XML 54 R41.htm IDEA: XBRL DOCUMENT v3.23.3
Debt - Narrative (Details)
1 Months Ended 3 Months Ended 9 Months Ended
Apr. 30, 2023
USD ($)
Sep. 30, 2023
USD ($)
property
Sep. 30, 2023
USD ($)
property
Sep. 30, 2022
USD ($)
Dec. 31, 2022
USD ($)
Debt Instrument [Line Items]          
Repayments of debt     $ 325,000,000 $ 350,000,000  
Non-recourse property debt, net   $ 2,231,238,000 2,231,238,000   $ 1,985,430,000
Core JV          
Debt Instrument [Line Items]          
Non-recourse property debt, net   644,400,000 644,400,000    
Long-term debt, gross   373,300,000 $ 373,300,000    
Minimum          
Debt Instrument [Line Items]          
Fixed charge coverage ratio     1.50    
Secured indebtedness to total assets ratio     0.40    
Maximum unsecured leverage ratio     0.60    
Unsecured interest coverage ratio     1.50    
Minimum | Leverage Ratio          
Debt Instrument [Line Items]          
Unsecured leverage ratio     0.60    
Interest Expense          
Debt Instrument [Line Items]          
Debt issuance costs, gross   800,000 $ 800,000    
Term Loan Maturity on December 15, 2023          
Debt Instrument [Line Items]          
Repayments of debt   150,000,000      
Term Loan Maturity on December 15, 2024          
Debt Instrument [Line Items]          
Repayments of debt   175,000,000      
Fifteen Year Fixed Rate Financing          
Debt Instrument [Line Items]          
Revolving credit facility $ 1,000,000,000        
Loan term 15 years        
Line of credit, total liquidity   2,100,000,000 2,100,000,000    
Secured Debt | Fixed Rate Property Debt          
Debt Instrument [Line Items]          
Long-term debt, gross   2,244,776,000 2,244,776,000   1,906,151,000
Secured Debt | Fixed Rate Property Debt | Core JV          
Debt Instrument [Line Items]          
Long-term debt, gross   644,400,000 644,400,000    
Secured Debt | Fixed Rate Property Debt | Core JV | Nine Properties          
Debt Instrument [Line Items]          
Long-term debt, gross   $ 611,400,000 $ 611,400,000    
Number of properties | property   9 9    
Secured Debt | Fixed Rate Property Debt | Core JV | One Property          
Debt Instrument [Line Items]          
Long-term debt, gross   $ 33,000,000 $ 33,000,000    
Number of properties | property   1 1    
Term Loan | Unsecured Debt          
Debt Instrument [Line Items]          
Repayments of debt   $ 325,000,000      
Long-term debt, gross   $ 475,000,000 $ 475,000,000   $ 800,000,000