XML 45 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value of Financial Instruments
6 Months Ended
Jun. 30, 2012
Fair Value of Financial Instruments
7.  Fair Value of Financial Instruments
 
The Corporation utilizes fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. Effective January 1, 2008, the Corporation adopted FASB 157 (ASC 820-10-15), Fair Value Measurements, which provides a framework for measuring and disclosing fair value under generally accepted accounting principles. This standard requires disclosures about the fair value of assets and liabilities recognized in the balance sheet in periods subsequent to initial recognition, whether the measurements are made on a recurring basis (for example, available-for-sale investment  securities) or on a nonrecurring basis (for example, impaired loans).

Fair Value Hierarchy

ASC 820-10-15 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820-10-15  also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:
 
Level 1
Valuation is based upon quoted prices in active markets for identical assets or liabilities.
   
Level 2
Valuation is based upon quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
   
Level 3
Valuation is based upon quoted prices for similar assets or liabilities; quoted prices in markets that are not active; and model-based techniques whose value is determined using pricing models, discounted cash flow methodologies and similar techniques.
 
Following is a description of valuation methodologies used for assets and liabilities recorded at fair value.

Investment Securities Available-for-Sale

Available-for-sale investment securities are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted prices, if available. If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions. Level 1 securities include those traded on an active exchange, such as the New York Stock Exchange and U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter markets. Level 2 securities include mortgage-backed securities issued by government sponsored entities, municipal bonds and corporate debt securities. Securities classified as Level 3 may include asset-backed securities in less liquid markets.

Loans

The Corporation is predominantly an asset based lender with real estate serving as collateral on a substantial majority of loans. The Corporation does not record loans at fair value on a recurring basis. However, from time to time, a loan is considered impaired and the related impairment is charged against the allowance or a specific allowance is established. The Corporation performs its allowance for loan and lease losses calculation on a quarterly basis, which also includes an evaluation of all non-performing loans for further impairment even if a new appraisal is not obtained on a quarterly basis. Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. Loans which are deemed to be impaired are primarily valued at the fair values of the underlying real estate collateral. Such fair values are obtained using collateral net liquidation value, market value of similar debt, enterprise value, and discounted cash flows. Those impaired loans not requiring a specific allowance represent loans for which the fair value of the expected repayment or collateral meet or exceed the recorded investment in such loans. The Corporation considers all non-accrual loans and troubled debt restructurings to be impaired. When the fair value of the collateral is based on an observable market price or a current appraised value, the Corporation records the impaired loan as nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Corporation records the impaired loans as nonrecurring Level 3. Certain assumptions and unobservable inputs are currently being used by appraisers, therefore qualifying impaired loans as Level 3. Consistent with the regulator’s appraisal guidance dated December 10, 2010, the Corporation has adopted a loan reappraisal policy.  The regulatory guidance states that a bank should establish criteria for assessing whether an existing appraisal or evaluation continues to reflect the market value of the property.  Generally, impaired loans will be evaluated using an existing appraisal if the valuation has been established within the previous twelve months. However, market conditions may dictate an updated appraisal for a lesser timeframe. Factors include deterioration in the credit since origination or changes in market conditions. Changes in market conditions could include material changes in current and projected vacancy, absorption rates, lease terms, rental rates, and sale prices, including concessions and overruns and delays in construction costs.  Fluctuations in discount or direct capitalization rates also are indicators of changing market conditions. In assessing whether changes in market conditions are material, the Bank  considers the individual and aggregate effect of these changes on its collateral protection and the risk in its real estate lending program or credit portfolios.

Real Estate Acquired Through Foreclosure

Other real estate owned (“OREO”) is adjusted to fair value upon transfer of the loans to OREO. Subsequently, OREO is carried at the lower of carrying value or fair value. Fair value is based upon independent market prices, appraised values of the collateral or management’s estimation of the value of the collateral. Certain assumptions and unobservable inputs are currently being used by appraisers, therefore qualifying these assets as Level 3.

Assets and Liabilities Recorded at Fair Value on a Recurring Basis

The following tables present the balances of assets recorded at fair value on a recurring basis by level within the hierarchy as of June 30, 2012 and December 31, 2011 (in thousands).
                                                                                                                                                                                                                                                                  
   
Total
June 30, 
2012
   
Quoted Prices in 
Active Markets for 
Identical Assets
 (Level 1)
   
Significant Other
Observable 
Inputs 
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
Investment Securities:
                       
Government Sponsored Enterprises
  $ 84,560     $ 84,560     $ --     $ --  
Trust Preferred Securities                                                 
    4,336        --       2,801       1,535  
Total Investment Securities
    88,896       84,560       2,801       1,535  
Mortgage-Backed and Related Securities                                                 
     64,572        --       64,572        --  
Total                   
  $ 153,468     $ 84,560     $ 67,373     $ 1,535  
                                                                                                                                                                                                                                                                          
   
Total 
December 31,
2011
   
Quoted Prices in
Active Markets for
Identical Assets 
(Level 1)
   
