XML 37 R24.htm IDEA: XBRL DOCUMENT v3.21.2
Business Segments (Tables)
6 Months Ended
Jun. 30, 2021
Segment Reporting [Abstract]  
Summary of Information for Reportable Segments

The following tables present the total revenues, property operating expenses, proportionate property net operating income (loss), and income (loss) from continuing operations before income tax benefit (expense) of our segments on a proportionate basis, excluding amounts related to communities sold or communities included in discontinued operations (in thousands):

 

Same Store

 

 

Other
Real Estate

 

 

Proportionate
and Other
Adjustments (1)

 

 

Corporate and
Amounts Not
Allocated to
Segments (2)

 

 

Consolidated

 

Three months ended June 30, 2021:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

$

154,154

 

 

$

2,395

 

 

$

20,172

 

 

$

1,612

 

 

$

178,333

 

Property operating expenses

 

45,133

 

 

 

1,355

 

 

 

10,822

 

 

 

7,448

 

 

 

64,758

 

Other operating expenses not allocated to segments (3)

 

 

 

 

 

 

 

 

 

 

83,527

 

 

 

83,527

 

Total operating expenses

 

45,133

 

 

 

1,355

 

 

 

10,822

 

 

 

90,975

 

 

 

148,285

 

Proportionate property net operating income (loss)

 

109,021

 

 

 

1,040

 

 

 

9,350

 

 

 

(89,363

)

 

 

30,048

 

Other items included in income before income tax benefit (expense) (4)

 

 

 

 

 

 

 

 

 

 

(51,770

)

 

 

(51,770

)

Income (loss) from continuing operations before income tax benefit (expense)

$

109,021

 

 

$

1,040

 

 

$

9,350

 

 

$

(141,133

)

 

$

(21,722

)

 

 

Same
Store

 

 

Other
Real Estate

 

 

Proportionate
and Other
Adjustments (1)

 

 

Corporate and
Amounts Not
Allocated to
Segments (2)

 

 

Consolidated

 

Six months ended June 30, 2021:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

$

307,151

 

 

$

4,106

 

 

$

40,190

 

 

$

3,299

 

 

$

354,746

 

Property operating expenses

 

89,082

 

 

 

2,570

 

 

 

21,381

 

 

 

16,342

 

 

 

129,375

 

Other operating expenses not allocated to segments (3)

 

 

 

 

 

 

 

 

 

 

166,097

 

 

 

166,097

 

Total operating expenses

 

89,082

 

 

 

2,570

 

 

 

21,381

 

 

 

182,439

 

 

 

295,472

 

Proportionate property net operating income (loss)

 

218,069

 

 

 

1,536

 

 

 

18,809

 

 

 

(179,140

)

 

 

59,274

 

Other items included in income before income tax benefit (expense) (4)

 

 

 

 

 

 

 

 

 

 

11,199

 

 

 

11,199

 

Income (loss) from continuing operations before income tax benefit (expense)

$

218,069

 

 

$

1,536

 

 

$

18,809

 

 

$

(167,941

)

 

$

70,473

 

 

 

Same Store

 

 

Other
Real Estate

 

 

Proportionate
and Other
Adjustments (1)

 

 

Corporate and
Amounts Not
Allocated to
Segments (2)

 

 

Consolidated

 

Three months ended June 30, 2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

$

170,392

 

 

$

1,515

 

 

$

6,985

 

 

$

2,751

 

 

$

181,643

 

Property operating expenses

 

46,398

 

 

 

1,144

 

 

 

6,510

 

 

 

9,907

 

 

 

63,959

 

Other operating expenses not allocated to segments (3)

 

 

 

 

 

 

 

 

 

 

90,671

 

 

 

90,671

 

Total operating expenses

 

46,398

 

 

 

1,144

 

 

 

6,510

 

 

 

100,578

 

 

 

154,630

 

Proportionate property net operating income (loss)

 

123,994

 

 

 

371

 

 

 

475

 

 

 

(97,827

)

 

 

27,013

 

Other items included in income before income tax benefit (expense) (4)

 

