XML 20 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Convertible Preferred Stock and Stockholders' Equity (Deficit) - USD ($)
$ in Thousands
Preferred Stock [Member]
Convertible Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2014 98,354,541 1,541,169      
Balance at Dec. 31, 2014 $ 38,213        
Balance at Dec. 31, 2014   $ 2 $ 16 $ (43,135) $ (43,117)
Reclassification from temporary equity to permanent equity (in shares) (98,354,541)        
Reclassification from temporary equity to permanent equity $ (38,213)        
Permanent equity, reclassified from temporary equity (in shares) 98,354,541        
Permanent equity, reclassified from temporary equity $ 38,213       38,213
Conversion of convertible notes (in shares) 12,075,610        
Conversion of convertible notes $ 7,781       7,781
Exercise of convertible preferred stock warrants for series D preferred shares (in shares) 67,884        
Exercise of convertible preferred stock warrants for series D preferred shares $ 34       34
Exercise of convertible preferred stock warrants for series F preferred shares (in shares) 2,479        
Exercise of convertible preferred stock warrants for series F preferred shares $ 2       2
Exercise of stock options (in shares)   37,793      
Exercise of stock options   59   59
Stock-based compensation     283   283
Net loss       (6,697) (6,697)
Balance (in shares) at Dec. 31, 2015 110,500,514 1,578,962      
Balance at Dec. 31, 2015 $ 46,030 $ 2 358 (49,832) (3,442)
Conversion of convertible notes (in shares)   8,091,103      
Conversion of convertible notes   $ 8 12,148   12,156
Exercise of stock options (in shares)   13,460      
Exercise of stock options     22   22
Stock-based compensation     942   942
Net loss       (10,310) (10,310)
Exchange of convertible preferred stock warrants to common stock (in shares)   10,807      
Exchange of convertible preferred stock warrants to common stock     25   25
Reclassification of convertible shareholder notes derivative liability     2,268   2,268
Conversion of preferred stock into common stock (in shares) (110,500,514) 9,208,376      
Conversion of preferred stock into common stock $ (46,030) $ 9 46,021    
Issuance of common stock upon reverse merger (in shares)   19,228,595      
Issuance of common stock upon reverse merger   $ 19 18,902   18,921
Balance (in shares) at Dec. 31, 2016   38,131,303      
Balance at Dec. 31, 2016   $ 38 80,686 (60,142) $ 20,582
Exercise of stock options (in shares)   87,357     87,542
Exercise of stock options     144   $ 144
Stock-based compensation     2,707   2,707
Net loss       (12,308) (12,308)
Balance (in shares) at Dec. 31, 2017 38,218,660      
Balance at Dec. 31, 2017 $ 38 $ 83,537 $ (72,450) $ 11,125