6-K 1 d777624d6k.htm FORM 6-K Form 6-K
Table of Contents

  

 

 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 6-K

 

 

Report of Foreign Issuer

Pursuant to Rule 13a-16 or 15d-16

of the Securities Exchange Act of 1934

For the Month of July 2019

Commission File Number: 001-32294

 

 

 

LOGO

TATA MOTORS LIMITED

(Translation of registrant’s name into English)

 

 

BOMBAY HOUSE

24, HOMI MODY STREET,

MUMBAI 400 001, MAHARASHTRA, INDIA

Telephone # 91 22 6665 8282 Fax # 91 22 6665 7799

(Address of principal executive office)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F  ☒            Form 40-F  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

Yes  ☐            No  ☒

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

Yes  ☐            No  ☒

Indicate by check mark whether by furnishing the information contained in this Form, the Registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934:

Yes  ☐            No  ☒

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g 3-2(b): Not Applicable

 

 

 


Table of Contents

TABLE OF CONTENTS

 

Item 1:

  
   2020FY Q1 Interim Financial Statements


Table of Contents

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorised.

 

Tata Motors Limited
By:   /s/ Hoshang K Sethna
Name:   Hoshang K Sethna
Title:   Company Secretary

Dated: July 26, 2019


Table of Contents

LOGO

 

LOGO

Jaguar Land Rover Automotive plc

Interim Report

For the three month period ended

30 June 2019

Company registered number: 06477691


Table of Contents

Contents

 

Management’s discussion and analysis of financial condition and results of operations

  

Key metrics/highlights for Q1 FY20 results

     3  

Market environment

     3  

Total automotive industry car volumes

     3  

Jaguar Land Rover Q1 FY20 sales volumes year-on-year performance

     3  

Q1 FY20 revenue and profits

     4  

Cash flow, liquidity and capital resources

     5  

Debt

     5  

Risks and mitigating factors

     6  

Acquisitions and disposals

     6  

Off-balance sheet financial arrangements

     6  

Post balance sheet items

     6  

Related party transactions

     6  

Employees

     6  

Board of directors

     6  

Condensed consolidated financial statements

  

Income statement

     7  

Statement of comprehensive income and expense

     8  

Balance sheet

     9  

Statement of changes in equity

     10  

Cash flow statement

     11  

Notes

     12  


Table of Contents

Group, Company, Jaguar Land Rover, JLR plc and JLR refers to Jaguar Land Rover Automotive plc and its subsidiaries. Note 3 on page 14 defines a series of alternative performance measures

 

Adjusted EBITDA margin        

   measured as adjusted EBITDA as a percentage of revenue.

Adjusted EBIT margin

   measured as adjusted EBIT as a percentage of revenue.

PBT

   profit before tax.

PAT

   profit after tax.

Net debt/cash

   defined by the Company as cash and cash equivalents plus short-term deposits and other investments less total balance sheet borrowings (as disclosed in note 17 to the condensed consolidated financial statements).

Q1 FY20

   3 months ending 30 June 2019

Q1 FY19

   3 months ended 30 June 2018

China JV

   Chery Jaguar Land Rover Automotive Co., Ltd.


Table of Contents

Management’s discussion and analysis of financial condition and results of operations

Continued challenging market conditions with lower sales in China and other regions as well as higher marketing and warranty costs resulted in a weaker first quarter, as expected, for Jaguar Land Rover with revenue of £5.1 billion and a loss before tax of £395 million.

Key metrics for Q1 FY20 results, compared to Q1 FY19, are as follows:

 

 

Retail sales of 128.6k units (including the China JV), down 11.6%

 

 

Wholesales of 118.6k units (including the China JV), down 9.9%

 

 

Revenue of £5.1 billion, down from £5.2 billion

 

 

Loss before tax £395 million (including £12 million one-time separation costs), compared to a pre-tax loss before of £264 million for the same period a year ago

 

 

Loss after tax of £402 million, compared to an after tax loss of £210 million for the same period a year ago

 

 

The Adjusted EBITDA margin was 4.2% and the Adjusted EBIT margin was (5.5)%

 

 

Free cash flow was negative £719 million after total investment spending of £795 million and £204 million of working capital outflows (after £305 million from utilizing a new receivables financing facility). The free cash flow improved by £954 million compare to the negative £1.7 billion in Q1 FY19

Market environment

 

 

China’s GDP growth slowed in Q1 FY20 with automotive industry sales down 14.3% year on year as continuing trade tensions with the US weigh on the economy.

 

 

US economic growth softened in Q1 FY20 with the US Federal Reserve expected to cut interest rates. Automotive industry sales declined slightly year on year (1.2%).

 

 

UK GDP weakened in Q1 FY20 as the uncertainty around Brexit continues with the Pound at 2 year lows against the US Dollar. Auto industry sales remain weak and were down 4.6% year on year, with diesel sales also down (16.7%).

 

 

Growth in Europe continued to slow in Q1 FY20 as a result of continuing trade conflicts, Brexit, slowing global GDP and political uncertainty. Auto industry sales declined 1.9% year on year.

Total automotive industry car volumes (units)

 

     Q1 FY20      Q1 FY19      Change (%)  

China

     4,864,400        5,678,000        (14.3 )% 

Europe (excluding UK)

     2,947,655        3,006,115        (1.9 )% 

UK

     568,209        595,505        (4.6 )% 

US

     4,429,397        4,483,755        (1.2 )% 

Other markets

     3,236,613        3,379,111        (4.2 )% 

The total industry car volume data above has been compiled using relevant data available at the time of publishing this Interim Report, compiled from national automotive associations such as the Society of Motor Manufacturers and Traders in the UK and the ACEA in Europe, according to their segment definitions, which may differ from those used by JLR.

Jaguar Land Rover Q1 FY20 sales volumes year-on-year performance

Total retail sales were 128,615 units, down 11.6%, reflecting weaker market conditions with sales in all regions down with the exception of the UK (up 2.6%). China retails were down 29.2% in Q1 year on year but encouragingly June sales were up 23% compared to May. Retail sales were down 19.6% in Overseas markets (primarily in South Korea), 9.3% lower in Europe and 0.6% in North America. By model, sales were up for the new all electric Jaguar I-PACE (4.4k units), the Jaguar XJ and the new Evoque which is still in launch roll out at the same time the old model is running out. Sales of other models were down reflecting the generally weaker industry volumes, primarily XF (-4.9k units), Discovery Sport (-3.8k units) and F-PACE (-2.7k units).

Wholesales (including the China JV) totalled 118,550 units, down 9.9%. By region, wholesales were down in China (26.8%), Overseas (22.2%), North America (5.7%) and Europe (3.1%) but significantly higher in the UK (14.8%).

 

3


Table of Contents

Jaguar Land Rover’s Q1 FY20 retail sales (including the China JV) by key region and model is detailed in the following table:

 

     Q1 FY20      Q1 FY19      Change (%)  

UK

     27,065        26,386        2.6

North America

     30,691        30,886        (0.6 %) 

Europe

     28,214        31,104        (9.3 %) 

China1

     24,324        34,358        (29.2 %) 

Overseas

     18,321        22,776        (19.6 %) 
  

 

 

    

 

 

    

 

 

 

Total JLR

     128,615        145,510        (11.6 %) 
  

 

 

    

 

 

    

 

 

 

F-PACE

     10,379        13,038        (20.4 %) 

I-PACE

     4,634        195        >99

E-PACE1

     10,403        11,314        (8.1 %) 

F-TYPE

     1,916        2,065        (7.2 %) 

XE1

     7,456        8,091        (7.8 %) 

XF1

     3,186        8,047        (60.4 %) 

XJ

     1,566        1,374        14.0
  

 

 

    

 

 

    

 

 

 

Jaguar1

     39,540        44,124        (10.4 %) 
  

 

 

    

 

 

    

 

 

 

Discovery Sport1

     20,384        24,194        (15.7 %) 

Discovery

     8,576        10,902        (21.3 %) 

Range Rover Evoque1

     17,011        17,010        0.0

Range Rover Velar

     13,720        15,626        (12.2 %) 

Range Rover Sport

     18,300        20,354        (10.1 %) 

Range Rover

     11,082        13,300        (16.7 %) 

Discontinued Models

     2        —          n/a  
  

 

 

    

 

 

    

 

 

 

Land Rover1

     89,075        101,386        (12.1 %) 
  

 

 

    

 

 

    

 

 

 

Total JLR

     128,615        145,510        (11.6 %) 
  

 

 

    

 

 

    

 

 

 

 

1 

China JV retail volume in Q1 FY20 was 14,178 units (6,979 units of Discovery Sport, 700 units of Evoque, 1,149 units of Jaguar XFL, 4,329 units of Jaguar XEL and 1,021 units of Jaguar E-PACE). China JV retail volume in Q1 FY19 was 21,181 units (9,635 units of Discovery Sport, 3,316 units of Evoque, 4,468 units of Jaguar XFL and 3,762 units of Jaguar XEL)

Q1 FY20 revenue and profits

For the quarter ended 30 June 2019, revenue was £5.1 billion with a loss before tax of £395 million, down from a loss before tax of £264 million in Q1 FY19, primarily reflecting:

 

   

13.0k units of lower wholesales (-£141 million), primarily in China and Overseas

 

   

Higher incentive spending (£-103 million), primarily run out of Evoque, Discovery Sport and XJ

 

   

Higher warranty costs (-£125 million), powertrain quality campaign for selected 2010-2017 model year vehicles, warranty reserve adjustments and software over the air customer upgrade programme

 

   

Exceptional redundancy costs (-£12 million)

 

   

Lower structural costs (£128 million), including Charge savings and lower D&A

 

   

Favourable FX net of unrealised commodities (£138 million)

The loss after tax was £402 million, compared to a loss after tax of £210 million in Q1 FY20.

