XML 16 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Operating activities:    
Net loss $ (2,876) $ (1,496)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 13 10
Change in fair value of convertible preferred stock warrant liability (53)
Change in fair value of maturity date preferred stock warrant liability 1
Change in fair value of convertible shareholder notes derivative liability (78)
Share-based compensation 622 30
Non-cash interest expense on convertible shareholder notes 550
Changes in operating assets and liabilities:    
Accounts receivable (47) (4)
Inventory (9) 42
Prepaid expenses 104 28
Accounts payable (249) 103
Accrued liabilities excluding accrued interest on convertible note 176 86
Deferred revenue 1 40
Deferred rent 6 (7)
Grant liability (19)
Net cash used in operating activities (2,278) (748)
Investing activities:    
Purchase of property and equipment (64)
Net cash used in investing activities (64)
Financing activities:    
Proceeds from the exercise of stock options 22
Net cash provided by financing activities 22
Net decrease in cash and cash equivalents (2,320) (748)
Cash and cash equivalents at beginning of period 21,352 3,557
Cash and cash equivalents at end of period 19,032 2,809
Supplemental disclosures for noncash investing activity:    
Accounts payable recognized for the purchase of equipment $ 15