
Indian OaksGardenMar 2002Simi Valley, CA198625424,523 15,801 13,395 24,523 29,196 53,719 (21,548)32,171 58,955 
IndigoHigh RiseAug 2016Redwood City, CA201646326,932 296,116 12,194 26,932 308,310 335,242 (80,869)254,373 171,938 
Laurel CrossingGardenJan 2006San Mateo, CA197141849,474 17,756 20,756 49,474 38,512 87,986 (22,212)65,774 — 
Lincoln Place (7)GardenOct 2004Venice, CA1951795128,332 10,439 256,641 44,198 351,214 395,412 (193,540)201,872 169,960 
Malibu CanyonGardenMar 2002Calabasas, CA198669869,834 53,438 45,720 69,834 99,158 168,992 (70,914)98,078 158,950 
Mariners CoveGardenMar 2002San Diego, CA1984500— 66,861 18,641 — 85,502 85,502 (52,801)32,701 — 
Meadow CreekGardenJul 1994Boulder, CO19683321,435 24,533 13,660 1,435 38,193 39,628 (27,091)12,537 — 
MezzoHigh RiseMar 2015Atlanta, GA2008954,292 34,178 3,616 4,292 37,794 42,086 (12,332)29,754 — 
Monterey GroveGardenJun 2008San Jose, CA199922434,325 21,939 19,497 34,325 41,436 75,761 (20,533)55,228 45,541 
North ParkHigh RiseOct 2021Chevy Chase, MD197331042,900 68,090 11,492 42,933 79,549 122,482 (6,726)115,756 73,634 
Apartment Community NameApartment
Type
(1)
Date
Consolidated
LocationYear
Built
Apartment
Homes
Initial Cost(2)
Cost Capitalized
Subsequent to
Consolidation
As of December 31, 2023
LandBuildings and
Improvements
LandBuildings and
Improvements
(3)
Total
(4)
Accumulated
Depreciation (AD)
Total Cost
Net of AD
(5)
Encumbrances
Ocean House on ProspectMid RiseApr 2013La Jolla, CA19705312,528 $18,805 $17,298 $12,528 $36,103 $48,631 $(15,618)$33,013 $— 
One ArdmoreMid RiseApr 2019Ardmore, PA20191104,929 61,631 4,135 4,929 65,766 70,695 (11,520)59,175 28,504 
One CanalHigh RiseSep 2013Boston, MA2016310— 15,873 184,077 — 199,950 199,950 (59,287)140,663 — 
Pacific Bay Vistas (7)GardenMar 2001San Bruno, CA198730828,694 62,460 34,167 23,354 101,967 125,321 (51,306)74,015 95,804 
Pacifica ParkGardenJul 2006Pacifica, CA197710412,970 6,579 9,765 12,970 16,344 29,314 (10,197)19,117 37,264 
Palazzo at Park La Brea, TheMid RiseFeb 2004Los Angeles, CA200252148,362 125,464 61,144 48,362 186,608 234,970 (111,787)123,183 205,883 
Palazzo East at Park La Brea, TheMid RiseMar 2005Los Angeles, CA200561172,578 136,503 43,699 72,578 180,202 252,780 (110,240)142,540 174,531 
Parc MosaicGardenDec 2014Boulder, CO197022615,300 — 111,319 15,300 111,319 126,619 (24,893)101,726 — 
Peachtree ParkGardenJan 1996Atlanta, GA19693034,684 11,713 17,696 4,684 29,409 34,093 (20,455)13,638 — 
Preserve at MarinMid RiseAug 2011Corte Madera, CA196412613,516 30,132 81,922 13,516 112,054 125,570 (48,841)76,729 — 
Residences at Capital Crescent TrailHigh RiseOct 2021Bethesda, MD200225815,975 84,167 8,019 15,975 92,186 108,161 (7,664)100,497 — 
Royal Crest EstatesGardenAug 2002North Andover, MA197058851,292 36,808 29,995 51,292 66,803 118,095 (45,758)72,337 — 
Saybrook PointeGardenDec 2014San Jose, CA199532432,842 84,457 27,878 32,842 112,335 145,177 (37,931)107,246 107,347 
SouthStar LoftsHigh RiseMay 2018Philadelphia, PA2014851,780 37,428 1,458 1,780 38,886 40,666 (8,261)32,405 17,000 
Sterling Apartment Homes, TheGardenOct 1999Philadelphia, PA19615348,871 55,365 120,985 8,871 176,350 185,221 (121,690)63,531 — 
The Left BankMid RiseMay 2018Philadelphia, PA1929282— 130,893 26,672 — 157,565 157,565 (34,431)123,134 73,658 
TremontMid RiseDec 2014Atlanta, GA2009785,274 18,011 4,365 5,274 22,376 27,650 (7,708)19,942 — 
Vaughan Place Apartments (6)High RiseOct 2021Washington, D.C.198838247,276 125,213 17,339 47,244 142,584 189,828 (12,428)177,400 150,000 
Villas at Park La Brea, TheGardenMar 2002Los Angeles, CA20022508,630 48,871 24,942 8,630 73,813 82,443 (46,528)35,915 — 
Villas of PasadenaMid RiseJan 2006Pasadena, CA1973929,693 6,818 5,826 9,693 12,644 22,337 (7,888)14,449 20,500 
VivoHigh RiseJun 2016Cambridge, MA2015916,450 35,974 6,623 6,450 42,597 49,047 (19,812)29,235 — 
Waterways VillageGardenJun 1997Aventura, FL19941804,504 11,064 19,088 4,504 30,152 34,656 (19,909)14,747 — 
