XML 11 R2.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
$ in Thousands
Jul. 31, 2023
Apr. 30, 2023
Jan. 31, 2023
Jul. 31, 2022
Apr. 30, 2022
Jan. 31, 2022
Current assets:            
Cash and cash equivalents $ 494 [1]   $ 778      
Accounts receivable, net of allowance for doubtful accounts of $504 at each of July 31, 2023 and January 31, 2023 7,143 [2]   3,993      
Inventories, net 15,651 [1],[2]   15,318      
Prepaid expenses and other current assets 1,273 [1],[2]   2,144      
Total current assets 24,561 [1]   22,233      
Property and equipment, net 3,620 [1],[2]   3,945      
Operating lease right-of-use assets 1,626 [1]   1,749      
Intangible assets, net 4,418 [1]   4,931      
Total assets 34,225 [1]   32,858      
Current liabilities:            
Accounts payable 2,459 [1],[2]   4,101      
Deferred revenue 309 [1],[3]   164      
Accrued expenses and other current liabilities 3,386 [1],[2]   2,247      
Income taxes payable 1,585 [1]   1,516      
Operating lease liabilities - current 903 [1]   903      
Note payable, net 3,343 [1]   0      
Total current liabilities 11,985 [1]   8,931      
Operating lease liabilities - non-current 723 [1]   846      
Deferred tax liability 41 [1]   29      
Total liabilities 12,749 [1],[4],[5]   9,806      
Stockholders’ equity:            
Preferred stock, $1.00 par value; 2,000 shares authorized; 1,683 shares issued and outstanding at each of July 31, 2023 and January 31, 2023 37,779   37,779      
Common stock, $0.01 par value; 40,000 shares authorized; 15,721 shares issued at each of July 31, 2023 and January 31, 2023 157   157      
Additional paid-in capital 129,738 [1]   129,580      
Treasury stock, at cost (1,933 shares at each of July 31, 2023 and January 31, 2023 ) (16,863) [1]   (16,863)      
Accumulated deficit (129,369) [1],[6]   (127,635)      
Accumulated other comprehensive gain 34 [1]   34      
Total stockholders’ equity 21,476 [1] $ 22,862 23,052 $ 25,661 $ 27,129 $ 30,263
Total liabilities and stockholders’ equity $ 34,225 [1]   $ 32,858      
[1] Reflects the condensed consolidated balance sheet as of July 31, 2023 and condensed consolidated statement of operations for the three and six months ended July 31, 2023 in the Form 10-Q.
[2] Adjustments represent the disposition of assets and liabilities of the Klein operations.
[3] Reflects the consummation of the Sale of Klein in accordance with the terms of the SPA.
[4] Adjustments to accumulated deficit reflect the estimated gain on Sale of Klein. The estimated gain has not been reflected in the accompanying statements of operations as it is not related to continuing operations. The actual gain or loss on Sale of Klein will be recorded in the Company's financial statements for the quarter ending October 31, 2023, and will differ from this estimate.
[5] Reflects removal of interest expense that would not have been incurred if the Sale of Klein had been completed February 1, 2021.
[6] Adjustments represent the elimination of income and expenses of the Klein operations.