Adjusted EBITDA was £213 million (4.2% margin) compared to £324 million (6.2% margin) in Q1 last year. The loss before interest and tax (Adjusted EBIT) was £(278) million (-5.5% margin) compared to £(195) million (3.7% margin) in Q1 FY19.

 

4


Table of Contents

Cash flow, liquidity and capital resources

Q1 FY20 free cash flow was negative £719 million after £795 million of total investment spending and £204 million of working capital outflows (including £305 million drawn under a new receivables financing facility). The free cash outflow in Q1 FY20 represented a £954 million improvement on Q1 FY19, reflecting £756 million improvement in working capital and lower investment spending of £271 million. Of the investment spending £712 million was capitalised and £83 million was expensed through the income statement.

Cash and financial deposits at 30 June 2019 stood at £2.9 billion (comprising £2.0 billion of cash and cash equivalents and £0.9 billion of short term deposits and other investments) after the £719 million free cash outflow, £114 million repayment of a previous receivables financing facility and £12 million repayment of lease obligations (IFRS 16). The cash and financial deposits include an amount of £596 million held in subsidiaries of Jaguar Land Rover outside of the United Kingdom. The cash in some of these jurisdictions is subject to impediments to remitting cash to the UK other than through annual dividends. As at 30 June 2019, the Company also had an undrawn revolving credit facility totalling £1.9 billion, maturing in July 2022, which combined with total cash of £2.9 billion resulted in total liquidity of £4.9 billion.

Debt

At 30 June 2019, debt totalled £5.1 billion, including £534 million of leases added to debt as a result of the adoption of IFRS 16 (leases now accounted as debt totalled £573 million including £39 million of leases previously accounted as debt). The following table shows details of the Company’s financing arrangements as at 30 June 2019:

 

(£ millions)    Facility
amount
     Amount
outstanding
     Undrawn
amount
 

£400m 5.000% Senior Notes due Feb 2022**

     400        400        —    

£400m 3.875% Senior Notes due Mar 2023**

     400        400        —    

£300m 2.750% Senior Notes due Jan 2021

     300        300        —    

$500m 5.625% Senior Notes due Feb 2023*

     395        395        —    

$500m 4.250% Senior Notes due Nov 2019**

     395        395        —    

$500m 3.500% Senior Notes due Mar 2020**

     395        395        —    

$500m 4.500% Senior Notes due Oct 2027

     395        395        —    

€650m 2.200% Senior Notes due Jan 2024

     583        583        —    

€500m 4.500% Senior Notes due Jan 2026

     448        448        —    

$200m Syndicated Loan due Oct 2022

     158        158        —    

$800m Syndicated Loan due Jan 2025

     631        631        —    

Revolving 5 year credit facility

     1,935        —          1,935  

Finance lease obligations

     573        573        —    
  

 

 

    

 

 

    

 

 

 

Subtotal

     7,008        5,073        1,935  
  

 

 

    

 

 

    

 

 

 

Prepaid costs

     —          (32      —    

Fair value adjustments****

     —          27        —    
  

 

 

    

 

 

    

 

 

 

Total

     7,008        5,068        1,935  
  

 

 

    

 

 

    

 

 

 

 

*

Issued by Jaguar Land Rover Automotive plc and guaranteed by Jaguar Land Rover Limited, Jaguar Land Rover Holdings Limited, Land Rover Exports Limited, JLR Nominee Company Limited and Jaguar Land Rover North America LLC.

**

Issued by Jaguar Land Rover Automotive plc and guaranteed by Jaguar Land Rover Limited and Jaguar Land Rover Holdings Limited.

***

Fair value adjustments relate to hedging arrangements for the $500m 2027 Notes and €500m 2026 Notes

****

Lease obligations are now accounted for as debt with the adoption of IFRS 16

On 15 July 2019 UK Export Finance (UKEF), the UK’s export credit agency, announced a £500 million guarantee for a planned £625 million loan facility from commercial banks expected to be completed in the coming months. The financing arrangement will support Jaguar Land Rover’s continued investment into research and development of the design and manufacture of next generation electric vehicles and future mobility solutions.

 

5


Table of Contents

Risks and mitigating factors

There are a number of potential risks which could have a material impact on the Group’s performance and could cause actual results to differ materially from expected and/or historical results, including those discussed on pages 70-73 of the Annual Report 2018-19 of the Group (available at www.jaguarlandrover.com) along with mitigating factors. The principal risks discussed in the Group’s Annual Report 2018-19 are competitive business efficiency, global economic and geopolitical environment, brand positioning, environmental regulations and compliance, diesel uncertainty, unethical and prohibited business practices, IT systems and security, rapid technology change, human capital and product liability and recalls.

Acquisitions and disposals

There were no material acquisitions or disposals in Q1 FY20.

Off-balance sheet financial arrangements

In Q1 FY20 Jaguar Land Rover Limited (a subsidiary of the Company) utilized £305 million equivalent of a new $700 million receivables financing facility signed in March 2019.

Post balance sheet items

There were no material post balance sheet items in Q1 FY20.

Related party transactions

Related party transactions for Q1 FY20 are disclosed in note 25 to the condensed consolidated financial statements disclosed on page 28 of this Interim Report. There have been no material changes in the related party transactions described in the latest annual report.

Employees

At the end of Q1 FY20, Jaguar Land Rover employed 39,269 people worldwide, including agency personnel, compared to 43,116 at the end of Q1 FY19. On 20 May 2019 Kenneth Gregor announced his intention to step down as Chief Financial Officer of Jaguar Land Rover, effective 1 June 2019, and has been succeeded by Adrian Mardell.

Board of directors

The following table provides information with respect to the current members of the Board of Directors of Jaguar Land Rover Automotive plc:

 

Name    Position   

                Year appointed

                as Director

Natarajan Chandrasekaran

  

Chairman

   2017

Professor Dr. Ralf D. Speth

  

Chief Executive Officer and Director

   2010

Andrew M. Robb

  

Director

   2009

Nasser Mukhtar Munjee

  

Director

   2012

Mr P B Balaji

  

Director

   2017

Hanne Sorensen

  

Director

   2018

 

6


Table of Contents

Condensed Consolidated Income Statement

 

            Three months ended  

(£ millions)

   Note      30 June 2019     30 June 2018  

Revenue

     5        5,074       5,222  

Material and other cost of sales

        (3,281     (3,366

Employee costs*

     4        (656     (733

Other expenses

        (1,318     (1,270

Exceptional items

     4        (12     —    

Engineering costs capitalised

     6        339       426  

Other income

        26       57  

Depreciation and amortisation

        (463     (549

Foreign exchange loss and fair value adjustments

        (41     (70

Finance income

     7        14       10  

Finance expense (net)

     7        (49     (21

Share of (loss)/profit of equity accounted investments

        (28     30  
     

 

 

   

 

 

 

Loss before tax

        (395     (264
     

 

 

   

 

 

 

Income tax (charge)/credit

     12        (7     54  
     

 

 

   

 

 

 

Loss for the period

        (402     (210
     

 

 

   

 

 

 

Attributable to:

       

Owners of the Company

        (403     (211

Non-controlling interests

        1       1  
     

 

 

   

 

 

 

 

*

‘Employee costs’ exclude the exceptional item explained in note 4.

The notes on pages 12 to 28 are an integral part of these consolidated financial statements.

