XML 23 R15.htm IDEA: XBRL DOCUMENT v3.20.1
Business Segments
3 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Business Segments

Note 7 — Business Segments

We have four segments: Same Store, Redevelopment and Development, Acquisition, and Other Real Estate.

Our Same Store segment includes communities that have reached a stabilized level of operations as of the beginning of a two-year comparable period and maintained it throughout the current and comparable prior year and are not expected to be sold within 12 months. Our Redevelopment and Development segment includes apartment communities that are currently under construction, and those that have been completed in recent years that have not achieved and maintained stabilized operations for both the current and comparable prior year. Our Acquisition segment includes communities that we have acquired since the beginning of a two-year comparable period. Our Other Real Estate segment primarily includes communities that are subject to limitations on rent increases, communities that we expect to sell within 12 months but do not yet meet the criteria to be classified as held for sale, communities that we expect to redevelop, and certain commercial spaces.

Our chief operating decision maker uses proportionate property net operating income to assess the operating performance of our communities. Proportionate property net operating income reflects our share of rental and other property revenues, excluding utility reimbursements, less direct property operating expenses, net of utility reimbursements, for consolidated

communities. In our condensed consolidated statements of operations, utility reimbursements are included in rental and other property revenues, in accordance with GAAP.

As of March 31, 2020, our Same Store segment included 95 consolidated apartment communities with 28,095 apartment homes; our Redevelopment and Development segment included six consolidated communities with 2,210 homes; our Acquisition segment included one consolidated community with 110 homes, and one consolidated community with 136 homes under construction; and our Other Real Estate segment included 18 communities with 2,289 homes and one office building.

The following tables present the rental and other property revenues, property operating expenses, proportionate property net operating income, and income before income tax benefit (expense) of our segments on a proportionate basis, excluding amounts related to sold communities and our proportionate share of four apartment communities with 142 apartment homes that we neither manage nor consolidate, for the three months ended March 31, 2020 and 2019 (in thousands):

 

Same Store

 

 

Redevelopment

and

Development

 

 

Acquisition

 

 

Other Real

Estate

 

 

Proportionate

and Other

Adjustments (1)

 

 

Corporate and

Amounts Not

Allocated to

Segments (2)

 

 

Consolidated

 

Three months ended March 31, 2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental and other property revenues

$

187,956

 

 

$

11,913

 

 

$

884

 

 

$

17,875

 

 

$

8,812

 

 

$

(2,888

)

 

$

224,552

 

Property operating expenses

 

48,782

 

 

 

4,687

 

 

 

401

 

 

 

6,174

 

 

 

8,175

 

 

 

7,261

 

 

 

75,480

 

Other operating expenses not allocated

   to segments (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

113,410

 

 

 

113,410

 

Total operating expenses

 

48,782

 

 

 

4,687

 

 

 

401

 

 

 

6,174

 

 

 

8,175

 

 

 

120,671

 

 

 

188,890

 

Proportionate property net operating

   income (loss)

 

139,174

 

 

 

7,226

 

 

 

483

 

 

 

11,701

 

 

 

637

 

 

 

(123,559

)

 

 

35,662

 

Other items included in income before

   income tax benefit (4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(29,918

)

 

 

(29,918

)

Income before income tax benefit

$

139,174

 

 

$

7,226

 

 

$

483

 

 

$

11,701

 

 

$

637

 

 

$

(153,477

)

 

$

5,744

 

 

 

Same Store

 

 

Redevelopment

and

Development

 

 

Acquisition

 

 

Other Real

Estate

 

 

Proportionate

and Other

Adjustments (1)

 

 

Corporate and

Amounts Not

Allocated to

Segments (2)

 

 

Consolidated

 

Three months ended March 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental and other property revenues

$

181,523

 

 

$

14,012

 

 

$

 

 

$

14,113

 

 

$

8,292

 

 

$

12,295

 

 

$

230,235

 

Property operating expenses

 

48,990

 

 

 

5,255

 

 

 

127

 

 

 

4,991

 

 

 

7,733

 

 

 

11,863

 

 

 

78,959

 

Other operating expenses not allocated

   to segments (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

109,862

 

 

 

109,862

 

Total operating expenses

 

48,990

 

 

 

5,255

 

 

 

127

 

 

 

4,991

 

 

 

7,733

 

 

 

121,725

 

 

 

188,821

 

Proportionate property net operating

   income (loss)

 

132,533

 

 

 

8,757

 

 

 

(127

)

 

 

9,122

 

 

 

559

 

 

 

(109,430

)

 

 

41,414

 

Other items included in income before

   income tax expense (4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

252,862

 

 

 

252,862

 

Income before income tax expense

$

132,533

 

 

$

8,757

 

 

$

(127

)

 

$

9,122

 

 

$

559

 

 

$

143,432

 

 

$

294,276

 

(1)

Represents adjustments for the noncontrolling interests in consolidated real estate partnerships’ share of the results of consolidated communities in our segments, which are included in the related consolidated amounts, but excluded from proportionate property net operating income for our segment evaluation. Also includes the reclassification of utility reimbursements from revenues to property operating expenses for the purpose of evaluating segment results. Utility reimbursements are included in rental and other property revenues in our condensed consolidated statements of operations prepared in accordance with GAAP.

(2)

Includes the operating results of apartment communities sold during the periods shown or held for sale at the end of the period, if any. Also includes property management expenses and casualty gains and losses, which are included in consolidated property operating expenses and are not part of our segment performance measure. Write-off of straight-line rent receivables, which was recognized due to the impact of COVID-19 and the resulting economic impact on our commercial tenants, is included in consolidated rental and other property revenues. The write-off of straight-line rent is not included in our measurement of segment performance.

(3)

Includes depreciation and amortization, general and administrative expenses, and other operating expenses including provision for real estate impairment loss, which are not included in our measure of segment performance.

(4)

Includes gain (loss) on dispositions of real estate, mezzanine investment income, interest income, and interest expense.

The assets of our segments and the consolidated assets not allocated to our segments were as follows (in thousands):

 

March 31, 2020

 

 

December 31, 2019

 

Same Store

$

4,643,371

 

 

$

4,679,211

 

Redevelopment and Development

 

731,811

 

 

 

694,188

 

Acquisition

 

102,217

 

 

 

89,405

 

Other Real Estate

 

733,138

 

 

 

736,934

 

Corporate and other assets (1)

 

837,708

 

 

 

629,001

 

   Total consolidated assets

$

7,048,245

 

 

$

6,828,739

 

(1)

Includes the assets not allocated to our segments, primarily corporate assets and assets of sold apartment communities.

For the three months ended March 31, 2020 and 2019, capital additions related to our segments were as follows (in thousands):

 

2020

 

 

2019

 

Same Store

$

27,526

 

 

$

35,379

 

Redevelopment and Development

 

44,596

 

 

 

36,458

 

Acquisition

 

15,343

 

 

 

76

 

Other Real Estate

 

6,419

 

 

 

3,477

 

Total capital additions

$

93,884

 

 

$

75,390