XML 28 R13.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Segments
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Business Segments
Business Segments
Our chief executive officer, who is our chief operating decision maker, uses proportionate property net operating income to assess the operating performance of our apartment communities. Proportionate property net operating income is defined as our share of rental and other property revenue less our share of property operating expenses, including real estate taxes, for consolidated apartment communities we own and manage. Beginning in 2018, we exclude from rental and other property revenues the amount of utilities cost reimbursed by residents and reflect such amount as a reduction of the related utility expense within property operating expenses in our evaluation of segment results. In our condensed consolidated statements of operations, utility reimbursements are included in rental and other property revenues, in accordance with GAAP. The tables below have been revised to conform to this presentation.
Apartment communities are classified as either part of our Real Estate portfolio or those owned through partnerships served by our Asset Management business. As of June 30, 2018, for segment performance evaluation, our Real Estate segment included 134 consolidated apartment communities with 37,755 apartment homes and excluded four apartment communities with 142 apartment homes that we neither manage nor consolidate.
As of June 30, 2018, through our Asset Management business we also held nominal ownership positions in consolidated partnerships that own 39 low-income housing tax credit apartment communities with 6,211 apartment homes. Neither the results of operations nor the assets of these partnerships and apartment communities are quantitatively material; therefore, we have one reportable segment, Real Estate.
The following tables present the revenues, net operating income and income before gain on dispositions of our Real Estate segment on a proportionate basis and excluding amounts related to apartment communities sold or held for sale as of June 30, 2018 for the three and six months ended June 30, 2018 and 2017 (in thousands):
 
Real Estate
 
Proportionate and Other
Adjustments (1)
 
Corporate and
Amounts Not
Allocated to Reportable
Segment (2)
 
Consolidated
Three months ended June 30, 2018:
 
 
 
 
 
 
 
Rental and other property revenues attributable to Real Estate
$
214,478

 
$
8,192

 
$
8,460

 
$
231,130

Rental and other property revenues of partnerships served by Asset Management business

 

 
19,000

 
19,000

Tax credit and transaction revenues

 

 
57

 
57

Total revenues
214,478

 
8,192

 
27,517

 
250,187

Property operating expenses attributable to Real Estate
60,930

 
7,655

 
7,446

 
76,031

Property operating expenses of partnerships served by Asset Management business

 

 
9,062

 
9,062

Other operating expenses not allocated to reportable
segment (3)

 

 
115,733

 
115,733

Total operating expenses
60,930

 
7,655

 
132,241

 
200,826

Operating income
153,548

 
537

 
(104,724
)
 
49,361

Other items included in income before gain on
dispositions (4)

 

 
(42,427
)
 
(42,427
)
Income before gain on dispositions
$
153,548

 
$
537

 
$
(147,151
)
 
$
6,934

 
Real Estate
 
Proportionate and Other
Adjustments (1)
 
Corporate and
Amounts Not
Allocated to Reportable
Segment (2)
 
Consolidated
Three months ended June 30, 2017:
 
 
 
 
 
 
 
Rental and other property revenues attributable to Real Estate
$
193,908

 
$
13,547

 
$
20,248

 
$
227,703

Rental and other property revenues of partnerships served by Asset Management business

 

 
18,533

 
18,533

Tax credit and transaction revenues

 

 
2,856

 
2,856

Total revenues
193,908

 
13,547

 
41,637

 
249,092

Property operating expenses attributable to Real Estate
55,559

 
8,870

 
14,653

 
79,082

Property operating expenses of partnerships served by Asset Management business

 

 
8,391

 
8,391

Other operating expenses not allocated to reportable
segment (3)

 

 
101,913

 
101,913

Total operating expenses
55,559

 
8,870

 
124,957

 
189,386

Operating income
138,349

 
4,677

 
(83,320
)
 
59,706

Other items included in income before gain on
dispositions (4)

 

 
(39,623
)
 
(39,623
)
Income before gain on dispositions
$
138,349

 
$
4,677

 
$
(122,943
)
 
$
20,083

 
Real Estate
 
Proportionate and Other
Adjustments (1)
 