 

7


Table of Contents

Condensed Consolidated Statement of Comprehensive Income and Expense

 

     Three months ended  

(£ millions)

   30 June 2019     30 June 2018  

Loss for the period

     (402     (210

Items that will not be reclassified subsequently to profit or loss:

    

Remeasurement of defined benefit obligation

     (44     305  

Gain on effective cash flow hedges of inventory

     204       19  

Income tax related to items that will not be reclassified

     (26     (58
  

 

 

   

 

 

 
     134       266  
  

 

 

   

 

 

 

Items that may be reclassified subsequently to profit or loss:

    

Loss on cash flow hedges (net)

     (125     (269

Currency translation differences

     27       12  

Income tax related to items that may be reclassified

     15       51  
  

 

 

   

 

 

 
     (83     (206
  

 

 

   

 

 

 

Other comprehensive income net of tax

     51       60  
  

 

 

   

 

 

 

Total comprehensive expense attributable to shareholders

     (351     (150
  

 

 

   

 

 

 

Attributable to:

    

Owners of the Company

     (352     (151

Non-controlling interests

     1       1  
  

 

 

   

 

 

 

The notes on pages 12 to 28 are an integral part of these consolidated financial statements.

 

8


Table of Contents

Condensed Consolidated Balance Sheet

 

As at (£ millions)

   Note      30 June 2019      31 March 2019      30 June 2018
restated*
 

Non-current assets

           

Investments

        517        546        532  

Other financial assets

     9        221        170        302  

Property, plant and equipment

     13        6,630        6,492        7,486  

Intangible assets

     13        5,797        5,627        6,921  

Right-of-use assets

        613        —          —    

Other non-current assets

     11        33        83        113  

Deferred tax assets

        552        512        461  
     

 

 

    

 

 

    

 

 

 

Total non-current assets

        14,363        13,430        15,815  
     

 

 

    

 

 

    

 

 

 

Current assets

           

Cash and cash equivalents

        2,045        2,747        1,294  

Short-term deposits and other investments

        885        1,028        1,498  

Trade receivables

        820        1,362        1,182  

Other financial assets

     9        361        314        449  

Inventories

     10        3,756        3,608        4,052  

Other current assets

     11        623        570        688  

Current tax assets

        10        10        20  
     

 

 

    

 

 

    

 

 

 

Total current assets

        8,500        9,639        9,183  
     

 

 

    

 

 

    

 

 

 

Total assets

        22,863        23,069        24,998  
     

 

 

    

 

 

    

 

 

 

Current liabilities

           

Accounts payable

        6,655        7,083        6,336  

Short-term borrowings

     17        788        881        733  

Other financial liabilities

     14        1,163        1,042        1,252  

Provisions

     15        990        988        766  

Other current liabilities

     16        611        664        579  

Current tax liabilities

        91        94        124  
     

 

 

    

 

 

    

 

 

 

Total current liabilities

        10,298        10,752        9,790  
     

 

 

    

 

 

    

 

 

 

Non-current liabilities

           

Long-term borrowings

     17        3,707        3,599        3,162  

Other financial liabilities

     14        747        310        359  

Provisions

     15        1,206        1,140        1,047  

Retirement benefit obligation

     21        704        667        109  

Other non-current liabilities

     16        510        521        470  

Deferred tax liabilities

        106        101        524  
     

 

 

    

 

 

    

 

 

 

Total non-current liabilities

        6,980        6,338        5,671  
     

 

 

    

 

 

    

 

 

 

Total liabilities

        17,278        17,090        15,461  
     

 

 

    

 

 

    

 

 

 

Equity attributable to shareholder

           

Ordinary shares

        1,501        1,501        1,501  

Capital redemption reserve

        167        167        167  

Other reserves

     19        3,910        4,305        7,863  
     

 

 

    

 

 

    

 

 

 

Equity attributable to shareholder

        5,578        5,973        9,531  
     

 

 

    

 

 

    

 

 

 

Non-controlling interests

        7        6        6  
     

 

 

    

 

 

    

 

 

 

Total equity

        5,585        5,979        9,537  
     

 

 

    

 

 

    

 

 

 

Total liabilities and equity

        22,863        23,069        24,998  
     

 

 

    

 

 

    

 

 

 

 

*

See note 2 for details of the restatement due to changes in accounting policies

The notes on pages 12 to 28 are an integral part of these consolidated financial statements.

These condensed consolidated interim financial statements were approved by the JLR plc Board and authorised for issue on 25 July 2019.

Company registered number: 06477691

 

9


Table of Contents

Condensed Consolidated Statement of Changes in Equity

 

(£ millions)

   Ordinary share
capital
     Capital redemption
reserve
     Other reserves     Equity
attributable to
shareholder
    Non-
controlling
interests
    Total
equity
 

Balance at 1 April 2019

     1,501        167        4,305       5,973       6       5,979  

Adjustment on initial application of IFRS 16 (net of tax)

     —          —          (22     (22     —         (22
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted balance at 1 April 2019

     1,501        167        4,283       5,951       6       5,957  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

(Loss)/profit for the period

     —          —          (403     (403     1       (402

Other comprehensive income for the period

     —          —          51       51       —         51  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive (expense)/income

     —          —          (352     (352     1       (351
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Amounts removed from hedge reserve and recognised in inventory

     —          —          (26     (26     —         (26

Income tax related to amounts removed from hedge reserve and recognised in inventory

     —          —          5       5       —         5  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Balance at 30 June 2019

     1,501        167        3,910       5,578       7       5,585  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

(£ millions)

   Ordinary share
capital
     Capital redemption
reserve
     Other reserves     Equity
attributable to
shareholder
    Non-
controlling
interests
    Total
equity
 

Balance at 1 April 2018

     1,501        167        8,308       9,976       8       9,984  

Adjustment on initial application of IFRS 9 and IFRS 15 (net of tax) restated*

     —          —          (32     (32     —         (32
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted balance at 1 April 2018 restated*

     1,501        167        8,276       9,944       8       9,952  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

(Loss)/profit for the period

     —          —          (211     (211     1       (210

Other comprehensive income for the period

     —          —          60       60       —         60  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive (expense)/income

     —          —          (151     (151     1       (150
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Amounts removed from hedge reserve and recognised in inventory

     —          —          (46     (46     —         (46

Income tax related to amounts removed from hedge reserve and recognised in inventory

     —          —          9       9       —         9  

Distribution to non-controlling interest

     —          —          —         —         (3     (3

Dividend

     —          —          (225     (225     —         (225
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Balance at 30 June 2018 restated*

     1,501        167        7,863       9,531       6       9,537  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

*

See note 2 for details of the restatement due to changes in accounting policies

The notes on pages 12 to 28 are an integral part of these consolidated financial statements.

 

10


Table of Contents

Condensed Consolidated Cash Flow Statement

 

            Three months ended  

(£ millions)

   Note      30 June 2019     30 June 2018  

Cash flows used in operating activities

       

Cash used in operations

     24        (50     (698

Dividends received

        —         22  

Income tax paid

        (35     (82
     

 

 

   

 

 

 

Net cash used in operating activities

        (85     (758
     

 

 

   

 

 

 

Cash flows used in investing activities

       

Purchases of other investments

        (2     —    

Investment in other restricted deposits

        (3     (3

Redemption of other restricted deposits

        10       12  

Movements in other restricted deposits

        7       9  

Investment in short-term deposits and other investments

        (609     (648

Redemption of short-term deposits and other investments

        804       1,230  

Movements in short-term deposits and other investments

        195       582  

Purchases of property, plant and equipment

        (301     (435

Net cash outflow relating to intangible asset expenditure

        (409     (532

Finance income received

        15       10  
     

 

 

   

 

 

 

Net cash used in investing activities

        (495     (366
     

 

 

   

 

 

 

Cash flows used in financing activities

       

Finance expenses and fees paid

        (36     (31

Proceeds from issuance of short-term borrowings

        —         197  

Repayment of short-term borrowings

        (114     (163

Payments of lease obligations

        (12     (1

Dividends paid

        —         (225
     

 

 

   

 

 

 

Net cash used in financing activities

        (162     (223
     

 

 

   

 

 

 

Net decrease in cash and cash equivalents

        (742     (1,347

Cash and cash equivalents at beginning of period

        2,747       2,626  

Effect of foreign exchange on cash and cash equivalents

        40       15  
     

 

 

   

 

 

 

Cash and cash equivalents at end of period

        2,045       1,294  
     

 

 

   

 

 

 

The notes on pages 12 to 28 are an integral part of these consolidated financial statements.

 

11


Table of Contents

Notes (forming part of the condensed consolidated interim financial statements)

 

1

Accounting policies

Basis of preparation

The financial information in these interim financial statements is unaudited and does not constitute statutory accounts as defined in Section 435 of the Companies Act 2006. The condensed consolidated interim financial statements of Jaguar Land Rover Automotive plc have been prepared in accordance with International Accounting Standard 34, ‘Interim Financial Reporting’ under International Financial Reporting Standards (‘IFRS’) as adopted by the European Union (‘EU’). The balance sheet and accompanying notes as at 30 June 2018 have been disclosed solely for the information of the users.

The condensed consolidated interim financial statements have been prepared on a historical cost basis except for certain financial instruments held at fair value as highlighted in note 18.

