XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at March 31, 2021 (in shares) 16,297,381      
Balance at March 31, 2021 $ 16 $ 135,234 $ (116,074) $ 19,176
Balance at December 31, 2020 (in shares) at Dec. 31, 2020 16,297,381      
Balance at December 31, 2020 at Dec. 31, 2020 $ 16 135,234 (116,074) 19,176
Restricted stock units vested and issued (in shares) 40,100      
Sale of common stock, net of issuance costs of $67 (in shares) 453,832      
Sale of common stock, net of issuance costs of $67 $ 1 1,933   1,934
Exercise of common stock options (in shares) 1,580      
Exercise of common stock options   5   5
Share-based compensation   416   416
Net loss     (2,969) (2,969)
Balance at June 30, 2021 (in shares) at Mar. 31, 2021 16,792,893      
Balance at June 30, 2021 at Mar. 31, 2021 $ 17 137,588 (119,043) 18,562
Balance at December 31, 2020 (in shares) at Dec. 31, 2020 16,297,381      
Balance at December 31, 2020 at Dec. 31, 2020 $ 16 135,234 (116,074) 19,176
Net loss       (9,162)
Balance at June 30, 2021 (in shares) at Sep. 30, 2021 16,871,265      
Balance at June 30, 2021 at Sep. 30, 2021 $ 17 138,631 (125,236) 13,412
Balance at March 31, 2021 (in shares) 16,792,893      
Balance at March 31, 2021 $ 17 137,588 (119,043) 18,562
Balance at December 31, 2020 (in shares) at Mar. 31, 2021 16,792,893      
Balance at December 31, 2020 at Mar. 31, 2021 $ 17 137,588 (119,043) 18,562
Restricted stock units vested and issued (in shares) 78,372      
Share-based compensation   384   384
Net loss     (3,487) (3,487)
Restricted stock units issued to settle management bonus obligations   214   214
Balance at June 30, 2021 (in shares) at Jun. 30, 2021 16,871,265      
Balance at June 30, 2021 at Jun. 30, 2021 $ 17 138,186 (122,530) 15,673
Balance at March 31, 2021 (in shares) 16,871,265      
Balance at March 31, 2021 $ 17 138,186 (122,530) 15,673
Share-based compensation   437   437
Net loss     (2,706) (2,706)
Refund of issuance costs on sale of common stock $ 0 8 0 8
Balance at June 30, 2021 (in shares) at Sep. 30, 2021 16,871,265      
Balance at June 30, 2021 at Sep. 30, 2021 $ 17 138,631 (125,236) 13,412
Balance at March 31, 2021 (in shares) 16,871,265      
Balance at March 31, 2021 $ 17 138,631 (125,236) 13,412
Balance at March 31, 2021 (in shares) 16,871,265      
Balance at March 31, 2021 $ 17 139,055 (128,697) 10,375
Balance at December 31, 2020 (in shares) at Dec. 31, 2021 16,871,265      
Balance at December 31, 2020 at Dec. 31, 2021 $ 17 139,055 (128,697) 10,375
Share-based compensation $ 0 319 0 319
Net loss     (3,325) (3,325)
Balance at June 30, 2021 (in shares) at Mar. 31, 2022 16,871,265      
Balance at June 30, 2021 at Mar. 31, 2022 $ 17 139,374 (132,022) 7,369
Balance at December 31, 2020 (in shares) at Dec. 31, 2021 16,871,265      
Balance at December 31, 2020 at Dec. 31, 2021 $ 17 139,055 (128,697) $ 10,375
Exercise of common stock options (in shares)       (0)
Net loss       $ (8,879)
Balance at June 30, 2021 (in shares) at Sep. 30, 2022 17,841,927      
Balance at June 30, 2021 at Sep. 30, 2022 $ 18 141,655 (137,576) 4,097
Balance at March 31, 2021 (in shares) 16,871,265      
Balance at March 31, 2021 $ 17 139,374 (132,022) 7,369
Balance at December 31, 2020 (in shares) at Mar. 31, 2022 16,871,265      
Balance at December 31, 2020 at Mar. 31, 2022 $ 17 139,374 (132,022) 7,369
Restricted stock units vested and issued (in shares) 311,929      
Sale of common stock, net of issuance costs of $67 (in shares) 575,000      
Sale of common stock, net of issuance costs of $67 $ 1 1,286   1,287
Share-based compensation   304   304
Net loss     (2,497) (2,497)
Restricted stock units issued to settle management bonus obligations $ 0 271 0 271
Balance at June 30, 2021 (in shares) at Jun. 30, 2022 17,758,194      
Balance at June 30, 2021 at Jun. 30, 2022 $ 18 141,235 (134,519) 6,734
Balance at March 31, 2021 (in shares) 17,758,194      
Balance at March 31, 2021 $ 18 141,235 (134,519) 6,734
Restricted stock units vested and issued (in shares) 17,029      
Sale of common stock, net of issuance costs of $67 (in shares) 66,704      
Sale of common stock, net of issuance costs of $67 $ 0 140 0 140
Share-based compensation   280   280
Net loss     (3,057) (3,057)
Balance at June 30, 2021 (in shares) at Sep. 30, 2022 17,841,927      
Balance at June 30, 2021 at Sep. 30, 2022 $ 18 141,655 (137,576) 4,097
Balance at March 31, 2021 (in shares) 17,841,927      
Balance at March 31, 2021 $ 18 $ 141,655 $ (137,576) $ 4,097