EX-99.1 2 exhibit1.htm EX-99.1 EX-99.1

NEWS RELEASE

     
Contacts:  
Billy F. Mitcham, Jr., President & CEO
Mitcham Industries, Inc.
936-291-2277
   
Jack Lascar / Karen Roan
Dennard ? Lascar Associates
713-529-6600

FOR IMMEDIATE RELEASE

MITCHAM INDUSTRIES REPORTS FISCAL 2013
FOURTH QUARTER AND YEAR-END RESULTS

FY2013 revenues of $105 million and diluted EPS of $1.29
Announces share repurchase program

HUNTSVILLE, TX – APRIL 3, 2013 – Mitcham Industries, Inc. (NASDAQ: MIND) today announced financial results for its fourth quarter and fiscal year ended January 31, 2013.

Total revenues for the fourth quarter of fiscal 2013 were $28.4 million compared to $37.0 million in the fourth quarter of fiscal 2012. Equipment leasing revenues were $11.6 million in the fourth quarter compared to $23.7 million in the same period last year. Seamap sales were $8.9 million in the fourth quarter compared to $7.3 million in the same period last year. Net income for the fourth quarter was $3.4 million, or $0.26 per diluted share, compared to $10.2 million, or $0.77 per diluted share, in the fourth quarter of fiscal 2012. EBITDA (earnings before interest, taxes, depreciation and amortization) for the fourth quarter of fiscal 2013 was $12.0 million, or 42% of revenues, compared to $22.5 million, or 61% of revenues, in the same period last year. EBITDA, which is not a measure determined in accordance with United States generally accepted accounting principles (“GAAP”), is defined and reconciled to reported net income and cash provided by operating activities, the most comparable GAAP measures, in the accompanying financial tables. For the full fiscal year, total revenues were $104.7 million compared to $112.8 million in fiscal 2012. Net income for fiscal 2013 was $17.1 million, or $1.29 per diluted share, compared to $24.3 million, or $2.02 per diluted share, in fiscal 2012. EBITDA in fiscal 2013 was $48.5 million compared to $63.5 million in fiscal 2012.

Bill Mitcham, President and CEO, stated, “While fiscal 2013 did not turn out as we had anticipated going into this year, it was the second best year in our history in terms of revenues, earnings and EBITDA, with the best year being fiscal 2012. Our Seamap segment actually had its best year ever, generating record revenues and gross profit for fiscal 2013.

“We anticipated that this year’s fourth quarter was going to be substantially below the fourth quarter of last year; however, it still did not meet our expectations. We experienced later than expected starts to the winter seasons in both Canada and Russia, with many projects in those regions not beginning until mid to late January, whereas normally Russia begins in mid-December and Canada in early January. Had projects in those areas started within normal time frames, we believe our fourth quarter results would have been more in line with our expectations, if not exceeding them.

“Land leasing activity levels in Latin American continued to be plagued by project delays due to permitting and regulatory issues and, as we anticipated, our fourth quarter results attributable to that area were well below those in last year’s fourth quarter. U.S. leasing activity remained sporadic and was below last year’s fourth quarter levels, which included an exceptionally large job that contributed over $4.5 million in leasing revenues. European leasing activity levels remained soft in the fourth quarter and substantially below last year’s fourth quarter. On the other hand, we saw a substantial increase in land leasing activity in the Pacific Rim in the fourth quarter. Marine leasing activity also was strong, reflecting the overall strength in the marine seismic market, and fiscal 2013 was a record year for our marine leasing business. As expected, Seamap had an excellent fourth quarter, which included the delivery of one GunLink 4000 system and one BuoyLink system for a new-build vessel.

“We anticipate improved results in fiscal year 2014, and the first quarter is off to a good start. At this point, we expect both Canada and Russia to be stronger than last year, but this expected increase depends on, in large part, to what extent certain projects extend into April. There is a substantial amount of seismic work pending in Latin America, and we have several jobs ready to begin as soon as our customers are able to satisfy the various permitting and regulatory requirements. The permitting and regulatory delays experienced by our customers in that region remain a concern, but we expect Latin America to be an area of strong activity for us in fiscal 2014, especially beyond the first quarter. In Europe, there are signs of improvement, and we have bids pending that would utilize much of our equipment in the area for a large part of fiscal 2014. Marine leasing activity is expected to remain steady throughout fiscal 2014, driven by ongoing strong fundamentals in the marine seismic market.