   Total Same Store17,555$1,063,609 $2,649,160 $2,133,624 $974,136 $4,872,257 $5,846,393 $(2,173,079)$3,673,314 $2,070,576 
Other Real Estate:
707 LeahyGardenSep 2022Redwood City, CA1973110$20,956 $62,605 $185 $20,956 $62,790 $83,746 $(3,069)$80,677 $— 
Brizo ApartmentsGardenJul 2023Durham, NC20192607,652 60,170 1,055 7,652 61,225 68,877 (738)68,139 41,026 
Flamingo Point, North TowerHigh RiseSep 2022Miami Beach, FL196036691,529 290,682 1,561 91,529 292,243 383,772 (13,602)370,170 — 
PRISMMid RiseSep 2022Cambridge, MA201913613,768 74,541 572 13,768 75,113 88,881 (3,668)85,213 — 
Southgate TowersHigh RiseJan 2023Miami Beach, FL195849599,338 187,427 3,392 99,338 190,819 290,157 (6,855)283,302 84,336 
The District at Flagler VillageHigh RiseJul 2022Fort Lauderdale, FL202135014,472 156,718 1,526 14,472 158,244 172,716 (8,721)163,995 — 
The FremontMid RiseSep 2022Aurora, CO20202537,218 92,621 213 7,218 92,834 100,052 (4,651)95,401 — 
Apartment Community NameApartment
Type
(1)
Date
Consolidated
LocationYear
Built
Apartment
Homes
Initial Cost(2)
Cost Capitalized
Subsequent to
Consolidation
As of December 31, 2023
LandBuildings and
Improvements
LandBuildings and
Improvements
(3)
Total
(4)
Accumulated
Depreciation (AD)
Total Cost
Net of AD
(5)
Encumbrances
The Reserve at Coconut PointGardenMay 2022Fort Myers, FL2022180$5,162 $66,593 $237 $5,162 $66,830 $71,992 $(4,732)$67,260 $— 
Villages at Olde TowneGardenJul 2023Raleigh, NC202236011,575 70,767 535 11,575 71,302 82,877 (1,244)81,633 33,500 
Watermarc at Biscayne BayHigh RiseJun 2022Miami, FL202129634,710 174,237 2,531 34,710 176,768 211,478 (10,271)201,207 — 
Willard TowersHigh RiseJun 2022Washington, D.C.1969525334 179,141 12,701 334 191,842 192,176 (10,776)181,400 — 
Other (8)4,863 — 12,590 4,860 12,590 17,450 (4,183)13,267 7,537 
   Total Other Real Estate3,331$311,577 $1,415,502 $37,098 $311,574 $1,452,600 $1,764,174 $(72,510)$1,691,664 $166,399 
Total Portfolio20,886$1,375,186 $4,064,662 $2,170,722 $1,285,710 $6,324,857 $7,610,567 $(2,245,589)$5,364,978 $2,236,975 
(1)Date we acquired the apartment community or first consolidated the partnership that owns the community.
(2)Includes costs capitalized since acquisition or date of initial consolidation of the community.
(3)The aggregate cost of land and depreciable property for federal income tax purposes was approximately $6.9 billion as of December 31, 2023 (unaudited).
(4)Depreciable life for buildings and improvements ranges from 5 to 30 years and is calculated on a straight-line basis.
(5)Encumbrances are presented before reduction for debt issuance costs.
(6)Initial cost of buildings and improvements includes the cost of additional apartment homes acquired subsequent to consolidation.
(7)The current carrying value of the apartment community reflects an impairment loss recognized.
(8)Other includes apartment communities under development, land parcels, and certain non-residential properties held for future development.
APARTMENT INCOME REIT CORP.
APARTMENT INCOME REIT, L.P.
SCHEDULE III: REAL ESTATE AND ACCUMULATED DEPRECIATION
For the Years Ended December 31, 2023, 2022, and 2021
(In Thousands)
202320222021
Total real estate balance at beginning of year$8,076,394 $6,885,081 $7,468,864 
Additions during the year:
   Acquisitions and lease cancellation447,945 1,300,122 723,599 
   Capital additions168,248 193,360 168,920 
Amounts related to assets held for sale— — (253,547)
Dispositions and other(1,082,020)(302,169)(1,222,755)
Total real estate balance at end of year$7,610,567 $8,076,394 $6,885,081 
Accumulated depreciation balance at beginning of year$2,449,883 $2,284,793 $2,455,505 
Depreciation310,952 308,382 298,789 
Amounts related to assets held for sale— — (107,055)
Dispositions and other(515,246)(143,292)(362,446)
Accumulated depreciation balance at end of year$2,245,589 $2,449,883 $2,284,793