XML 51 R38.htm IDEA: XBRL DOCUMENT v3.23.2
Debt - Schedule of Debt Instruments (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Mar. 31, 2023
USD ($)
Jun. 30, 2023
USD ($)
Dec. 31, 2022
USD ($)
Debt Instrument [Line Items]      
Total indebtedness   $ 3,684,577 $ 3,641,629
Debt instrument, total leverage, percent   0.04  
Line of credit   $ 292,000 462,000
Interest rate swap, fixed to floating | Not Designated as Hedging Instrument      
Debt Instrument [Line Items]      
Aggregate notional amount   480,000  
Interest Rate Swap      
Debt Instrument [Line Items]      
Long-term debt, gross   125,000  
Revolving Credit Facility      
Debt Instrument [Line Items]      
Line of credit   $ 703,700  
Revolving Credit Facility | Secured Overnight Financing Rate (SOFR)      
Debt Instrument [Line Items]      
Debt instrument basis spread on variable rate   0.89%  
Secured Debt      
Debt Instrument [Line Items]      
Debt issuance costs, net of accumulated amortization   $ (13,565) (9,221)
Total indebtedness   2,197,437 1,985,430
Unsecured Debt      
Debt Instrument [Line Items]      
Debt issuance costs, net of accumulated amortization   (4,860) (5,801)
Total indebtedness   1,487,140 1,656,199
Unsecured Debt | Term Loan      
Debt Instrument [Line Items]      
Long-term debt, gross   $ 800,000 800,000
Unsecured Debt | Term Loan | Secured Overnight Financing Rate (SOFR)      
Debt Instrument [Line Items]      
Debt instrument, interest rate, stated percentage   1.00%  
Debt instrument basis spread on variable rate   0.10%  
Debt, weighted average interest rate   6.20%  
Unsecured Debt | Revolving Credit Facility      
Debt Instrument [Line Items]      
Long-term debt, gross   $ 292,000 462,000
Unsecured Debt | Revolving Credit Facility | Secured Overnight Financing Rate (SOFR)      
Debt Instrument [Line Items]      
Debt, weighted average interest rate   6.10%  
Unsecured Debt Gross      
Debt Instrument [Line Items]      
Long-term debt, gross   $ 1,492,000 1,662,000
Fixed Rate Property Debt | Secured Debt      
Debt Instrument [Line Items]      
Long-term debt, gross   2,211,002 1,906,151
Variable Rate Property Debt | Secured Debt      
Debt Instrument [Line Items]      
Long-term debt, gross   0 88,500
Non-recourse property debt | Secured Debt      
Debt Instrument [Line Items]      
Long-term debt, gross   2,211,002 1,994,651
4.58% Notes payable due June 2027 | Unsecured Debt      
Debt Instrument [Line Items]      
Long-term debt, gross   $ 100,000 $ 100,000
Debt instrument, interest rate, stated percentage   4.58% 4.58%
4.77% Notes payable due June 2029 | Unsecured Debt      
Debt Instrument [Line Items]      
Long-term debt, gross   $ 100,000 $ 100,000
Debt instrument, interest rate, stated percentage   4.77% 4.77%
4.84% Notes payable due June 2032 | Unsecured Debt      
Debt Instrument [Line Items]      
Long-term debt, gross   $ 200,000 $ 200,000
Debt instrument, interest rate, stated percentage   4.84% 4.84%
Fixed Rate Member      
Debt Instrument [Line Items]      
Debt instrument, interest rate, stated percentage 4.90%    
Loan borrowed $ 320,000    
Loan Term 10 years    
Payment for borrowings $ 230,000    
Fixed Rate Member | Secured Debt | Minimum      
Debt Instrument [Line Items]      
Debt instrument, interest rate, stated percentage 2.40%    
Fixed Rate Member | Secured Debt | Maximum      
Debt Instrument [Line Items]      
Debt instrument, interest rate, stated percentage 5.70%    
Schedule Term Loan      
Debt Instrument [Line Items]      
Loan borrowed   $ 150,000  
Long-term debt, term   1 year  
Schedule Term Loan One      
Debt Instrument [Line Items]      
Loan borrowed   $ 300,000  
Long-term debt, term   1 year  
Schedule Term Loan Two      
Debt Instrument [Line Items]      
Loan borrowed   $ 150,000  
Schedule Term Loan Three      
Debt Instrument [Line Items]      
Loan borrowed   $ 200,000  
Floating Rate | Secured Debt      
Debt Instrument [Line Items]      
Weighted-average remaining term   2 years 6 months