XML 33 R20.htm IDEA: XBRL DOCUMENT v3.20.2
Business Segments (Tables)
6 Months Ended
Jun. 30, 2020
Segment Reporting [Abstract]  
Summary of Information for Reportable Segments

The following tables present the rental and other property revenues, property operating expenses, proportionate property net operating income, and income before income tax benefit (expense) of our segments on a proportionate basis, excluding amounts related to sold communities and our proportionate share of four apartment communities with 142 apartment homes that we neither manage nor consolidate, for the three and six months ended June 30, 2020 and 2019 (in thousands):

 

Same Store

 

 

Redevelopment

and

Development

 

 

Acquisition

and Other

Real Estate

 

 

Proportionate

and Other

Adjustments (1)

 

 

Corporate and

Amounts Not

Allocated to

Segments (2)

 

 

Consolidated

 

Three months ended June 30, 2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental and other property revenues

$

180,779

 

 

$

11,589

 

 

$

17,415

 

 

$

8,519

 

 

$

506

 

 

$

218,808

 

Property operating expenses

 

48,720

 

 

 

4,912

 

 

 

6,485

 

 

 

7,931

 

 

 

6,075

 

 

 

74,123

 

Other operating expenses not allocated

   to segments (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

112,745

 

 

 

112,745

 

Total operating expenses

 

48,720

 

 

 

4,912

 

 

 

6,485

 

 

 

7,931

 

 

 

118,820

 

 

 

186,868

 

Proportionate property net operating

   income (loss)

 

132,059

 

 

 

6,677

 

 

 

10,930

 

 

 

588

 

 

 

(118,314

)

 

 

31,940

 

Other items included in income before

   income tax benefit (4)

 

 

 

 

 

 

 

 

 

 

 

 

 

8,385

 

 

 

8,385

 

Income before income tax benefit

$

132,059

 

 

$

6,677

 

 

$

10,930

 

 

$

588

 

 

$

(109,929

)

 

$

40,325

 

 

 

Same Store

 

 

Redevelopment

and

Development

 

 

Acquisition

and Other

Real Estate

 

 

Proportionate

and Other

Adjustments (1)

 

 

Corporate and

Amounts Not

Allocated to

Segments (2)

 

 

Consolidated

 

Three months ended June 30, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental and other property revenues

$

182,816

 

 

$

12,695

 

 

$

14,097

 

 

$

7,905

 

 

$

6,687

 

 

$

224,200

 

Property operating expenses

 

48,893

 

 

 

4,990

 

 

 

5,431

 

 

 

7,378

 

 

 

8,955

 

 

 

75,647

 

Other operating expenses not allocated

   to segments (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

108,449

 

 

 

108,449

 

Total operating expenses

 

48,893

 

 

 

4,990

 

 

 

5,431

 

 

 

7,378

 

 

 

117,404

 

 

 

184,096

 

Proportionate property net operating

   income (loss)

 

133,923

 

 

 

7,705

 

 

 

8,666

 

 

 

527

 

 

 

(110,717

)

 

 

40,104

 

Other items included in income before

   income tax benefit (4)

 

 

 

 

 

 

 

 

 

 

 

 

 

28,065

 

 

 

28,065

 

Income before income tax benefit

$

133,923

 

 

$

7,705

 

 

$

8,666

 

 

$

527

 

 

$

(82,652

)

 

$

68,169

 

 

 

Same

Store

 

 

Redevelopment

and

Development

 

 

Acquisition

and Other

Real Estate

 

 

Proportionate

and Other

Adjustments (1)

 

 

Corporate and

Amounts Not

Allocated to

Segments (2)

 

 

Consolidated

 

Six months ended June 30, 2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental and other property revenues

$

367,564

 

 

$

23,502

 

 

$

36,174

 

 

$

17,215

 

 

$

(1,095

)

 

$

443,360

 

Property operating expenses

 

97,154

 

 

 

9,599

 

 

 

13,061

 

 

 

15,989

 

 

 

13,800

 

 

 

149,603

 

Other operating expenses not allocated

   to segments (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

226,155

 

 

 

226,155

 

   Total operating expenses

 

97,154

 

 

 

9,599

 

 

 

13,061

 

 

 

15,989

 

 

 

239,955

 

 

 

375,758

 

