XML 48 R27.htm IDEA: XBRL DOCUMENT v3.10.0.1
Non-Recourse Property Debt and Credit Agreement (Tables)
12 Months Ended
Dec. 31, 2018
Debt Disclosure [Abstract]  
Summary of non-recourse property loans payable related to properties classified as held for use
The following table summarizes non-recourse property debt related to assets classified as held for use at December 31, 2018 and 2017 (in thousands):
 
2018
 
2017
Fixed-rate property debt
$
3,676,882

 
$
3,480,378

Variable-rate property debt
260,118

 
82,663

Debt issue costs, net of accumulated amortization
(21,695
)
 
(17,932
)
Non-recourse property debt, net
$
3,915,305

 
$
3,545,109

Scheduled principal amortization and maturity payments for non-recourse debt related to apartment communities classified as held for use
As of December 31, 2018, the scheduled principal amortization and maturity payments for the non-recourse property debt related to apartment communities classified as held for use were as follows (in thousands):
 
Amortization
 
Maturities
2019
$
77,791

 
$
168,554

2020
79,592

 
78,930

2021 (1)
69,995

 
611,039

2022
64,991

 
283,629

2023
55,450

 
337,871

Thereafter
 
 
2,109,158

Total
 
 
$
3,937,000


(1)
Pursuant to the terms of our loan agreements, we may prepay in 2020 $246.5 million of loans maturing in 2021, without penalty.