XML 29 R5.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statements of Stockholders' (Deficit) Equity (Unaudited) - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2017 4,246,519      
Balance at Dec. 31, 2017 $ 38 $ 83,537 $ (72,450) $ 11,125
Restricted stock units vested and issued (in shares) 2,271      
Restricted stock units vested and issued
Share-based compensation 615 615
Net loss (3,584) (3,584)
Adjustments to opening balance for change in accounting principle 46 46
Exercise of stock options (in shares) 237      
Exercise of stock options 5 5
Balance (in shares) at Mar. 31, 2018 4,249,027      
Balance at Mar. 31, 2018 $ 38 84,157 (75,988) 8,207
Balance (in shares) at Dec. 31, 2017 4,246,519      
Balance at Dec. 31, 2017 $ 38 83,537 (72,450) 11,125
Net loss       (10,345)
Balance (in shares) at Sep. 30, 2018 4,253,100      
Balance at Sep. 30, 2018 $ 38 85,625 (82,719) 2,944
Balance (in shares) at Mar. 31, 2018 4,249,027      
Balance at Mar. 31, 2018 $ 38 84,157 (75,988) 8,207
Restricted stock units vested and issued (in shares) 4,073      
Restricted stock units vested and issued
Share-based compensation 738 738
Net loss (3,217) (3,217)
Adjustments to opening balance for change in accounting principle 30 30
Balance (in shares) at Jun. 30, 2018 4,253,100      
Balance at Jun. 30, 2018 $ 38 84,895 (79,175) 5,758
Restricted stock units vested and issued
Share-based compensation 730 730
Net loss (3,544) (3,544)
Balance (in shares) at Sep. 30, 2018 4,253,100      
Balance at Sep. 30, 2018 $ 38 85,625 (82,719) 2,944
Balance (in shares) at Dec. 31, 2018 4,845,697      
Balance at Dec. 31, 2018 $ 43 90,110 (86,361) 3,792
Restricted stock units vested and issued (in shares) 2,268      
Restricted stock units vested and issued $ 1 1
Share-based compensation 690 690
Net loss (3,665) (3,665)
Balance (in shares) at Mar. 31, 2019 4,847,965      
Balance at Mar. 31, 2019 $ 44 90,800 (90,026) 818
Balance (in shares) at Dec. 31, 2018 4,845,697      
Balance at Dec. 31, 2018 $ 43 90,110 (86,361) 3,792
Net loss       $ (11,208)
Exercise of stock options (in shares)      
Balance (in shares) at Sep. 30, 2019 6,825,183      
Balance at Sep. 30, 2019 $ 46 102,716 (97,568) $ 5,194
Balance (in shares) at Mar. 31, 2019 4,847,965      
Balance at Mar. 31, 2019 $ 44 90,800 (90,026) 818
Share-based compensation 696 696
Net loss (3,750) (3,750)
Reverse stock split fractional share true up (in shares) (494)      
Balance (in shares) at Jun. 30, 2019 4,847,471      
Balance at Jun. 30, 2019 $ 44 91,496 (93,776) (2,236)
Restricted stock units vested and issued (in shares) 25,158      
Restricted stock units vested and issued
Share-based compensation 756 756
Net loss (3,792) (3,792)
Issuance of stock and warrants, net of issuance costs (in shares) 1,741,667      
Issuance of stock and warrants, net of issuance costs $ 2 9,258 9,260
Issuance of stock and warrants from conversion of convertible notes (in shares) 210,887      
Issuance of stock and warrants from conversion of convertible notes 1,206 1,206
Balance (in shares) at Sep. 30, 2019 6,825,183      
Balance at Sep. 30, 2019 $ 46 $ 102,716 $ (97,568) $ 5,194