XML 30 R17.htm IDEA: XBRL DOCUMENT v3.21.2
Discontinued Operations
6 Months Ended
Jun. 30, 2021
Discontinued Operations And Disposal Groups [Abstract]  
Discontinued Operations

Note 9 – Discontinued Operations

The financial results attributable to apartment communities retained by the Spinnee for the prior year comparative period have been classified as discontinued operations within the condensed consolidated financial statements.

Summarized results of discontinued operations are shown below (in thousands):

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30, 2020

 

 

June 30, 2020

 

REVENUES

 

 

 

 

 

 

Rental and other property revenues

 

$

37,165

 

 

$

75,674

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

Property operating expenses

 

 

13,415

 

 

 

26,736

 

Depreciation and amortization

 

 

18,740

 

 

 

37,770

 

Other expenses, net

 

 

127

 

 

 

325

 

   Total operating expenses

 

 

32,282

 

 

 

64,831

 

 

 

 

 

 

 

Interest income

 

 

540

 

 

 

1,074

 

Interest expense

 

 

(4,563

)

 

 

(9,093

)

Income from unconsolidated real estate partnerships

 

 

170

 

 

 

352

 

   Income before income tax benefit

 

 

1,030

 

 

 

3,176

 

Income tax benefit

 

 

2,096

 

 

 

4,015

 

   Income from discontinued operations, net of tax

 

 

3,126

 

 

 

7,191

 

Net loss attributable to noncontrolling interests in consolidated real estate partnerships

 

 

116

 

 

 

219

 

   Net income from discontinued operations attributable to Spinnee

 

$

3,242

 

 

$

7,410

 

We entered into various separation and transition services agreements with the Spinnee that provide for a framework of our relationship with the Spinnee after the Separation, including: (i) a separation agreement setting forth the mechanics of the Separation, the key provisions relating to the Separation of our assets and liabilities from those of the Spinnee, and certain organizational matters and conditions; (ii) an employee matters agreement to allocate liabilities and responsibilities relating to employment matters, teammate compensation, and benefits plans and programs, and other related matters; (iii) Property Management Agreements pursuant to which we provide property management and related services at a majority of the properties owned or leased by the Spinnee in exchange for a fee based on an agreed percentage of revenue collected; (iv) Master Services Agreement pursuant to which we provide the Spinnee with customary administrative and support services on an ongoing basis in exchange for payment for the fully-burdened costs (including internal allocated costs); and (v) a Master Leasing Agreement pursuant to which the Spinnee may enter into leases with us pursuant to which the Spinnee, at its option, may redevelop, develop, or lease-up apartment communities. The Property Management Agreement, the Master Services Agreement, and the Master Leasing Agreement may be terminated in accordance with the respective agreements.

During the three and six months ended June 30, 2021, we recognized revenue of $1.6 million and $3.3 million, respectively, from the Property Management Agreements and Master Services Agreement, all of which is reflected in other revenue in our condensed consolidated statement of operations. In addition, we recognized a reduction to general and administrative expense of $1.5 million and $2.9 million, respectively, from services provided under the Employee Matters Agreement.

The Master Leasing Agreement governs any future leasing arrangements between us and the Spinnee. The initial term of the Master Leasing Agreement is 18 months, with automatic annual extensions (subject to each party’s right to terminate upon notice prior to the end of any such extension term). Each leased property has a separate lease agreement with specified terms. The initial annual rent for any leased property is based on a calculation derived from the then-current fair market value of the subject property and market net operating income cap rates, subject to certain adjustments, and is further subject to periodic escalation as set forth in the applicable lease, and the other terms thereof, including the initial term and extensions on an arm’s-length basis, as determined by and pursuant to the Master Leasing Agreement. The Spinnee has the right to terminate any such lease prior to the end of its term once the leased property is stabilized. In connection with an early termination, we have an option to pay the Spinnee an amount equal to the difference between the then-current fair market value of such property and the initial fair market value of such property at the time of the lease inception, at a small discount. If we do not exercise an option, the Spinnee will have the right to sell the property to a third party with us guaranteed to receive an amount equal to the fair market value of the property at the time of the lease inception, or the Spinnee may elect to purchase the property at a purchase price equal to the fair market value thereof at the time of lease inception (and may subsequently sell the property to a third party, subject to our right of first refusal during the first year following the Spinnee’s acquisition).

Through June 30, 2021, we have leased four properties and one vacant land parcel to the Spinnee for redevelopment and development, four leases commencing on January 1, 2021, and one lease commencing on June 1, 2021. In accordance with ASC 842, these leases were accounted for as sales-type leases and we recorded a net investment in the leases, equal to the sum of the lease receivable and residual asset, discounted at the rate implicit to the leases. During the three and six months ended June 30, 2021, we recognized gains of $3.4 million and $87.1 million, respectively, which are equal to the difference in the net investment values and the carrying values of the underlying properties immediately prior to the commencement of each lease. During the three and six months ended June 30, 2021, we recognized income of $6.5 million and $12.9 million, respectively, on an effective interest basis at a constant rate of return over the term of the applicable leases, which is reflected in interest income in our condensed consolidated statement of operations. Cash income from the leasing agreements was $6.7 million and $13.3 million, respectively, during the three and six months ended June 30, 2021.

The initial term of each of the leases range from 10 to 25 years. All of the lease payments are triple net basis to the tenant and we have rights in accordance with the individual lease agreements to protect the value of our leased properties. As of June 30, 2021, the aggregate minimum lease payments owed to us for each of the five succeeding years under the sales-type leases is as follows:

 

2021 (remaining)

 

$

12,799

 

2022

 

 

25,597

 

2023

 

 

25,597

 

2024

 

 

25,597

 

2025

 

 

25,708

 

Thereafter

 

 

737,841

 

   Total lease receivable (1) (2)

 

$

853,139

 

Add: Unguaranteed residual value

 

 

131,580

 

Less: Discount

 

 

(505,278

)

   Total leased real estate assets

 

$

479,441

 

 

(1)
As of June 30, 2021, this amount includes $250.8 million of guaranteed residual value and $608.4 million of remaining cash lease payments.
(2)
The total future minimum lease payments assume that no early termination option is elected after the leased property is stabilized, which is currently expected between January 1, 2024 and January 1, 2025.

In connection with the Separation, we acquired $534 million in notes receivable pledged by a subsidiary of the Spinnee that has an interest in a portfolio of assets. Our notes receivable are subordinate to senior debt outstanding on the portfolio of assets. The notes receivable mature on January 31, 2024, and bear interest at a rate of 5.2% per annum, payable quarterly on January 1, April 1, July 1, and October 1, commencing on April 1, 2021. The notes receivable contain certain representations, warranties, covenants, and events of default and are secured by a pool of properties owned by Aimco. Notes receivable are reported in our condensed consolidated balance sheet at the outstanding principal balance. Interest receivable related to the unpaid principal is recorded separately from the outstanding balance in other assets in our condensed consolidated balance sheets. During the three and six months ended June 30, 2021, we recognized interest income of $6.9 million and $13.9 million, respectively, associated with the notes receivable, which is reflected in interest income in our condensed consolidated statement of operations.

As of June 30, 2021, we have a receivable from Aimco in the amount of approximately $17 million, which is recognized in other assets, and a payable to Aimco in the amount of approximately $3 million, which is recognized in accrued liabilities and other in our condensed consolidated balance sheets. The amount receivable from Aimco primarily includes interest income from our notes receivable which was paid in July.