The condensed consolidated interim financial statements should be read in conjunction with the annual consolidated financial statements for the year ended 31 March 2019, which were prepared in accordance with IFRS as adopted by the EU.

The condensed consolidated interim financial statements have been prepared on the going concern basis as set out within the directors’ report of the Group’s Annual Report for the year ended 31 March 2019.

The accounting policies applied are consistent with those of the annual consolidated financial statements for the year ended 31 March 2019, as described in those financial statements except as described below.

Change in accounting policies

The Group has had to change its accounting policy and make modified retrospective adjustments as a result of adopting IFRS 16 ‘Leases’. The impact of the adoption of this standards and the new accounting policies are disclosed in note 2.

Estimates and judgements

The preparation of interim financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.

In preparing these condensed interim financial statements, the significant judgements made by management in applying the Group’s accounting policies and the key sources of estimate uncertainty were the same as those applied to the consolidated financial statements for the year ended 31 March 2019.

 

2

Change in accounting policies

This note explains the impact of the adoption of IFRS 16 Leases on the Group’s financial statements which has been applied from 1 April 2019 and an additional transition adjustment and corresponding restatement of the Group’s balance sheet at 30 June 2018 on adoption of IFRS 15 Revenue from contracts with customers from 1 April 2018.

IFRS 16 Leases is effective for the year beginning 1 April 2019 for the Group. This standard replaces IAS 17 Leases, IFRIC 4 Determining whether an Arrangement contains a Lease, SIC 15 Operating Leases—Incentives and SIC 27 Evaluating the Substance of the Transactions Involving the Legal Form of a Lease interpretations. Under IFRS 16, lessee accounting is based on a single model, resulting from the elimination of the distinction between operating and finance leases. All leases will be recognised on the balance sheet with a right-of-use asset capitalised and depreciated over the estimated lease term together with a corresponding liability that will reduce over the same period with an appropriate interest charge recognised.

The Group has elected to apply the exemptions for leases with a lease term of 12 months or less (short-term leases) and for leases for which the underlying asset is of low value. The lease payments associated with those leases are recognised as an expense on a straight-line basis over the lease term or using another systematic basis.

The Group is applying the modified retrospective approach on transition under which the comparative financial statements will not be restated. The cumulative impact of the first-time application of IFRS 16 is recognised as an adjustment to opening equity at 1 April 2019

 

12


Table of Contents

Notes (forming part of the condensed consolidated interim financial statements)

 

2

Change in accounting policies (continued)

 

The Group has elected to use the following practical expedients permitted by the Standard:

 

   

On initial application, IFRS 16 has only been applied to contracts that were previously classified as leases under IFRIC 4;

 

   

Regardless of the original lease term, lease arrangements with a remaining duration of less than 12 months will continue to be expensed to the income statement on a straight line basis over the lease term;

 

   

Short-term and low value leases will be exempt;

 

   

The lease term has been determined with the use of hindsight where the contract contains options to extend or terminate the lease;

 

   

The discount rate applied as at transition date is the incremental borrowing rate corresponding to the remaining lease term;

 

   

The measurement of a right-of-use asset excludes the initial direct costs at the date of initial application.

The impact of the first-time application of IFRS 16 as at 1 April 2019 is the recognition of right-of-use assets of £548 million and lease liabilities of £499 million. As at the date of initial application, there is a £22 million reduction in net assets (net of tax).

IFRS 15 Revenue from contracts with customers was effective for the year beginning 1 April 2018 for the Group. The Group applied the modified retrospective application approach, which allowed the Group to recognise the cumulative effect of applying the new standard at the date of application with no restatement of the comparative periods.

During the three month period ended 31 March 2019, the Group re-assessed the impact of IFRS 15 on accounting for the cost of providing warranties to customers and determined that a proportion of service-type obligations should be recognised as a contract liability on a stand-alone selling price basis instead of as a warranty provision. In the interim financial statements for the three months ended 30 June 2018, these obligations were recognised as a cost provision in accordance with IAS 37.

The impact of this re-assessment on the balance sheet as at 1 April 2018 on transition to IFRS 15 is as follows:

 

(£ millions)

   Opening balance      Adjustment on initial
application of IFRS 15
     Adjusted opening
balance
 

Other current liabilities

     547        6        553  

Other non-current liabilities

     454        14        468  

Provisions (current)

     758        (4      754  

Provisions (non-current)

     1,055        (11      1,044  

Other reserves

     8,308        (5      8,303  

In order to provide comparability of these financial statements with the Group’s Annual Report for the year ended 31 March 2019, the comparative balances as at 30 June 2018 have been restated to account for these provisions as contract liabilities in accordance with IFRS 15.

The impact of this re-assessment on the balance sheet as at 30 June 2018 is as follows:

 

(£ millions)

   30 June 2018 as
reported
     Impact of adjusted
application of IFRS 15
     30 June 2018 restated  

Other current liabilities

     573        6        579  

Other non-current liabilities

     456        14        470  

Provisions (current)

     770        (4      766  

Provisions (non-current)

     1,058        (11      1,047  

Other reserves

     7,868        (5      7,863  

 

13


Table of Contents

Notes (forming part of the condensed consolidated interim financial statements)

 

3

Alternative Performance Measures

In reporting financial information, the Group presents alternative performance measures (‘APMs’) which are not defined or specified under the requirements of IFRS. The Group believes that these APMs, which are not considered to be a substitute for or superior to IFRS measures, provide stakeholders with additional helpful information on the performance of the business.

The APMs used by the Group are defined below.

 

Alternative Performance
Measure

      

Definition

Adjusted EBITDA                   Adjusted EBITDA is defined as profit before income tax expense, exceptional items, finance expense (net of capitalised interest), finance income, gains/losses on unrealised derivatives and debt, gains/losses on realised derivatives entered into for the purpose of hedging debt, unrealised fair value gains/losses on equity investments, share of profit/loss from equity accounted investments, depreciation and amortisation.
Adjusted EBIT      Adjusted EBIT is defined as for adjusted EBITDA but including share of profit/loss from equity accounted investments, depreciation and amortisation.
Loss before tax and exceptional items      Loss before tax excluding exceptional items.
Free cash flow      Net cash generated from operating activities less net cash used in investing activities (excluding movements in short-term deposits) and after finance expenses and fees paid. Free cash flow before financing also includes foreign exchange gains/losses on short-term deposits and cash and cash equivalents.
Total product and other investment      Cash used in the purchase of property, plant and equipment, intangible assets, investments in equity accounted investments and other trading investments, acquisition of subsidiaries and expensed research and development costs.
Operating cash flow before investment      Free cash flow before financing excluding total product and other investment.
Working capital      Changes in assets and liabilities as presented in note 24. This comprises movements in assets and liabilities excluding movements relating to financing or investing cash flows or non-cash items that are not included in adjusted EBIT or adjusted EBITDA.
Total cash and cash equivalents, deposits and investments      Defined as cash and cash equivalents, short-term deposits and other investments, marketable securities and any other items defined as cash and cash equivalents in accordance with IFRS.
Available liquidity      Defined as total cash and cash equivalents, deposits and investments plus committed undrawn credit facilities.
Retail sales      Jaguar Land Rover retail sales represent vehicle sales made by dealers to end customers and include the sale of vehicles produced by our Chinese joint venture, Chery Jaguar Land Rover Automotive Company Ltd.
Wholesales      Wholesales represent vehicle sales made to dealers. The Group recognises revenue on wholesales.

The Group uses adjusted EBITDA as an APM to review and measure the underlying profitability of the Group on an ongoing basis for comparability as it recognises that increased capital expenditure year-on-year will lead to a corresponding increase in depreciation and amortisation expense recognised within the consolidated income statement.

The Group uses adjusted EBIT as an APM to review and measure the underlying profitability of the Group on an ongoing basis as this excludes volatility on unrealised foreign exchange transactions. Due to the significant level of debt and currency derivatives, unrealised foreign exchange distorts the financial performance of the Group from one period to another.

Free cash flow is considered by the Group to be a key measure in assessing and understanding the total operating performance of the Group and to identify underlying trends.

 

14


Table of Contents

Notes (forming part of the condensed consolidated interim financial statements)

 

3.

Alternative Performance Measures (continued)

 

During the three month period ended 30 June 2019, the definition of ‘Free cash flow’ was amended to exclude capital payments in relation to lease obligations. Following the adoption of IFRS 16, the Group considers that the amended APM better reflects the operating cash performance of the Group. Free cash flow for the three month period ended 30 June 2018 prior to the change was £(1,674) million.

Total product and other investment is considered by the Group to be a key measure in assessing cash invested in the development of future new models and infrastructure supporting the growth of the Group.

Operating cash flow before investment is used as a measure of the operating performance and cash available to the Group before the direct cash impact of investment decisions.

