EX-99.1 2 ex99_1.htm EXHIBIT 99.1 ex99_1.htm


 
CENTRAL EUROPEAN MEDIA ENTERPRISES
REPORTS FOURTH QUARTER AND FULL YEAR RESULTS

Fourth Quarter 2009
- Net Revenues of $252.1 million –
- EBITDA of $ 44.1 million –

Full Year 2009
- Net Revenues of $714.0 million -
- EBITDA of $74.9 million -


HAMILTON, BERMUDA, February 24, 2010 – Central European Media Enterprises Ltd. (“CME” or the “Company”) (NASDAQ/Prague Stock Exchange - CETV) today announced financial results for the fourth quarter and full-year ended December 31, 2009.

Net revenues for the fourth quarter of 2009 decreased 14% to $252.1 million, compared to the fourth quarter of 2008. EBITDA for the quarter decreased 45% to $44.1 million.  Operating income for the quarter increased $302.2 million to $23.0 million. Net loss attributable to the shareholders of CME for the quarter was $(55.3) million compared to $(328.1) million for the three months ended December 31, 2008.  Fully diluted loss per share for the three months ended December 31, 2009 decreased $6.86 to $(0.89).

Net revenues for the year ended December 31, 2009 decreased 30% to $714.0 million, compared to the year ended December 31, 2008. EBITDA for the year decreased 75% to $74.9 million.  Operating loss decreased $44.6 million from $(127.8) million to $(83.2) million.  The operating loss in 2009 includes an impairment charge of $81.8 million relating to the Company’s Bulgarian operations. Net loss attributable to the shareholders of CME for the year was $(97.2) million compared to $(269.5) million for the year ended December 31, 2008.  Fully diluted loss per share for the year ended December 31, 2009 decreased $4.58 to $(1.79).  

Adrian Sarbu, President and Chief Executive Officer of CME, commented: “An unprecedented economic crisis in our region reset TV ad spending 30% below 2008. US$ 800m of TV ad spend vanished in one year, dramatically reducing our revenues. In this difficult environment we strengthened our operations by maintaining audience share leadership, increasing market share and redefining ourselves as a vertically integrated media company. We are making the necessary corrections to our portfolio to achieve positive EBITDA in all our operations in 2010. This year we will focus our energy on increasing profitability across our three new divisions – broadcasting, internet and content.”



- continued -

 
 

Page 2 of 9

Consolidated Results for the Three Months Ended December 31, 2009

Consolidated net revenues for the three months ended December 31, 2009 decreased by 14% to $252.1 million from $291.5 million for the three months ended December 31, 2008.  Operating income for the quarter was $23.0 million compared to a loss of $(279.2) million for the three months ended December 31, 2008.  Net loss attributable to the shareholders of CME for the quarter was $(55.3) million compared to $(328.1) million for the three months ended December 31, 2008.  Fully diluted loss per share for the three months ended December 31, 2009 decreased $6.86 to $(0.89).

EBITDA1 for the three months ended December 31, 2009 decreased to $44.1 million from $79.8 million in the three months ended December 31, 2008. EBITDA margin for the three months ended December 31, 2009 was 18% compared to 27% in the three months ended December 31, 2008.

Headline Consolidated Results for the three months ended December 31, 2009 and 2008 were:
 
   
CONSOLIDATED RESULTS (Unaudited)
 
   
For the Three Months Ended December 31, 2009
(US $000’s)
 
   
2009
   
2008
   
$ change
   
% change
 
Net revenues
  $ 252,090     $ 291,501     $ (39,411 )     (14 )%
EBITDA
  $ 44,126     $ 79,773     $ (35,647 )     (45 )%
Operating income / (loss)
  $ 23,049     $ (279,169 )   $ 302,220       108 %
Net loss attributable to CME
  $ (55,250 )   $ (328,127 )   $ 272,877       83 %
Fully diluted loss per share
  $ (0.89 )   $ (7.75 )   $ 6.86       89 %
 
Consolidated Results for the Year Ended December 31, 2009

Consolidated net revenues for the year ended December 31, 2009 decreased by 30% to $714.0 million from $1,019.9 million for the year ended December 31, 2008.  Operating loss for the year was $(83.2) million compared to $(127.8) million for the year ended December 31, 2008.  Net loss attributable to the shareholders of CMEfor the year was $(97.2) million compared to $(269.5) million for the year ended December 31, 2008.  Fully diluted loss per share for the year ended December 31, 2009 decreased $4.58 to $(1.79).  