Proportionate property net operating

   income (loss)

 

270,410

 

 

 

13,903

 

 

 

23,113

 

 

 

1,226

 

 

 

(241,050

)

 

 

67,602

 

Other items included in income before

   income tax benefit (4)

 

 

 

 

 

 

 

 

 

 

 

 

 

(21,533

)

 

 

(21,533

)

   Income before income tax benefit

$

270,410

 

 

$

13,903

 

 

$

23,113

 

 

$

1,226

 

 

$

(262,583

)

 

$

46,069

 

 

 

Same

Store

 

 

Redevelopment

and

Development

 

 

Acquisition

and Other

Real Estate

 

 

Proportionate

and Other

Adjustments (1)

 

 

Corporate and

Amounts Not

Allocated to

Segments (2)

 

 

Consolidated

 

Six months ended June 30, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental and other property revenues

$

363,187

 

 

$

26,708

 

 

$

28,210

 

 

$

16,068

 

 

$

20,262

 

 

$

454,435

 

Property operating expenses

 

97,519

 

 

 

10,245

 

 

 

10,547

 

 

 

14,983

 

 

 

21,312

 

 

 

154,606

 

Other operating expenses not allocated

   to segments (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

218,311

 

 

 

218,311

 

   Total operating expenses

 

97,519

 

 

 

10,245

 

 

 

10,547

 

 

 

14,983

 

 

 

239,623

 

 

 

372,917

 

Proportionate property net operating

   income (loss)

 

265,668

 

 

 

16,463

 

 

 

17,663

 

 

 

1,085

 

 

 

(219,361

)

 

 

81,518

 

Other items included in income before

   income tax expense (4)

 

 

 

 

 

 

 

 

 

 

 

 

 

280,927

 

 

 

280,927

 

   Income before income tax expense

$

265,668

 

 

$

16,463

 

 

$

17,663

 

 

$

1,085

 

 

$

61,566

 

 

$

362,445

 

(1)

Represents adjustments for the noncontrolling interests in consolidated real estate partnerships’ share of the results of consolidated communities in our segments, which are included in the related consolidated amounts, but excluded from proportionate property net operating income for our segment evaluation. Also includes the reclassification of utility reimbursements from revenues to property operating expenses for the purpose of evaluating segment results. Utility reimbursements are included in rental and other property revenues in our condensed consolidated statements of operations prepared in accordance with GAAP.

(2)

Includes the operating results of apartment communities sold during the periods shown or held for sale at the end of the period, if any. Also includes property management expenses and casualty gains and losses, which are included in consolidated property operating expenses and are not part of our segment performance measure. The write-off of straight-line rent receivables, recognized due to the impact of COVID-19 and the resulting economic impact on our commercial tenants, are included in consolidated rental and property revenues and are not included in our measurement of segment performance for the three and six months ended June 30, 2020.

(3)

Includes depreciation and amortization, general and administrative expenses, and other operating expenses, which may include provision for real estate impairment loss and write-offs of deferred leasing commissions, which are not included in our measure of segment performance.

(4)

Includes gain on dispositions of real estate, mezzanine investment income, interest income, and interest expense.

Reconciliation of Assets from Segment to Consolidated

The assets of our segments and the consolidated assets not allocated to our segments were as follows (in thousands):

 

June 30, 2020

 

 

December 31, 2019

 

Same Store

$

4,592,960

 

 

$

4,669,022

 

Redevelopment and Development

 

826,200

 

 

 

716,750

 

Acquisition and Other Real Estate

 

795,039

 

 

 

803,777

 

Corporate and other assets (1)

 

906,948

 

 

 

639,190

 

   Total consolidated assets

$

7,121,147

 

 

$

6,828,739

 

(1)

Includes the assets not allocated to our segments, primarily corporate assets, our mezzanine investment, and assets of sold apartment communities.

Capital Additions Related to Segments

For the six months ended June 30, 2020 and 2019, capital additions related to our segments were as follows (in thousands):

 

2020

 

 

2019

 

Same Store

$

51,608

 

 

$

85,280

 

Redevelopment and Development

 

115,140

 

 

 

78,089

 

Acquisition and Other Real Estate

 

12,376

 

 

 

14,433

 

Total capital additions

$

179,124

 

 

$

177,802