XML 38 R24.htm IDEA: XBRL DOCUMENT v3.21.2
Business Segments (Tables)
9 Months Ended
Sep. 30, 2021
Segment Reporting [Abstract]  
Summary of Information for Reportable Segments

The following tables present the total revenues, property operating expenses, proportionate property net operating income (loss), and income (loss) from continuing operations before income tax benefit (expense) of our segments on a proportionate basis, excluding amounts related to communities sold or communities included in discontinued operations (in thousands):

 

Same Store

 

 

Other
Real Estate

 

 

Proportionate
and Other
Adjustments (1)

 

 

Corporate and
Amounts Not
Allocated to
Segments (2)

 

 

Consolidated

 

Three months ended September 30, 2021:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

$

162,535

 

 

$

5,456

 

 

$

21,647

 

 

$

2,139

 

 

$

191,777

 

Property operating expenses

 

44,901

 

 

 

2,920

 

 

 

11,643

 

 

 

14,461

 

 

 

73,925

 

Other operating expenses not allocated to segments (3)

 

 

 

 

 

 

 

 

 

 

90,812

 

 

 

90,812

 

Total operating expenses

 

44,901

 

 

 

2,920

 

 

 

11,643

 

 

 

105,273

 

 

 

164,737

 

Proportionate property net operating income (loss)

 

117,634

 

 

 

2,536

 

 

 

10,004

 

 

 

(103,134

)

 

 

27,040

 

Other items included in income before income tax benefit (expense) (4)

 

 

 

 

 

 

 

 

 

 

(16,644

)

 

 

(16,644

)

Income (loss) from continuing operations before income tax benefit (expense)

$

117,634

 

 

$

2,536

 

 

$

10,004

 

 

$

(119,778

)

 

$

10,396

 

 

 

 

Same
Store

 

 

Other
Real Estate

 

 

Proportionate
and Other
Adjustments (1)

 

 

Corporate and
Amounts Not
Allocated to
Segments (2)

 

 

Consolidated

 

Nine months ended September 30, 2021:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

$

469,686

 

 

$

8,255

 

 

$

61,787

 

 

$

6,795

 

 

$

546,523

 

Property operating expenses

 

133,983

 

 

 

5,191

 

 

 

32,974

 

 

 

31,152

 

 

 

203,300

 

Other operating expenses not allocated to segments (3)

 

 

 

 

 

 

 

 

 

 

256,909

 

 

 

256,909

 

Total operating expenses

 

133,983

 

 

 

5,191

 

 

 

32,974

 

 

 

288,061

 

 

 

460,209

 

Proportionate property net operating income (loss)

 

335,703

 

 

 

3,064

 

 

 

28,813

 

 

 

(281,266

)

 

 

86,314

 

Other items included in income before income tax benefit (expense) (4)

 

 

 

 

 

 

 

 

 

 

(5,445

)

 

 

(5,445

)

Income (loss) from continuing operations before income tax benefit (expense)

$

335,703

 

 

$

3,064

 

 

$

28,813

 

 

$

(286,711

)

 

$

80,869

 

 

 

Same Store

 

 

Other
Real Estate

 

 

Proportionate
and Other
Adjustments (1)

 

 

Corporate and
Amounts Not
Allocated to
Segments (2)

 

 

Consolidated

 

Three months ended September 30, 2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

$

163,003

 

 

$

1,106

 

 

$

11,026

 

 

$

2,988

 

 

$

178,123

 

Property operating expenses

 

47,732

 

 

 

1,242

 

 

 

8,311

 

 

 

8,134

 

 

 

65,419

 

Other operating expenses not allocated to segments (3)

 

 

 

 

 

 

 

 

 

 

104,432

 

 

 

104,432

 

Total operating expenses

 

47,732

 

 

 

1,242

 

 

 

8,311

 

 

 

112,566

 

 

 

169,851

 

Proportionate property net operating income (loss)

 

115,271

 

 

 

(136

)

 

 

2,715

 

 

 

(109,578

)

 

 

8,272

 

Other items included in income before income tax benefit (expense) (4)

 

 

 

