XML 31 R16.htm IDEA: XBRL DOCUMENT v3.19.1
Business Segments
3 Months Ended
Mar. 31, 2019
Segment Reporting [Abstract]  
Business Segments
Business Segments
During the three months ended March 31, 2019, as a result of the 2018 sale of the Asset Management business, we revised the information regularly reviewed by our chief executive officer, who is our chief operating decision maker, to assess our operating performance. We have determined we have four segments: Same Store, Redevelopment and Development, Acquisition, and Other Real Estate.
Our Same Store segment includes communities that have reached a stabilized level of operations as of the beginning of a two-year comparable period and maintained it throughout the current and comparable prior year, and are not expected to be sold within 12 months. Our Redevelopment and Development segment includes apartment communities that are currently under construction that have not achieved a stabilized level of operations, and those that have been completed in recent years that have not achieved and maintained stabilized operations for both the current and comparable prior year. Our Acquisition segment includes apartment communities that we have acquired since the beginning of a two-year comparable period. Our Other Real Estate segment primarily includes apartment communities that are subject to limitations on rent increases and communities that we expect to sell within 12 months but do not yet meet the criteria to be classified as held for sale.
Our chief operating decision maker uses proportionate property net operating income to assess the operating performance of our apartment communities. Proportionate property net operating income is defined as our share of rental and other property revenue less our share of property operating expenses for consolidated apartment communities. We exclude from rental and other property revenues the amount of utility costs reimbursed by residents and reflect such amount as a reduction of the related utility expense within property operating expenses in our evaluation of segment results. In our condensed consolidated statements of operations, utility reimbursements are included in rental and other property revenues, in accordance with GAAP.
As of March 31, 2019, our Same-Store segment included 96 consolidated apartment communities with 28,039 apartment homes; our Redevelopment and Development segment included seven consolidated apartment communities with 3,373 apartment homes; our Acquisition segment included six consolidated apartment communities with 1,480 apartment homes; and our Other Real Estate segment included 15 apartment communities with 1,315 apartment homes.
The following tables present the revenues, proportionate property net operating income and income before income tax (expense) benefit of our segments on a proportionate basis and excluding our proportionate share of four communities with 142 apartment homes, which we do not consolidate, and amounts related to apartment communities sold as of March 31, 2019 for the three months ended March 31, 2019 and 2018 (in thousands):
 
Same Store
 
Redevelopment and Development
 
Acquisition
 
Other Real Estate
 
Proportionate and Other
Adjustments (1)
 
Corporate and
Amounts Not
Allocated to
Segments (2)
 
Consolidated
Three months ended March 31, 2019:
 
 
 
 
 
 
 
 
 
 
 
 
Total revenues
$
175,719

 
$
20,350

 
$
9,993

 
$
9,467

 
$
8,747

 
$
5,959

 
$
230,235

Property operating expenses attributable to real estate
47,137

 
7,290

 
2,855

 
3,883

 
8,189

 
9,830

 
79,184

Other operating expenses not allocated to segments (3)

 

 

 

 

 
109,637

 
109,637

Total operating expenses
47,137

 
7,290

 
2,855

 
3,883

 
8,189

 
119,467

 
188,821

Proportionate property net operating income
128,582

 
13,060

 
7,138

 
5,584

 
558

 
(113,508
)
 
41,414

Other items included in income before income tax expense (4)

 

 

 

 

 
252,862

 
252,862

Income before income tax expense
$
128,582

 
$
13,060

 
$
7,138

 
$
5,584

 
$
558

 
$
139,354

 
$
294,276

 
Same Store
 
Redevelopment and Development
 
Acquisition
 
Other Real Estate
 
Proportionate and Other
Adjustments (1)
 
Corporate and
Amounts Not
Allocated to Segments (2)
 
Consolidated
Three months ended March 31, 2018:
 
 
 
 
 
 
 
 
 
 
 
 
Rental and other property revenues attributable to real estate
$
168,606

 
$
18,077

 
$
1,580

 
$
9,312

 
$
8,236

 
$
19,582

 
$
225,393

Asset Management business rental and tax credit revenues

 

 

 

 

 
22,327

 
22,327

Total revenues
168,606

 
18,077

 
1,580

 
9,312

 
8,236

 
41,909

 
247,720

Property operating expenses attributable to real estate
46,755

 
6,499

 
523

 
3,839

 
7,726

 
12,945

 
78,287

Property operating expenses of partnerships served by Asset Management business

 

 

 

 

 
9,195

 
9,195

Other operating expenses not allocated to segments (3)

 

 

 

 

 
106,861

 
106,861

Total operating expenses
46,755

 
6,499

 
523

 
3,839

 
7,726

 
129,001

 
194,343

Proportionate property net operating income
121,851

 
11,578

 
1,057

 
5,473

 
510

 
(87,092
)
 
53,377

Other items included in income before income tax benefit (4)

 

 

 

 

 
7,796

 
7,796

Income before income tax benefit
$
121,851

 
$
11,578

 
$
1,057

 
$
5,473

 
$
510

 
$
(79,296
)
 
$
61,173


(1)
Represents adjustments for the noncontrolling interests in consolidated real estate partnerships’ share of the results of consolidated apartment communities in our segments, which are included in the related consolidated amounts, but excluded from proportionate property net operating income for our segment evaluation. Also includes the reclassification of utility reimbursements from revenues to property operating expenses for the purpose of evaluating segment results. Utility reimbursements are included in rental and other property revenues in our condensed consolidated statements of operations prepared in accordance with GAAP.
(2)
Includes the operating results of apartment communities sold during the periods shown or held for sale at the end of the period, if any, and the operating results of apartment communities owned by consolidated partnerships served by our Asset Management business prior to its sale in July 2018. Corporate and Amounts Not Allocated to Segments also includes property management expenses and casualty gains and losses, which are included in consolidated property operating expenses and are not part of our segment performance measure.
(3)
Other operating expenses not allocated to segments consists of depreciation and amortization, general and administrative expenses and other operating expenses, which are not included in our measure of segment performance.
(4)
Other items included in income before income tax (expense) benefit primarily consists of gain on dispositions of real estate and interest expense.
The assets of our segments and the consolidated assets not allocated to our segments were as follows (in thousands):
 
March 31, 2019
 
December 31, 2018
Same Store
$
4,148,435

 
$
4,148,787

Redevelopment and Development
822,348

 
792,126

Acquisition
546,467

 
507,190

Other Real Estate
326,241

 
327,099

Corporate and other assets (1)
440,278

 
414,802

Total consolidated assets
$
6,283,769

 
$
6,190,004

(1)
Includes the assets not allocated to our segments, primarily corporate assets and assets of apartment communities sold as of March 31, 2019.
For the three months ended March 31, 2019 and 2018, capital additions related to our segments were as follows (in thousands):
 
Three Months Ended March 31,
 
2019
 
2018
Same Store
$
30,211

 
$
27,522

Redevelopment and Development
39,048

 
43,481

Acquisition
3,868

 
483

Other Real Estate
2,771

 
2,141

Total capital additions
$
75,898

 
$
73,627