Working capital is considered by the Group to be a key measure in assessing short-term assets and liabilities that are expected to be converted into cash within the next 12-month period.

Total cash and cash equivalents, deposits and investments and available liquidity are measures used by the Group to assess liquidity and the availability of funds for future spend and investment.

Reconciliations between these alternative performance measures and statutory reported measures are shown on the next pages.

Adjusted EBIT and Adjusted EBITDA

 

            Three months ended  

(£ millions)

   Note      30 June 2019      30 June 2018  

Adjusted EBITDA

        213        324  

Depreciation and amortisation

        (463      (549

Share of (loss)/profit from equity accounted investments

        (28      30  
     

 

 

    

 

 

 

Adjusted EBIT

        (278      (195
     

 

 

    

 

 

 

Foreign exchange gain/(loss) on derivatives

        11        (10

Unrealised (loss)/gain on commodities

        (26      1  

Foreign exchange loss and fair value adjustments on loans

        (69      (53

Foreign exchange gain on economic hedges of loans

        20        3  

Finance income

     7        14        10  

Finance expense (net)

     7        (49      (21

Fair value (loss)/gain on equity investments

        (6      1  
     

 

 

    

 

 

 

Loss before tax and exceptional items

        (383      (264
     

 

 

    

 

 

 

Exceptional items

        (12      —    
     

 

 

    

 

 

 

Loss before tax

        (395      (264
     

 

 

    

 

 

 

Free cash flow

 

     Three months ended  

(£ millions)

   30 June 2019      30 June 2018  

Net cash used in operating activities

     (85      (758

Net cash used in investing activities

     (495      (366
  

 

 

    

 

 

 

Net cash used in operating and investing activities

     (580      (1,124
  

 

 

    

 

 

 

Finance expenses and fees paid

     (36      (31

Adjustments for

     

Movements in short-term deposits

     (195      (582

Foreign exchange gain on short term deposits

     52        49  

Effect of foreign exchange on cash and cash equivalents

     40        15  
  

 

 

    

 

 

 

Free cash flow

     (719      (1,673
  

 

 

    

 

 

 

 

15


Table of Contents

Notes (forming part of the condensed consolidated interim financial statements)

 

Total product and other investment

 

            Three months ended  

(£millions)

   Note      30 June 2019      30 June 2018  

Purchases of property, plant and equipment

        301        435  

Net cash outflow relating to intangible asset expenditure

        409        532  

Research and development expensed

     6        83        99  

Purchases of other investments

        2        —    
     

 

 

    

 

 

 

Total product and other investment

        795        1,066  
     

 

 

    

 

 

 

Total cash and cash equivalents, deposits and investments

 

As at (£ millions)

   30 June 2019      31 March 2019      30 June 2018  

Cash and cash equivalents

     2,045        2,747        1,294  

Short-term deposits and other investments

     885        1,028        1,498  
  

 

 

    

 

 

    

 

 

 

Total cash and cash equivalents, deposits and investments

     2,930        3,775        2,792  
  

 

 

    

 

 

    

 

 

 

Available liquidity

 

As at (£ millions)

   Note      30 June 2019      31 March 2019      30 June 2018  

Cash and cash equivalents

        2,045        2,747        1,294  

Short-term deposits and other investments

        885        1,028        1,498  

Committed undrawn credit facilities

     17        1,935        1,935        1,935  
     

 

 

    

 

 

    

 

 

 

Available liquidity

        4,865        5,710        4,727  
     

 

 

    

 

 

    

 

 

 

Retails and wholesales

 

     Three months ended  

Units

   30 June 2019      30 June 2018  

Retail sales

     128,615        145,510  

Wholesales*

     104,190        108,788  

 

*

Wholesale volumes exclude sales from Chery Jaguar Land Rover – Q1 FY20: 14,360, Q1 FY19: 22,775 units.

 

4

Exceptional items

The exceptional item recognised in the three months ended 30 June 2019 comprised additional restructuring costs of £12 million relating to the Group restructuring programme that was announced and commenced during the year ended 31 March 2019.

The table below sets out the exceptional item recorded in the period and the impact on the consolidated income statement if this item was not disclosed separately as an exceptional item.

 

Three months ended 30 June 2019 (€ millions)

   Employee costs  

As reported

     656  

Impact of:

  

Restructuring costs

     12  
  

 

 

 

Including exceptional items

     668  
  

 

 

 

 

16


Table of Contents

Notes (forming part of the condensed consolidated interim financial statements)

 

5

Disaggregation of revenue

The table below provides a further breakdown of the revenue from continuing operations:

 

     Three months ended  

(€ millions)

   30 June 2019      30 June 2018  

Revenue recognised for sales of vehicles, parts and accessories

     4,968        5,135  

Revenue recognised for services transferred

     74        56  

Revenue - other

     194        303  
  

 

 

    

 

 

 

Total revenue excluding realised revenue hedges

     5,236        5,494  
  

 

 

    

 

 

 

Realised revenue hedges

     (162      (272
  

 

 

    

 

 

 

Total revenue

     5,074        5,222  
  

 

 

    

 

 

 

 

6

Research and development

 

     Three months ended  

(€ millions)

   30 June 2019      30 June 2018  

Total research and development costs incurred

     422        525  

Research and development expensed

     (83      (99
  

 

 

    

 

 

 

Engineering costs capitalised

     339        426  
  

 

 

    

 

 

 

Interest capitalised in engineering costs capitalised

     23        24  

Research and development grants capitalised

     (3      (29
  

 

 

    

 

 

 

Total internally developed intangible additions

     359        421  
  

 

 

    

 

 

 

 

7

Finance income and expense

 

     Three months ended  

(€ millions)

   30 June 2019      30 June 2018  

Finance income

     14        10  
  

 

 

    

 

 

 

Total finance income

     14        10  
  

 

 

    

 

 

 

Total interest expense on financial liabilities measured at amortised cost

     (68      (47

Interest income on derivatives designated as a fair value hedge of financial liabilities

     1        2  

Unwind of discount on provisions

     (7      (6

Interest capitalised

     25        30  
  

 

 

    

 

 

 

Total finance expense (net)

     (49      (21
  

 

 

    

 

 

 

The capitalisation rate used to calculate borrowing costs eligible for capitalisation during the three month period ended 30 June 2019 was 3.8% (three month period ended 30 June 2018: 4.0%).

 

17


Table of Contents

Notes (forming part of the condensed consolidated interim financial statements)

 

8

Allowances for trade and other receivables

 

(£ millions)

   Three months ended      Year ended      Three months ended  
   30 June 2019      31 March 2019      30 June 2018  

At beginning of period/year

     12        50        50  

Charged during the period/year

     1        4        1  

Receivables written off as uncollectable during the period/year

     —          (41      (1

Unused amounts reversed during the period/year

     —          2        —    

Foreign currency translation

     —          (3      (3
  

 

 

    

 

 

    

 

 

 

At end of period/year

     13        12        47  
  

 

 

    

 

 

    

 

 

 

 

9

Other financial assets

 

As at (£ millions)

   30 June 2019      31 March 2019      30 June 2018  

Non-current

        

Warranty reimbursement and other receivables

     112        104        113  

Restricted cash held as security

     7        6        5  

Derivative financial instruments

     95        54        177  

Other

     7        6        7  
  

 

 

    

 

 

    

 

 

 

Total other non-current financial assets

     221        170        302  
  

 

 

    

 

 

    

 

 

 

Current

        

Warranty reimbursement and other receivables

     97        88        87  

Restricted cash

     3        11        4  

Derivative financial instruments

     158        133        261  

Accrued income

     63        44        38  

Other

     40        38        59  
  

 

 

    

 

 

    

 

 

 

Total other current financial assets

     361        314        449  
  

 

 

    

 

 

    

 

 

 

 

10

Inventories

 

As at (£ millions)

   30 June 2019      31 March 2019      30 June 2018  

Raw materials and consumables

     129        130        122  

Work-in-progress

     383        369        348  

Finished goods

     3,267        3,117        3,613  

Inventory basis adjustment

     (23      (8      (31
  

 

 

    

 

 

    

 

 

 

Total inventories

     3,756        3,608        4,052  
  

 

 

    

 

 

    

 

 

 

 

11

Other assets

 

As at (£ millions)

   30 June 2019      31 March 2019      30 June 2018  

Non-current

        

Prepaid expenses

     4        83        83  

Other

     29        —          30  
  

 

 

    

 

 

    

 

 

 

Total non-current other assets

     33        83        113  
  

 

 

    

 

 

    

 

 

 

Current

        

Recoverable VAT

     299        301        392  

Prepaid expenses

     211        156        182  

Research and development credit

     113        113        114  
  

 

 

    

 

 

    

 

 

 

Total current other assets

     623        570        688  
  

 

 

    

 

 

    

 

 

 

 

18


Table of Contents

Notes (forming part of the condensed consolidated interim financial statements)

 

12

Taxation

Recognised in the income statement

Income tax for the three month periods ended 30 June 2019 and 30 June 2018 is charged at the estimated effective tax rate expected to apply for the applicable financial year ends.

