XML 47 R37.htm IDEA: XBRL DOCUMENT v3.23.1
Short-term and long-term debt - Additional Information (Details)
3 Months Ended
Mar. 02, 2022
USD ($)
Mar. 31, 2023
USD ($)
Short-term and long-term debt    
Maximum borrowing capacity $ 90,000,000  
Debt instrument, basis spread on variable rate 2.00%  
FCCR    
Short-term and long-term debt    
Payment of debt, cash flow amount   $ 15,000,000
Federal Funds    
Short-term and long-term debt    
Debt instrument, basis spread on variable rate 0.50%  
SOFR    
Short-term and long-term debt    
Debt instrument, basis spread on variable rate 1.00%  
Revolving credit facility Amendment    
Short-term and long-term debt    
Debt instrument, basis spread on variable rate 1.00%  
Additional interest percentage 0.50%  
Revolving credit facility Amendment | SOFR    
Short-term and long-term debt    
Additional interest percentage 1.00%  
Revolving credit facility Amendment | SOFR | FILO Tranche    
Short-term and long-term debt    
Debt instrument, basis spread on variable rate 1.00%  
Additional interest percentage 0.50%  
Revolving credit facility Amendment | SOFR | SOFR FILO Tranche    
Short-term and long-term debt    
Additional interest percentage 7.50%  
Revolving credit facility Amendment | Prime commercial lending rate of Wells Fargo | FILO Tranche    
Short-term and long-term debt    
Additional interest percentage 6.50%  
Revolving Credit Facility    
Short-term and long-term debt    
Deferred financing costs $ 200,000  
2022 Term Loan Facility    
Short-term and long-term debt    
Principal payments on term loan, percentage 5.00%  
Percentage of excess cash flow in which annual payments made 50.00%  
Term Loan Facility    
Short-term and long-term debt    
Deferred financing costs $ 1,300,000  
Debt instrument loan amount 85,000,000  
Payment of term loan deferred financing costs $ 4,300,000  
Prepayment premium percentage year one 3.00%  
Prepayment premium percentage year two 2.00%  
Prepayment premium percentage year three 1.00%  
Prepayment premium percentage year four and thereafter 0.00%  
Payment of debt, cash flow amount $ 16,000,000.0  
Principal balance of debt 63,900,000  
Lender fees and expenses on debt $ 3,300,000  
Credit facility, interest expense   $ 4,600,000
Minimum    
Short-term and long-term debt    
Fixed charges coverage ratio   1.0
Minimum | FCCR    
Short-term and long-term debt    
Fixed charges coverage ratio   1.0
Debt instrument, leverage ratio   1.0
Minimum | SOFR plus Applicable leverage ratio    
Short-term and long-term debt    
Additional interest percentage 7.00%  
Minimum | Applicable Leverage Ratio    
Short-term and long-term debt    
Additional interest percentage 6.00%  
Minimum | Revolving credit facility Amendment | SOFR    
Short-term and long-term debt    
Additional interest percentage 2.36%  
Minimum | Revolving credit facility Amendment | Prime commercial lending rate of Wells Fargo    
Short-term and long-term debt    
Additional interest percentage 1.25%  
Maximum    
Short-term and long-term debt    
Fixed charges coverage ratio   1.10
Maximum | FCCR    
Short-term and long-term debt    
Fixed charges coverage ratio   3.88
Debt instrument, leverage ratio   4.00
Maximum | SOFR plus Applicable leverage ratio    
Short-term and long-term debt    
Additional interest percentage 8.00%  
Maximum | Applicable Leverage Ratio    
Short-term and long-term debt    
Additional interest percentage 7.00%  
Maximum | Revolving credit facility Amendment | SOFR    
Short-term and long-term debt    
Additional interest percentage 2.86%  
Maximum | Revolving credit facility Amendment | Prime commercial lending rate of Wells Fargo    
Short-term and long-term debt    
Additional interest percentage 1.75%  
Term Loan | Minimum | FCCR    
Short-term and long-term debt    
Debt instrument, leverage ratio   0.35
Term Loan | Maximum | FCCR    
Short-term and long-term debt    
Debt instrument, leverage ratio   1.0
Wells Fargo    
Short-term and long-term debt    
Deferred financing costs $ 900,000  
Line of credit facility term 5 years  
Amount outstanding, letter of credit $ 900,000  
Wells Fargo | FILO Tranche    
Short-term and long-term debt    
Amount borrowed 15,000,000  
Wells Fargo | FCCR    
Short-term and long-term debt    
Minimum aggregate undrawn loan availability $ 11,250,000  
Period for FCCR covenant 12 months  
Wells Fargo | Revolving credit facility Amendment    
Short-term and long-term debt    
Maximum borrowing capacity $ 75,000,000  
Wells Fargo | Swing line loan    
Short-term and long-term debt    
Maximum borrowing capacity 9,000,000  
Wells Fargo | Letter of credit    
Short-term and long-term debt    
Maximum borrowing capacity $ 2,000,000  
Wells Fargo | Revolving Credit Facility | FCCR    
Short-term and long-term debt    
Period for FCCR covenant 2 months  
Wells Fargo | Minimum    
Short-term and long-term debt    
Minimum liquidity requirement $ 5,000,000  
Wells Fargo | Minimum | FCCR    
Short-term and long-term debt    
Fixed charges coverage ratio 1.00  
Wells Fargo | Minimum | Revolving credit facility Amendment    
Short-term and long-term debt    
Additional interest percentage 0.35%  
Wells Fargo | Maximum    
Short-term and long-term debt    
Minimum amount to be derived from availability $ 3,000,000  
Wells Fargo | Maximum | FCCR    
Short-term and long-term debt    
Fixed charges coverage ratio 1.00  
Wells Fargo | Maximum | Revolving credit facility Amendment    
Short-term and long-term debt    
Additional interest percentage 0.75%  
Wells Fargo | Maximum | Revolving Credit Facility    
Short-term and long-term debt    
Amount borrowed $ 75,000,000