EBITDA for the year ended December 31, 2009 decreased to $74.9 million from $296.9 million in the year ended December 31, 2008. EBITDA margin for the year ended December 31, 2009 was 10% compared to 29% in the year ended December 31, 2008.
 
 

1 EBITDA is defined in ‘Segment Data’ below, and includes corporate operating costs and stock-based compensation. We define EBITDA margin as EBITDA expressed as a percentage of net revenues. Consolidated EBITDA is equal to the EBITDA for each of our segments less corporate costs (which include non-cash stock-based compensation).
 
 
 

 
Page 3 of 9

Headline results for the year ended December 31, 2009 and 2008 were:

   
CONSOLIDATED RESULTS
 
   
For the Year Ended December 31,
(US $000’s)
 
   
2009
   
2008
   
$ change
   
% change
 
Net revenues
  $ 713,978     $ 1,019,934     $ (305,956 )     (30 )%
EBITDA
  $ 74,903     $ 296,893     $ (221,990 )     (75 )%
Operating loss
  $ (83,180 )   $ (127,797 )   $ 44,617       35 %
Net loss attributable to CME
  $ (97,157 )   $ (269,546 )   $ 172,389       64 %
Fully diluted loss per share
  $ (1.79 )   $ (6.37 )   $ 4.58       72 %
   

Operating Results

We evaluate the performance of our operations based on net revenues and EBITDA (earnings before interest, taxes, depreciation and amortization).

Our net revenues, Consolidated EBITDA and EBITDA margin for the three months ended December 31, 2009 and 2008 were:

   
OPERATING RESULTS (Unaudited)
 
   
For the Three Months Ended December 31,
(US $000's)
 
   
2009
   
2008
   
$ change
   
% change
 
Net revenues – Broadcast operations
  $ 245,677     $ 288,898     $ (43,221 )     (15 )%
Net revenues – Internet operations
    3,577       2,603       974       37 %
Net revenues – Content operations
    5,396       -       5,396       - %
Eliminations
    (2,560 )     -       (2,560 )     - %
Net revenues
  $ 252,090     $ 291,501     $ (39,411 )     (14 )%
EBITDA –Broadcast operations
  $ 61,532     $ 96,137     $ (34,605 )     (36 )%
EBITDA – Internet operations
    (2,832 )     (2,548 )     (284 )     (11 )%
EBITDA – Content operations
    (266 )     -       (266 )     - %
EBITDA – Corporate
    (13,975 )     (13,816 )     (159 )     (1 )%
Eliminations
    (333 )     -       (333 )     - %
Consolidated EBITDA
  $ 44,126     $ 79,773     $ (35,647 )     (45 )%
EBITDA Margin
    18 %     27 %                

 
 

 
Page 4 of 9

Our net revenues, Consolidated EBITDA and EBITDA margin for the year ended December 31, 2009 and 2008 were:

   
OPERATING RESULTS (Unaudited)
 
   
For the Year Ended December 31,
(US $000's)
 
   
2009
   
2008
   
$ change
   
% change
 
Net revenues – Broadcast operations
  $ 701,024     $ 1,010,403     $ (309,379 )     (31 )%
Net revenues – Internet operations
    10,118       9,531       587       6 %
Net revenues – Content operations
    5,396       -       5,396       - %
Eliminations
    (2,560 )     -       (2,560 )     - %
Net revenues
  $ 713,978     $ 1,019,934     $ (305,956 )     (30 )%
EBITDA –Broadcast operations
  $ 123,424     $ 354,388     $ (230,964 )     (65 )%
EBITDA – Internet operations
    (9,771 )     (8,708 )     (1,063 )     (12 )%
EBITDA – Content operations
    (266 )     -       (266 )     - %
EBITDA – Corporate
    (38,151 )     (48,787 )     10,636       22 %
Eliminations
    (333 )     -       (333 )     - %
Consolidated EBITDA
  $ 74,903     $ 296,893     $ (221,990 )     (75 )%
EBITDA Margin
    10 %     29 %                

CME will host a teleconference and video webcast to discuss its fourth quarter and full year 2009 results on Wednesday, February 24, 2010 at 9 a.m. New York time (2 p.m. London and 3 p.m. Prague time). The video webcast and teleconference will refer to presentation slides which will be available on CME's Website www.cetv-net.com prior to the call.