 

13

Capital expenditure

Capital expenditure in the three month period was £342 million (three month period to 30 June 2018: £327 million) on property, plant and equipment and £397 million (three month period to 30 June 2018: £439 million) was capitalised as intangible assets (excluding research and development expenditure credits). There were no material disposals or changes in the use of assets.

 

14

Other financial liabilities

 

As at (£ millions)

   30 June 2019      31 March 2019      30 June 2018  

Current

        

Lease obligations

     71        3        3  

Interest accrued

     60        33        51  

Derivative financial instruments

     520        523        681  

Liability for vehicles sold under a repurchase arrangement

     504        469        517  

Other

     8        14        —    
  

 

 

    

 

 

    

 

 

 

Total current other financial liabilities

     1,163        1,042        1,252  
  

 

 

    

 

 

    

 

 

 

Non-current

        

Lease obligations

     502        28        16  

Derivative financial instruments

     244        281        335  

Other

     1        1        8  
  

 

 

    

 

 

    

 

 

 

Total non-current other financial liabilities

     747        310        359  
  

 

 

    

 

 

    

 

 

 

 

15

Provisions

 

As at (£ millions)

   30 June 2019      31 March 2019      30 June 2018
restated*
 

Current

        

Product warranty

     763        694        622  

Legal and product liability

     152        154        126  

Provision for residual risk

     10        9        7  

Provision for environmental liability

     13        14        11  

Other employee benefits obligations

     27        13        —    

Restructuring

     25        104        —    
  

 

 

    

 

 

    

 

 

 

Total current provisions

     990        988        766  
  

 

 

    

 

 

    

 

 

 

Non-current

        

Product warranty

     1,091        1,048        977  

Legal and product liability

     51        43        15  

Provision for residual risk

     39        31        32  

Provision for environmental liability

     16        15        16  

Other employee benefits obligations

     9        3        7  
  

 

 

    

 

 

    

 

 

 

Total non-current provisions

     1,206        1,140        1,047  
  

 

 

    

 

 

    

 

 

 

 

*

See note 2 for details of the restatement due to changes in accounting policies

 

19


Table of Contents

Notes (forming part of the condensed consolidated interim financial statements)

 

15

Provisions (continued)

 

(£ millions)

   Product
warranty
    Legal
and
product
liability
    Residual
risk
    Environmental
liability
    Other
employee
benefits
obligations
     Restructuring     Total  

Balance at 1 April 2019

     1,742       197       40       29       16        104       2,128  

Provision made during the period

     343       29       14       4       20        6       416  

Provision used during the period

     (238     (12     (1     (3     —          (85     (339

Unused amounts reversed in the period

     —         (12     (6     (1     —          —         (19

Impact of discounting

     7       —         —         —         —          —         7  

Foreign currency translation

     —         1       2       —         —          —         3  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Balance at 30 June 2019

     1,854       203       49       29       36        25       2,196  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Product warranty provision

The Group offers warranty cover in respect of manufacturing defects, which become apparent one to five years after purchase, dependent on the market in which the purchase occurred and the vehicle purchased. The Group offers warranties of up to eight years on batteries in electric vehicles. The estimated liability for product warranty is recognised when products are sold or when new warranty programmes are initiated. These estimates are established using historical information on the nature, frequency and average cost of warranty claims and management estimates regarding possible future warranty claims, customer goodwill and recall complaints. The discount on the warranty provision is calculated using a risk-free discount rate as the risks specific to the liability, such as inflation, are included in the base calculation. The timing of outflows will vary as and when a warranty claim will arise, being typically up to eight years.

Legal and product liability provision

A legal and product liability provision is maintained in respect of compliance with regulations and known litigations that impact the Group. The provision primarily relates to motor accident claims, consumer complaints, dealer terminations, employment cases, personal injury claims and compliance with regulations. The timing of outflows will vary as and when claims are received and settled, which is not known with certainty.

Residual risk provision

In certain markets, the Group is responsible for the residual risk arising on vehicles sold by dealers on leasing arrangements. The provision is based on the latest available market expectations of future residual value trends. The timing of the outflows will be at the end of the lease arrangements, being typically up to three years.

Environmental liability provision

This provision relates to various environmental remediation costs such as asbestos removal and land clean-up. The timing of when these costs will be incurred is not known with certainty.

Other employee benefits obligations

This provision relates to the LTIP scheme for certain employees.

Restructuring provision

This provision relates to amounts payable to employees under the Group restructuring programme that was announced and commenced during the year ended 31 March 2019.

 

20


Table of Contents

Notes (forming part of the condensed consolidated interim financial statements)

 

16

Other liabilities

 

As at (£ millions)

   30 June 2019      31 March 2019      30 June 2018
restated*
 

Current

        

Liabilities for advances received

     53        86        37  

Ongoing service obligations

     313        301        279  

VAT

     113        199        132  

Other taxes payable

     105        53        99  

Other

     27        25        32  
  

 

 

    

 

 

    

 

 

 

Total current other liabilities

     611        664        579  
  

 

 

    

 

 

    

 

 

 

Non-current

        

Ongoing service obligations

     497        504        456  

Other

     13        17        14  
  

 

 

    

 

 

    

 

 

 

Total non-current other liabilities

     510        521        470  
  

 

 

    

 

 

    

 

 

 

 

*

See note 2 for details of the restatement due to changes in accounting policies

 

17

Interest bearing loans and borrowings

 

As at (£ millions)

   30 June 2019      31 March 2019      30 June 2018  

Short-term borrowings

        

Bank loans

     —          114        200  

Current portion of long-term EURO MTF listed debt

     788        767        533  
  

 

 

    

 

 

    

 

 

 

Total short-term borrowings

     788        881        733  
  

 

 

    

 

 

    

 

 

 

Long-term borrowings

        

EURO MTF listed debt

     2,930        2,844        3,162  

Bank loans

     777        755        —    
  

 

 

    

 

 

    

 

 

 

Total long-term borrowings

     3,707        3,599        3,162  
  

 

 

    

 

 

    

 

 

 

Lease obligations

     573        31        19  
  

 

 

    

 

 

    

 

 

 

Total debt

     5,068        4,511        3,914  
  

 

 

    

 

 

    

 

 

 

Undrawn facilities

As at 30 June 2019, the Group has a fully undrawn revolving credit facility of £1,935 million (31 March 2019: £1,935 million, 30 June 2018: £1,935 million). This facility is available in full until 2022.

 

18

Financial instruments

The condensed consolidated interim financial statements have been prepared on a historical cost basis except for certain financial instruments held at fair value. These financial instruments are classified as either level 2 fair value measurements, as defined by IFRS 13, being those derived from inputs other than quoted prices which are observable, or level 3 fair value measurements, being those derived from significant unobservable inputs. There have been no changes in the valuation techniques used or transfers between fair value levels from those set out in note 35 to the annual consolidated financial statements for the year ended 31 March 2019.

The tables on the following page show the carrying amounts and fair value of each category of financial assets and liabilities, other than those with carrying amounts that are reasonable approximations of fair values.

 

     30 June 2019      31 March 2019     

30 June 2018

 

As at (£ millions)

   Carrying
value
     Fair value      Carrying
value
     Fair value      Carrying
value
     Fair value  

Short-term deposits and other investments

     885        885        1,028        1,028        1,498        1,498  

Other financial assets - current

     361        361        314        314        449        449  

Other financial assets - non- current

     221        221        170        170        302        302  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total financial assets

     1,467        1,467        1,512        1,512        2,249        2,249  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Short-term borrowings

     788        788        881        877        733        736  

Long-term borrowings

     3,707        3,411        3,599        3,245        3,162        3,138  

Other financial liabilities - current

     1,163        1,163        1,042        1,042        1,252        1,252  

Other financial liabilities - non-current

     747        747        310        310        359        359  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total financial liabilities

     6,405        6,109        5,832        5,474        5,506        5,485  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

21


Table of Contents

Notes (forming part of the condensed consolidated interim financial statements)

 

19

Reserves

The movement in reserves is as follows:

 

(£ millions)

   Translation
reserve
    Hedging
reserve
    Cost of
hedging
reserve
    Retained
earnings
    Total
other
reserves
 

Balance at 1 April 2019

     (337     (506     (33     5,181       4,305  

Adjustment on initial application of IFRS 16 (net of tax)

     —         —         —         (22     (22
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted balance at 1 April 2019

     (337     (506     (33     5,159       4,283  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss for the period

