XML 31 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Oct. 31, 2011
Oct. 31, 2010
Cash flows from operating activities:    
Net income $ 14,156 $ 2,975
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 21,038 16,586
Stock-based compensation 1,133 941
Gain from bargain purchase in business combination   (1,304)
Provisions for doubtful accounts 1,281 797
Provision for inventory obsolescence 73 63
Gross profit from sale of lease pool equipment (2,380) (864)
Excess tax benefit from exercise of non-qualified stock options and restricted shares (394) (3)
Deferred tax benefit (763) (1,335)
Changes in non-current income taxes payable 822 144
Changes in working capital items, net of effects from business combination:    
Accounts receivable (10,794) 609
Contracts receivable 2,590 (2,376)
Inventories (972) 833
Prepaid expenses and other current assets (625) (952)
Income taxes receivable and payable 1,167 1,833
Costs incurred and estimated profit in excess of billings on uncompleted contract   573
Prepaid foreign income tax (419) (221)
Accounts payable, accrued expenses, other current liabilities and deferred revenue 2,447 1,996
Net cash provided by operating activities 28,360 20,295
Cash flows from investing activities:    
Purchases of seismic equipment held for lease (40,957) (16,049)
Purchases of property and equipment (1,084) (262)
Sale of used lease pool equipment 3,103 1,498
Payment for earn-out provision (Note 4) (148)  
Acquisition of AES, net of cash acquired   (2,100)
Net cash used in investing activities (39,086) (16,913)
Cash flows from financing activities:    
Net payments on line of credit (17,700) (4,250)
Proceeds from equipment notes 37 3,672
Payments on borrowings (2,647) (122)
Net purchases of short-term investments (101) (15)
Proceeds from issuance of common stock upon exercise of options 788 244
Net proceeds from public offering of common stock (Note 9) 31,028  
Excess tax benefit from exercise of non-qualified stock options and restricted shares 394 3
Net cash provided by (used in) financing activities 11,799 (468)
Effect of changes in foreign exchange rates on cash and cash equivalents 186 477
Net change in cash and cash equivalents 1,259 3,391
Cash and cash equivalents, beginning of period 14,647 6,130
Cash and cash equivalents, end of period 15,906 9,521
Supplemental cash flow information:    
Interest paid 574 465
Income taxes paid 4,206 1,716
Purchases of seismic equipment held for lease in accounts payable at end of period $ 18,484 $ 9,621