Significant Other
Observable
Inputs 
(Level 2)
   
Significant
Unobservable
Inputs 
(Level 3)
 
Investment Securities:
                       
U.S. Agency Obligations 
  $ 1     $ 1     $ --     $ --  
Government Sponsored Enterprises
    87,538       87,538       --       --  
Trust Preferred Securities                                                 
    4,205        --       2,750       1,455  
Total Investment Securities
    91,744       87,539       2,750       1,455  
Mortgage-Backed and Related Securities                                                 
    74,134        --       74,134        --  
Total                                                 
  $ 165,878     $ 87,539     $ 76,884     $ 1,455  
 
The following is a reconciliation of the beginning and ending balances for assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the period ended June 30, 2012.
 
   
Fair Value Measurements Using Significant
 
   
Unobservable Inputs (Level 3)
 
   
(in thousands)
 
   
Investment Securities
 
   
Available-for-Sale
 
Beginning balance at March 31, 2012
  $ 1,521  
Transfers into Level 3
    --  
Total gains/ (losses) included in:
       
Net loss
    --  
Other comprehensive income
    13  
Purchases, sales, issuances and settlements, net
    1  
Ending balance at June 30, 2012
  $ 1,535  
         
   
Fair Value Measurements Using Significant
 
   
Unobservable Inputs (Level 3)
 
   
(in thousands)
 
   
Investment Securities
 
   
Available-for-Sale
 
Beginning balance at December 31, 2011
  $ 1,455  
Transfers into Level 3
    --  
Total gains/ (losses) included in:
       
Net loss
    --  
Other comprehensive income
    76  
Purchases, sales, issuances and settlements, net
    4  
Ending balance at June 30, 2012
  $ 1,535  
            
Assets and Liabilities Recorded at Fair Value on a Nonrecurring Basis

The Corporation may be required, from time to time, to measure certain assets at fair value on a nonrecurring basis in accordance with U.S. generally accepted accounting principles. These include assets that are measured at the lower of cost or market that were recognized at fair value below cost at the end of the period and assumes all non-performing assets have specific reserves or have been written down to fair value.

For Level 3 assets and liabilities measured at fair value on a recurring or non-recurring basis as of June 30, 2012, the significant unobservable inputs used in the fair value measurements were as follows: (in thousands)
 
           
Significant
 
Significant
 
   
Fair Value at
 
Valuation
 
Unobservable
 
Unobservable
 
   
June 30, 2012
 
Technique
 
Inputs
 
Input Value
 
   
Non-performing loans
  $ 16,604  
Appraised Value/
 
Appraisals and/or sales of
    n/a  
         
Discounted Cash Flows/
 
comparable properties/
       
         
Market Value of the Note
 
Independent quotes
       
   
OREO
    9,640  
Appraised Value/
 
Appraisals and/or sales of
    n/a  
         
Comparable Sales/
 
comparable properties/
       
         
Other Estimates from
 
Independent quotes/bids
       
         
Independent Sources
           
                       
Total assets at fair value
  $ 26,244                
 
For Level 3 assets and liabilities measured at fair value on a recurring or non-recurring basis as of December 31, 2011, the significant unobservable inputs used in the fair value measurements were as follows: (in thousands)
 
           
Significant
 
Significant
 
   
Fair Value at
 
Valuation
 
Unobservable
 
Unobservable
 
   
December 31, 2011
 
Technique
 
Inputs
 
Input Value
 
   
Non performing Loans
  $ 16,367  
Appraised Value/
 
Appraisals and/or sales of
  n/a  
         
Discounted Cash Flows/
 
comparable properties/
       
         
Market Value of the Note
 
Independent quotes
       
   
OREO
    8,398  
Appraised Value/
 
 Appraisals and/or sales of
 
n/a
 
         
Comparable Sales/
 
comparable properties/
       
         
Other Estimates from
 
Independent quotes/bids
       
         
Independent Sources
 
 
       
   
Total assets at fair value
   24,765                

Level 3 Valuation Methodologies. Following is a description of the unobservable inputs used for Level 3 fair value measurements.

Impaired Loans. Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. Loans which are deemed to be impaired are primarily valued at the fair values of the underlying real estate collateral. Such fair values are obtained using collateral net liquidation value, market value of similar debt, enterprise value, and discounted cash flows. Those impaired loans not requiring a specific allowance represent loans for which the fair value of the expected repayment or collateral meet or exceed the recorded investment in such loans. The Corporation considers all non-accrual loans and troubled debt restructurings to be impaired. When the fair value of the collateral is based on an observable market price or a current appraised value, the Corporation records the impaired loan as nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Corporation records the impaired loans as nonrecurring Level 3. Certain assumptions and unobservable inputs are currently being used by appraisers, therefore qualifying impaired loans as Level 3. Impaired loan totals represent non-performing loans for the periods indicated.

