XML 37 R24.htm IDEA: XBRL DOCUMENT v3.20.2
Business Segments (Tables)
9 Months Ended
Sep. 30, 2020
Segment Reporting [Abstract]  
Summary of Information for Reportable Segments

The following tables present the rental and other property revenues, property operating expenses, proportionate property net operating income, and income before income tax benefit (expense) of our segments on a proportionate basis, excluding amounts related to communities sold or held for sale and our proportionate share of four apartment communities with 142 apartment homes that we neither manage nor consolidate, for the three and nine months ended September 30, 2020 and 2019 (in thousands):

 

Same Store

 

 

Redevelopment

and

Development

 

 

Acquisition

and Other

Real Estate

 

 

Proportionate

and Other

Adjustments (1)

 

 

Corporate and

Amounts Not

Allocated to

Segments (2)

 

 

Consolidated

 

Three months ended September 30, 2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental and other property revenues

$

171,033

 

 

$

12,498

 

 

$

17,311

 

 

$

12,531

 

 

$

2,082

 

 

$

215,455

 

Property operating expenses

 

49,146

 

 

 

4,919

 

 

 

7,103

 

 

 

9,706

 

 

 

4,055

 

 

 

74,929

 

Other operating expenses not allocated

   to segments (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

126,757

 

 

 

126,757

 

Total operating expenses

 

49,146

 

 

 

4,919

 

 

 

7,103

 

 

 

9,706

 

 

 

130,812

 

 

 

201,686

 

Proportionate property net operating

   income (loss)

 

121,887

 

 

 

7,579

 

 

 

10,208

 

 

 

2,825

 

 

 

(128,730

)

 

 

13,769

 

Other items included in income before

   income tax benefit (4)

 

 

 

 

 

 

 

 

 

 

 

 

 

(40,331

)

 

 

(40,331

)

Income (loss) before income tax benefit

$

121,887

 

 

$

7,579

 

 

$

10,208

 

 

$

2,825

 

 

$

(169,061

)

 

$

(26,562

)

 

 

Same Store

 

 

Redevelopment

and

Development

 

 

Acquisition

and Other

Real Estate

 

 

Proportionate

and Other

Adjustments (1)

 

 

Corporate and

Amounts Not

Allocated to

Segments (2)

 

 

Consolidated

 

Three months ended September 30, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental and other property revenues

$

183,552

 

 

$

11,131

 

 

$

18,670

 

 

$

8,390

 

 

$

8,084

 

 

$

229,827

 

Property operating expenses

 

50,424

 

 

 

4,484

 

 

 

6,862

 

 

 

7,790

 

 

 

7,924

 

 

 

77,484

 

Other operating expenses not allocated

   to segments (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

113,716

 

 

 

113,716

 

Total operating expenses

 

50,424

 

 

 

4,484

 

 

 

6,862

 

 

 

7,790

 

 

 

121,640

 

 

 

191,200

 

Proportionate property net operating

   income (loss)

 

133,128

 

 

 

6,647

 

 

 

11,808

 

 

 

600

 

 

 

(113,556

)

 

 

38,627

 

Other items included in income before

   income tax benefit (4)

 

 

 

 

 

 

 

 

 

 

 

 

 

(37,753

)

 

 

(37,753

)

Income (loss) before income tax benefit

$

133,128

 

 

$

6,647

 

 

$

11,808

 

 

$

600

 

 

$

(151,309

)

 

$

874

 

 

 

Same

Store

 

 

Redevelopment

and

Development

 

 

Acquisition

and Other

Real Estate

 

 

Proportionate

and Other

Adjustments (1)

 

 

Corporate and

Amounts Not

Allocated to

Segments (2)

 

 

Consolidated

 

Nine months ended September 30, 2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental and other property revenues

$

534,395

 

 

$

36,001

 

 

$

53,485

 

 

$

29,668

 

 

$

5,266

 

 

$

658,815

 

Property operating expenses

 

145,259

 

 

 

14,636

 

 

 

20,045

 

 

 

25,617

 

 

 

18,975

 

 

 

224,532

 

Other operating expenses not allocated

   to segments (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

352,912

 

 

 

352,912

 

Total operating expenses

 

145,259

 

 

 

14,636

 

 

 

20,045

 

 

 

25,617

 

 

 

371,887

 

 

 

577,444

 

