XML 61 R45.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Reporting (Tables)
12 Months Ended
Jan. 31, 2019
Segment Reporting [Abstract]  
Reconciliation of Assets from Segment to Consolidated
Financial information by business segment is set forth below net of any allocations (in thousands):
 
As of January 31, 2019
 
As of January 31, 2018
 
As of January 31, 2017
 
Marine Technology Products
 
Equipment
Leasing
 
Consolidated
 
Marine Technology Products
 
Equipment
Leasing
 
Consolidated
 
Marine Technology Products
 
Equipment
Leasing
 
Consolidated
Fixed assets, net
$
4,635

 
$
9,534

 
$
14,155

 
$
3,790

 
$
19,161

 
$
22,900

 
$
4,036

 
$
39,926

 
$
43,838

Intangible assets, net
10,417

 
78

 
10,495

 
8,015

 

 
8,015

 
9,012

 

 
9,012

Goodwill
2,531

 

 
2,531

 
2,531

 

 
2,531

 
3,997

 

 
3,997

Total Assets
44,832

 
20,469

 
65,301

 
35,879

 
37,850

 
73,679

 
37,294

 
57,544

 
94,714

Reconciliation of Revenue from Segments to Consolidated
 
As of January 31, 2019
 
As of January 31, 2018
 
As of January 31, 2017
 
Marine Technology Products
 
Equipment
Leasing
 
Corporate
expenses
 
Consolidated
 
Marine Technology Products
 
Equipment
Leasing
 
Corporate
expenses
 
Consolidated
 
Marine Technology Products
 
Equipment
Leasing
 
Corporate
expenses
 
Consolidated
Revenues
$
25,768

 
$
17,383

 

 
$
42,942

 
$
27,572

 
$
20,919

 
$

 
$
48,276

 
$
25,100

 
$
15,941

 
$

 
$
40,999

Interest expense, net

 
72

 

 
72

 
(18
)
 
65

 

 
47

 
(178
)
 
(465
)
 

 
(643
)
Operating (loss) income
(3,780
)
 
(5,872
)
 
(3,375
)
 
(13,020
)
 
(2,572
)
 
(13,930
)
 
(3,211
)
 
(19,708
)
 
(508
)
 
(27,782
)
 
(3,001
)
 
(31,290
)
Capital expenditures
583

 
1,948

 

 
2,531

 
268

 
1,048

 

 
1,316

 
263

 
656

 

 
919

Depreciation and amortization expense
2,418

 
9,402

 

 
11,814

 
1,991

 
14,652

 

 
16,637

 
2,054

 
26,221

 

 
28,275

Reconciliation of Operating Income (Loss)
A reconciliation of operating income is as follows (in thousands):
 
Years Ended January 31,
 
2019
 
2018
 
2017
Marine Technology Products
$
(3,780
)
 
$
(2,572
)
 
$
(508
)
Equipment Leasing
(5,872
)
 
(13,930
)
 
(27,782
)
Corporate Expenses
(3,375
)
 
(3,211
)
 
(3,001
)
Reconciling items:
 
 
 
 
 
Elimination of loss from inter-company sales
7

 
5

 
1

Consolidated operating income
$
(13,020
)
 
$
(19,708
)
 
$
(31,290
)