“We believe that the outlook for Seamap is extremely promising. We further believe that robust activity in the marine seismic market, including numerous new vessels announced for the next several years, is an indication of strong Seamap sales going forward. We expect increasing demand for Seamap products and related equipment as well as on-going support work, although we believe fiscal 2014 activity will be back loaded.

“We are pleased with our current financial position as we have no net debt, we generated strong cash flow from operations last year and we believe that we have access to additional capital, if needed. This liquidity should allow us to continue capitalizing on new opportunities, which we expect will arise.

“We do not believe that the relative slowdown in our land leasing business during the past fiscal year indicates a change in the overall positive trend for the seismic industry. As a result of the continuing growth in global demand for oil and gas, the need by oil and gas companies for more precise seismic data, as well as the increased use of seismic data in the development and management of oil and gas properties beyond the exploration phase, we believe that demand for our equipment and services will continue to be strong.”

FISCAL 2013 FOURTH QUARTER RESULTS

Total revenues for the fourth quarter of fiscal 2013 were $28.4 million compared to $37.0 million a year ago. A significant portion of our revenues are typically generated from geographic areas outside the United States, and during the fourth quarter of fiscal 2013, the percentage of revenues from international customers was approximately 79% compared to 72% in the fourth quarter of fiscal 2012.

Equipment leasing revenues, excluding equipment sales, were $11.6 million compared to $23.7 million in the same period a year ago. The decline in equipment leasing revenues was primarily due to lower land leasing activity in the United States, Latin America and Europe, and to a lesser extent a late start to the winter seasons in Canada and Russia this year. In the U.S., last year’s fourth quarter included an unusually large job that contributed over $4.5 million in equipment leasing revenues. Another project of comparable size was not present in this year’s fourth quarter. Lease pool equipment sales were $4.0 million for the fourth quarter of fiscal 2013 compared to $3.4 million in the fourth quarter a year ago. Sales of new seismic, hydrographic and oceanographic equipment increased 50% to $3.9 million compared to $2.6 million in the same period a year ago.

Seamap equipment sales for the fourth quarter of fiscal 2013 were $8.9 million compared to $7.3 million in the same period a year ago. The fiscal 2013 fourth quarter included the delivery of one GunLink 4000 system and one BuoyLink RGPS system for a new-build vessel, as well as after-market business including replacement parts, engineering services and ongoing support and repair services. Last year’s fourth quarter included the sale of one GunLink 4000 system and two BuoyLink RGPS systems, along with after-market business.

Lease pool depreciation expense in the fourth quarter of fiscal 2013 was $8.3 million compared to $7.4 million in the same period a year ago, representing a 12% increase. This increase resulted from additions made to our lease pool during fiscal 2012 and fiscal 2013 of $69 million and $39 million, respectively.

Gross profit in the fourth quarter of fiscal 2013 was $8.8 million compared to $21.3 million a year ago primarily due to lower equipment leasing revenues and higher lease pool depreciation expense.

General and administrative expenses were approximately $5.6 million for the fourth quarters of fiscal 2013 and approximately $6.0 million for same period one year ago. We reported an income tax benefit in the fourth quarter of fiscal 2013 of approximately $50,000, as compared to income tax expense of approximately $4.5 million in the fourth quarter of fiscal 2012.

FISCAL 2013 RESULTS

Total revenues for fiscal 2013 exceeded the $100 million mark for the second year in a row, reaching $104.7 million compared to $112.8 million in fiscal 2012. Equipment leasing revenues were $54.6 million in fiscal 2013 compared to $70.1 million last year. Lease pool equipment sales in fiscal 2013 were $11.4 million compared to $6.5 million in fiscal 2012. Sales of new seismic, hydrographic and oceanographic equipment for fiscal 2013 were $7.5 million compared to $7.8 million in fiscal 2012. Seamap equipment sales for fiscal 2013 were $31.2 million compared to $28.4 million last year.