Proportionate property net operating

   income (loss)

 

389,136

 

 

 

21,365

 

 

 

33,440

 

 

 

4,051

 

 

 

(366,621

)

 

 

81,371

 

Other items included in income before

   income tax benefit (4)

 

 

 

 

 

 

 

 

 

 

 

 

 

(61,864

)

 

 

(61,864

)

   Income (loss) before income tax benefit

$

389,136

 

 

$

21,365

 

 

$

33,440

 

 

$

4,051

 

 

$

(428,485

)

 

$

19,507

 

 

 

Same

Store

 

 

Redevelopment

and

Development

 

 

Acquisition

and Other

Real Estate

 

 

Proportionate

and Other

Adjustments (1)

 

 

Corporate and

Amounts Not

Allocated to

Segments (2)

 

 

Consolidated

 

Nine months ended September 30, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental and other property revenues

$

542,624

 

 

$

37,839

 

 

$

46,881

 

 

$

24,389

 

 

$

32,529

 

 

$

684,262

 

Property operating expenses

 

146,895

 

 

 

14,736

 

 

 

17,403

 

 

 

22,704

 

 

 

30,352

 

 

 

232,090

 

Other operating expenses not allocated

   to segments (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

332,027

 

 

 

332,027

 

Total operating expenses

 

146,895

 

 

 

14,736

 

 

 

17,403

 

 

 

22,704

 

 

 

362,379

 

 

 

564,117

 

Proportionate property net operating

   income (loss)

 

395,729

 

 

 

23,103

 

 

 

29,478

 

 

 

1,685

 

 

 

(329,850

)

 

 

120,145

 

Other items included in income before

   income tax benefit (4)

 

 

 

 

 

 

 

 

 

 

 

 

 

243,174

 

 

 

243,174

 

   Income (loss) before income tax benefit

$

395,729

 

 

$

23,103

 

 

$

29,478

 

 

$

1,685

 

 

$

(86,676

)

 

$

363,319

 

(1)

Represents adjustments for the noncontrolling interests in consolidated real estate partnerships’ share of the results of consolidated communities in our segments, which are included in the related consolidated amounts, but excluded from proportionate property net operating income for our segment evaluation. Also includes the reclassification of utility reimbursements from revenues to property operating expenses for the purpose of evaluating segment results. Utility reimbursements are included in rental and other property revenues in our condensed consolidated statements of operations prepared in accordance with GAAP.

(2)

Includes the operating results of apartment communities sold during the periods shown or held for sale at the end of the period, if any. Also includes property management expenses and casualty gains and losses, which are included in consolidated property operating expenses and are not part of our segment performance measure. The write-off of straight-line rent receivables, recognized due to the impact of COVID-19 and the resulting economic impact on our commercial tenants, are included in consolidated rental and property revenues and are not included in our measurement of segment performance for the three and nine months ended September 30, 2020.

(3)

Includes depreciation and amortization, general and administrative expenses, and other operating expenses, which may include provision for real estate impairment loss and write-offs of deferred leasing commissions, which are not included in our measure of segment performance.

(4)

Includes gain on dispositions of real estate, mezzanine investment income, income from unconsolidated communities, interest income, and interest expense.

Reconciliation of Assets from Segment to Consolidated

The assets of our segments and the consolidated assets not allocated to our segments were as follows (in thousands):

 

September 30, 2020

 

 

December 31, 2019

 

Same Store

$

4,491,989

 

 

$

4,618,108

 

Redevelopment and Development

 

859,214

 

 

 

716,750

 

Acquisition and Other Real Estate

 

881,824

 

 

 

803,777

 

Corporate and other assets (1)

 

809,102

 

 

 

690,104

 

   Total consolidated assets

$

7,042,129

 

 

$

6,828,739

 

(1)

Includes the assets not allocated to our segments, primarily corporate assets, our mezzanine investment, and assets of communities sold or held for sale as of September 30, 2020.

Capital Additions Related to Segments

For the nine months ended September 30, 2020 and 2019, capital additions related to our segments were as follows (in thousands):

 

2020

 

 

2019

 

Same Store

$

73,681

 

 

$

130,967

 

Redevelopment and Development

 

168,247

 

 

 

144,210

 

Acquisition and Other Real Estate

 

18,796

 

 

 

25,160

 

Total capital additions

$

260,724

 

 

$

300,337