XML 47 R37.htm IDEA: XBRL DOCUMENT v3.23.2
Short-term and long-term debt - Additional Information (Details)
3 Months Ended 6 Months Ended
Mar. 02, 2022
USD ($)
Mar. 31, 2022
USD ($)
Jun. 30, 2023
USD ($)
Short-term and long-term debt      
Maximum borrowing capacity $ 90,000,000    
Debt instrument, basis spread on variable rate 2.00%    
FCCR      
Short-term and long-term debt      
Payment of debt, cash flow amount     $ 15,000,000
Federal Funds      
Short-term and long-term debt      
Debt instrument, basis spread on variable rate 0.50%    
SOFR      
Short-term and long-term debt      
Debt instrument, basis spread on variable rate 1.00%    
Revolving credit facility Amendment      
Short-term and long-term debt      
Debt instrument, basis spread on variable rate 1.00%    
Additional interest percentage 0.50%    
Revolving credit facility Amendment | FILO Tranche      
Short-term and long-term debt      
Debt instrument, basis spread on variable rate 1.00%    
Additional interest percentage 0.50%    
Revolving credit facility Amendment | SOFR      
Short-term and long-term debt      
Additional interest percentage 1.00%    
Revolving credit facility Amendment | SOFR | FILO Tranche      
Short-term and long-term debt      
Additional interest percentage 1.00%    
Revolving credit facility Amendment | SOFR | SOFR FILO Tranche      
Short-term and long-term debt      
Additional interest percentage 7.50%    
Revolving credit facility Amendment | Prime commercial lending rate of Wells Fargo | FILO Tranche      
Short-term and long-term debt      
Additional interest percentage 6.50%    
Revolving Credit Facility      
Short-term and long-term debt      
Deferred financing costs $ 200,000    
2022 Term Loan Facility      
Short-term and long-term debt      
Principal payments on term loan, percentage 5.00%    
Percentage of excess cash flow in which annual payments made 50.00%    
Term Loan Facility      
Short-term and long-term debt      
Deferred financing costs $ 1,300,000    
Debt instrument loan amount 85,000,000    
Payment of term loan deferred financing costs $ 4,300,000    
Prepayment premium percentage year one 3.00%    
Prepayment premium percentage year two 2.00%    
Prepayment premium percentage year three 1.00%    
Prepayment premium percentage year four and thereafter 0.00%    
Payment of debt, cash flow amount $ 16,000,000.0    
Principal balance of debt 63,900,000    
Lender fees and expenses on debt $ 3,300,000    
Credit facility, interest expense   $ 4,600,000  
Minimum | FCCR      
Short-term and long-term debt      
Fixed charges coverage ratio     1.10
Minimum | SOFR plus Applicable leverage ratio      
Short-term and long-term debt      
Additional interest percentage 7.00%    
Minimum | Applicable Leverage Ratio      
Short-term and long-term debt      
Additional interest percentage 6.00%    
Minimum | Revolving credit facility Amendment | SOFR      
Short-term and long-term debt      
Additional interest percentage 2.36%    
Minimum | Revolving credit facility Amendment | Prime commercial lending rate of Wells Fargo      
Short-term and long-term debt      
Additional interest percentage 1.25%    
Maximum | FCCR      
Short-term and long-term debt      
Fixed charges coverage ratio     3.13
Maximum | SOFR plus Applicable leverage ratio      
Short-term and long-term debt      
Additional interest percentage 8.00%    
Maximum | Applicable Leverage Ratio      
Short-term and long-term debt      
Additional interest percentage 7.00%    
Maximum | Revolving credit facility Amendment | SOFR      
Short-term and long-term debt      
Additional interest percentage 2.86%    
Maximum | Revolving credit facility Amendment | Prime commercial lending rate of Wells Fargo      
Short-term and long-term debt      
Additional interest percentage 1.75%    
Term Loan | Minimum | FCCR      
Short-term and long-term debt      
Debt instrument, leverage ratio     0.32
Term Loan | Maximum | FCCR      
Short-term and long-term debt      
Debt instrument, leverage ratio     4.00
Wells Fargo      
Short-term and long-term debt      
Deferred financing costs $ 900,000    
Line of credit facility term 5 years    
Amount outstanding, letter of credit $ 900,000    
Wells Fargo | FILO Tranche      
Short-term and long-term debt      
Amount borrowed 15,000,000    
Wells Fargo | FCCR      
Short-term and long-term debt      
Minimum aggregate undrawn loan availability $ 11,250,000    
Period for FCCR covenant 12 months    
Wells Fargo | Revolving credit facility Amendment      
Short-term and long-term debt      
Maximum borrowing capacity $ 75,000,000    
Wells Fargo | Swing line loan      
Short-term and long-term debt      
Maximum borrowing capacity 9,000,000    
Wells Fargo | Letter of credit      
Short-term and long-term debt      
Maximum borrowing capacity $ 2,000,000    
Wells Fargo | Revolving Credit Facility | FCCR      
Short-term and long-term debt      
Period for FCCR covenant 2 months    
Wells Fargo | Minimum      
Short-term and long-term debt      
Minimum liquidity requirement $ 5,000,000    
Minimum amount to be derived from availability $ 3,000,000    
Wells Fargo | Minimum | FCCR      
Short-term and long-term debt      
Fixed charges coverage ratio 1.00    
Wells Fargo | Minimum | Revolving credit facility Amendment      
Short-term and long-term debt      
Additional interest percentage 0.35%    
Wells Fargo | Maximum | Revolving credit facility Amendment      
Short-term and long-term debt      
Additional interest percentage 0.75%    
Wells Fargo | Maximum | Revolving Credit Facility      
Short-term and long-term debt      
Amount borrowed $ 75,000,000