To access the teleconference, U.S. and International callers may dial +1 785-424-1051 ten minutes prior to the start time and reference passcode: 7CETVQ4. The conference call will be video webcasted live via www.cetv-net.com.

The video webcast will be archived on www.cetv-net.com for two weeks. Additionally, a digital audio replay in MP3 format will be available for two weeks following the call on CME’s website.

 
 

 
Page 5 of 9
 
Forward-Looking and Cautionary Statements
 
This press release contains forward-looking statements. For all forward-looking statements, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. Forward-looking statements are inherently subject to risks and uncertainties, many of which cannot be predicted with accuracy or are otherwise beyond our control and some of which might not even be anticipated.  Forward-looking statements reflect our current views with respect to future events and because our business is subject to such risks and uncertainties, actual results, our strategic plan, our financial position, results of operations and cash flows could differ materially from those described in or contemplated by the forward-looking statements.
 
For a more detailed description of these uncertainties and other factors, please see the "Risk Factors" section in our Annual Report on Form 10-K for the year ended December 31, 2009, which was filed with the Securities and Exchange Commission on February 24, 2010. We undertake no obligation to publicly update or review any forward-looking statements, whether as a result of new information, future developments or otherwise.
 
This press release should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2009, which was filed with the Securities and Exchange Commission on February 24, 2010. We make available, free of charge, on our website at www.cetv-net.com our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and amendments to those reports as soon as reasonably practicable after we electronically file such material with, or furnish it to, the Securities and Exchange Commission.

CME is a vertically integrated media company operating leading broadcasting, internet and TV content businesses in seven Central and Eastern European countries with an aggregate population of approximately 97 million people. CME's television stations are located in Bulgaria (Pro.bg and Ring.bg), Croatia (Nova TV), Czech Republic (TV Nova, Nova Cinema, Nova Sport and MTV Czech), Romania (PRO TV, PRO TV International, Acasa, PRO Cinema, Sport.ro and MTV Romania), Slovakia (TV Markíza, Doma), Slovenia (POP TV, Kanal A and TV Pika) and Ukraine (Studio 1+1, Studio 1+1 International and Kino). CME is traded on the NASDAQ and the Prague Stock Exchange under the ticker symbol "CETV".
###
 
For additional information, please visit www.cetv-net.com or contact:

Romana Tomasová,
Vice President - Corporate Communications,
Central European Media Enterprises
+420 242 465 525
romana.tomasova@cme-net.com

 

 
Page 6 of 9
 
CENTRAL EUROPEAN MEDIA ENTERPRISES LTD.
CONSOLIDATED STATEMENTS OF OPERATIONS
(US$ 000’s, except share and per share data)

   
For the Year Ended December 31,
 
   
2009
   
2008
   
2007
 
Net revenues
  $ 713,978     $ 1,019,934     $ 838,856  
Operating expenses:
                       
Operating costs
    134,095       145,210       116,859  
Cost of programming
    389,900       438,203       327,230  
Depreciation of station property, plant and equipment
    53,651       51,668       32,653  
Amortization of broadcast licenses and other intangibles
    21,597       35,381       24,970  
Cost of revenues
    599,243       670,462       501,712  
Selling, general and administrative expenses
    116,072       140,517       126,688  
Impairment charge
    81,843       336,752       -  
Operating (loss) / income
    (83,180 )     (127,797 )     210,456  
Interest expense, net
    (112,855 )     (72,475 )     (49,208 )
Foreign currency exchange gain / (loss), net
    82,461       (37,877 )     (34,409 )
Change in fair value of derivatives
    1,315       6,360       (3,703 )
Other income
    1,521       2,620       7,891  
(Loss) / income  from continuing operations before tax
    (110,738 )     (229,169 )     131,027  
Credit / (provision) for income taxes
    3,193       (34,525 )     (20,822 )
(Loss) / income from continuing operations
    (107,545 )     (263,694 )     110,205  
Discontinued operations, net of tax
    (262 )     (3,785 )     (4,480 )
Net (loss) /  income
    (107,807 )     (267,479 )     105,725  
Net loss / (income) attributable to noncontrolling interests
    10,650       (2,067 )     (17,107 )
Net (loss) / income attributable to CME
  $ (97,157 )   $ (269,546 )   $ 88,618  

