XML 69 R7.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Operating activities:      
Net loss $ (14,709,000) $ (13,987,000) $ (12,308,000)
Adjustments to reconcile net loss to net cash used in operating activities:      
Write-off of inventory 1,000
Depreciation 111,000 88,000 78,000
Reduction in the carrying amount of right-of-use assets 440,000
Gain on change in fair value of redemption feature embedded in convertible notes (52,000)
Loss on extinguishment of convertible notes 521,000
Non-cash interest expense on convertible shareholder notes 112,000
Share-based compensation 2,722,000 2,774,000 2,707,000
Changes in operating assets and liabilities:      
Accounts receivable 127,000 (179,000) (21,000)
Inventory 136,000 49,000 (56,000)
Prepaid expenses and other current assets (198,000) (104,000) 16,000
Accounts payable 171,000 119,000 377,000
Accrued liabilities excluding accrued interest on convertible note 922,000 240,000 415,000
Operating lease liability - current 88,000
Deferred revenue 691,000 (65,000) 96,000
Operating lease liability - noncurrent (528,000)
Deferred rent (4,000) 25,000
Net cash used in operating activities (9,445,000) (11,069,000) (8,671,000)
Investing activities:      
Purchase of property and equipment (146,000) (66,000) (136,000)
Purchase of short-term investments (1,800,000)
Maturity of short-term investments 1,800,000
Net cash used in investing activities (146,000) (66,000) (136,000)
Financing activities:      
Proceeds from sale of common stock and warrants 10,452,000 4,000,000
Issuance costs from sales of common stock and warrants (1,259,000) (200,000)
Proceeds from convertible loan payable 625,000
Proceeds from the exercise of common stock options 4,000 144,000
Net cash provided by financing activities 9,818,000 3,804,000 144,000
Net change in cash and cash equivalents 227,000 (7,331,000) (8,663,000)
Cash and cash equivalents at beginning of period 5,358,000 12,689,000 21,352,000
Cash and cash equivalents at end of period 5,585,000 5,358,000 12,689,000
Supplemental disclosure for noncash investing and financing activities:      
Conversion of notes and interest payable to stock and warrants 633,000
Issuance of restricted stock units in lieu of 2018 cash bonus 165,000
Right-of-use asset obtained in exchange for lease obligation $ 1,505,000