Lease pool depreciation expense for fiscal 2013 was $33.4 million compared to $27.4 million in fiscal 2012. Gross profit for fiscal 2013 was $37.4 million compared to $57.8 million a year ago. General and administrative expenses for fiscal 2013 amounted to approximately $22.5 million, compared to approximately $21.4 million in fiscal 2012. The increase reflects the generally higher level of operations associated with our expanded operations in Latin America, Singapore and Europe. Net income was $17.1 million, or $1.29 per diluted share, compared to $24.3 million, or $2.02 per diluted share, in fiscal 2012. EBITDA for fiscal 2013 was $48.5 million, or 46% of total revenues, compared to $63.5 million, or 56% of total revenues, in fiscal 2012.

SHARE REPURCHASE PROGRAM

Our Board of Directors has authorized a share repurchase program for up to 1.0 million shares of common stock through December 31, 2014. Purchases may be made from time to time, based on market conditions, legal requirements and other corporate considerations, in the open market or otherwise on a discretionary basis. We expect to finance any repurchases from a combination of cash on hand, cash provided by operating activities and proceeds from our revolving credit facility.

Mr. Mitcham commented, “We generated significant cash from operating activities in fiscal 2013 and anticipate doing so again in fiscal 2014. Management and the Board of Directors believe that the repurchase of our own shares is an attractive use of our capital.”

CONFERENCE CALL

We have scheduled a conference call for Thursday, April 4, 2013 at 9:00 a.m. Eastern Time, to discuss our fiscal 2013 fourth quarter and year-end results. To access the call, please dial (888) 450-9962 and ask for the Mitcham Industries call at least 10 minutes prior to the start time. Investors may also listen to the conference live on the Mitcham Industries corporate website, http://www.mitchamindustries.com, by logging on that site and clicking “Investors.” A telephonic replay of the conference call will be available through April 11, 2013 and may be accessed by calling (866) 949-7821. A web cast archive will also be available at http://www.mitchamindustries.com shortly after the call and will be accessible for approximately 90 days. For more information, please contact Donna Washburn at Dennard ? Lascar Associates (713) 529-6600 or email dwashburn@dennardlascar.com.

Mitcham Industries, Inc., a geophysical equipment supplier, offers for lease or sale, new and “experienced” seismic equipment to the oil and gas industry, seismic contractors, environmental agencies, government agencies and universities. Headquartered in Texas, with sales and services offices in Calgary, Canada; Brisbane, Australia; Singapore; Ufa, Bashkortostan, Russia; Budapest, Hungary; Lima, Peru; Bogota, Colombia and the United Kingdom, Mitcham conducts operations on a global scale and is the largest independent exploration equipment lessor in the industry. Through its Seamap business, Mitcham designs, manufactures and sells specialized seismic marine equipment.

Certain statements and information in this press release concerning results for the quarter and fiscal year ended January 31, 2013 may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. The words “believe,” “expect,” “anticipate,” “plan,” “intend,” “should,” “would,” “could” or other similar expressions are intended to identify forward-looking statements, which are generally not historical in nature. These forward-looking statements are based on our current expectations and beliefs concerning future developments and their potential effect on us. While management believes that these forward-looking statements are reasonable as and when made, there can be no assurance that future developments affecting us will be those that we anticipate. All comments concerning our expectations for future revenues and operating results are based on our forecasts of our existing operations and do not include the potential impact of any future acquisitions. Our forward-looking statements involve significant risks and uncertainties (some of which are beyond our control) and assumptions that could cause actual results to differ materially from our historical experience and our present expectations or projections.

For additional information regarding known material factors that could cause our actual results to differ from our projected results, please see our filings with the SEC, including our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K.

Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date hereof. We undertake no obligation to publically update or revise any forward-looking statements after the date they are made, whether as a result of new information, future events or otherwise.

Tables to follow

1

MITCHAM INDUSTRIES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except per share data)
(unaudited)

                 
    January 31,
    2013   2012
ASSETS
               
Current assets:
               
Cash and cash equivalents
  $ 15,150     $ 15,287  
Restricted cash
    801       98  
Accounts receivable, net of allowance for doubtful accounts of $3,374 and $4,391 at January 31, 2013 and 2012, respectively
    23,131       35,788  
Current portion of contracts and notes receivable
    2,096       2,273  
Inventories, net
    6,188       6,708  
Prepaid income taxes
    5,591        
Deferred tax asset
    1,842       2,594  
Prepaid expenses and other current assets
    3,079       2,530  
Total current assets
    57,878       65,278  
Seismic equipment lease pool and property and equipment, net
    119,608       120,377  
Intangible assets, net
    3,989       4,696  
Goodwill
    4,320       4,320  
Prepaid foreign income tax
          3,519  
Deferred tax asset
    4,296        
Other assets
    316       39  
 