PER SHARE DATA:
                 
Net (loss) / income per share:
                 
Continuing operations – Basic
  $ (1.78 )   $ (6.28 )   $ 2.25  
Continuing operations – Diluted
    (1.78 )     (6.28 )     2.23  
Discontinued operations – Basic
    (0.01 )     (0.09 )     (0.11 )
Discontinued operations – Diluted
    (0.01 )     (0.09 )     (0.11 )
Net (loss) / income attributable to CME – Basic
    (1.79 )     (6.37 )     2.14  
Net (loss) / income attributable to CME – Diluted
  $ (1.79 )   $ (6.37 )   $ 2.12  
                         
Weighted average common shares used in computing per share amounts (000’s):
                       
Basic
    54,344       42,328       41,384  
Diluted
    54,344       42,328       41,833  

 
 

 
Page 7 of 9

CENTRAL EUROPEAN MEDIA ENTERPRISES LTD.
CONSOLIDATED STATEMENTS OF OPERATIONS
(US$ 000’s, except share and per share data)
(Unaudited)

   
For the Three Months Ended December 31,
 
   
2009
   
2008
 
Net revenues
  $ 252,090     $ 291,501  
Operating expenses:
               
Operating costs
    37,321       36,978  
Cost of programming
    130,828       130,977  
Depreciation of station property, plant and equipment
    15,350       12,632  
Amortization of broadcast licenses and other intangibles
    5,546       9,318  
Cost of revenues
    189,045       189,905  
Selling, general and administrative expenses
    39,996       44,013  
Impairment charge
    -       336,752  
Operating income  / (loss)
    23,049       (279,169 )
Interest expense, net
    (44,002 )     (20,854 )
Foreign currency exchange loss, net
    (31,194 )     (32,290 )
Change in fair value of derivatives
    5,759       20,031  
Other income
    1,130       1,013  
Loss  from continuing operations before tax
    (45,258 )     (311,269 )
Provision for income taxes
    (13,421 )     (15,047 )
Loss from continuing operations
    (58,679 )     (326,316 )
Discontinued operations, net of tax
    -       (1,251 )
Net loss
  $ (58,679 )     (327,567 )
Net loss / (income) attributable to noncontrolling interests
    3,429       (560 )
Net loss attributable to CME
  $ (55,250 )   $ (328,127 )

PER SHARE DATA:
           
Net (loss) / income per share:
           
Continuing operations – Basic and Diluted
  $ (0.89 )   $ (7.72 )
Discontinued operations – Basic and Diluted
  $ 0.00     $ (0.03 )
Net loss attributable to CME – Basic and Diluted
  $ (0.89 )   $ (7.75 )
                 
Weighted average common shares used in computing per share amounts (000’s):
               
Basic and Diluted
    61,887       42,337  

 
 

 
Page 8 of 9

Segment Data

Until December 31, 2009, we managed our business on a geographic basis, and reviewed the performance of each segment using data that reflected 100% of operating and license company results. Our segments were comprised of Bulgaria, Croatia, the Czech Republic, Romania, the Slovak Republic, Slovenia, Ukraine and Media Pro Entertainment.  From January 1, 2010, we have divided our business into three divisions – broadcast, internet and content – and will report our performance on that basis from now on. We evaluate the performance of our segments based on net revenues and EBITDA, which is also used as a component in determining management bonuses.

EBITDA is determined as net income / (loss), which includes costs for program rights amortization costs, before interest, taxes, depreciation and amortization of intangible assets. Items that are not allocated to our segments for purposes of evaluating their performance and therefore are not included in EBITDA, include foreign currency exchange gains and losses; changes in the fair value of derivatives; and certain unusual or infrequent items (e.g., impairments of assets or investments).

