XML 104 R21.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Business Segments
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Business Segments

Note 13 — Business Segments

In 2019, as a result of the 2018 sale of the Asset Management business, we revised the information regularly reviewed by our chief executive officer, who is our chief operating decision maker, to assess our operating performance. We have determined we have four segments: Same Store, Redevelopment and Development, Acquisition, and Other Real Estate.

Our Same Store segment includes communities that have reached a stabilized level of operations as of the beginning of a two-year comparable period and maintained it throughout the current and comparable prior year, and are not expected to be sold

within 12 months. Our Redevelopment and Development segment includes apartment communities that are currently under construction that have not achieved a stabilized level of operations, and those that have been completed in recent years that have not achieved and maintained stabilized operations for both the current and comparable prior year. Our Acquisition segment includes communities that we have acquired since the beginning of a two-year comparable period. Our Other Real Estate segment primarily includes communities that are subject to limitations on rent increases, communities that we expect to sell within 12 months but do not yet meet the criteria to be classified as held for sale, certain retail spaces and 1001 Brickell Bay Drive.

Our chief operating decision maker uses proportionate property net operating income to assess the operating performance of our apartment communities. Proportionate property net operating income is defined as our share of rental and other property revenues, excluding utility costs reimbursed by residents, less our share of property operating expenses, net of utility reimbursements, for consolidated communities. In our consolidated statements of operations, utility reimbursements are included in rental and other property revenues attributable to real estate, in accordance with GAAP.

As of December 31, 2019, our Same Store segment included 91 consolidated apartment communities with 26,649 apartment homes; our Redevelopment and Development segment included seven consolidated communities with 3,143 homes; our Acquisition segment included seven consolidated communities with 1,590 homes; and our Other Real Estate segment included 15 consolidated communities with 1,315 homes and one office building.

The following tables present the revenues, proportionate property net operating income and income before income tax benefit of our segments on a proportionate basis and excluding our proportionate share of four apartment communities with 142 apartment homes that we neither manage nor consolidate, and amounts related to communities sold as of December 31, 2019 for the years ended December 31, 2019, 2018, and 2017 (in thousands):

 

Same

Store

 

 

Redevelopment

and

Development

 

 

Acquisition

 

 

Other Real

Estate

 

 

Proportionate

and Other

Adjustments (1)

 

 

Corporate and

Amounts Not

Allocated to

Segments (2)

 

 

Consolidated

 

Year ended December 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

$

691,379

 

 

$

75,522

 

 

$

42,038

 

 

$

45,105

 

 

$

33,450

 

 

$

26,800

 

 

$

914,294

 

Property operating expenses

   attributable to real estate

 

181,802

 

 

 

27,919

 

 

 

11,715

 

 

 

17,717

 

 

 

31,140

 

 

 

40,928

 

 

 

311,221

 

Other operating expenses not allocated

   to segments (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

446,300

 

 

 

446,300

 

   Total operating expenses

 

181,802

 

 

 

27,919

 

 

 

11,715

 

 

 

17,717

 

 

 

31,140

 

 

 

487,228

 

 

 

757,521

 

   Proportionate property net operating

      income

 

509,577

 

 

 

47,603

 

 

 

30,323

 

 

 

27,388

 

 

 

2,310

 

 

 

(460,428

)

 

 

156,773

 

Other items included in income before

   income tax benefit (4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

348,119

 

 

 

348,119

 

   Income before income tax benefit

$

509,577

 

 

$

47,603

 

 

$

30,323

 

 

$

27,388

 

 

$

2,310

 

 

$

(112,309

)

 

$

504,892

 

 

 

Same

Store

 

 

Redevelopment

and

Development

 

 

Acquisition

 

 

Other Real

Estate

 

 

Proportionate

and Other

Adjustments (1)

 

 

Corporate and

Amounts Not

Allocated to

Segments (2)

 

 

Consolidated

 

Year ended December 31, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

$

665,835

 

 

$

76,687

 

 

$

27,923

 

 

$

37,647

 

 

$

31,442

 

 

$

132,876

 

 

$

972,410

 

Property operating expenses

   attributable to real estate

 

177,466

 

 

 

27,836

 

 

 

7,689

 

 

 

14,910

 

 

 

29,323

 

 

 

50,677

 

 

 

307,901

 

Other operating expenses not allocated

   to segments (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

448,753

 

 

 

448,753

 

   Total operating expenses

 

177,466

 

 

 

27,836

 

 

 

7,689

 

 

 

14,910

 

 

 

29,323

 