     —         —         —         (403     (403

Remeasurement of defined benefit obligation

     —         —         —         (44     (44

Loss on effective cash flow hedges

     —         (283     (4     —         (287

Gain on effective cash flow hedges of inventory

     —         190       14       —         204  

Income tax related to items recognised in other comprehensive income

     —         15       (2     7       20  

Cash flow hedges reclassified to profit and loss

     —         163       (1     —         162  

Income tax related to items reclassified to profit or loss

     —         (31     —         —         (31

Amounts removed from hedge reserve and recognised in inventory

     —         (31     5       —         (26

Income tax related to amounts removed from hedge reserve and recognised in inventory

     —         6       (1     —         5  

Currency translation differences

     27       —         —         —         27  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at 30 June 2019

     (310     (477     (22     4,719       3,910  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(£ millions)

   Translation
reserve
    Hedging
reserve
    Cost of
hedging
reserve
    Retained
earnings
    Total
other
reserves
 

Balance at 1 April 2018

     (333     (281     (46     8,968       8,308  

Adjustment on initial application of IFRS 9 and IFRS 15 (net of tax) restated*

     —         (29     2       (5     (32
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted balance at 1 April 2018 restated*

     (333     (310     (44     8,963       8,276  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss for the period

     —         —         —         (211     (211

Remeasurement of defined benefit obligation

     —         —         —         305       305  

Loss on effective cash flow hedges

     —         (539     —         —         (539

Gain/(loss) on effective cash flow hedges of inventory

     —         33       (14     —         19  

Income tax related to items recognised in other comprehensive income

     —         96       3       (55     44  

Cash flow hedges reclassified to profit and loss

     —         268       2       —         270  

Income tax related to items reclassified to profit or loss

     —         (51     —         —         (51

Amounts removed from hedge reserve and recognised in inventory

     —         (51     5       —         (46

Income tax related to amounts removed from hedge reserve and recognised in inventory

     —         10       (1     —         9  

Currency translation differences

     12       —         —         —         12  

Dividend

     —         —         —         (225     (225
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at 30 June 2018 restated*

     (321     (544     (49     8,777       7,863  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

*  See note 2 for details of the restatement due to changes in accounting policies

   

     

 

20

Dividends

During the three month periods ended 30 June 2019, no ordinary share dividends were proposed. During the three months ended 30 June 2018, an ordinary share dividend of £225 million was proposed and paid.

 

22


Table of Contents

Notes (forming part of the condensed consolidated interim financial statements)

 

21

Employee benefits

The Group has pension arrangements providing employees with defined benefits related to pay and service as set out in the rules of each scheme. The following table sets out the disclosure pertaining to employee benefits of the JLR Automotive Group plc which operate defined benefit pension schemes.

 

(£ millions)

   Three months ended
30 June 2019
    Year ended
31 March 2019
    Three months ended
30 June 2018
 

Change in defined benefit obligation

      

Defined benefit obligation at beginning of the period/year

     8,648       8,320       8,320  

Current service cost

     37       158       43  

Past service cost

     3       42       —    

Interest expense

     51       216       54  

Actuarial losses/(gains) arising from:

      

- Changes in demographic assumptions

     —         (49     —    

- Changes in financial assumptions

     277       544       (383

- Experience adjustments

     —         32       —    

Exchange differences on foreign schemes

     1       —         1  

Member contributions

     —         2       1  

Benefits paid

     (147     (617     (220
  

 

 

   

 

 

   

 

 

 

Defined benefit obligation at end of period/year

     8,870       8,648       7,816  
  

 

 

   

 

 

   

 

 

 

Change in present value of scheme assets

      

Fair value of schemes’ assets at beginning of the period/year

     7,981       7,882       7,882  

Interest income

     48       208       52  

Remeasurement gains/(losses) on the return of scheme assets, excluding amounts included in interest income

     233       257       (78

Administrative expenses

     (4     (13     (2

Exchange differences on foreign schemes

     1       —         1  

Employer contributions

     54       262       71  

Member contributions

     —         2       1  

Benefits paid

     (147     (617     (220
  

 

 

   

 

 

   

 

 

 

Fair value of scheme assets at end of period/year

     8,166       7,981       7,707  
  

 

 

   

 

 

   

 

 

 

Amount recognised in the consolidated balance sheet consist of

      

Present value of defined benefit obligations

     (8,870     (8,648     (7,816

Fair value of schemes’ assets

     8,166       7,981       7,707  
  

 

 

   

 

 

   

 

 

 

Net liability

     (704     (667     (109
  

 

 

   

 

 

   

 

 

 

Non-current liabilities

     (704     (667     (109
  

 

 

   

 

 

   

 

 

 

The range of assumptions used in accounting for the pension plans in the periods is set out below:

 

     Three months ended
30 June 2019
    Year ended
31 March 2019
    Three months ended
30 June 2018
 

Discount rate

     2.3     2.4     2.9

Expected rate of increase in benefit revaluation of covered employees

     2.5     2.4     2.3

RPI Inflation rate

     3.2     3.2     3.1

 

23


Table of Contents

Notes (forming part of the condensed consolidated interim financial statements)

 

21

Employee benefits (continued)

 

For the valuations at 30 June 2019 and 31 March 2019, the mortality assumptions used are the SAPS base table, in particular S2PxA tables and the Light table for members of the Jaguar Executive Pension Plan.

For the Jaguar Pension Plan, scaling factors of 112 per cent to 118 per cent have been used for male members and scaling factors of 101 per cent to 112 per cent have been used for female members.

For the Land Rover Pension Scheme, scaling factors of 107 per cent to 112 per cent have been used for male members and scaling factors of 101 per cent to 109 per cent have been used for female members.

For the Jaguar Executive Pension Plan, an average scaling factor of 94 per cent has been used for male members and a scaling factor of 84 per cent has been used for female members.

There is an allowance for future improvements in line with the CMI (2018) projections and an allowance for long -term improvements of 1.25 per cent per annum.

For the valuations at 30 June 2018, the mortality assumptions used are the SAPS base table, in particular S2PxA tables and the Light table for members of the Jaguar Executive Pension Plan. Scaling factors of 113 per cent to 119 per cent for males and 102 per cent to 114 per cent for females have been used for the Jaguar Pension Plan, 108 per cent to 113 per cent for males and 102 per cent to 111 per cent for females for the Land Rover Pension Scheme, and 95 per cent for males and 85 per cent for females for the Jaguar Executive Pension Plan. There is an allowance for future improvements in line with the CMI (2017) projections with an allowance for long-term improvements of 1.25% per annum.

A past service cost of £3 million has been recognised in the three month period ended 30 June 2019 as part of the Group restructuring program that commenced in the year ended 31 March 2019.

A past service cost of £42 million was been recognised in the year ended 31 March 2019. This reflects a plan amendment for certain members as part of the Group restructuring programme and a past service cost following a High Court ruling in October 2018. As a result of the ruling, pension schemes are required to equalise male and female members’ benefits for the inequalities within guaranteed minimum pension earned between 17 May 1990 and 5 April 1997. The Group historically made no assumptions for guaranteed minimum pension and therefore has considered the change to be a plan amendment.

 

22

Commitments and contingencies

In the normal course of business, the Group faces claims and assertions by various parties. The Group assesses such claims and assertions and monitors the legal environment on an ongoing basis, with the assistance of external legal counsel wherever necessary. The Group records a liability for any claims where a potential loss is probable and capable of being estimated and discloses such matters in its financial statements, if material. For potential losses that are considered possible, but not probable, the Group provides disclosure in the consolidated financial statements but does not record a liability unless the loss becomes probable. Such potential losses may be of an uncertain timing and/or amount.

The following is a description of claims and contingencies where a potential loss is possible, but not probable. Management believes that none of the contingencies described below, either individually or in aggregate, would have a material adverse effect on the Group’s financial condition, results of operations or cash flows.

Litigation and product related matters

The Group is involved in legal proceedings, both as plaintiff and as defendant. There are claims and potential claims of £19 million (31 March 2019: £17 million, 30 June 2018: £17 million) against the Group which management has not recognised, as settlement is not considered probable. These claims and potential claims pertain to motor accident claims, consumer complaints, employment and dealership arrangements, replacement of parts of vehicles and/or compensation for deficiency in the services by the Group or its dealers.

The Group has provided for the estimated cost of repair following the passenger safety airbag issue in the United States, China, Canada, Korea, Australia and Japan. The Group recognises that there is a potential risk of further recalls in the future; however, the Group is unable at this point in time to reliably estimate the amount and timing of any potential future costs associated with this warranty issue.

Other taxes and duties

Contingencies and commitments include tax contingent liabilities of £46 million (31 March 2019: £41 million, 30 June 2018: £42 million). These mainly relate to tax audits and tax litigation claims.