Real Estate Acquired Through Foreclosure. OREO is adjusted to fair value upon transfer of the loans to OREO. Subsequently, OREO is carried at the lower of carrying value or fair value. Fair value is based upon independent market prices, appraised values of the collateral or management’s estimation of the value of the collateral. Certain assumptions and unobservable inputs are currently being used by appraisers, therefore qualifying these assets as Level 3.

Investment Securities: Level 1 securities include those traded on an active exchange, such as the New York Stock Exchange and U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter markets. Level 2 securities include mortgage-backed securities issued by government sponsored entities, municipal bonds and corporate debt securities. Securities classified as Level 3 may include asset-backed securities in less liquid markets.

The following methods and assumptions were used by the Corporation in estimating fair values of financial instruments as disclosed herein:

Cash and federal funds sold- The carrying amounts of cash and due from banks and federal funds sold approximate their fair value.
 
Available for sale and held to maturity securities - Fair values for securities are based on quoted market prices. The carrying values of restricted equity securities approximate fair values. If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions.

Loans - The Corporation is predominantly an asset based lender with real estate serving as collateral on a substantial majority of loans. The Corporation does not record loans at fair value on a recurring basis. However, from time to time, a loan is considered impaired and the related impairment is charged against the allowance or a specific allowance is established. Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. Loans which are deemed to be impaired are primarily valued at the fair values of the underlying real estate collateral. Such fair values are obtained using collateral net liquidation value, market value of similar debt, enterprise value, and discounted cash flows. Those impaired loans not requiring a specific allowance represent loans for which the fair value of the expected repayment or collateral meet or exceed the recorded investment in such loans. The Corporation considers all non-accrual loans and troubled debt restructurings to be impaired.
 
Cash surrender value of life insurance - The carrying amounts of cash surrender values of life insurance approximate their fair value.

Deposit liabilities - The fair values disclosed for demand deposits are, by definition, equal to the amount payable on demand at the reporting date (that is, their carrying amounts). The carrying amounts of variable-rate, fixed-term money-market accounts and certificates of deposit (CDs) approximate their fair values at the reporting date. Fair values for fixed-rate CDs are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits.

Advances from the Federal Home Loan Bank (“FHLB”) and other borrowings - The fair values of the Corporation’s borrowings are estimated using discounted cash flow analysis based on the Corporation’s current incremental borrowing rates for similar types of borrowing arrangements.

Securities sold under agreements to repurchase - The fair values of the Corporation’s repurchase agreements are estimated using discounted cash flow analysis based on the Corporation’s current incremental borrowing rates for similar types of borrowing arrangements.

Accrued interest - The carrying amounts of accrued interest approximate their fair values.

Floating rate junior subordinated deferrable interest debentures - The fair values of the Corporation’s floating rate debentures are estimated using discounted cash flow analysis based on the Corporation’s current incremental borrowing rates for similar types of borrowing arrangements.

Off-balance-sheet instruments - Fair values for off-balance-sheet lending commitments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counter parties’ credit standings.

The following presents the carrying amount, fair value, and placement in the fair value hierarchy of the Corporation’s financial instruments as of June 30, 2012 and December 31, 2011.  This table excludes financial instruments for which the carrying amount approximates fair value.  For short-term financial assets such as cash and cash equivalents, the carrying amount is a reasonable estimate of fair value due to the relatively short time between the origination of the instrument and its expected realization.  For financial liabilities such as noninterest-bearing demand, interest-bearing demand, and savings deposits, the carrying amount is a reasonable estimate of fair value due to these products having no stated maturity.
 
               
Fair Value Measurements
 
   
               
Quoted
             
               
Prices in
             
               
Active Markets
   
Significant
       
               
for Identical
   
Other
   
Significant
 
               
Assets or
   
Observable
   
Unobservable
 
   
Carrying
         
Liabilities
   
Inputs
   
Inputs
 
(dollars in thousands)
 
Amount
   
Fair Value
   
(Level 1)
   
(Level 2)
   
(Level 3)
 
   
June 30, 2012
                             
Financial Instruments - Assets
                             
Cash and cash equivalents
  $ 45,306     $ 45,306     $ 45,306     $ --     $ --  
Loans
    140,457       144,790       --       --       144,790  
   
Financial Instruments - Liabilities
                                       
Time deposits
  $ 118,705     $ 119,336     $ --     $ 119,336     $ --  
Securities sold under agreements
                                       
to repurchase
    5,839       5,839       --       5,839       --  
Subordinated debentures
    12,372       12,372       --       12,372       --  
   
December 31, 2011
                                       
Financial Instruments - Assets
                                       
Cash and cash equivalents
  $ 23,893     $ 23,893     $ 23,893     $ --     $ --  
Loans
    156,019       161,219       --       --       161,219  
   
Financial Instruments - Liabilities
                                       
Time deposits
  $ 124,877     $ 125,404     $ --     $ 125,404     $ --  
Securities sold under agreements
                                       
to repurchase
    5,268       5,268       --       5,268       --  
Subordinated debentures
    12,372       12,372       --       12,372       --