               
Total assets
  $ 190,407     $ 198,229  
 
               
LIABILITIES AND SHAREHOLDERS’ EQUITY
               
Current liabilities:
               
Accounts payable
  $ 6,921     $ 13,037  
Current maturities – long-term debt
    145       1,399  
Income taxes payable
          2,419  
Deferred revenue
    539       543  
Accrued expenses and other current liabilities
    1,875       6,583  
Total current liabilities
    9,480       23,981  
Non-current income taxes payable
    376       5,435  
Deferred tax liability
          595  
Long-term debt, net of current maturities
    4,238       12,784  
 
               
Total liabilities
    14,094       42,795  
Shareholders’ equity:
               
Preferred stock, $1.00 par value; 1,000 shares authorized; none issued and outstanding
           
Common stock $.01 par value; 20,000 shares authorized;13,763 and 13,556 shares issued at January 31, 2013 and January 31, 2012, respectively
    138       136  
Additional paid-in capital
    116,506       113,654  
Treasury stock, at cost (926 and 925 shares at January 31, 2013 and 2012, respectively)
    (4,860 )     (4,857 )
Retained earnings
    56,348       39,297  
Accumulated other comprehensive income
    8,181       7,204  
 
               
Total shareholders’ equity
    176,313       155,434  
 
               
Total liabilities and shareholders’ equity
  $ 190,407     $ 198,229  
 
               

MITCHAM INDUSTRIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(unaudited)

                                 
    For the Three Months Ended January 31,   For the Twelve Months
                    Ended January 31,
    2013   2012   2013   2012
Revenues:
                               
Equipment leasing
  $ 11,640     $ 23,679     $ 54,592     $ 70,137  
Lease pool equipment sales
    4,003       3,400       11,412       6,503  
Seamap equipment sales
    8,868       7,325       31,169       28,406  
Other equipment sales
    3,890       2,630       7,512       7,788  
 
                               
Total revenues
    28,401       37,034       104,685       112,834  
 
                               
Cost of sales:
                               
Direct costs — equipment leasing
    1,655       1,711       7,963       8,059  
Direct costs — lease pool depreciation
    8,266       7,384       33,405       27,400  
Cost of lease pool equipment sales
    2,291       857       6,043       1,580  
Cost of Seamap and other equipment sales
    7,416       5,813       19,861       18,043  
 
                               
Total cost of sales
    19,628       15,765       67,272       55,082  
 
                               
Gross profit
    8,773       21,269       37,413       57,752  
Operating expenses:
                               
General and administrative
    5,647       5,951       22,539       21,354  
Provision for (recovery of) doubtful accounts
          428       (428 )     615  
Depreciation and amortization
    369       318       1,400       1,239  
 
                               
Total operating expenses
    6,016       6,697       23,511       23,208  
 
                               
Operating income
    2,757       14,572       13,902       34,544  
Other income (expenses):
                               
Interest, net
    33       (101 )     11       (396 )
Other, net
    575       174       (389 )     182  
 
                               
Total other income (expense)
    608       73       (378 )     (214 )
 
                               
Income before income taxes
    3,365       14,645       13,524       34,330  
Benefit (provision for) income taxes
    50       (4,480 )     3,527       (10,009 )
 
                               
Net income
  $ 3,415     $ 10,165     $ 17,051     $ 24,321  
 
                               
Net income per common share:
                               
Basic
  $ 0.27     $ 0.82     $ 1.34     $ 2.13  
 
                               
Diluted
  $ 0.26     $ 0.77     $ 1.29     $ 2.02  
 
                               
Shares used in computing net income per common share:
                       
Basic
    12,799       12,445       12,715       11,432  
Diluted
    13,176       13,209       13,242       12,069  

MITCHAM INDUSTRIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)

                 
    Years Ended January 31,
    2013   2012
Cash flows from operating activities:
               