 

24


Table of Contents

Notes (forming part of the condensed consolidated interim financial statements)

 

22

Commitments and contingencies (continued)

 

Commitments

The Group has entered into various contracts with vendors and contractors for the acquisition of plant and equipment and various civil contracts of capital nature aggregating to £1,164 million (31 March 2019: £1,054 million, 30 June 2018: £962 million) and £24 million (31 March 2019: £20 million, 30 June 2018: £16 million) relating to the acquisition of intangible assets.

Commitments and contingencies also includes other contingent liabilities of £393 million (31 March 2019: £222 million, 30 June 2018: £138 million). The timing of any outflow will vary as and when claims are received and settled, which is not known with certainty.

The remaining financial commitments, in particular the purchase commitments and guarantees, are of a magnitude typical for the industry.

Inventory of £nil (31 March 2019, 30 June 2018: £nil) and trade receivables with a carrying amount of £nil (31 March 2019: £114 million, 30 June 2018: £200 million) and property, plant and equipment with a carrying amount of £nil (31 March 2019, 30 June 2018: £nil) and restricted cash with a carrying amount of £nil (31 March 2019, 30 June 2018: £nil) are pledged as collateral/security against the borrowings and commitments.

Stipulated within the joint venture agreement for Chery Jaguar Land Rover Automotive Co. Ltd. is a commitment for the Group to contribute a total of CNY 3,500 million of capital, of which CNY 2,875 million has been contributed as at 30 June 2019. The outstanding commitment of CNY 625 million translates to £72 million at the 30 June 2019 exchange rate.

The Group’s share of capital commitments of its joint venture at 30 June 2019 is £100 million (31 March 2019: £151 million, 30 June 2018: £131 million) and contingent liabilities of its joint venture at 30 June 2019 is £nil (31 March 2019: £nil, 30 June 2018: £1 million).

 

23

Capital Management

The Group’s objectives when managing capital are to ensure the going concern operation of all subsidiary companies within the Group and to maintain an efficient capital structure to support ongoing and future operations of the Group and to meet shareholder expectations.

The Group issues debt, primarily in the form of bonds, to meet anticipated funding requirements and maintain sufficient liquidity. The Group also maintains certain undrawn committed credit facilities to provide additional liquidity. These borrowings, together with cash generated from operations, are loaned internally or contributed as equity to certain subsidiaries as required. Surplus cash in subsidiaries is pooled (where practicable) and invested to satisfy security, liquidity and yield requirements.

The capital structure and funding requirements are regularly monitored by the JLR plc Board to ensure sufficient liquidity is maintained by the Group. All debt issuance and capital distributions are approved by the JLR plc Board.

The following table summarises the capital of the Group:

 

As at (£ millions)

   30 June 2019      31 March 2019      30 June 2018
restated*
 

Short-term debt

     859        884        736  

Long-term debt

     4,209        3,627        3,178  
  

 

 

    

 

 

    

 

 

 

Total debt**

     5,068        4,511        3,914  
  

 

 

    

 

 

    

 

 

 

Equity attributable to shareholders

     5,578        5,973        9,531  
  

 

 

    

 

 

    

 

 

 

Total capital

     10,646        10,484        13,445  
  

 

 

    

 

 

    

 

 

 

 

*

See note 2 for details of the restatement due to changes in accounting policies

**

Total debt includes lease obligations of £573 million (31 March 2019: £31 million, 30 June 2018: £19 million).

 

25


Table of Contents

Notes (forming part of the condensed consolidated interim financial statements)

 

24

Notes to the consolidated cash flow statement

Reconciliation of loss for the period to cash generated from operations

 

           Three months ended        

(£ millions)

   30 June 2019      30 June 2018  

Cash flows generated from operating activities

     

Loss for the period

     (402      (210

Adjustments for:

     

Depreciation and amortisation

     463        549  

Foreign exchange and fair value loss on loans

     69        53  

Income tax charge/(credit)

     7        (54

Finance expense (net)

     49        21  

Finance income

     (14      (10

Foreign exchange gain on economic hedges of loans

     (20      (3

Foreign exchange (gain)/loss on derivatives

     (11      10  

Foreign exchange gain on short term deposits and other investments

     (52      (49

Foreign exchange gain on cash and cash equivalents

     (39      (14

Unrealised loss/(gain) on commodities

     26        (1

Loss on matured revenue hedges

     33        —    

Share of loss/(profit) from equity accounted investments

     28        (30

Fair value loss/(gain) on equity investment

     6        (1

Exceptional items

     12        —    

Other non-cash adjustments

     (1      1  
  

 

 

    

 

 

 

Cash flows generated from operating activities before changes in assets and liabilities

     154        262  
  

 

 

    

 

 

 

Trade receivables

     544        430  

Other financial assets

     (39      38  

Other current assets

     (57      (56

Inventories

     (162      (314

Other non-current assets

     (32      (11

Accounts payable

     (464      (1,088

Other current liabilities

     (54      23  

Other financial liabilities

     26        32  

Other non-current liabilities and retirement benefit obligations

     (17      (23

Provisions

     51        9  
  

 

 

    

 

 

 

Cash used in operations

     (50      (698
  

 

 

    

 

 

 

 

26


Table of Contents

Notes (forming part of the condensed consolidated interim financial statements)

 

24

Notes to the consolidated cash flow statement (continued)

 

Reconciliation of movements of liabilities to cash flows arising from financing activities

 

(£ millions)

   Short-term
borrowings
    Long-term
borrowings
     Lease
obligations
    Total  

Balance at 1 April 2018

     652       3,060        19       3,731  

Proceeds from issue of financing

     197       —          —         197  

Repayment of financing

     (163     —          (1     (164

Foreign exchange

     46       9        —         55  

Interest accrued

     —         —          1       1  

Fee amortisation

     1       1        —         2  

Long-term borrowings revaluation in hedge reserve

     —         84        —         84  

Fair value adjustment on loans

     —         8        —         8  
  

 

 

   

 

 

    

 

 

   

 

 

 

Balance at 30 June 2018

     733       3,162        19       3,914  
  

 

 

   

 

 

    

 

 

   

 

 

 

Balance at 1 April 2019

     881       3,599        31       4,511  

Adjustment on initial application of IFRS 16

     —         —          499       499  

Issue of new leases

     —         —          48       48  

Interest accretion

     —         —          11       11  

Repayment of financing

     (114     —          (23     (137

Foreign exchange

     21       63        7       91  

Fee amortisation

     —         2        —         2  

Bond revaluation in hedge reserve

     —         21        —         21  

Fair value adjustment on loans

     —         22        —         22  
  

 

 

   

 

 

    

 

 

   

 

 

 

Balance at 30 June 2019

     788       3,707        573       5,068  
  

 

 

   

 

 

    

 

 

   

 

 

 

 

27


Table of Contents

Notes (forming part of the condensed consolidated interim financial statements)

 

25

Related party transactions

Tata Sons Limited is a company with significant influence over the Group’s ultimate parent company Tata Motors Limited. The Group’s related parties therefore include Tata Sons Limited, subsidiaries and joint ventures of Tata Sons Limited and subsidiaries, joint ventures and associates of Tata Motors Limited. The Group routinely enters into transactions with its related parties in the ordinary course of business, including transactions for the sale and purchase of products with its joint ventures and associates.

All transactions with related parties are conducted under normal terms of business and all amounts outstanding are unsecured and will be settled in cash. Transactions and balances with the Group’s own subsidiaries are eliminated on consolidation.

The following table summarises related party transactions and balances not eliminated in the consolidated condensed interim financial statements. All related party transactions are conducted under normal terms of business. The amounts outstanding are unsecured and will be settled in cash.

 

Three months ended 30 June 2019 (£ millions)

   With
joint
ventures
of the
Group
     With Tata
Sons Limited
and its
subsidiaries
and joint
ventures
     With
associates
of the
Group
     With
immediate or
ultimate
parent and

its
subsidiaries,
joint

ventures and
associates
 

Sale of products

     61        1        —          11  

Purchase of goods

     —          —          —          24  

Services received

     —          36        1        18  

Services rendered

     10        —          —          —    

Trade and other receivables

     52        1        —          18  

Accounts payable

     —          11        1        28  

Three months ended 30 June 2018 (£ millions)

   With
joint
ventures
of the
Group
     With Tata
Sons Limited
and its
subsidiaries
and joint
ventures
     With
associates
of the
Group
     With
immediate or
ultimate
parent and
its
subsidiaries,
joint
ventures and
associates
 

Sale of products

     144        1        —          21  

Purchase of goods

     —          —          —          49  

Services received

     —          102        1        32  

Services rendered

     31        —          —          —    

Trade and other receivables

     86        2        —          34  

Accounts payable

     —          38        —          61  

Interest paid

     —          —          —          1  

Dividend received

     22        —          —          —    

Dividend paid

     —          —          —          225  

Compensation of key management personnel

 

Three months ended 30 June (£ millions)

   2019      2018  

Key management personnel remuneration

     6        3  

 

28