XML 39 R45.htm IDEA: XBRL DOCUMENT v3.20.1
Segment Reporting (Tables)
12 Months Ended
Jan. 31, 2020
Segment Reporting [Abstract]  
Reconciliation of Assets from Segment to Consolidated
Financial information by business segment is set forth below net of any allocations (in thousands):
 
As of January 31, 2020
 
As of January 31, 2019
 
As of January 31, 2018
 
Marine Technology Products
 
Equipment
Leasing
 
Consolidated
 
Marine Technology Products
 
Equipment
Leasing
 
Consolidated
 
Marine Technology Products
 
Equipment
Leasing
 
Consolidated
Fixed assets, net
$
4,791

 
$
8,986

 
$
13,777

 
$
4,635

 
$
9,534

 
$
14,155

 
$
3,790

 
$
19,161

 
$
22,900

Intangible assets, net
8,048

 
113

 
8,161

 
10,417

 
78

 
10,495

 
8,015

 

 
8,015

Goodwill
2,531

 

 
2,531

 
2,531

 

 
2,531

 
2,531

 

 
2,531

Total Assets
47,211

 
11,017

 
58,228

 
44,832

 
20,469

 
65,301

 
35,879

 
37,850

 
73,679

Reconciliation of Revenue from Segments to Consolidated
 
As of January 31, 2020
 
As of January 31, 2019
 
As of January 31, 2018
 
Marine Technology Products
 
Equipment
Leasing
 
Corporate
expenses
 
Consolidated
 
Marine Technology Products
 
Equipment
Leasing
 
Corporate
expenses
 
Consolidated
 
Marine Technology Products
 
Equipment
Leasing
 
Corporate
expenses
 
Consolidated
Revenues
$
29,572

 
$
13,213

 

 
$
42,675

 
$
25,768

 
$
17,383

 
$

 
$
42,942

 
$
27,572

 
$
20,919

 
$

 
$
48,276

Interest expense, net
1

 
(47
)
 

 
(46
)
 

 
72

 

 
72

 
(18
)
 
65

 

 
47

Operating loss
(2,259
)
 
(4,667
)
 
(3,471
)
 
(10,375
)
 
(3,780
)
 
(5,872
)
 
(3,375
)
 
(13,020
)
 
(2,572
)
 
(13,930
)
 
(3,211
)
 
(19,708
)
Capital expenditures
894

 
3,097

 

 
3,991

 
583

 
1,948

 

 
2,531

 
268

 
1,048

 

 
1,316

Depreciation and amortization expense
2,649

 
5,141

 

 
7,768

 
2,418

 
9,402

 

 
11,814

 
1,991

 
14,652

 

 
16,637

Reconciliation of Operating Income (Loss)
A reconciliation of operating income is as follows (in thousands):
 
Years Ended January 31,
 
2020
 
2019
 
2018
Marine Technology Products
$
(2,259
)
 
$
(3,780
)
 
$
(2,572
)
Equipment Leasing
(4,667
)
 
(5,872
)
 
(13,930
)
Corporate Expenses
(3,471
)
 
(3,375
)
 
(3,211
)
Reconciling items:
 
 
 
 
 
Elimination of loss from inter-company sales
22

 
7

 
5

Consolidated operating income
$
(10,375
)
 
$
(13,020
)
 
$
(19,708
)