XML 15 R2.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2023
Dec. 31, 2022
ASSETS    
Buildings and improvements $ 6,290,960 $ 6,784,965
Land 1,285,398 1,291,429
Total real estate 7,576,358 8,076,394
Accumulated depreciation (2,173,273) (2,449,883)
Net real estate 5,403,085 5,626,511
Cash and cash equivalents 106,630 95,797
Restricted cash 27,540 205,608
Goodwill 32,286 32,286
Investment in unconsolidated real estate partnerships 352,096 41,860
Other assets, net 477,612 549,821
Total assets 6,399,249 6,551,883
LIABILITIES AND EQUITY    
Non-recourse property debt, net 2,231,238 1,985,430
Term loans, net 473,486 796,713
Revolving credit facility borrowings 25,750 462,000
Unsecured notes payable, net 397,760 397,486
Total indebtedness 3,128,234 3,641,629
Accrued liabilities and other 483,147 513,805
Total liabilities 3,611,381 4,155,434
Commitments and Contingencies
Preferred noncontrolling interests in AIR Operating Partnership 77,140 77,143
Equity:    
Perpetual Preferred Stock 2,000 2,000
Common Stock, $0.01 par value, 1,021,175,000 shares authorized at September 30, 2023 and December 31, 2022, and 146,973,055 and 149,086,548 shares issued/outstanding at September 30, 2023 and December 31, 2022, respectively 1,470 1,491
Additional paid-in capital 3,355,316 3,436,635
Accumulated other comprehensive income 24,794 43,562
Distributions in excess of earnings (876,116) (1,327,271)
Total AIR equity 2,507,464 2,156,417
Noncontrolling interests in consolidated real estate partnerships (83,110) (78,785)
Common noncontrolling interests in AIR Operating Partnership 286,374 241,674
Total equity 2,710,728 2,319,306
Total liabilities and equity 6,399,249 6,551,883
Apartment Income REIT, L.P.    
ASSETS    
Buildings and improvements 6,290,960 6,784,965
Land 1,285,398 1,291,429
Total real estate 7,576,358 8,076,394
Accumulated depreciation (2,173,273) (2,449,883)
Net real estate 5,403,085 5,626,511
Cash and cash equivalents 106,630 95,797
Restricted cash 27,540 205,608
Goodwill 32,286 32,286
Investment in unconsolidated real estate partnerships 352,096 41,860
Other assets, net 477,612 549,821
Total assets 6,399,249 6,551,883
LIABILITIES AND EQUITY    
Non-recourse property debt, net 2,231,238 1,985,430
Term loans, net 473,486 796,713
Revolving credit facility borrowings 25,750 462,000
Unsecured notes payable, net 397,760 397,486
Total indebtedness 3,128,234 3,641,629
Accrued liabilities and other 483,147 513,805
Total liabilities 3,611,381 4,155,434
Commitments and Contingencies
Preferred noncontrolling interests in AIR Operating Partnership 77,140 77,143
Equity:    
Preferred units 2,000 2,000
General Partner and Special Limited Partner 2,505,464 2,154,417
Limited Partners 286,374 241,674
Partners’ capital attributable to the AIR Operating Partnership 2,793,838 2,398,091
Noncontrolling interests in consolidated real estate partnerships (83,110) (78,785)
Total equity 2,710,728 2,319,306
Total liabilities and equity $ 6,399,249 $ 6,551,883