Net income
  $ 17,051   $ 24,321
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation and amortization
  34,939   28,774
Stock-based compensation
  1,586   1,331
Provision for doubtful accounts, net of charge offs
  (636 )   1,709
Provision for inventory obsolescence
  163   173
Gross profit from sale of lease pool equipment
  (5,369 )   (4,923 )
Excess tax expense (benefit) from exercise of non-qualified stock options and restricted shares
  (420 )   (778 )
Deferred tax benefit
  (4,450 )   (285 )
Changes in non-current income taxes payable
  (5,059 )   597
Changes in:
               
Trade accounts and contracts receivable
  13,331   (16,687 )
Inventories
  718   (2,614 )
Income taxes payable and receivable
  (6,718 )   2,532
Prepaid foreign income tax
  3,519   (440 )
Accounts payable, accrued expenses and other current liabilities
  (4,091 )   2,683
Prepaids and other, net
  (307 )   (435 )
 
               
Net cash provided by operating activities
  44,257   35,958
 
               
Cash flows from investing activities:
               
Purchases of seismic equipment held for lease
  (44,694 )   (62,142 )
Purchases of property and equipment
  (965 )   (1,525 )
Sales of used lease pool equipment
  11,412   6,503
Payment for earn-out provision
  (450 )   (148 )
Net cash used in investing activities
  (34,697 )   (57,312 )
 
               
Cash flows from financing activities:
               
Net (payments on) proceeds from revolving line of credit
  (8,550 )   (9,100 )
Proceeds from equipment notes
  147   37
Payments on borrowings
  (1,532 )   (3,308 )
Net purchases of short-term investment
  (689 )   (101 )
Proceeds from issuance of common stock upon exercise of options
  329   2,809
Net proceeds from public offering of common stock
    31,028
Excess tax benefit (expense) from exercise of non-qualified stock options
  420   778
Net cash (used in) provided by financing activities
  (9,875 )   22,143
Effect of changes in foreign exchange rates on cash and cash equivalents
  178   (149 )
 
               
Net (decrease) increase in cash and cash equivalents
  (137 )   640
Cash and cash equivalents, beginning of year
  15,287   14,647
 
               
Cash and cash equivalents, end of year
  $ 15,150   $ 15,287
 
               

2

MITCHAM INDUSTRIES, INC.
Reconciliation of Net Income and Net Cash Provided by Operating Activities to EBITDA
(Unaudited)

                                 
    For the Three Months Ended   For the Twelve Months
    January 31,   Ended
                    January 31,
    2013   2012   2013   2012
Reconciliation of Net Income to
                               
EBITDA and Adjusted EBITDA           (in thousands)        
Net income
  $ 3,415     $ 10,165     $ 17,051     $ 24,321  
Interest expense, net
    (33 )     101       (11 )     396  
Depreciation and amortization
    8,669       7,736       34,939       28,774  
(Benefit) provision for income taxes
    (50 )     4,480       (3,527 )     10,009  
EBITDA (1)
    12,001       22,482       48,452       63,500  
Stock-based compensation
    263       198       1,586       1,331  
 
                               
Adjusted EBITDA (1)
  $ 12,264     $ 22,680     $ 50,038     $ 64,831  
 
                               
Reconciliation of Net Cash Provided by Operating Activities to EBITDA
                               
Net cash provided by operating activities
  $ 8,128     $ 7,598     $ 44,257     $ 35,958  
Stock-based compensation
    (263 )     (198 )     (1,586 )     (1,331 )
Provision for doubtful accounts
          (428 )     636       (1,709 )
Changes in trade accounts and contracts receivable
    3,570       8,483       (13,331 )     16,687  
Interest paid
    86       130       533       704  
Taxes paid , net of refunds
    955       3,330       9,177       7,536  
Gross profit from sale of lease pool equipment
    1,711       2,543       5,369       4,923  
Changes in inventory
    95       1,642       718       2,614  
Changes in accounts payable, accrued expenses and other current liabilities
    1,291       (236 )     4,091       (2,683 )
Other
    (3,572 )     (382 )     (1,412 )     801  
 
                               
EBITDA (1)
  $ 12,001     $ 22,482     $ 48,452     $ 63,500  
 
                               

