XML 41 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Combinations (Tables)
12 Months Ended
Dec. 31, 2017
Business Combinations [Abstract]  
Final Allocation of the Purchase Price to the Estimated Fair Value of the Assets Acquired and Liabilities Assumed

The final allocation of the purchase price to the estimated fair value of the assets acquired and liabilities assumed at the acquisition date is as follows:

 

(In Thousands)

 

 

 

 

Assets

 

 

 

 

Inventory

 

$

3,131

 

Property, plant and equipment

 

 

352

 

Intangible assets

 

 

4,700

 

Total assets acquired

 

 

8,183

 

Liabilities

 

 

 

 

Accounts payable

 

 

(1,250

)

Warranty payable

 

 

(61

)

Accrued wages and benefits

 

 

(122

)

Deferred income taxes

 

 

(2,265

)

Total liabilities assumed

 

 

(3,698

)

Total net assets

 

 

4,485

 

Gain on bargain purchase of a business, net of tax

 

 

(3,542

)

Total purchase price

 

$

943

 

 

Details of the Acquired Intangible Assets

The details of the acquired intangible assets are as follows:

 

In thousands

 

Value

 

 

Life (years)

 

Supply agreement

 

$

1,400

 

 

 

0.8

 

Customer relationships

 

 

1,200

 

 

 

6.0

 

Developed technology

 

 

800

 

 

 

10.0

 

License

 

 

500

 

 

 

1.3

 

Patent

 

 

500

 

 

 

7.3

 

Non-compete

 

 

200

 

 

 

2.3

 

Trade name

 

 

100

 

 

 

2.0

 

Total

 

$

4,700

 

 

 

 

 

 

Summary of Unaudited Supplemental Pro Forma Information

The following unaudited supplemental pro forma information presents the financial results as if the acquisition had occurred on January 1, 2015. This unaudited supplemental pro forma information does not purport to be indicative of what would have occurred had the acquisition been completed on January 1, 2015, nor is it indicative of any future results. Aside from revising the 2015 net income for the effect of the bargain purchase gain, there were no material, non-recurring adjustments to this unaudited pro forma information.

 

(In thousands)

 

2016

 

 

2015

 

Pro forma revenue

 

$

641,170

 

 

$

603,923

 

Pro forma net income

 

$

31,212

 

 

$

22,945

 

Pro forma earnings per share – basic

 

$

0.64

 

 

$

0.45

 

Pro forma earnings per share – diluted

 

$

0.64

 

 

$

0.45