Corporate and
Amounts Not
Allocated to Reportable
Segment (2)
 
Consolidated
Six months ended June 30, 2018:
 
 
 
 
 
 
 
Rental and other property revenues attributable to Real Estate
$
420,800

 
$
16,978

 
$
18,745

 
$
456,523

Rental and other property revenues of partnerships served by Asset Management business

 

 
37,808

 
37,808

Tax credit and transaction revenues

 

 
3,576

 
3,576

Total revenues
420,800

 
16,978

 
60,129

 
497,907

Property operating expenses attributable to Real Estate
120,273

 
15,914

 
18,131

 
154,318

Property operating expenses of partnerships served by Asset Management business

 

 
18,257

 
18,257

Other operating expenses not allocated to reportable
segment (3)

 

 
222,594

 
222,594

Total operating expenses
120,273

 
15,914

 
258,982

 
395,169

Operating income
300,527

 
1,064

 
(198,853
)
 
102,738

Other items included in income before gain on
dispositions (4)

 

 
(50,438
)
 
(50,438
)
Income before gain on dispositions
$
300,527

 
$
1,064

 
$
(249,291
)
 
$
52,300

 
Real Estate
 
Proportionate and Other
Adjustments (1)
 
Corporate and
Amounts Not
Allocated to Reportable
Segment (2)
 
Consolidated
Six months ended June 30, 2017:
 
 
 
 
 
 
 
Rental and other property revenues attributable to Real Estate
$
385,414

 
$
27,388

 
$
40,129

 
$
452,931

Rental and other property revenues of partnerships served by Asset Management business

 

 
37,095

 
37,095

Tax credit and transaction revenues

 

 
5,547

 
5,547

Total revenues
385,414

 
27,388

 
82,771

 
495,573

Property operating expenses attributable to Real Estate
111,734

 
17,880

 
29,094

 
158,708

Property operating expenses of partnerships served by Asset Management business

 

 
17,587

 
17,587

Other operating expenses not allocated to reportable
segment (3)

 

 
201,783

 
201,783

Total operating expenses
111,734

 
17,880

 
248,464

 
378,078

Operating income
273,680

 
9,508

 
(165,693
)
 
117,495

Other items included in income before gain on
dispositions (4)

 

 
(79,863
)
 
(79,863
)
Income before gain on dispositions
$
273,680

 
$
9,508

 
$
(245,556
)
 
$
37,632


(1)
Represents adjustments for the noncontrolling interests in consolidated real estate partnerships’ share of the results of consolidated apartment communities in our Real Estate segment, which are included in the related consolidated amounts, but excluded from proportionate property net operating income for our segment evaluation. Also includes the reclassification of utility reimbursements from revenues to property operating expenses for the purpose of evaluating segment results. Utility reimbursements are included in rental and other property revenues in our condensed consolidated statements of operations prepared in accordance with GAAP.
(2)
Includes the operating results of apartment communities sold during the periods shown or held for sale at the end of the period, if any, and the operating results of apartment communities owned by consolidated partnerships served by our Asset Management business. Corporate and Amounts Not Allocated to Reportable Segment also includes property management expenses and casualty gains and losses, which are included in consolidated property operating expenses and are not part of our segment performance measure.
(3)
Other operating expenses not allocated to reportable segment consists of depreciation and amortization, general and administrative expenses and other operating expenses, which are not included in our measure of segment performance.
(4)
Other items included in income before gain on dispositions primarily consists of interest and income tax benefit.
The assets of our reportable segment and the consolidated assets not allocated to our segment are as follows (in thousands):
 
June 30, 2018
 
December 31, 2017
Real Estate
$
5,853,287

 
$
5,391,816

Corporate and other assets (1)
691,069

 
687,224

Total consolidated assets
$
6,544,356

 
$
6,079,040

(1)
Includes the assets not allocated to our reportable segment, primarily the assets of consolidated partnerships served by our Asset Management business and apartment communities sold or held for sale as of June 30, 2018.
For the six months ended June 30, 2018 and 2017, capital additions related to our Real Estate segment totaled $158.4 million and $163.2 million, respectively.