 

 

 

 

 

 

 

(35,246

)

 

 

(35,246

)

Income (loss) from continuing operations before income tax benefit (expense)

$

115,271

 

 

$

(136

)

 

$

2,715

 

 

$

(144,824

)

 

$

(26,974

)

 

 

Same
Store

 

 

Other
Real Estate

 

 

Proportionate
and Other
Adjustments (1)

 

 

Corporate and
Amounts Not
Allocated to
Segments (2)

 

 

Consolidated

 

Nine months ended September 30, 2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

$

510,151

 

 

$

4,274

 

 

$

24,986

 

 

$

6,398

 

 

$

545,809

 

Property operating expenses

 

140,115

 

 

 

3,400

 

 

 

21,302

 

 

 

30,523

 

 

 

195,340

 

Other operating expenses not allocated to segments (3)

 

 

 

 

 

 

 

 

 

 

285,529

 

 

 

285,529

 

Total operating expenses

 

140,115

 

 

 

3,400

 

 

 

21,302

 

 

 

316,052

 

 

 

480,869

 

Proportionate property net operating income (loss)

 

370,036

 

 

 

874

 

 

 

3,684

 

 

 

(309,654

)

 

 

64,940

 

Other items included in income before income tax benefit (expense) (4)

 

 

 

 

 

 

 

 

 

 

(49,021

)

 

 

(49,021

)

Income (loss) from continuing operations before income tax benefit (expense)

$

370,036

 

 

$

874

 

 

$

3,684

 

 

$

(358,675

)

 

$

15,919

 

 

(1)
Represents adjustments for the noncontrolling interests in consolidated real estate partnerships’ share of the results of consolidated communities in our segments, which are included in the related consolidated amounts but excluded from proportionate property net operating income for our segment evaluation. Also includes the reclassification of utility reimbursements from revenues to property operating expenses for the purpose of evaluating segment results. Utility reimbursements are included in rental and other property revenues in our condensed consolidated statements of operations prepared in accordance with GAAP.
(2)
Includes the operating results of apartment communities sold during the periods shown or held for sale at the end of the period, if any. Also includes property management revenues, which are not part of our segment performance measure and property management expenses and casualty gains and losses, which are included in consolidated property operating expenses and are not part of our segment performance measure. The write-off of straight-line rent receivables, recognized due to the impact of COVID-19 and the resulting economic impact on our commercial tenants, are included in consolidated rental and property revenues and are not included in our measurement of segment performance for the three and nine months ended September 30, 2020.
(3)
Includes depreciation and amortization, general and administrative expenses, and other operating expenses, which may include provision for real estate impairment loss and write-offs of deferred leasing commissions, which are not included in our measure of segment performance.
(4)
Includes gain on derecognition of leased properties and dispositions of real estate, interest income, including interest income related to the properties leased to Aimco, and interest expense.
Reconciliation of Assets from Segment to Consolidated

The assets of our segments and the consolidated assets not allocated to our segments were as follows (in thousands):

 

September 30, 2021

 

 

December 31, 2020

 

Same Store

$

4,630,357

 

 

$

4,664,291

 

Other Real Estate

 

285,298

 

 

 

82,010

 

Corporate and other assets (1)

 

1,518,854

 

 

 

1,482,977

 

   Total consolidated assets

$

6,434,509

 

 

$

6,229,278

 

(1) Includes the assets not allocated to our segments including: (i) corporate assets; (ii) our notes receivable from Aimco; (iii) our mezzanine loan investment; and (iv) assets of apartment communities which were leased to Aimco, sold, or classified as held for sale as of September 30, 2021.

Capital Additions Related to Segments

Capital additions related to our segments were as follows (in thousands):

 

Nine Months Ended September 30,

 

 

2021

 

 

2020

 

Same Store

$

116,745

 

 

$

90,838

 

Other Real Estate (1)

 

9,583

 

 

 

135,389

 

Total capital additions

$

126,328

 

 

$

226,227

 

(1)
For the nine months ended September 30, 2021, Other Real Estate does not include capital additions related to properties leased to Aimco for redevelopment and development.