  (1)   EBITDA is defined as net income before (a) interest income and interest expense, (b) provision for (or benefit from) income taxes and (c) depreciation, amortization and impairment. Adjusted EBITDA excludes stock-based compensation. We consider EBITDA and Adjusted EBITDA to be important indicators for the performance of our business, but not measures of performance or liquidity calculated in accordance with accounting principles generally accepted in the United States of America (“GAAP”). We have included these non-GAAP financial measures because management utilizes this information for assessing our performance and liquidity, and as indicators of our ability to make capital expenditures, service debt and finance working capital requirements. The covenants of our revolving credit agreement require us to maintain a minimum level of EBITDA. Management believes that EBITDA and Adjusted EBITDA are measurements that are commonly used by analysts and some investors in evaluating the performance and liquidity of companies such as us. In particular, we believe that it is useful to our analysts and investors to understand this relationship because it excludes transactions not related to our core cash operating activities. We believe that excluding these transactions allows investors to meaningfully trend and analyze the performance of our core cash operations. EBITDA and Adjusted EBITDA are not measures of financial performance or liquidity under GAAP and should not be considered in isolation or as alternatives to cash flow from operating activities or as alternatives to net income as indicators of operating performance or any other measures of performance derived in accordance with GAAP. In evaluating our performance as measured by EBITDA, management recognizes and considers the limitations of this measurement. EBITDA and Adjusted EBITDA do not reflect our obligations for the payment of income taxes, interest expense or other obligations such as capital expenditures. Accordingly, EBITDA and Adjusted EBITDA are only two of the measurements that management utilizes. Other companies in our industry may calculate EBITDA or Adjusted EBITDA differently than we do and EBITDA and Adjusted EBITDA may not be comparable with similarly titled measures reported by other companies.  

MITCHAM INDUSTRIES, INC.
Segment Operating Results
(unaudited)

                                 
    For the Three Months Ended   For the Twelve Months
    January 31,   Ended
                    January 31,
    2013   2012   2013   2012
            (in thousands)        
Revenues:
                               
Equipment Leasing
  $ 19,533     $ 29,709     $ 73,516     $ 84,428  
Seamap
    9,076       6,694       32,210       28,703  
Inter-segment sales
    (208 )     631       (1,041 )     (297 )
 
                               
Total revenues
    28,401       37,034       104,685       112,834  
 
                               
Cost of sales:
                               
Equipment Leasing
    15,127       11,643       53,320       42,615  
Seamap
    4,752       3,777       14,817       12,818  
Inter-segment costs
    (251 )     345       (865 )     (351 )
 
                               
Total cost of sales
    19,628       15,765       67,272       55,082  
 
                               
Gross profit
    8,773       21,269       37,413       57,752  
Operating expenses:
                               
General and administrative
    5,647       5,951       22,539       21,354  
Provision for (recovery of) doubtful accounts
          428       (428 )     615  
Depreciation and amortization
    369       318       1,400       1,239  
 
                               
Total operating expenses
    6,016       6,697       23,511       23,208  
 
                               
Operating income
  $ 2,757     $ 14,572     $ 13,902     $ 34,544  
 
                               

Equipment Leasing Segment:

                                 
Revenue:
                               
Equipment leasing
  $ 11,640     $ 23,679     $ 54,592     $ 70,137  
Lease pool equipment sales
    4,003       3,400       11,412       6,503  
New seismic equipment sales
    663       797       1,282       1,810  
SAP equipment sales
    3,227       1,833       6,230       5,978  
 
                               
Total revenue
    19,533       29,709       73,516       84,428  
Cost of sales:
                               
Lease pool depreciation
    1,654       7,451       33,594       27,668  
Direct costs-equipment leasing
    8,318       1,711       8,200       8,059  
Cost of lease pool equipment sales
    2,291       857       6,043       1,580  
Cost of new seismic equipment
    297       365       655       924  
sales
                               
Cost of SAP equipment sales
    2,567       1,259       4,828       4,384  
 
                               
Total cost of sales
    15,127       11,643       53,320       42,615  
 
                               
Gross profit
  $ 4,406     $ 18,066     $ 20,196     $ 41,183  
 
                               
Gross profit %
    23 %     61 %     27 %     50 %

Seamap Segment:

                                 
Equipment sales
  $ 9,076     $ 6,694     $ 32,210     $ 28,703  
Cost of equipment sales
    4,752       3,777       14,817       12,818  
 
                               
Gross profit
  $ 4,324     $ 2,917     $ 17,393     $ 15,885  
 
                               
Gross profit %
    48 %     44 %     54 %     55 %

###

3