 

 

499,430

 

 

 

756,654

 

   Proportionate property net operating

      income

 

488,369

 

 

 

48,851

 

 

 

20,234

 

 

 

22,737

 

 

 

2,119

 

 

 

(366,554

)

 

 

215,756

 

Other items included in income before

   income tax benefit (4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

487,820

 

 

 

487,820

 

   Income before income tax benefit

$

488,369

 

 

$

48,851

 

 

$

20,234

 

 

$

22,737

 

 

$

2,119

 

 

$

121,266

 

 

$

703,576

 

 

 

Same Store

 

 

Redevelopment

and

Development

 

 

Acquisition

 

 

Other Real

Estate

 

 

Proportionate

and Other

Adjustments (1)

 

 

Corporate and

Amounts Not

Allocated to

Segments (2)

 

 

Consolidated

 

Year ended December 31, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

$

626,311

 

 

$

72,995

 

 

$

 

 

$

36,869

 

 

$

39,776

 

 

$

229,486

 

 

$

1,005,437

 

Property operating expenses attributable

   to real estate

 

171,167

 

 

 

26,471

 

 

 

 

 

 

14,121

 

 

 

29,782

 

 

 

77,585

 

 

 

319,126

 

Other operating expenses not allocated

   to segments (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

492,328

 

 

 

492,328

 

   Total operating expenses

 

171,167

 

 

 

26,471

 

 

 

 

 

 

14,121

 

 

 

29,782

 

 

 

569,913

 

 

 

811,454

 

   Proportionate property net operating

      income

 

455,144

 

 

 

46,524

 

 

 

 

 

 

22,748

 

 

 

9,994

 

 

 

(340,427

)

 

 

193,983

 

Other items included in income before

   income tax benefit (4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

122,260

 

 

 

122,260

 

   Income before income tax benefit

$

455,144

 

 

$

46,524

 

 

$

 

 

$

22,748

 

 

$

9,994

 

 

$

(218,167

)

 

$

316,243

 

(1)

Represents adjustments for the noncontrolling interests in consolidated real estate partnerships’ share of the results of consolidated apartment communities in our segments, which are included in the related consolidated amounts, but excluded from proportionate property net operating income for our segment evaluation. Also includes the reclassification of utility reimbursements from revenues to property operating expenses for the purpose of evaluating segment results. Utility reimbursements are included in rental and other property revenues attributable to real estate in our consolidated statements of operations prepared in accordance with GAAP.

(2)

Includes the operating results of apartment communities sold during the periods shown or held for sale at the end of the period, if any, and the operating results of communities owned by consolidated partnerships served by our Asset Management business prior to its sale in July 2018. Corporate and Amounts Not Allocated to Segments also includes property management expenses and casualty gains and losses, which are included in consolidated property operating expenses and are not part of our segment performance measure.

(3)

Other operating expenses not allocated to segments consists of property operating expenses of partnerships served by our Asset Management business prior to its sale in July 2018, depreciation and amortization, general and administrative expenses and other operating expenses including provision for real estate impairment loss, which are not included in our measure of segment performance.

(4)

Other items included in income before income tax benefit primarily consists of gain on dispositions of real estate and the Asset Management business and interest expense.

The assets of our segments and the consolidated assets not allocated to our segments were as follows (in thousands):

 

December 31, 2019

 

 

December 31, 2018

 

Same Store

$

3,982,586

 

 

$

4,068,880

 

Redevelopment and Development

 

946,390

 

 

 

792,126

 

Acquisition

 

623,037

 

 

 

507,190

 

Other Real Estate

 

647,725

 

 

 

327,092

 

Corporate and other assets (1)

 

629,001

 

 

 

494,716

 

   Total consolidated assets

$

6,828,739

 

 

$

6,190,004

 

(1)

Includes the assets not allocated to our segments, primarily corporate assets, assets of apartment communities which were sold or classified as held for sale as of December 31, 2019, and the Asset Management business.

For the years ended December 31, 2019, 2018, and 2017, capital additions related to our segments were as follows (in thousands):

 

2019

 

 

2018

 

 

2017

 

Same Store

$

153,944

 

 

$

171,869

 

 

$

215,130

 

Redevelopment and Development

 

194,498

 

 

 

138,103

 

 

 

84,712

 

Acquisition

 

33,122

 

 

 

14,228

 

 

 

 

Other Real Estate

 

20,011

 

 

 

6,314

 

 

 

12,044

 

Total capital additions

$

401,575

 

 

$

330,514

 

 

$

311,886