Below are tables showing each of our net revenues, EBITDA, depreciation, amortization and impairment and operating income / (loss) by operation for the three months and the year ended December 31, 2009 and 2008:

   
For the Three Months
Ended December 31
   
For the Year Ended
December 31
 
   
2009
   
2008
   
2009
   
2008
 
Net Revenues
                       
Bulgaria (1)
  $ 1,123     $ 801     $ 3,520     $ 1,263  
Croatia
    17,939       16,498       49,139       54,651  
Czech Republic
    94,427       105,816       275,883       376,546  
Romania
    55,879       77,508       176,501       274,627  
Slovak Republic
    39,250       44,566       107,356       132,692  
Slovenia
    22,969       22,305       66,710       80,697  
Ukraine
    17,667       24,007       32,033       99,458  
Romania (Media Pro Entertainment) (2)
    5,396       -       5,396       -  
Total Operating Segments
  $ 254,650     $ 291,501     $ 716,538     $ 1,019,934  
Corporate
    -       -       -       -  
Elimination
    (2,560 )     -       (2,560 )     -  
Total
  $ 252,090     $ 291,501     $ 713,978     $ 1,019,934  
                                 
EBITDA
                               
Bulgaria (1)
  $ (15,072 )   $ (7,084 )   $ (44,774 )   $ (10,185 )
Croatia
    1,585       1,033       223       (5,415 )
Czech Republic
    47,262       62,201       128,463       208,655  
Romania
    9,314       29,998       38,510       111,783  
Slovak Republic
    7,166       21,270       13,880       50,228  
Slovenia
    8,728       8,054       17,822       25,413  
Ukraine
    (283 )     (21,883 )     (40,471 )     (34,799 )
Romania (Media Pro Entertainment) (2)
    (266 )     -       (266 )     -  
Total Operating Segments
  $ 58,434     $ 93,589     $ 113,387     $ 345,680  
Corporate
    (13,975 )     (13,816 )     (38,151 )     (48,787 )
Elimination
    (333 )     -       (333 )     -  
Total
  $ 44,126     $ 79,773     $ 74,903     $ 296,893  
 
(1) We acquired our Bulgaria operations on August 1, 2008.
 
(2) We acquired Media Pro Entertainment on December 9, 2009.

 
 

 
Page 9 of 9

   
For the Three Months
Ended December 31
   
For the Year Ended
December 31
 
   
2009
   
2008
   
2009
   
2008
 
Depreciation, Amortization and Impairment
                       
Bulgaria (1)
  $ 808     $ 66,956     $ 86,084     $ 68,312  
Croatia
    1,553       1,425       5,468       6,198  
Czech Republic
    8,428       9,431       28,632       41,165  
Romania
    3,818       3,567       14,303       15,148  
Slovak Republic
    3,225       2,592       12,226       10,988  
Slovenia
    1,811       1,294       6,343       5,526  
Ukraine
    956       273,437       3,738       276,464  
Romania (Media Pro Entertainment) (2)
    297       -       297       -  
Total Operating Segments
  $ 20,896     $ 358,702     $ 157,091     $ 423,801  
Corporate
    181       240       992       889  
Elimination
    -       -       -       -  
Total
  $ 21,077     $ 358,942     $ 158,083     $ 424,690  

(1) We acquired our Bulgaria operations on August 1, 2008.
 
(2) We acquired Media Pro Entertainment on December 9, 2009.

Operating income / (loss)
                       
Bulgaria (1)
  $ (15,880 )   $ (74,040 )   $ (130,858 )   $ (78,497 )
Croatia
    32       (392 )     (5,245 )     (11,613 )
Czech Republic
    38,834       52,770       99,831       167,490  
Romania
    5,496       26,431       24,207       96,635  
Slovak Republic
    3,941       18,678       1,654       39,240  
Slovenia
    6,917       6,760       11,479       19,887  
Ukraine
    (1,239 )     (295,320 )     (44,209 )     (311,263 )
Romania (Media Pro Entertainment) (2)
    (563 )     -       (563 )     -  
Total Operating Segments
  $ 37,538     $ (265,113 )   $ (43,704 )   $ (78,121 )
Corporate
    (14,156 )     (14,056 )     (39,143 )     (49,676 )
Elimination
    (333 )     -       (333 )     -  
Total
  $ 23,049     $ (279,169 )   $ (83,180 )   $ (127,797 )
 
(1) We acquired our Bulgaria operations on August 1, 2008.
 
(2) We acquired Media Pro Entertainment on December 9, 2009.