XML 35 R22.htm IDEA: XBRL DOCUMENT v3.20.1
Business Segments (Tables)
3 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Summary of Information for Reportable Segments

The following tables present the rental and other property revenues, property operating expenses, proportionate property net operating income, and income before income tax benefit (expense) of our segments on a proportionate basis, excluding amounts related to sold communities and our proportionate share of four apartment communities with 142 apartment homes that we neither manage nor consolidate, for the three months ended March 31, 2020 and 2019 (in thousands):

 

Same Store

 

 

Redevelopment

and

Development

 

 

Acquisition

 

 

Other Real

Estate

 

 

Proportionate

and Other

Adjustments (1)

 

 

Corporate and

Amounts Not

Allocated to

Segments (2)

 

 

Consolidated

 

Three months ended March 31, 2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental and other property revenues

$

187,956

 

 

$

11,913

 

 

$

884

 

 

$

17,875

 

 

$

8,812

 

 

$

(2,888

)

 

$

224,552

 

Property operating expenses

 

48,782

 

 

 

4,687

 

 

 

401

 

 

 

6,174

 

 

 

8,175

 

 

 

7,261

 

 

 

75,480

 

Other operating expenses not allocated

   to segments (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

113,410

 

 

 

113,410

 

Total operating expenses

 

48,782

 

 

 

4,687

 

 

 

401

 

 

 

6,174

 

 

 

8,175

 

 

 

120,671

 

 

 

188,890

 

Proportionate property net operating

   income (loss)

 

139,174

 

 

 

7,226

 

 

 

483

 

 

 

11,701

 

 

 

637

 

 

 

(123,559

)

 

 

35,662

 

Other items included in income before

   income tax benefit (4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(29,918

)

 

 

(29,918

)

Income before income tax benefit

$

139,174

 

 

$

7,226

 

 

$

483

 

 

$

11,701

 

 

$

637

 

 

$

(153,477

)

 

$

5,744

 

 

 

Same Store

 

 

Redevelopment

and

Development

 

 

Acquisition

 

 

Other Real

Estate

 

 

Proportionate

and Other

Adjustments (1)

 

 

Corporate and

Amounts Not

Allocated to

Segments (2)

 

 

Consolidated

 

Three months ended March 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental and other property revenues

$

181,523

 

 

$

14,012

 

 

$

 

 

$

14,113

 

 

$

8,292

 

 

$

12,295

 

 

$

230,235

 

Property operating expenses

 

48,990

 

 

 

5,255

 

 

 

127

 

 

 

4,991

 

 

 

7,733

 

 

 

11,863

 

 

 

78,959

 

Other operating expenses not allocated

   to segments (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

109,862

 

 

 

109,862

 

Total operating expenses

 

48,990

 

 

 

5,255

 

 

 

127

 

 

 

4,991

 

 

 

7,733

 

 

 

121,725

 

 

 

188,821

 

Proportionate property net operating

   income (loss)

 

132,533

 

 

 

8,757

 

 

 

(127

)

 

 

9,122

 

 

 

559

 

 

 

(109,430

)

 

 

41,414

 

Other items included in income before

   income tax expense (4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

252,862

 

 

 

252,862

 

Income before income tax expense

$

132,533

 

 

$

8,757

 

 

$

(127

)

 

$

9,122

 

 

$

559

 

 

$

143,432

 

 

$

294,276

 

(1)

Represents adjustments for the noncontrolling interests in consolidated real estate partnerships’ share of the results of consolidated communities in our segments, which are included in the related consolidated amounts, but excluded from proportionate property net operating income for our segment evaluation. Also includes the reclassification of utility reimbursements from revenues to property operating expenses for the purpose of evaluating segment results. Utility reimbursements are included in rental and other property revenues in our condensed consolidated statements of operations prepared in accordance with GAAP.

(2)

Includes the operating results of apartment communities sold during the periods shown or held for sale at the end of the period, if any. Also includes property management expenses and casualty gains and losses, which are included in consolidated property operating expenses and are not part of our segment performance measure. Write-off of straight-line rent receivables, which was recognized due to the impact of COVID-19 and the resulting economic impact on our commercial tenants, is included in consolidated rental and other property revenues. The write-off of straight-line rent is not included in our measurement of segment performance.

(3)

Includes depreciation and amortization, general and administrative expenses, and other operating expenses including provision for real estate impairment loss, which are not included in our measure of segment performance.

(4)

Includes gain (loss) on dispositions of real estate, mezzanine investment income, interest income, and interest expense.

Reconciliation of Assets from Segment to Consolidated

The assets of our segments and the consolidated assets not allocated to our segments were as follows (in thousands):

 

March 31, 2020

 

 

December 31, 2019

 

Same Store

$

4,643,371

 

 

$

4,679,211

 

Redevelopment and Development

 

731,811

 

 

 

694,188

 

Acquisition

 

102,217

 

 

 

89,405

 

Other Real Estate

 

733,138

 

 

 

736,934

 

Corporate and other assets (1)

 

837,708

 

 

 

629,001

 

   Total consolidated assets

$

7,048,245

 

 

$

6,828,739

 

(1)

Includes the assets not allocated to our segments, primarily corporate assets and assets of sold apartment communities.

Capital Additions Related to Segments

For the three months ended March 31, 2020 and 2019, capital additions related to our segments were as follows (in thousands):

 

2020

 

 

2019

 

Same Store

$

27,526

 

 

$

35,379

 

Redevelopment and Development

 

44,596

 

 

 

36,458

 

Acquisition

 

15,343

 

 

 

76

 

Other Real Estate

 

6,419

 

 

 

3,477

 

Total capital additions

$

93,884

 

 

$

75,390