 

 

 

 

 

 

 

 

 

12,282

 

 

 

12,282

 

Income (loss) from continuing operations before income tax benefit (expense)

$

123,994

 

 

$

371

 

 

$

475

 

 

$

(85,545

)

 

$

39,295

 

 

 

Same
Store

 

 

Other
Real Estate

 

 

Proportionate
and Other
Adjustments (1)

 

 

Corporate and
Amounts Not
Allocated to
Segments (2)

 

 

Consolidated

 

Six months ended June 30, 2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

$

347,148

 

 

$

3,230

 

 

$

13,960

 

 

$

3,348

 

 

$

367,686

 

Property operating expenses

 

92,383

 

 

 

2,301

 

 

 

12,984

 

 

 

22,253

 

 

 

129,921

 

Other operating expenses not allocated to segments (3)

 

 

 

 

 

 

 

 

 

 

181,097

 

 

 

181,097

 

Total operating expenses

 

92,383

 

 

 

2,301

 

 

 

12,984

 

 

 

203,350

 

 

 

311,018

 

Proportionate property net operating income (loss)

 

254,765

 

 

 

929

 

 

 

976

 

 

 

(200,002

)

 

 

56,668

 

Other items included in income before income tax benefit (expense) (4)

 

 

 

 

 

 

 

 

 

 

(13,775

)

 

 

(13,775

)

Income (loss) from continuing operations before income tax benefit (expense)

$

254,765

 

 

$

929

 

 

$

976

 

 

$

(213,777

)

 

$

42,893

 

 

 

(1)
Represents adjustments for the noncontrolling interests in consolidated real estate partnerships’ share of the results of consolidated communities in our segments, which are included in the related consolidated amounts but excluded from proportionate property net operating income for our segment evaluation. Also includes the reclassification of utility reimbursements from revenues to property operating expenses for the purpose of evaluating segment results. Utility reimbursements are included in rental and other property revenues in our condensed consolidated statements of operations prepared in accordance with GAAP.
(2)
Includes the operating results of apartment communities sold during the periods shown or held for sale at the end of the period, if any. Also includes property management revenues, which are not part of our segment performance measure and property management expenses and casualty gains and losses, which are included in consolidated property operating expenses and are not part of our segment performance measure. The write-off of straight-line rent receivables, recognized due to the impact of COVID-19 and the resulting economic impact on our commercial tenants, are included in consolidated rental and property revenues and are not included in our measurement of segment performance for the three months and six months ended June 30, 2020.
(3)
Includes depreciation and amortization, general and administrative expenses, and other operating expenses, which may include provision for real estate impairment loss and write-offs of deferred leasing commissions, which are not included in our measure of segment performance.
(4)
Includes gain on derecognition of leased properties and dispositions of real estate, interest income, including interest income related to the properties leased to Aimco, and interest expense.
Reconciliation of Assets from Segment to Consolidated

The assets of our segments and the consolidated assets not allocated to our segments were as follows (in thousands):

 

June 30, 2021

 

 

December 31, 2020

 

Same Store

$

4,591,399

 

 

$

4,664,291

 

Other Real Estate

 

329,192

 

 

 

123,371

 

Corporate and other assets (1)

 

1,509,241

 

 

 

1,441,616

 

   Total consolidated assets

$

6,429,832

 

 

$

6,229,278

 

(1) Includes the assets not allocated to our segments including: (i) corporate assets; (ii) our notes receivable from Aimco; (iii) our mezzanine loan investment; and (iv) assets of apartment communities which were leased to Aimco, sold, or classified as held for sale as of June 30, 2021.

Capital Additions Related to Segments

Capital additions related to our segments were as follows (in thousands):

 

Six Months Ended June 30,

 

 

2021

 

 

2020

 

Same Store

$

61,067

 

 

$

61,079

 

Other Real Estate

 

580

 

 

 

106,593

 

Total capital additions

$

61,647

 

 

$

167,672

 

(1)
For the six months ended June 30, 2021, Other Real Estate does not include capital additions related to properties leased to Aimco for redevelopment and development.