XML 53 R40.htm IDEA: XBRL DOCUMENT v3.23.3
Debt - Schedule of Debt Instruments (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Mar. 31, 2023
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Debt Instrument [Line Items]          
Total indebtedness $ 3,128,234   $ 3,128,234   $ 3,641,629
Repayments of debt     325,000 $ 350,000  
Line of credit 25,750   25,750   462,000
Revolving Credit Facility          
Debt Instrument [Line Items]          
Line of credit 970,000   $ 970,000    
Revolving Credit Facility | Secured Overnight Financing Rate (SOFR)          
Debt Instrument [Line Items]          
Debt instrument basis spread on variable rate     0.89%    
Secured Debt          
Debt Instrument [Line Items]          
Debt issuance costs, net of accumulated amortization (13,538)   $ (13,538)   (9,221)
Total indebtedness 2,231,238   2,231,238   1,985,430
Unsecured Debt          
Debt Instrument [Line Items]          
Debt issuance costs, net of accumulated amortization (3,754)   (3,754)   (5,801)
Total indebtedness 896,996   896,996   1,656,199
Unsecured Debt | Term Loan          
Debt Instrument [Line Items]          
Long-term debt, gross 475,000   475,000   800,000
Loan borrowed 350,000   $ 350,000    
Repayments of debt $ 325,000        
Unsecured Debt | Term Loan | Secured Overnight Financing Rate (SOFR)          
Debt Instrument [Line Items]          
Debt instrument, interest rate, stated percentage 1.00%   1.00%    
Debt instrument basis spread on variable rate     0.10%    
Debt, weighted average interest rate 6.40%   6.40%    
Unsecured Debt | Revolving Credit Facility          
Debt Instrument [Line Items]          
Long-term debt, gross $ 25,750   $ 25,750   462,000
Unsecured Debt | Revolving Credit Facility | Secured Overnight Financing Rate (SOFR)          
Debt Instrument [Line Items]          
Debt, weighted average interest rate 6.30%   6.30%    
Unsecured Debt Gross          
Debt Instrument [Line Items]          
Long-term debt, gross $ 900,750   $ 900,750   1,662,000
Fixed Rate Property Debt | Secured Debt          
Debt Instrument [Line Items]          
Long-term debt, gross 2,244,776   2,244,776   1,906,151
Variable Rate Property Debt | Secured Debt          
Debt Instrument [Line Items]          
Long-term debt, gross 0   0   88,500
Non-recourse property debt | Secured Debt          
Debt Instrument [Line Items]          
Long-term debt, gross 2,244,776   2,244,776   1,994,651
4.58% Notes payable due June 2027 | Unsecured Debt          
Debt Instrument [Line Items]          
Long-term debt, gross $ 100,000   $ 100,000   $ 100,000
Debt instrument, interest rate, stated percentage 4.58%   4.58%   4.58%
4.77% Notes payable due June 2029 | Unsecured Debt          
Debt Instrument [Line Items]          
Long-term debt, gross $ 100,000   $ 100,000   $ 100,000
Debt instrument, interest rate, stated percentage 4.77%   4.77%   4.77%
4.84% Notes payable due June 2032 | Unsecured Debt          
Debt Instrument [Line Items]          
Long-term debt, gross $ 200,000   $ 200,000   $ 200,000
Debt instrument, interest rate, stated percentage 4.84%   4.84%   4.84%
Fixed Rate Member          
Debt Instrument [Line Items]          
Debt instrument, interest rate, stated percentage   4.90%      
Loan borrowed   $ 320,000      
Loan term   10 years      
Payment for borrowings   $ 230,000      
Fixed Rate Member | Secured Debt | Minimum          
Debt Instrument [Line Items]          
Debt instrument, interest rate, stated percentage   2.70%      
Fixed Rate Member | Secured Debt | Maximum          
Debt Instrument [Line Items]          
Debt instrument, interest rate, stated percentage   5.70%      
Schedule Term Loan          
Debt Instrument [Line Items]          
Loan borrowed $ 125,000   $ 125,000    
Long-term debt, term 1 year   1 year    
Schedule Term Loan | Unsecured Debt | Term Loan          
Debt Instrument [Line Items]          
Debt, weighted average interest rate 4.30%   4.30%    
Schedule Term Loan One          
Debt Instrument [Line Items]          
Loan borrowed $ 150,000   $ 150,000    
Schedule Term Loan One | Unsecured Debt | Term Loan          
Debt Instrument [Line Items]          
Debt, weighted average interest rate 4.90%   4.90%    
Schedule Term Loan Two          
Debt Instrument [Line Items]          
Loan borrowed $ 200,000   $ 200,000    
Floating Rate | Secured Debt          
Debt Instrument [Line Items]          
Weighted-average remaining term     2 years 3 months 18 days